Team FinanceLast Update - 26 octobre 2022 at 22:41
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 625 000 $
Farm Players Total Salaries1 150 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account56 813 977 $
Projected Bank Account56 813 977 $

Pro Players Salaries

Patrik Laine (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Brock Boeser (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Thatcher Demko (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Tyson Barrie (1 Way Contract) 5 700 000 $ (5)
-Salary Remaining : 5 700 000 $
Colton Parayko (1 Way Contract) 5 700 000 $ (5)
-Salary Remaining : 5 700 000 $
Cam Fowler (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Conor Garland (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Sam Bennett (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Jesse Puljujarvi (1 Way Contract) 3 800 000 $ (4)
-Salary Remaining : 3 800 000 $
Jonas Brodin (1 Way Contract) 3 700 000 $ (4)
-Salary Remaining : 3 700 000 $
Travis Sanheim (1 Way Contract) 3 700 000 $ (4)
-Salary Remaining : 3 700 000 $
Joel Edmundson (1 Way Contract) 3 300 000 $ (4)
-Salary Remaining : 3 300 000 $
Oskar Lindblom (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Alexander Romanov (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Jordan Greenway (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Kaapo Kahkonen (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
Isac Lundestrom (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Alexandre Carrier (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Travis Dermott (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Sam Gagner (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Joseph Veleno 925 000 $ (1)
-Salary Remaining : 925 000 $
Trevor Zegras 925 000 $ (1)
-Salary Remaining : 925 000 $
Victor Mete 825 000 $ (1)
-Salary Remaining : 825 000 $
Total Pro Players23
Salary Commitment
Year 23 : 77 625 000 $
Year 24 : 55 100 000 $
Year 25 : 54 100 000 $
Year 26 : 49 400 000 $
Salary Average Commitment
Year 23 : 77 625 000 $
Year 24 : 55 100 000 $
Year 25 : 54 100 000 $
Year 26 : 49 400 000 $
Salary Cap with 1 Way Contract
Year 23 : 77 625 000 $
Year 24 : 55 100 000 $
Year 25 : 54 100 000 $
Year 26 : 49 400 000 $

Farm Players Salaries

Spencer Knight 92 500 $ (1)
Salary Remaining : 92 500 $
Victor Soderstrom 92 500 $ (2)
Salary Remaining : 92 500 $
Alex Newhook 90 833 $ (1)
Salary Remaining : 90 833 $
Julien Gauthier 90 000 $ (2)
Salary Remaining : 90 000 $
Michael Eyssimont 85 000 $ (2)
Salary Remaining : 85 000 $
Trey Fix-Wolansky 82 500 $ (2)
Salary Remaining : 82 500 $
Mitchell Stephens 80 000 $ (2)
Salary Remaining : 80 000 $
J.C. Lipon 77 500 $ (1)
Salary Remaining : 77 500 $
Jeremy Roy 77 500 $ (1)
Salary Remaining : 77 500 $
Tyler Lewington 77 500 $ (1)
Salary Remaining : 77 500 $
Noah Juulsen 77 500 $ (1)
Salary Remaining : 77 500 $
Carl Dahlstrom 77 500 $ (1)
Salary Remaining : 77 500 $
Jiri Sekac 75 000 $ (1)
Salary Remaining : 75 000 $
Nail Yakupov 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players14
Salary Commitment
Year 23 : 1 150 833 $
Year 24 : 430 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 150 833 $
Year 24 : 430 000 $
Year 25 : 0 $
Year 26 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 460 833 $
Farm Players Total Salaries565 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account46 041 939 $
Projected Bank Account46 041 939 $

Pro Players Salaries

Patrick Kane (1 Way Contract) 12 000 000 $ (4)
-Salary Remaining : 12 000 000 $
Max Pacioretty (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Simeon Varlamov (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Ryan Nugent-Hopkins (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Mathew Barzal (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Brent Burns (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Joonas Donskoi (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Anthony Beauvillier (1 Way Contract) 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Brandon Montour (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Derek Grant (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Robert Thomas (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Nick Jensen (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Ben Chiarot (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Morgan Frost (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Alexandre Texier (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Pheonix Copley (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Marc-Edouard Vlasic (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Andrew Ladd (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Alexis Lafreniere 925 000 $ (1)
-Salary Remaining : 925 000 $
Jesse Ylonen 880 833 $ (1)
-Salary Remaining : 880 833 $
Andrej Sustr 850 000 $ (1)
-Salary Remaining : 850 000 $
Kyle Burroughs 780 000 $ (2)
-Salary Remaining : 780 000 $
Brett Murray 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players23
Salary Commitment
Year 23 : 82 460 833 $
Year 24 : 70 655 000 $
Year 25 : 44 350 000 $
Year 26 : 19 000 000 $
Salary Average Commitment
Year 23 : 82 460 833 $
Year 24 : 70 655 000 $
Year 25 : 44 350 000 $
Year 26 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 82 460 833 $
Year 24 : 70 655 000 $
Year 25 : 44 350 000 $
Year 26 : 19 000 000 $

Farm Players Salaries

Nikita Scherbak 90 000 $ (1)
Salary Remaining : 90 000 $
Ryan Bednard 85 000 $ (2)
Salary Remaining : 85 000 $
Ryan McGregor 80 333 $ (1)
Salary Remaining : 80 333 $
Cole Candella 77 500 $ (1)
Salary Remaining : 77 500 $
Calvin Thurkauf 77 500 $ (1)
Salary Remaining : 77 500 $
Joona Koppanen 77 500 $ (2)
Salary Remaining : 77 500 $
Ryan MacInnis 77 500 $ (1)
Salary Remaining : 77 500 $
Total Farm Players7
Salary Commitment
Year 23 : 565 333 $
Year 24 : 162 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 565 333 $
Year 24 : 162 500 $
Year 25 : 0 $
Year 26 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 525 000 $
Farm Players Total Salaries1 760 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account34 881 762 $
Projected Bank Account34 881 762 $

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
Thomas Chabot (1 Way Contract) 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Brady Tkachuk (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
Elias Pettersson (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Alexander DeBrincat (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Rasmus Dahlin (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Juuse Saros (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Blake Coleman (1 Way Contract) 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Anthony Deangelo (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Brett Pesce (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Joel Farabee (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Dominik Kubalik (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jake Evans 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jeremy Lauzon (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
David Rittich (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Filip Zadina (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Bowen Byram 925 000 $ (1)
-Salary Remaining : 925 000 $
Oliver Wahlstrom 894 167 $ (1)
-Salary Remaining : 894 167 $
Cole Caufield 880 833 $ (1)
-Salary Remaining : 880 833 $
Andrew Peeke 800 000 $ (1)
-Salary Remaining : 800 000 $
Jordan Gross 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players21
Salary Commitment
Year 23 : 78 525 000 $
Year 24 : 73 725 000 $
Year 25 : 63 750 000 $
Year 26 : 44 750 000 $
Salary Average Commitment
Year 23 : 78 525 000 $
Year 24 : 73 725 000 $
Year 25 : 63 750 000 $
Year 26 : 44 750 000 $
Salary Cap with 1 Way Contract
Year 23 : 78 525 000 $
Year 24 : 73 725 000 $
Year 25 : 63 750 000 $
Year 26 : 44 750 000 $

Farm Players Salaries

Timothy Liljegren 120 000 $ (2)
Salary Remaining : 120 000 $
Anthony Stolarz 95 000 $ (1)
Salary Remaining : 95 000 $
Evan Fitzpatrick 95 000 $ (1)
Salary Remaining : 95 000 $
Alex Turcotte 92 500 $ (2)
Salary Remaining : 92 500 $
Nicolas Beaudin 92 500 $ (1)
Salary Remaining : 92 500 $
Jack Studnicka 90 000 $ (2)
Salary Remaining : 90 000 $
Michael Pezzetta 85 000 $ (1)
Salary Remaining : 85 000 $
Simon Benoit 80 917 $ (1)
Salary Remaining : 80 917 $
Gerald Mayhew 80 000 $ (1)
Salary Remaining : 80 000 $
Brady Keeper 80 000 $ (1)
Salary Remaining : 80 000 $
Jonny Brodzinski 77 500 $ (2)
Salary Remaining : 77 500 $
Cameron Gaunce 77 500 $ (2)
Salary Remaining : 77 500 $
Ryan Fitzgerald 77 500 $ (2)
Salary Remaining : 77 500 $
Jonas Rondbjerg 77 500 $ (2)
Salary Remaining : 77 500 $
Alexei Melnichuk 77 500 $ (1)
Salary Remaining : 77 500 $
Bokondji Imama 77 500 $ (2)
Salary Remaining : 77 500 $
Jalen Chatfield 77 500 $ (2)
Salary Remaining : 77 500 $
Justin Richards 77 500 $ (2)
Salary Remaining : 77 500 $
Brandon Biro 77 500 $ (2)
Salary Remaining : 77 500 $
Nolan Stevens 77 500 $ (2)
Salary Remaining : 77 500 $
Benjamin Finkelstein 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players21
Salary Commitment
Year 23 : 1 760 917 $
Year 24 : 1 000 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 760 917 $
Year 24 : 1 000 000 $
Year 25 : 0 $
Year 26 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 48 $ - 0 - 0,00%
Level 3: 2000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 921 667 $
Farm Players Total Salaries1 516 125 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account108 160 727 $
Projected Bank Account108 160 727 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Esa Lindell (1 Way Contract) 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Timo Meier (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Evgeny Kuznetsov (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Zach Werenski (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Oliver Ekman-Larsson (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Phillip Danault (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Travis Hamonic (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
John (Jack) Roslovic 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Noah Dobson 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Victor Olofsson (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Alex Formenton (1 Way Contract) 2 955 000 $ (3)
-Salary Remaining : 2 955 000 $
Marc-Andre Fleury (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Artem Zub (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Anthony Duclair (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Luke Glendening (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Adin Hill (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Kurtis Macdermid 950 000 $ (1)
-Salary Remaining : 950 000 $
Grigori Denisenko 925 000 $ (1)
-Salary Remaining : 925 000 $
Connor Carrick (1 Way Contract) 900 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 900 000 $
Nils Hoglander 891 667 $ (2)
-Salary Remaining : 891 667 $
Total Pro Players22
Salary Commitment
Year 23 : 86 921 667 $
Year 24 : 52 746 667 $
Year 25 : 35 705 000 $
Year 26 : 25 250 000 $
Salary Average Commitment
Year 23 : 86 921 667 $
Year 24 : 52 746 667 $
Year 25 : 35 705 000 $
Year 26 : 25 250 000 $
Salary Cap with 1 Way Contract
Year 23 : 86 021 667 $
Year 24 : 51 846 667 $
Year 25 : 35 705 000 $
Year 26 : 25 250 000 $

Farm Players Salaries

Johnathan Kovacevic 100 000 $ (1)
Salary Remaining : 100 000 $
Patrick Khodorenko 92 500 $ (1)
Salary Remaining : 92 500 $
Glenn Gawdin 90 000 $ (2)
Salary Remaining : 90 000 $
Charles Hudon 90 000 $ (1)
Salary Remaining : 90 000 $
William Lockwood 90 000 $ (2)
Salary Remaining : 90 000 $
Vinni Lettieri 90 000 $ (2)
Salary Remaining : 90 000 $
Lauri Pajuniemi 88 375 $ (1)
Salary Remaining : 88 375 $
Akil Thomas 80 917 $ (1)
Salary Remaining : 80 917 $
Kevin Czuczman 80 000 $ (1)
Salary Remaining : 80 000 $
Tyrell Goulbourne 80 000 $ (1)
Salary Remaining : 80 000 $
Turner Elson 80 000 $ (1)
Salary Remaining : 80 000 $
Adam Huska 80 000 $ (1)
Salary Remaining : 80 000 $
Calvin Pickard 80 000 $ (1)
Salary Remaining : 80 000 $
Marc Michaelis 80 000 $ (1)
Salary Remaining : 80 000 $
Jeffrey Viel 80 000 $ (1)
Salary Remaining : 80 000 $
Conner Bleackley 80 000 $ (1)
Salary Remaining : 80 000 $
Matthew Peca 77 500 $ (1)
Salary Remaining : 77 500 $
Jonathan Aspirot 76 833 $ (1)
Salary Remaining : 76 833 $
Total Farm Players18
Salary Commitment
Year 23 : 1 516 125 $
Year 24 : 270 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 516 125 $
Year 24 : 270 000 $
Year 25 : 0 $
Year 26 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 316 667 $
Farm Players Total Salaries1 682 751 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account89 822 892 $
Projected Bank Account89 822 892 $

Pro Players Salaries

Miro Heiskanen (1 Way Contract) 8 450 000 $ (3)
-Salary Remaining : 8 450 000 $
Sean Couturier (1 Way Contract) 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
J.T. Miller (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 8 000 000 $
Bo Horvat (1 Way Contract) 7 200 000 $ (3)
-Salary Remaining : 7 200 000 $
Seth Jones (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Shea Theodore (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Colin White (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ilya Mikheyev (1 Way Contract) 4 900 000 $ (4)
-Salary Remaining : 4 900 000 $
Carter Verhaeghe (1 Way Contract) 4 166 667 $ (3)
-Salary Remaining : 4 166 667 $
Carter Hart (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Chris Driedger 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Kirby Dach (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Kaapo Kakko (1 Way Contract) 2 300 000 $ (3)
-1 Way Contract Salary Cap : 1 175 000 $
-Salary Remaining : 2 300 000 $
Jan Rutta (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jesper Fast (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Phillipe Myers (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Christian Fischer 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Cole Sillinger 925 000 $ (2)
-Salary Remaining : 925 000 $
Seth Jarvis 925 000 $ (2)
-Salary Remaining : 925 000 $
Eric Staal (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Brendan Lemieux 800 000 $ (2)
-Salary Remaining : 800 000 $
Mark Friedman (1 Way Contract) 775 000 $ (2)
-Salary Remaining : 775 000 $
Jakub Zboril 775 000 $ (2)
-Salary Remaining : 775 000 $
Richard Panik (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 750 000 $
Total Pro Players24
Salary Commitment
Year 23 : 83 116 667 $
Year 24 : 77 366 667 $
Year 25 : 61 966 667 $
Year 26 : 33 150 000 $
Salary Average Commitment
Year 23 : 83 116 667 $
Year 24 : 77 366 667 $
Year 25 : 61 966 667 $
Year 26 : 33 150 000 $
Salary Cap with 1 Way Contract
Year 23 : 81 241 664 $
Year 24 : 76 241 668 $
Year 25 : 60 841 668 $
Year 26 : 33 150 000 $

Farm Players Salaries

Anders Bjork 120 000 $ (1)
Salary Remaining : 120 000 $
Braden Schneider 92 500 $ (3)
Salary Remaining : 92 500 $
Gabriel Fortier 83 667 $ (1)
Salary Remaining : 83 667 $
Kaedan Korczak 80 917 $ (2)
Salary Remaining : 80 917 $
Cole Bardreau 77 500 $ (2)
Salary Remaining : 77 500 $
Lucas Johansen 77 500 $ (2)
Salary Remaining : 77 500 $
Jake Leschyshyn 77 500 $ (2)
Salary Remaining : 77 500 $
Hudson Elynuik 77 500 $ (2)
Salary Remaining : 77 500 $
Gabriel Bourque 77 500 $ (2)
Salary Remaining : 77 500 $
Guillaume Brisebois 77 500 $ (2)
Salary Remaining : 77 500 $
Tommy Cross 77 500 $ (2)
Salary Remaining : 77 500 $
Michael Houser 77 500 $ (2)
Salary Remaining : 77 500 $
Cory Schneider 77 500 $ (2)
Salary Remaining : 77 500 $
Matt Luff 77 500 $ (2)
Salary Remaining : 77 500 $
Lawrence Pilut 77 500 $ (2)
Salary Remaining : 77 500 $
Jake Massie 77 500 $ (2)
Salary Remaining : 77 500 $
Yegor Zamula 75 667 $ (1)
Salary Remaining : 75 667 $
Andrew Agozzino 75 000 $ (1)
Salary Remaining : 75 000 $
Trevor Lewis 75 000 $ (1)
Salary Remaining : 75 000 $
Reese Johnson 75 000 $ (1)
Salary Remaining : 75 000 $
Joseph Blandisi 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players21
Salary Commitment
Year 23 : 1 682 751 $
Year 24 : 1 103 417 $
Year 25 : 92 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 682 751 $
Year 24 : 1 103 417 $
Year 25 : 92 500 $
Year 26 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 650 000 $
Farm Players Total Salaries488 417 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account424 484 452 $
Projected Bank Account424 484 452 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 12 000 000 $ (3)
-Salary Remaining : 12 000 000 $
Erik Karlsson (1 Way Contract) 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Brayden Schenn (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Evgenii Dadonov 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Pierre-Luc Dubois (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Kevin Hayes (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Robby Fabbri (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Erik Gudbranson (1 Way Contract) 4 200 000 $ (3)
-Salary Remaining : 4 200 000 $
Jake McCabe (1 Way Contract) 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Thomas Greiss (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Warren Foegele (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Calle Jarnkrok (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Laurent Brossoit (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Brendan Smith (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Joel Kiviranta (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Drake Caggiula (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Luke Schenn (1 Way Contract) 925 000 $ (2)
-Salary Remaining : 925 000 $
Matthew Benning (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Lucas Carlsson 800 000 $ (1)
-Salary Remaining : 800 000 $
Stefan Noesen 800 000 $ (2)
-Salary Remaining : 800 000 $
Jan Drozg 775 000 $ (2)
-Salary Remaining : 775 000 $
Wyatt Kalynuk 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players22
Salary Commitment
Year 23 : 75 425 000 $
Year 24 : 64 375 000 $
Year 25 : 35 400 000 $
Year 26 : 3 000 000 $
Salary Average Commitment
Year 23 : 75 425 000 $
Year 24 : 64 375 000 $
Year 25 : 35 400 000 $
Year 26 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 75 425 000 $
Year 24 : 64 375 000 $
Year 25 : 35 400 000 $
Year 26 : 3 000 000 $

Farm Players Salaries

Chad Ruhwedel 90 000 $ (2)
Salary Remaining : 90 000 $
Isaak Phillips 85 917 $ (2)
Salary Remaining : 85 917 $
Jiri Patera 80 000 $ (1)
Salary Remaining : 80 000 $
Kyle Olson 77 500 $ (2)
Salary Remaining : 77 500 $
Alex Kannok-Leipert 77 500 $ (2)
Salary Remaining : 77 500 $
Daniel Walcott 77 500 $ (2)
Salary Remaining : 77 500 $
Total Farm Players6
Salary Commitment
Year 23 : 488 417 $
Year 24 : 408 417 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 488 417 $
Year 24 : 408 417 $
Year 25 : 0 $
Year 26 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 494 167 $
Farm Players Total Salaries2 150 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account20 663 657 $
Projected Bank Account20 663 657 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
John Carlson (1 Way Contract) 9 250 000 $ (4)
-Salary Remaining : 9 250 000 $
Ondrej Palat (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Mattias Ekholm (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Joe Pavelski (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Joshua Bailey (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Derick Brassard (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Charlie McAvoy (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Alexandar Georgiev (1 Way Contract) 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Drake Batherson (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Pavel Zacha (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jacob Middleton 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Oliver Kylington (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Scott Wedgewood 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Mark Pysyk (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Tyler Ennis (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Victor Rask (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Carl Hagelin (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Logan Brown 950 000 $ (1)
-Salary Remaining : 950 000 $
Matt Irwin 950 000 $ (2)
-Salary Remaining : 950 000 $
Dylan Cozens 894 167 $ (1)
-Salary Remaining : 894 167 $
Derek Stepan (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
Greg McKegg 800 000 $ (1)
-Salary Remaining : 800 000 $
Keith Kinkaid (1 Way Contract) 775 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 775 000 $
Sam Lafferty 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players25
Salary Commitment
Year 23 : 82 494 167 $
Year 24 : 44 075 000 $
Year 25 : 32 350 000 $
Year 26 : 23 350 000 $
Salary Average Commitment
Year 23 : 82 494 167 $
Year 24 : 44 075 000 $
Year 25 : 32 350 000 $
Year 26 : 23 350 000 $
Salary Cap with 1 Way Contract
Year 23 : 81 719 168 $
Year 24 : 44 075 000 $
Year 25 : 32 350 000 $
Year 26 : 23 350 000 $

Farm Players Salaries

Nils Lundkvist 92 500 $ (2)
Salary Remaining : 92 500 $
Ryan Poehling 90 000 $ (1)
Salary Remaining : 90 000 $
Pascal Laberge 85 000 $ (1)
Salary Remaining : 85 000 $
Klim Kostin 82 500 $ (2)
Salary Remaining : 82 500 $
Felix Sandstrom 80 000 $ (1)
Salary Remaining : 80 000 $
Kiefer Sherwood 80 000 $ (2)
Salary Remaining : 80 000 $
Adam Helewka 80 000 $ (1)
Salary Remaining : 80 000 $
Brandon Gignac 80 000 $ (1)
Salary Remaining : 80 000 $
John Moore 80 000 $ (1)
Salary Remaining : 80 000 $
Eric Comrie 80 000 $ (1)
Salary Remaining : 80 000 $
Denis Malgin 80 000 $ (2)
Salary Remaining : 80 000 $
Rourke Chartier 80 000 $ (2)
Salary Remaining : 80 000 $
MacKenzie MacEachern 80 000 $ (2)
Salary Remaining : 80 000 $
Cole Smith 80 000 $ (1)
Salary Remaining : 80 000 $
Sheldon Dries 80 000 $ (1)
Salary Remaining : 80 000 $
Austin Strand 80 000 $ (1)
Salary Remaining : 80 000 $
Emile Poirier 77 500 $ (2)
Salary Remaining : 77 500 $
Brett Sutter 77 500 $ (2)
Salary Remaining : 77 500 $
Austin Czarnik 77 500 $ (2)
Salary Remaining : 77 500 $
Roland McKeown 77 500 $ (2)
Salary Remaining : 77 500 $
Austin Rueschhoff 77 500 $ (1)
Salary Remaining : 77 500 $
Jimmy Huntington 77 500 $ (2)
Salary Remaining : 77 500 $
Josh Jacobs 75 000 $ (1)
Salary Remaining : 75 000 $
Brent Gates 75 000 $ (1)
Salary Remaining : 75 000 $
Jeremy Davies 75 000 $ (1)
Salary Remaining : 75 000 $
Travis Barron 75 000 $ (1)
Salary Remaining : 75 000 $
Brandon Baddock 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players27
Salary Commitment
Year 23 : 2 150 000 $
Year 24 : 882 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 150 000 $
Year 24 : 882 500 $
Year 25 : 0 $
Year 26 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 475 000 $
Farm Players Total Salaries792 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account49 364 161 $
Projected Bank Account49 364 161 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
Jason Robertson (1 Way Contract) 9 000 000 $ (8)
-Salary Remaining : 9 000 000 $
Brad Marchand (1 Way Contract) 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Steven Stamkos (1 Way Contract) 8 400 000 $ (2)
-Salary Remaining : 8 400 000 $
Vladimir Tarasenko (1 Way Contract) 8 300 000 $ (2)
-Salary Remaining : 8 300 000 $
Morgan Rielly (1 Way Contract) 7 900 000 $ (4)
-Salary Remaining : 7 900 000 $
Mika Zibanejad 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Alex Goligoski (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Anthony Cirelli (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Philipp Grubauer (1 Way Contract) 3 325 000 $ (1)
-Salary Remaining : 3 325 000 $
Frederick Gaudreau (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Jonathan Quick (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Brayden McNabb (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Danny DeKeyser 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Nicholas Paul (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Tyler Motte (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Markus Nutivaara 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Anton Lundell 925 000 $ (2)
-Salary Remaining : 925 000 $
K'Andre Miller 925 000 $ (1)
-Salary Remaining : 925 000 $
Trent Frederic 900 000 $ (1)
-Salary Remaining : 900 000 $
Haydn Fleury (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 850 000 $
Jack Johnson 850 000 $ (1)
-Salary Remaining : 850 000 $
Michael McCarron 800 000 $ (2)
-Salary Remaining : 800 000 $
Total Pro Players23
Salary Commitment
Year 23 : 85 475 000 $
Year 24 : 55 475 000 $
Year 25 : 28 900 000 $
Year 26 : 16 900 000 $
Salary Average Commitment
Year 23 : 85 475 000 $
Year 24 : 55 475 000 $
Year 25 : 28 900 000 $
Year 26 : 16 900 000 $
Salary Cap with 1 Way Contract
Year 23 : 84 625 000 $
Year 24 : 54 625 000 $
Year 25 : 28 900 000 $
Year 26 : 16 900 000 $

Farm Players Salaries

Maxwell Willman 80 000 $ (2)
Salary Remaining : 80 000 $
Tanner Kaspick 80 000 $ (1)
Salary Remaining : 80 000 $
Rocco Grimaldi 80 000 $ (1)
Salary Remaining : 80 000 $
Nick Seeler 80 000 $ (2)
Salary Remaining : 80 000 $
Mark Jankowski 80 000 $ (1)
Salary Remaining : 80 000 $
Carsen Twarynski 80 000 $ (1)
Salary Remaining : 80 000 $
Anthony Louis 80 000 $ (1)
Salary Remaining : 80 000 $
Keaton Middleton 77 500 $ (2)
Salary Remaining : 77 500 $
Brett Seney 77 500 $ (2)
Salary Remaining : 77 500 $
Anthony Angello 77 500 $ (2)
Salary Remaining : 77 500 $
Total Farm Players10
Salary Commitment
Year 23 : 792 500 $
Year 24 : 392 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 792 500 $
Year 24 : 392 500 $
Year 25 : 0 $
Year 26 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 947 500 $
Farm Players Total Salaries649 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap3 500 000 $
Estimate Under Maximum Salary Cap of 82 500 000 $79 000 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -57 500 000 $
Current Bank Account19 028 823 $
Projected Bank Account19 028 823 $

Pro Players Salaries

Wayne Simmonds (1 Way Contract) 7 200 000 $ (2)
-Salary Remaining : 7 200 000 $
David Savard (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Chris Kreider (1 Way Contract) 5 700 000 $ (1)
-Salary Remaining : 5 700 000 $
Matthew Murray (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Carey Price (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Alex Tuch (1 Way Contract) 4 700 000 $ (4)
-Salary Remaining : 4 700 000 $
Damon Severson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Eeli Tolvanen (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Josh Manson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Miles Wood (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Dante Fabbro (1 Way Contract) 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
Ryan Murray (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Cody Eakin (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Conor Timmins (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Ryan Reaves (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Dustin Tokarski (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Eetu Luostarinen (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jimmy Vesey (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Josh Leivo (1 Way Contract) 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Emil Bemstrom (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Jake Neighbours 897 500 $ (3)
-Salary Remaining : 897 500 $
Callan Foote 850 000 $ (1)
-Salary Remaining : 850 000 $
Total Pro Players22
Salary Commitment
Year 23 : 65 947 500 $
Year 24 : 49 847 500 $
Year 25 : 16 847 500 $
Year 26 : 7 700 000 $
Salary Average Commitment
Year 23 : 65 947 500 $
Year 24 : 49 847 500 $
Year 25 : 16 847 500 $
Year 26 : 7 700 000 $
Salary Cap with 1 Way Contract
Year 23 : 65 947 500 $
Year 24 : 49 847 500 $
Year 25 : 16 847 500 $
Year 26 : 7 700 000 $

Farm Players Salaries

Jacob Larsson 90 000 $ (1)
Salary Remaining : 90 000 $
Maxwell Gildon 85 333 $ (1)
Salary Remaining : 85 333 $
Christian Jaros 85 000 $ (1)
Salary Remaining : 85 000 $
William Bitten 80 000 $ (2)
Salary Remaining : 80 000 $
Kristian Vesalainen 80 000 $ (1)
Salary Remaining : 80 000 $
Blake Speers 77 500 $ (1)
Salary Remaining : 77 500 $
Jakub Lauko 76 417 $ (1)
Salary Remaining : 76 417 $
Tyler Bird 75 000 $ (1)
Salary Remaining : 75 000 $
Luke Philp 0 $ (0)
Salary Remaining : 0 $
Joseph Cecconi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 23 : 649 250 $
Year 24 : 80 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 649 250 $
Year 24 : 80 000 $
Year 25 : 0 $
Year 26 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 850 000 $
Farm Players Total Salaries1 739 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap2 000 000 $
Estimate Under Maximum Salary Cap of 82 500 000 $80 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -59 000 000 $
Current Bank Account40 766 841 $
Projected Bank Account40 766 841 $

Pro Players Salaries

Kristopher Letang (1 Way Contract) 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Mark Scheifele (1 Way Contract) 7 200 000 $ (2)
-Salary Remaining : 7 200 000 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Dougie Hamilton 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Jaccob Slavin (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jake Guentzel 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
J.T. Compher (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Elias Lindholm (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Linus Ullmark (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Andrew Mangiapane (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Mario Ferraro (1 Way Contract) 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Nick Bonino (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Nick Holden (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Kailer Yamamoto (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Michael Anderson 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Jason Dickinson (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Chris Wideman (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Jaroslav Halak (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Pierre-Edouard Bellemare (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Dylan Gambrell 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Darren Helm (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Milan Lucic (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Nicolas Deslauriers (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Total Pro Players23
Salary Commitment
Year 23 : 80 850 000 $
Year 24 : 48 750 000 $
Year 25 : 15 750 000 $
Year 26 : 8 250 000 $
Salary Average Commitment
Year 23 : 80 850 000 $
Year 24 : 48 750 000 $
Year 25 : 15 750 000 $
Year 26 : 8 250 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 850 000 $
Year 24 : 48 750 000 $
Year 25 : 15 750 000 $
Year 26 : 8 250 000 $

Farm Players Salaries

Cayden Primeau 95 000 $ (2)
Salary Remaining : 95 000 $
Andrew Poturalski 90 000 $ (2)
Salary Remaining : 90 000 $
Buddy Robinson 90 000 $ (2)
Salary Remaining : 90 000 $
Calle Rosen 90 000 $ (2)
Salary Remaining : 90 000 $
Ross Johnston 85 000 $ (2)
Salary Remaining : 85 000 $
Pierre-Olivier Joseph 85 000 $ (2)
Salary Remaining : 85 000 $
Colton White 85 000 $ (2)
Salary Remaining : 85 000 $
Jack Ahcan 85 000 $ (2)
Salary Remaining : 85 000 $
Egor Sokolov 81 833 $ (1)
Salary Remaining : 81 833 $
Andy Andreoff 80 000 $ (1)
Salary Remaining : 80 000 $
Curtis McKenzie 80 000 $ (1)
Salary Remaining : 80 000 $
Michael Sgarbossa 80 000 $ (2)
Salary Remaining : 80 000 $
Zane McIntyre 80 000 $ (1)
Salary Remaining : 80 000 $
Connor Mackey 80 000 $ (1)
Salary Remaining : 80 000 $
T.J. Tynan 80 000 $ (1)
Salary Remaining : 80 000 $
Timothy Gettinger 80 000 $ (1)
Salary Remaining : 80 000 $
Cole Coskey 80 000 $ (1)
Salary Remaining : 80 000 $
Brendan Gaunce 80 000 $ (1)
Salary Remaining : 80 000 $
Maxime Lagace 77 500 $ (2)
Salary Remaining : 77 500 $
Tanner Fritz 77 500 $ (2)
Salary Remaining : 77 500 $
Brian Lashoff 77 500 $ (2)
Salary Remaining : 77 500 $
Total Farm Players21
Salary Commitment
Year 23 : 1 739 333 $
Year 24 : 1 017 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 739 333 $
Year 24 : 1 017 500 $
Year 25 : 0 $
Year 26 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 075 000 $
Farm Players Total Salaries1 132 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account61 225 926 $
Projected Bank Account61 225 926 $

Pro Players Salaries

Taylor Hall (1 Way Contract) 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Frederik Andersen (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Nate Schmidt (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jakob Silfverberg (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Cody Ceci (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Adam Larsson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Tomas Tatar (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Patric Hornqvist (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Casey Cizikas (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Joel Armia (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Chris Tierney (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Brenden Dillon (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Tucker Poolman 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Jake Allen (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Petr Mrazek (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Corey Perry (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Michael Stone (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Sonny Milano (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Robert Bortuzzo (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
Ondrej Kase (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Michael Amadio 950 000 $ (2)
-Salary Remaining : 950 000 $
Louis Domingue (1 Way Contract) 950 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 950 000 $
Riley Nash (1 Way Contract) 900 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 900 000 $
Kevin Connauton (1 Way Contract) 825 000 $ (1)
-Salary Remaining : 825 000 $
Matt Villalta 800 000 $ (2)
-Salary Remaining : 800 000 $
Dean Kukan (1 Way Contract) 775 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 775 000 $
Total Pro Players26
Salary Commitment
Year 23 : 83 075 000 $
Year 24 : 38 600 000 $
Year 25 : 21 200 000 $
Year 26 : 10 500 000 $
Salary Average Commitment
Year 23 : 83 075 000 $
Year 24 : 38 600 000 $
Year 25 : 21 200 000 $
Year 26 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 450 000 $
Year 24 : 37 700 000 $
Year 25 : 21 200 000 $
Year 26 : 10 500 000 $

Farm Players Salaries

Trevor Carrick 95 000 $ (2)
Salary Remaining : 95 000 $
Zachary Fucale 90 000 $ (2)
Salary Remaining : 90 000 $
Matthew Phillips 90 000 $ (2)
Salary Remaining : 90 000 $
Jermaine Loewen 80 000 $ (2)
Salary Remaining : 80 000 $
Joseph Cramarossa 80 000 $ (2)
Salary Remaining : 80 000 $
Garrett Wilson 80 000 $ (2)
Salary Remaining : 80 000 $
Adam Cracknell 80 000 $ (1)
Salary Remaining : 80 000 $
Jerad Rosburg 77 500 $ (1)
Salary Remaining : 77 500 $
Andreas Borgman 77 500 $ (1)
Salary Remaining : 77 500 $
Jack Kopacka 77 500 $ (1)
Salary Remaining : 77 500 $
Andrew Macwilliam 77 500 $ (1)
Salary Remaining : 77 500 $
Jordan Schmaltz 77 500 $ (1)
Salary Remaining : 77 500 $
Matteo Gennaro 75 000 $ (1)
Salary Remaining : 75 000 $
Brendan Warren 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players14
Salary Commitment
Year 23 : 1 132 500 $
Year 24 : 515 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 132 500 $
Year 24 : 515 000 $
Year 25 : 0 $
Year 26 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left-1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 880 000 $
Farm Players Total Salaries1 851 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 720 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap1 720 000 $
Estimate Under Maximum Salary Cap of 82 500 000 $80 780 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -59 280 000 $
Current Bank Account410 033 050 $
Projected Bank Account410 033 050 $

Pro Players Salaries

Jakub Voracek (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Mason Marchment 6 550 000 $ (6)
-Salary Remaining : 6 550 000 $
Sergei Bobrovsky (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Brandon Saad (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Tj Brodie (1 Way Contract) 5 900 000 $ (3)
-Salary Remaining : 5 900 000 $
Erik Johnson (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Connor Murphy (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Gustav Nyquist (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
James VanRiemsdyk (1 Way Contract) 4 200 000 $ (4)
-Salary Remaining : 4 200 000 $
Boone Jenner (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Nick Foligno (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Marcus Johansson (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
James Reimer (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Radko Gudas (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
David Kampf (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Mark Borowiecki (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Casey Mittelstadt (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Colin Miller 955 000 $ (2)
-Salary Remaining : 955 000 $
Slater Koekkoek (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Daniel Sprong 775 000 $ (2)
-Salary Remaining : 775 000 $
Adam Gaudette 775 000 $ (2)
-Salary Remaining : 775 000 $
Adam Erne (1 Way Contract) 775 000 $ (2)
-Salary Remaining : 775 000 $
Travis Boyd (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 23 : 80 880 000 $
Year 24 : 69 880 000 $
Year 25 : 26 950 000 $
Year 26 : 15 750 000 $
Salary Average Commitment
Year 23 : 80 880 000 $
Year 24 : 69 880 000 $
Year 25 : 26 950 000 $
Year 26 : 15 750 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 880 000 $
Year 24 : 69 880 000 $
Year 25 : 26 950 000 $
Year 26 : 15 750 000 $

Farm Players Salaries

Fabian Zetterlund 95 000 $ (2)
Salary Remaining : 95 000 $
Jean-Sebastien Dea 95 000 $ (1)
Salary Remaining : 95 000 $
Evan Barratt 87 000 $ (1)
Salary Remaining : 87 000 $
Garrett Pilon 85 000 $ (1)
Salary Remaining : 85 000 $
Luke Witkowski 85 000 $ (1)
Salary Remaining : 85 000 $
Mason Millman 84 833 $ (2)
Salary Remaining : 84 833 $
Kody Clark 80 833 $ (1)
Salary Remaining : 80 833 $
Jack Badini 80 500 $ (1)
Salary Remaining : 80 500 $
Charlie Lindgren 80 000 $ (2)
Salary Remaining : 80 000 $
Brinson Pasichnuk 78 000 $ (2)
Salary Remaining : 78 000 $
Jean-Christophe Beaudin 77 500 $ (1)
Salary Remaining : 77 500 $
Givani Smith 77 500 $ (2)
Salary Remaining : 77 500 $
Teemu Kivihalme 77 500 $ (1)
Salary Remaining : 77 500 $
Brendan Guhle 77 500 $ (1)
Salary Remaining : 77 500 $
Macoy Erkamps 77 500 $ (1)
Salary Remaining : 77 500 $
Kalle Kossila 77 500 $ (1)
Salary Remaining : 77 500 $
Spencer Martin 77 500 $ (2)
Salary Remaining : 77 500 $
Danick Martel 77 500 $ (2)
Salary Remaining : 77 500 $
Steven Lorentz 77 500 $ (1)
Salary Remaining : 77 500 $
Fredrik Karlstrom 77 500 $ (2)
Salary Remaining : 77 500 $
Ben Thomas 77 500 $ (1)
Salary Remaining : 77 500 $
Dylan Coghlan 76 250 $ (1)
Salary Remaining : 76 250 $
Cale Fleury 75 000 $ (1)
Salary Remaining : 75 000 $
Jeremy Groleau 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players24
Salary Commitment
Year 23 : 1 929 916 $
Year 24 : 647 833 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 929 916 $
Year 24 : 647 833 $
Year 25 : 0 $
Year 26 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 142 500 $
Farm Players Total Salaries1 697 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account114 649 698 $
Projected Bank Account114 649 698 $

Pro Players Salaries

Roman Josi (1 Way Contract) 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Alexander Edler (1 Way Contract) 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Sean Monahan (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Matt Duchene (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Viktor Arvidsson (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Cameron Talbot (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jean-Gabriel Pageau (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Jesperi Kotkaniemi (1 Way Contract) 4 437 500 $ (2)
-Salary Remaining : 4 437 500 $
Frank Vatrano (1 Way Contract) 3 930 000 $ (4)
-Salary Remaining : 3 930 000 $
Noah Hanifin (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Kevin Lankinen (1 Way Contract) 3 600 000 $ (3)
-Salary Remaining : 3 600 000 $
Jonathan Drouin (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Artturi Lehkonen (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Rasmus Andersson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Alexander Kerfoot (1 Way Contract) 2 275 000 $ (2)
-Salary Remaining : 2 275 000 $
Kevin Labanc (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Keegan Kolesar (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Zach Whitecloud (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Mattias Samuelsson 925 000 $ (1)
-Salary Remaining : 925 000 $
Dawson Mercer 925 000 $ (2)
-Salary Remaining : 925 000 $
Total Pro Players20
Salary Commitment
Year 23 : 75 142 500 $
Year 24 : 54 917 500 $
Year 25 : 30 030 000 $
Year 26 : 18 430 000 $
Salary Average Commitment
Year 23 : 75 142 500 $
Year 24 : 54 917 500 $
Year 25 : 30 030 000 $
Year 26 : 18 430 000 $
Salary Cap with 1 Way Contract
Year 23 : 75 142 500 $
Year 24 : 54 917 500 $
Year 25 : 30 030 000 $
Year 26 : 18 430 000 $

Farm Players Salaries

David Gustafsson 98 400 $ (2)
Salary Remaining : 98 400 $
Jack Rathbone 95 100 $ (2)
Salary Remaining : 95 100 $
Joe Snively 92 500 $ (1)
Salary Remaining : 92 500 $
Drew O'Connor 92 500 $ (1)
Salary Remaining : 92 500 $
Otto Leskinen 92 500 $ (1)
Salary Remaining : 92 500 $
Kaiden Guhle 92 500 $ (3)
Salary Remaining : 92 500 $
Cameron Crotty 92 500 $ (1)
Salary Remaining : 92 500 $
Connor Mcmichael 92 500 $ (2)
Salary Remaining : 92 500 $
Jack Drury 92 500 $ (2)
Salary Remaining : 92 500 $
Barrett Hayton 89 417 $ (1)
Salary Remaining : 89 417 $
Mikhail Berdin 80 000 $ (1)
Salary Remaining : 80 000 $
Jacob McGrew 77 500 $ (1)
Salary Remaining : 77 500 $
Maksim Sushko 77 500 $ (1)
Salary Remaining : 77 500 $
Tobias Geisser 77 500 $ (1)
Salary Remaining : 77 500 $
Kasper Bjorkqvist 77 500 $ (1)
Salary Remaining : 77 500 $
Dylan Wells 77 500 $ (2)
Salary Remaining : 77 500 $
Radim Zohorna 75 000 $ (1)
Salary Remaining : 75 000 $
Nicholas Caamano 75 000 $ (1)
Salary Remaining : 75 000 $
Casey Fitzgerald 75 000 $ (1)
Salary Remaining : 75 000 $
Connor Bunnaman 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players20
Salary Commitment
Year 23 : 1 697 917 $
Year 24 : 548 500 $
Year 25 : 92 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 697 917 $
Year 24 : 548 500 $
Year 25 : 92 500 $
Year 26 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 525 000 $
Farm Players Total Salaries926 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account55 774 577 $
Projected Bank Account55 774 577 $

Pro Players Salaries

Kevin Fiala (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
Evander Kane (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Ryan Ellis (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Oliver Bjorkstrand (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Dylan Larkin (1 Way Contract) 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Jared McCann (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Alex Nedeljkovic (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Josh Morrissey (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Andreas Johnson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ethan Bear (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
William Carrier (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Trevor Moore (1 Way Contract) 1 875 000 $ (1)
-Salary Remaining : 1 875 000 $
Sean Walker (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Anton Khudobin (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Juuso Riikola (1 Way Contract) 1 150 000 $ (1)
-1 Way Contract Salary Cap : 25 000 $
-Salary Remaining : 1 150 000 $
Justin Braun (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Logan O'Connor (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Sebastian Aho. 950 000 $ (2)
-Salary Remaining : 950 000 $
Connor Ingram 900 000 $ (2)
-Salary Remaining : 900 000 $
Karson Kuhlman 900 000 $ (2)
-Salary Remaining : 900 000 $
Libor Hajek 900 000 $ (2)
-Salary Remaining : 900 000 $
Taro Hirose 850 000 $ (2)
-Salary Remaining : 850 000 $
Devin Shore 850 000 $ (1)
-Salary Remaining : 850 000 $
Gabriel Vilardi 850 000 $ (2)
-Salary Remaining : 850 000 $
Justin Almeida 800 000 $ (2)
-Salary Remaining : 800 000 $
Total Pro Players25
Salary Commitment
Year 23 : 69 525 000 $
Year 24 : 55 450 000 $
Year 25 : 32 800 000 $
Year 26 : 14 000 000 $
Salary Average Commitment
Year 23 : 69 525 000 $
Year 24 : 55 450 000 $
Year 25 : 32 800 000 $
Year 26 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 68 400 000 $
Year 24 : 55 450 000 $
Year 25 : 32 800 000 $
Year 26 : 14 000 000 $

Farm Players Salaries

Connor Zary 92 500 $ (3)
Salary Remaining : 92 500 $
Mathias Emilio Pettersen 90 333 $ (1)
Salary Remaining : 90 333 $
Urho Vaakanainen 90 000 $ (2)
Salary Remaining : 90 000 $
Scott Sabourin 90 000 $ (2)
Salary Remaining : 90 000 $
Cody Glass 85 000 $ (2)
Salary Remaining : 85 000 $
Hunter Jones 82 583 $ (1)
Salary Remaining : 82 583 $
Declan Chisholm 81 500 $ (1)
Salary Remaining : 81 500 $
Kyle Keyser 80 000 $ (2)
Salary Remaining : 80 000 $
Joel L'Esperance 80 000 $ (2)
Salary Remaining : 80 000 $
C.J. Smith 77 500 $ (2)
Salary Remaining : 77 500 $
Ivan Lodnia 77 500 $ (2)
Salary Remaining : 77 500 $
Jayden Halbgewachs 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 23 : 926 916 $
Year 24 : 672 500 $
Year 25 : 92 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 926 916 $
Year 24 : 672 500 $
Year 25 : 92 500 $
Year 26 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 425 000 $
Farm Players Total Salaries923 166 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account96 155 993 $
Projected Bank Account96 155 993 $

Pro Players Salaries

Cale Makar (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 9 000 000 $
Jack Hughes (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Ryan Strome (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Jakub Vrana (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Ryan Pulock (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jake Oettinger (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Tristan Jarry (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Connor Brown (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jordan Kyrou (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Ross Colton (1 Way Contract) 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Christian Dvorak (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Jonas Siegenthaler 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Adrian Kempe (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Jake Bean (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Caleb Jones (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Nicolas Hague (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Lucas Raymond 925 000 $ (2)
-Salary Remaining : 925 000 $
Aleksi Heponiemi 900 000 $ (2)
-Salary Remaining : 900 000 $
Taylor Raddysh 900 000 $ (1)
-Salary Remaining : 900 000 $
Jaret Anderson-Dolan 900 000 $ (2)
-Salary Remaining : 900 000 $
Matthew Highmore 775 000 $ (2)
-Salary Remaining : 775 000 $
Mitchell Chaffee 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players22
Salary Commitment
Year 23 : 72 425 000 $
Year 24 : 68 275 000 $
Year 25 : 42 750 000 $
Year 26 : 28 250 000 $
Salary Average Commitment
Year 23 : 72 425 000 $
Year 24 : 68 275 000 $
Year 25 : 42 750 000 $
Year 26 : 28 250 000 $
Salary Cap with 1 Way Contract
Year 23 : 72 425 000 $
Year 24 : 68 275 000 $
Year 25 : 42 750 000 $
Year 26 : 28 250 000 $

Farm Players Salaries

Ukko-Pekka Luukkonen 95 000 $ (2)
Salary Remaining : 95 000 $
Scott Perunovich 95 000 $ (2)
Salary Remaining : 95 000 $
Ville Heinola 92 500 $ (3)
Salary Remaining : 92 500 $
Martin Kaut 86 333 $ (1)
Salary Remaining : 86 333 $
Nikolai Knyzhov 85 000 $ (2)
Salary Remaining : 85 000 $
Brayden Burke 80 000 $ (1)
Salary Remaining : 80 000 $
Josh Brook 80 000 $ (1)
Salary Remaining : 80 000 $
Maxim Golod 79 333 $ (1)
Salary Remaining : 79 333 $
Brandon Halverson 77 500 $ (1)
Salary Remaining : 77 500 $
Mitchell Vande Sompel 77 500 $ (1)
Salary Remaining : 77 500 $
Sean Day 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players11
Salary Commitment
Year 23 : 923 166 $
Year 24 : 367 500 $
Year 25 : 92 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 923 166 $
Year 24 : 367 500 $
Year 25 : 92 500 $
Year 26 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 700 000 $
Farm Players Total Salaries315 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap2 000 000 $
Estimate Under Maximum Salary Cap of 82 500 000 $80 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -59 000 000 $
Current Bank Account125 579 350 $
Projected Bank Account125 579 350 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Kyle Palmieri (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Kevin Shattenkirk (1 Way Contract) 6 300 000 $ (2)
-Salary Remaining : 6 300 000 $
Antoine Roussel (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Reilly Smith (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Pavel Francouz (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Nikita Zaitsev (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Radek Faksa (1 Way Contract) 3 650 000 $ (4)
-Salary Remaining : 3 650 000 $
MacKenzie Blackwood (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Matthew Grzelcyk (1 Way Contract) 3 350 000 $ (4)
-Salary Remaining : 3 350 000 $
Nick Leddy (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Marcus Pettersson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Scott Laughton (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Nicolas Aube-Kubel 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Nolan Patrick (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Nico Sturm 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Owen Tippett (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Daniel O'Regan (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Kole Lind 900 000 $ (1)
-Salary Remaining : 900 000 $
Sven Baertschi (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Dakota Joshua 800 000 $ (1)
-Salary Remaining : 800 000 $
Maxime Lajoie 800 000 $ (1)
-Salary Remaining : 800 000 $
Cam Morrison 0 $ (0)
Pierre Engvall 0 $ (0)
Mikhail Maltsev 0 $ (0)
Total Pro Players25
Salary Commitment
Year 23 : 69 700 000 $
Year 24 : 52 900 000 $
Year 25 : 27 500 000 $
Year 26 : 19 500 000 $
Salary Average Commitment
Year 23 : 69 700 000 $
Year 24 : 52 900 000 $
Year 25 : 27 500 000 $
Year 26 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 69 700 000 $
Year 24 : 52 900 000 $
Year 25 : 27 500 000 $
Year 26 : 19 500 000 $

Farm Players Salaries

Olivier Rodrigue 80 917 $ (1)
Salary Remaining : 80 917 $
Julien Nantel 80 000 $ (1)
Salary Remaining : 80 000 $
Spencer Watson 80 000 $ (1)
Salary Remaining : 80 000 $
Ty Ronning 75 000 $ (1)
Salary Remaining : 75 000 $
Henry Bowlby 0 $ (0)
Salary Remaining : 0 $
Cole Fraser 0 $ (0)
Salary Remaining : 0 $
Shane Gersich 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 23 : 315 917 $
Year 24 : 0 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 315 917 $
Year 24 : 0 $
Year 25 : 0 $
Year 26 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 230 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 750 000 $
Farm Players Total Salaries1 567 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account66 362 773 $
Projected Bank Account66 362 773 $

Pro Players Salaries

Victor Hedman (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 7 750 000 $
Mark Stone (1 Way Contract) 7 200 000 $ (3)
-Salary Remaining : 7 200 000 $
Clayton Keller (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Pavel Buchnevich (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
William Karlsson (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Zach Hyman (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Tom Wilson (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Brendan Gallagher (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Jordan Staal (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Andre Burakovsky (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Joonas Korpisalo (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Ryan Lindgren (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jeff Carter (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Casey DeSmith (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Vladislav Namestnikov (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Patrik Nemeth (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Zemgus Girgensons (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Scott Harrington (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
Christopher Wagner (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Radim Simek 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Jordie Benn (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Dominic Toninato 950 000 $ (2)
-Salary Remaining : 950 000 $
Gavin Bayreuther 900 000 $ (2)
-Salary Remaining : 900 000 $
Total Pro Players23
Salary Commitment
Year 23 : 79 750 000 $
Year 24 : 60 800 000 $
Year 25 : 43 200 000 $
Year 26 : 18 500 000 $
Salary Average Commitment
Year 23 : 79 750 000 $
Year 24 : 60 800 000 $
Year 25 : 43 200 000 $
Year 26 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 78 750 000 $
Year 24 : 60 800 000 $
Year 25 : 43 200 000 $
Year 26 : 18 500 000 $

Farm Players Salaries

Morgan Barron 92 500 $ (1)
Salary Remaining : 92 500 $
Ian Mitchell 92 500 $ (1)
Salary Remaining : 92 500 $
Gemel Smith 90 000 $ (2)
Salary Remaining : 90 000 $
Pierre-Cedric Labrie 90 000 $ (2)
Salary Remaining : 90 000 $
Santeri Hatakka 85 083 $ (2)
Salary Remaining : 85 083 $
Dmitri Samorukov 85 000 $ (2)
Salary Remaining : 85 000 $
Alexey Toropchenko 85 000 $ (2)
Salary Remaining : 85 000 $
Seth Barton 83 250 $ (1)
Salary Remaining : 83 250 $
Jordan Spence 82 583 $ (3)
Salary Remaining : 82 583 $
Boris Katchouk 80 000 $ (1)
Salary Remaining : 80 000 $
Shane Bowers 80 000 $ (2)
Salary Remaining : 80 000 $
Jack Dougherty 80 000 $ (2)
Salary Remaining : 80 000 $
Christian Wolanin 80 000 $ (2)
Salary Remaining : 80 000 $
Logan Shaw 80 000 $ (2)
Salary Remaining : 80 000 $
Joel Hofer 79 500 $ (1)
Salary Remaining : 79 500 $
Evan Cormier 77 500 $ (2)
Salary Remaining : 77 500 $
Matt Martin 75 000 $ (1)
Salary Remaining : 75 000 $
Nathan Walker 75 000 $ (1)
Salary Remaining : 75 000 $
Alex Lyon 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players19
Salary Commitment
Year 23 : 1 567 916 $
Year 24 : 915 166 $
Year 25 : 82 583 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 567 916 $
Year 24 : 915 166 $
Year 25 : 82 583 $
Year 26 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 350 000 $
Farm Players Total Salaries1 474 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account47 517 917 $
Projected Bank Account47 517 917 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
Gabriel Landeskog (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Shayne Gostisbehere (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Brian Dumoulin (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Rickard Rakell (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Filip Hronek (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Robin Lehner (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Brandon Carlo (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Tyler Bertuzzi (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Ian Cole (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Barclay Goodrow (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Jonathan Toews (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Gustav Forsling (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Zach Bogosian (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Vincent Hinostroza (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Brian Elliott (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jesper Boqvist (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Garnet Hathaway 950 000 $ (2)
-Salary Remaining : 950 000 $
Andrew Cogliano (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
A.J. Greer 850 000 $ (2)
-Salary Remaining : 850 000 $
Michal Kempny (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 23 : 79 350 000 $
Year 24 : 50 850 000 $
Year 25 : 35 000 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 87 900 000 $
Year 24 : 59 400 000 $
Year 25 : 35 000 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 78 550 000 $
Year 24 : 50 050 000 $
Year 25 : 35 000 000 $
Year 26 : 0 $

Farm Players Salaries

Ty Dellandrea 92 500 $ (1)
Salary Remaining : 92 500 $
Roby Jarventie 92 500 $ (3)
Salary Remaining : 92 500 $
Connor Clifton 90 000 $ (2)
Salary Remaining : 90 000 $
Keean Washkurak 86 250 $ (2)
Salary Remaining : 86 250 $
Oskari Laaksonen 85 333 $ (1)
Salary Remaining : 85 333 $
Matias Maccelli 85 333 $ (1)
Salary Remaining : 85 333 $
Maxence Guenette 81 333 $ (2)
Salary Remaining : 81 333 $
Anthony Bitetto 80 000 $ (1)
Salary Remaining : 80 000 $
Andy Welinski 80 000 $ (2)
Salary Remaining : 80 000 $
Jayson Megna 80 000 $ (1)
Salary Remaining : 80 000 $
Dalton Smith 80 000 $ (1)
Salary Remaining : 80 000 $
Andreas Englund 80 000 $ (2)
Salary Remaining : 80 000 $
Robin Salo 80 000 $ (2)
Salary Remaining : 80 000 $
Luke Henman 79 167 $ (3)
Salary Remaining : 79 167 $
Victor Brattstrom 77 500 $ (2)
Salary Remaining : 77 500 $
Justin Dowling 75 000 $ (1)
Salary Remaining : 75 000 $
Antoine Bibeau 75 000 $ (1)
Salary Remaining : 75 000 $
Joshua Mahura 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players18
Salary Commitment
Year 23 : 1 474 916 $
Year 24 : 746 750 $
Year 25 : 171 667 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 474 916 $
Year 24 : 746 750 $
Year 25 : 171 667 $
Year 26 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 550 000 $
Farm Players Total Salaries759 417 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap1 500 000 $
Estimate Under Maximum Salary Cap of 82 500 000 $81 000 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -59 500 000 $
Current Bank Account410 120 499 $
Projected Bank Account410 120 499 $

Pro Players Salaries

Mike Hoffman (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Troy Terry (1 Way Contract) 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
Jake Muzzin (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Antti Raanta (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Brady Skjei (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Noel Acciari (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Martin Jones (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Maxime Comtois (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Daniel Vladar (1 Way Contract) 2 400 000 $ (2)
-1 Way Contract Salary Cap : 1 275 000 $
-Salary Remaining : 2 400 000 $
Nicolas Roy (1 Way Contract) 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
Dillon Dube (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Nick Ritchie (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Ryan Hartman (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Brett Kulak (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Evan Rodrigues (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Riley Stillman (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Blake Lizotte (1 Way Contract) 975 000 $ (1)
-Salary Remaining : 975 000 $
Max Jones 950 000 $ (1)
-Salary Remaining : 950 000 $
Dennis Cholowski 800 000 $ (1)
-Salary Remaining : 800 000 $
Tanner Jeannot (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Kale Clague 775 000 $ (1)
-Salary Remaining : 775 000 $
Henri Jokiharju 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 23 : 59 550 000 $
Year 24 : 25 450 000 $
Year 25 : 10 400 000 $
Year 26 : 6 000 000 $
Salary Average Commitment
Year 23 : 59 550 000 $
Year 24 : 25 450 000 $
Year 25 : 10 400 000 $
Year 26 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 58 425 000 $
Year 24 : 24 325 000 $
Year 25 : 10 400 000 $
Year 26 : 6 000 000 $

Farm Players Salaries

Daniil Tarasov 90 000 $ (2)
Salary Remaining : 90 000 $
Erik Kallgren 90 000 $ (1)
Salary Remaining : 90 000 $
Alex Barre-Boulet 90 000 $ (1)
Salary Remaining : 90 000 $
Simon Holmstrom 89 417 $ (2)
Salary Remaining : 89 417 $
Nicholas Merkley 85 000 $ (1)
Salary Remaining : 85 000 $
Hunter Miska 80 000 $ (1)
Salary Remaining : 80 000 $
Mason Shaw 80 000 $ (1)
Salary Remaining : 80 000 $
Dominik Simon 77 500 $ (1)
Salary Remaining : 77 500 $
Louis Belpedio 77 500 $ (1)
Salary Remaining : 77 500 $
Total Farm Players9
Salary Commitment
Year 23 : 759 417 $
Year 24 : 179 417 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 759 417 $
Year 24 : 179 417 $
Year 25 : 0 $
Year 26 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 0 - 0,00%
Level 2: 5000 - 131 $ - 0 - 0,00%
Level 3: 2000 - 110 $ - 0 - 0,00%
Level 4: 4000 - 90 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 550 000 $
Farm Players Total Salaries1 072 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account69 882 224 $
Projected Bank Account69 882 224 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 13 000 000 $ (4)
-Salary Remaining : 13 000 000 $
John Tavares (1 Way Contract) 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Evgeni Malkin (1 Way Contract) 9 750 000 $ (2)
-Salary Remaining : 9 750 000 $
Nikita Kucherov (1 Way Contract) 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Jacob Markstrom (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Anders Lee (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Hampus Lindholm (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Oscar Klefbom (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 4 200 000 $
Colton Sissons (1 Way Contract) 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Joshua Brown (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Jarred Tinordi (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Peyton Krebs 925 000 $ (2)
-Salary Remaining : 925 000 $
Nolan Foote 925 000 $ (2)
-Salary Remaining : 925 000 $
German Rubtsov 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players14
Salary Commitment
Year 23 : 72 550 000 $
Year 24 : 56 300 000 $
Year 25 : 40 500 000 $
Year 26 : 30 500 000 $
Salary Average Commitment
Year 23 : 72 550 000 $
Year 24 : 56 300 000 $
Year 25 : 40 500 000 $
Year 26 : 30 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 72 550 000 $
Year 24 : 56 300 000 $
Year 25 : 40 500 000 $
Year 26 : 30 500 000 $

Farm Players Salaries

Liam Foudy 95 000 $ (2)
Salary Remaining : 95 000 $
Joel Daccord 90 000 $ (1)
Salary Remaining : 90 000 $
Matthew Strome 90 000 $ (2)
Salary Remaining : 90 000 $
Isaac Ratcliffe 87 500 $ (2)
Salary Remaining : 87 500 $
Michael Dipietro 87 000 $ (2)
Salary Remaining : 87 000 $
Filip Larsson 80 000 $ (1)
Salary Remaining : 80 000 $
Alexander True 80 000 $ (1)
Salary Remaining : 80 000 $
Colton Poolman 77 500 $ (2)
Salary Remaining : 77 500 $
Chaz Reddekopp 77 500 $ (1)
Salary Remaining : 77 500 $
Christopher Brown 77 500 $ (2)
Salary Remaining : 77 500 $
Giovanni Fiore 77 500 $ (1)
Salary Remaining : 77 500 $
Blake Hillman 77 500 $ (2)
Salary Remaining : 77 500 $
Tyler Benson 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players13
Salary Commitment
Year 23 : 1 072 000 $
Year 24 : 592 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 072 000 $
Year 24 : 592 000 $
Year 25 : 0 $
Year 26 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 145 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left-1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 125 000 $
Farm Players Total Salaries886 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(10 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap(10 000 000 $)
Estimate Under Maximum Salary Cap of 82 500 000 $92 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -71 000 000 $
Current Bank Account91 209 582 $
Projected Bank Account91 209 582 $

Pro Players Salaries

Mitchell Marner (1 Way Contract) 11 000 000 $ (5)
-Salary Remaining : 11 000 000 $
Auston Matthews (1 Way Contract) 11 000 000 $ (2)
-Salary Remaining : 11 000 000 $
Connor Hellebuyck (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Quintin Hughes 7 850 000 $ (3)
-Salary Remaining : 7 850 000 $
Brayden Point (1 Way Contract) 7 200 000 $ (2)
-Salary Remaining : 7 200 000 $
Neal Pionk (1 Way Contract) 5 875 000 $ (4)
-Salary Remaining : 5 875 000 $
Andrew Copp (1 Way Contract) 5 625 000 $ (5)
-Salary Remaining : 5 625 000 $
Tomas Hertl (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Vitek Vanecek (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Adam Boqvist (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Rasmus Sandin (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Martin Necas (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Ryan Graves (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Adam Lowry (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Carson Soucy (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Philipp Kurashev (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Shane Pinto 925 000 $ (1)
-Salary Remaining : 925 000 $
Tim Stuetzle 925 000 $ (1)
-Salary Remaining : 925 000 $
Cole Perfetti 925 000 $ (3)
-Salary Remaining : 925 000 $
John Hayden 900 000 $ (2)
-Salary Remaining : 900 000 $
Lias Andersson 800 000 $ (1)
-Salary Remaining : 800 000 $
Craig Smith (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Olli Juolevi 800 000 $ (2)
-Salary Remaining : 800 000 $
Total Pro Players23
Salary Commitment
Year 23 : 90 125 000 $
Year 24 : 76 175 000 $
Year 25 : 48 275 000 $
Year 26 : 29 500 000 $
Salary Average Commitment
Year 23 : 90 125 000 $
Year 24 : 76 175 000 $
Year 25 : 48 275 000 $
Year 26 : 29 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 90 125 000 $
Year 24 : 76 175 000 $
Year 25 : 48 275 000 $
Year 26 : 29 500 000 $

Farm Players Salaries

Alexander Alexeyev 92 500 $ (1)
Salary Remaining : 92 500 $
Rasmus Kupari 86 333 $ (1)
Salary Remaining : 86 333 $
Kristian Reichel 80 000 $ (2)
Salary Remaining : 80 000 $
Spencer Smallman 80 000 $ (2)
Salary Remaining : 80 000 $
Frederic Allard 80 000 $ (1)
Salary Remaining : 80 000 $
Anthony Richard 80 000 $ (2)
Salary Remaining : 80 000 $
Colton Point 77 500 $ (2)
Salary Remaining : 77 500 $
Philippe Desrosiers 77 500 $ (2)
Salary Remaining : 77 500 $
Jake Ryczek 77 500 $ (2)
Salary Remaining : 77 500 $
Adam Smith 77 500 $ (2)
Salary Remaining : 77 500 $
Parker Wotherspoon 77 500 $ (2)
Salary Remaining : 77 500 $
Total Farm Players11
Salary Commitment
Year 23 : 886 333 $
Year 24 : 627 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 886 333 $
Year 24 : 627 500 $
Year 25 : 0 $
Year 26 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 730 125 $
Farm Players Total Salaries544 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account72 621 591 $
Projected Bank Account72 621 591 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Alex Killorn (1 Way Contract) 5 985 000 $ (3)
-Salary Remaining : 5 985 000 $
Tyler Toffoli (1 Way Contract) 5 880 000 $ (4)
-Salary Remaining : 5 880 000 $
David Perron (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Darcy Kuemper (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Yanni Gourde 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Erik Gustafsson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Alex Galchenyuk (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Dmitry Orlov (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Charlie Coyle (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Anton Forsberg 3 790 000 $ (4)
-Salary Remaining : 3 790 000 $
Jamie Oleksiak (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Kyle Okposo (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Erik Brannstrom (1 Way Contract) 2 926 000 $ (3)
-Salary Remaining : 2 926 000 $
Mattias Janmark (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Troy Stecher (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Matthew Nieto (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Thomas Hickey (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Nick Cousins (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Sam Steel 874 125 $ (1)
-Salary Remaining : 874 125 $
Austin Wagner 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players21
Salary Commitment
Year 23 : 81 730 125 $
Year 24 : 48 106 000 $
Year 25 : 38 831 000 $
Year 26 : 24 170 000 $
Salary Average Commitment
Year 23 : 81 730 125 $
Year 24 : 48 106 000 $
Year 25 : 38 831 000 $
Year 26 : 24 170 000 $
Salary Cap with 1 Way Contract
Year 23 : 81 730 125 $
Year 24 : 48 106 000 $
Year 25 : 38 831 000 $
Year 26 : 24 170 000 $

Farm Players Salaries

Hunter Drew 79 333 $ (1)
Salary Remaining : 79 333 $
Linus Sandin 77 500 $ (2)
Salary Remaining : 77 500 $
Cameron Hughes 77 500 $ (2)
Salary Remaining : 77 500 $
Drake Rymsha 77 500 $ (2)
Salary Remaining : 77 500 $
Vili Saarijarvi 77 500 $ (1)
Salary Remaining : 77 500 $
Laurent Dauphin 77 500 $ (2)
Salary Remaining : 77 500 $
Gustav Olofsson 77 500 $ (1)
Salary Remaining : 77 500 $
Total Farm Players7
Salary Commitment
Year 23 : 544 333 $
Year 24 : 310 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 544 333 $
Year 24 : 310 000 $
Year 25 : 0 $
Year 26 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 425 000 $
Farm Players Total Salaries1 221 417 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account415 716 139 $
Projected Bank Account415 716 139 $

Pro Players Salaries

Mikko Rantanen (1 Way Contract) 9 250 000 $ (3)
-Salary Remaining : 9 250 000 $
Aaron Ekblad (1 Way Contract) 9 000 000 $ (8)
-Salary Remaining : 9 000 000 $
Joshua Norris (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 8 000 000 $
Kyle Connor (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Bryan Rust (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Joel Eriksson Ek (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Travis Konecny (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jakob Chychrun (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Igor Shesterkin (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
MacKenzie Weegar (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Michael Bunting (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Mike Smith (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Nic Dowd (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Roope Hintz (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Sean Durzi 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Yegor Sharangovich (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Marcus Foligno (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Lawson Crouse (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Jaycob Megna 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Dysin Mayo 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Wade Allison 950 000 $ (2)
-Salary Remaining : 950 000 $
Martin Fehervary 925 000 $ (3)
-Salary Remaining : 925 000 $
Total Pro Players22
Salary Commitment
Year 23 : 82 425 000 $
Year 24 : 63 125 000 $
Year 25 : 42 175 000 $
Year 26 : 25 000 000 $
Salary Average Commitment
Year 23 : 82 425 000 $
Year 24 : 63 125 000 $
Year 25 : 42 175 000 $
Year 26 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 82 425 000 $
Year 24 : 63 125 000 $
Year 25 : 42 175 000 $
Year 26 : 25 000 000 $

Farm Players Salaries

Filip Gustavsson 95 000 $ (1)
Salary Remaining : 95 000 $
Philip Tomasino 92 500 $ (2)
Salary Remaining : 92 500 $
Lukas Reichel 92 500 $ (2)
Salary Remaining : 92 500 $
Lassi Thomson 92 500 $ (2)
Salary Remaining : 92 500 $
Alexander Holtz 92 500 $ (3)
Salary Remaining : 92 500 $
Alexander Nylander 90 000 $ (1)
Salary Remaining : 90 000 $
Thomas Novak 87 500 $ (2)
Salary Remaining : 87 500 $
Jansen Harkins 87 500 $ (2)
Salary Remaining : 87 500 $
Arnaud Durandeau 85 000 $ (2)
Salary Remaining : 85 000 $
William Lagesson 85 000 $ (2)
Salary Remaining : 85 000 $
Joseph Anderson 85 000 $ (2)
Salary Remaining : 85 000 $
Noah Gregor 80 000 $ (1)
Salary Remaining : 80 000 $
Axel Jonsson-Fjallby 80 000 $ (1)
Salary Remaining : 80 000 $
Bode Wilde 76 417 $ (1)
Salary Remaining : 76 417 $
Karel Vejmelka 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 23 : 1 221 417 $
Year 24 : 800 000 $
Year 25 : 92 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 221 417 $
Year 24 : 800 000 $
Year 25 : 92 500 $
Year 26 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 94 $ - 0 - 0,00%
Level 2: 5000 - 68 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 197 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 250 000 $
Farm Players Total Salaries858 083 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account71 435 058 $
Projected Bank Account71 435 058 $

Pro Players Salaries

Jack Eichel (1 Way Contract) 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
Nick Suzuki (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 8 000 000 $
Braden Holtby (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Mathew Dumba (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Jaden Schwartz (1 Way Contract) 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
Elvis Merzlikins (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Teuvo Teravainen (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Michael Matheson (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jake Gardiner (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Kris Russell (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Mark Giordano (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Pius Suter (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Samuel Blais (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Nikita Zadorov (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Juuso Valimaki (1 Way Contract) 1 600 000 $ (1)
-1 Way Contract Salary Cap : 475 000 $
-Salary Remaining : 1 600 000 $
Jordan Oesterle (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Kieffer Bellows (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Brock McGinn (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Paul Byron (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Curtis Lazar 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Adam Ruzicka 900 000 $ (2)
-Salary Remaining : 900 000 $
Rasmus Asplund 850 000 $ (1)
-Salary Remaining : 850 000 $
Samuel Montembeault 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 23 : 83 250 000 $
Year 24 : 52 700 000 $
Year 25 : 28 500 000 $
Year 26 : 24 000 000 $
Salary Average Commitment
Year 23 : 83 250 000 $
Year 24 : 52 700 000 $
Year 25 : 28 500 000 $
Year 26 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 82 125 000 $
Year 24 : 52 700 000 $
Year 25 : 28 500 000 $
Year 26 : 24 000 000 $

Farm Players Salaries

Ryan Merkley 92 500 $ (1)
Salary Remaining : 92 500 $
Curtis Hall 92 500 $ (2)
Salary Remaining : 92 500 $
Brayden Tracey 92 500 $ (2)
Salary Remaining : 92 500 $
William Borgen 90 000 $ (1)
Salary Remaining : 90 000 $
Zachary Emond 87 667 $ (1)
Salary Remaining : 87 667 $
Luke Evangelista 82 583 $ (3)
Salary Remaining : 82 583 $
Mark Kastelic 82 167 $ (1)
Salary Remaining : 82 167 $
Damien Giroux 81 833 $ (1)
Salary Remaining : 81 833 $
Connor Corcoran 81 333 $ (1)
Salary Remaining : 81 333 $
Zac Dalpe 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players10
Salary Commitment
Year 23 : 858 083 $
Year 24 : 267 583 $
Year 25 : 82 583 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 858 083 $
Year 24 : 267 583 $
Year 25 : 82 583 $
Year 26 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 725 001 $
Farm Players Total Salaries1 204 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap1 500 000 $
Estimate Under Maximum Salary Cap of 82 500 000 $81 000 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -59 500 000 $
Current Bank Account48 723 487 $
Projected Bank Account48 723 487 $

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) 9 300 000 $ (3)
-Salary Remaining : 9 300 000 $
Torey Krug (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Logan Couture (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Ryan McDonagh (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Vincent Trocheck (1 Way Contract) 6 200 000 $ (6)
-Salary Remaining : 6 200 000 $
Tyler Johnson (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Jason Zucker (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Mikael Granlund (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Phil Kessel (1 Way Contract) 5 000 001 $ (3)
-Salary Remaining : 5 000 001 $
Rasmus Ristolainen (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Lars Eller (1 Way Contract) 4 300 000 $ (4)
-Salary Remaining : 4 300 000 $
Ilya Samsonov (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Matt Roy (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
David Krejci (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Marc Staal (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Sean Kuraly 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Alex Chiasson (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Ryan Carpenter (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Magnus Hellberg 800 000 $ (2)
-Salary Remaining : 800 000 $
Eric Robinson 800 000 $ (2)
-Salary Remaining : 800 000 $
Will Butcher (1 Way Contract) 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players21
Salary Commitment
Year 23 : 84 725 001 $
Year 24 : 62 175 001 $
Year 25 : 33 300 001 $
Year 26 : 10 500 000 $
Salary Average Commitment
Year 23 : 84 725 001 $
Year 24 : 62 175 001 $
Year 25 : 33 300 001 $
Year 26 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 84 725 001 $
Year 24 : 62 175 001 $
Year 25 : 33 300 001 $
Year 26 : 10 500 000 $

Farm Players Salaries

Tyson Foerster 92 500 $ (3)
Salary Remaining : 92 500 $
Adam Raska 84 833 $ (2)
Salary Remaining : 84 833 $
Seth Griffith 82 500 $ (1)
Salary Remaining : 82 500 $
Dustin Wolf 81 583 $ (2)
Salary Remaining : 81 583 $
Samuel Fagemo 80 917 $ (1)
Salary Remaining : 80 917 $
Mitch Reinke 80 000 $ (1)
Salary Remaining : 80 000 $
Felix Bibeau 80 000 $ (1)
Salary Remaining : 80 000 $
Stelio Mattheos 80 000 $ (2)
Salary Remaining : 80 000 $
Blake Murray 79 167 $ (2)
Salary Remaining : 79 167 $
Michael Mcniven 77 500 $ (2)
Salary Remaining : 77 500 $
Jean-Francois Berube 77 500 $ (2)
Salary Remaining : 77 500 $
Matt Tennyson 77 500 $ (2)
Salary Remaining : 77 500 $
Brian Pinho 77 500 $ (2)
Salary Remaining : 77 500 $
Byron Froese 77 500 $ (2)
Salary Remaining : 77 500 $
Sheldon Rempal 75 000 $ (1)
Salary Remaining : 75 000 $
Cam Clarke 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 23 : 1 204 000 $
Year 24 : 805 583 $
Year 25 : 92 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 204 000 $
Year 24 : 805 583 $
Year 25 : 92 500 $
Year 26 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 175 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 494 167 $
Farm Players Total Salaries837 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account42 194 230 $
Projected Bank Account42 194 230 $

Pro Players Salaries

Jamie Benn (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Jared Spurgeon (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Jordan Eberle (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Tyler Myers (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Calvin De Haan (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Sam Reinhart (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Ryan Johansen (1 Way Contract) 4 300 000 $ (3)
-Salary Remaining : 4 300 000 $
Brandon Sutter (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Tanner Pearson (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Luke Kunin (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Zachary Sanford (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Vince Dunn (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jeff Skinner (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Michael Rasmussen 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Tage Thompson (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Robert Hagg (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Michael McLeod 975 000 $ (1)
-Salary Remaining : 975 000 $
Jeremy Swayman 925 000 $ (1)
-Salary Remaining : 925 000 $
Tobias Bjornfot 894 167 $ (1)
-Salary Remaining : 894 167 $
Nicolas Meloche 850 000 $ (2)
-Salary Remaining : 850 000 $
Ivan Prosvetov 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 23 : 63 494 167 $
Year 24 : 51 050 000 $
Year 25 : 24 050 000 $
Year 26 : 7 000 000 $
Salary Average Commitment
Year 23 : 63 494 167 $
Year 24 : 51 050 000 $
Year 25 : 24 050 000 $
Year 26 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 63 494 167 $
Year 24 : 51 050 000 $
Year 25 : 24 050 000 $
Year 26 : 7 000 000 $

Farm Players Salaries

Thomas Harley 92 500 $ (2)
Salary Remaining : 92 500 $
Mac Hollowell 85 000 $ (2)
Salary Remaining : 85 000 $
Ben Jones 85 000 $ (2)
Salary Remaining : 85 000 $
Devante Stephens 85 000 $ (2)
Salary Remaining : 85 000 $
Colby Williams 85 000 $ (2)
Salary Remaining : 85 000 $
Alexander Chmelevski 85 000 $ (2)
Salary Remaining : 85 000 $
Nick Henry 85 000 $ (2)
Salary Remaining : 85 000 $
Jonah Gadjovich 85 000 $ (2)
Salary Remaining : 85 000 $
Dennis Gilbert 75 000 $ (1)
Salary Remaining : 75 000 $
Tanner Kero 75 000 $ (1)
Salary Remaining : 75 000 $
Otto Koivula 0 $ (0)
Salary Remaining : 0 $
Adam Brooks 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 23 : 837 500 $
Year 24 : 687 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 837 500 $
Year 24 : 687 500 $
Year 25 : 0 $
Year 26 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 850 000 $
Farm Players Total Salaries1 662 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account57 394 256 $
Projected Bank Account57 394 256 $

Pro Players Salaries

Patrice Bergeron (1 Way Contract) 12 000 000 $ (1)
-Salary Remaining : 12 000 000 $
Jacob Trouba (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
T.J. Oshie (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Ryan Suter (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Josh Anderson (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Ville Husso (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Zach Parise (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Mikhail Sergachev (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Scott Mayfield (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Cal Clutterbuck (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Austin Watson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Dylan Demelo (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Riley Sheahan (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Marco Scandella (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Derek Ryan (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Oskar Sundqvist (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Mason Appleton (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Dmitry Kulikov (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Ryan Dzingel (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Rem Pitlick (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Malcolm Subban (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
Total Pro Players21
Salary Commitment
Year 23 : 76 850 000 $
Year 24 : 32 250 000 $
Year 25 : 20 750 000 $
Year 26 : 11 500 000 $
Salary Average Commitment
Year 23 : 76 850 000 $
Year 24 : 32 250 000 $
Year 25 : 20 750 000 $
Year 26 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 76 850 000 $
Year 24 : 32 250 000 $
Year 25 : 20 750 000 $
Year 26 : 11 500 000 $

Farm Players Salaries

Jon Gillies 95 000 $ (2)
Salary Remaining : 95 000 $
Martin Frk 90 000 $ (2)
Salary Remaining : 90 000 $
Brad Malone 90 000 $ (2)
Salary Remaining : 90 000 $
Leon Gawanke 90 000 $ (2)
Salary Remaining : 90 000 $
Layton Ahac 89 750 $ (2)
Salary Remaining : 89 750 $
Alec Regula 86 667 $ (1)
Salary Remaining : 86 667 $
Ben Mccartney 81 333 $ (2)
Salary Remaining : 81 333 $
C.J. Suess 80 000 $ (1)
Salary Remaining : 80 000 $
Jake Bischoff 80 000 $ (1)
Salary Remaining : 80 000 $
Adam Clendening 80 000 $ (1)
Salary Remaining : 80 000 $
Chris Bigras 80 000 $ (1)
Salary Remaining : 80 000 $
Nelson Nogier 80 000 $ (1)
Salary Remaining : 80 000 $
Clark Bishop 80 000 $ (1)
Salary Remaining : 80 000 $
Oskar Steen 80 000 $ (2)
Salary Remaining : 80 000 $
Brandon Duhaime 80 000 $ (1)
Salary Remaining : 80 000 $
Stuart Skinner 80 000 $ (1)
Salary Remaining : 80 000 $
Chase Pearson 80 000 $ (1)
Salary Remaining : 80 000 $
Marian Studenic 80 000 $ (1)
Salary Remaining : 80 000 $
Tyce Thompson 80 000 $ (2)
Salary Remaining : 80 000 $
Jacob Moverare 80 000 $ (1)
Salary Remaining : 80 000 $
Jordy Bellerive 0 $ (0)
Salary Remaining : 0 $
David Cotton 0 $ (0)
Salary Remaining : 0 $
Ryan Shea 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 23 : 1 662 750 $
Year 24 : 696 083 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 662 750 $
Year 24 : 696 083 $
Year 25 : 0 $
Year 26 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left-1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 925 000 $
Farm Players Total Salaries1 170 166 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account62 860 824 $
Projected Bank Account62 860 824 $

Pro Players Salaries

William Nylander (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Filip Forsberg (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Blake Wheeler (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Nico Hischier (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
John Klingberg (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 6 100 000 $
Jordan Binnington (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Mikael Backlund (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Alexander Wennberg (1 Way Contract) 4 150 000 $ (4)
-Salary Remaining : 4 150 000 $
Ilya Sorokin (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Dylan Strome 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Erik Cernak (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Filip Chytil (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Kasperi Kapanen (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Denis Gurianov (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Olli Maatta (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Logan Stanley (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Michael Del Zotto (1 Way Contract) 1 575 000 $ (2)
-Salary Remaining : 1 575 000 $
Nathan Bastian (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Ilya Lyubushkin (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Moritz Seider 925 000 $ (2)
-Salary Remaining : 925 000 $
Vasily Podkolzin 925 000 $ (2)
-Salary Remaining : 925 000 $
Total Pro Players21
Salary Commitment
Year 23 : 77 925 000 $
Year 24 : 55 475 000 $
Year 25 : 32 500 000 $
Year 26 : 22 500 000 $
Salary Average Commitment
Year 23 : 77 925 000 $
Year 24 : 55 475 000 $
Year 25 : 32 500 000 $
Year 26 : 22 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 77 925 000 $
Year 24 : 55 475 000 $
Year 25 : 32 500 000 $
Year 26 : 22 500 000 $

Farm Players Salaries

Shakir Mukhamadullin 92 500 $ (3)
Salary Remaining : 92 500 $
Bryce Kindopp 92 500 $ (1)
Salary Remaining : 92 500 $
Jacob Christiansen 92 500 $ (1)
Salary Remaining : 92 500 $
Hendrix Lapierre 92 500 $ (3)
Salary Remaining : 92 500 $
Raphael Lavoie 87 000 $ (1)
Salary Remaining : 87 000 $
Graeme Clarke 85 083 $ (2)
Salary Remaining : 85 083 $
Linus Weissbach 84 250 $ (1)
Salary Remaining : 84 250 $
Cameron Hillis 83 833 $ (1)
Salary Remaining : 83 833 $
Callum Booth 77 500 $ (1)
Salary Remaining : 77 500 $
Kirill Tyutyayev 77 500 $ (2)
Salary Remaining : 77 500 $
Austin Poganski 77 500 $ (2)
Salary Remaining : 77 500 $
Nate Schnarr 77 500 $ (2)
Salary Remaining : 77 500 $
Beck Malenstyn 75 000 $ (1)
Salary Remaining : 75 000 $
Rhett Gardner 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players14
Salary Commitment
Year 23 : 1 170 166 $
Year 24 : 502 583 $
Year 25 : 185 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 170 166 $
Year 24 : 502 583 $
Year 25 : 185 000 $
Year 26 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 275 000 $
Farm Players Total Salaries880 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 500 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap(3 500 000 $)
Estimate Under Maximum Salary Cap of 82 500 000 $86 000 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -64 500 000 $
Current Bank Account38 095 420 $
Projected Bank Account38 095 420 $

Pro Players Salaries

Leon Draisaitl (1 Way Contract) 12 500 000 $ (5)
-Salary Remaining : 12 500 000 $
Andrei Vasilevskiy (1 Way Contract) 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
Alexander Ovechkin (1 Way Contract) 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Jonathan Audy-Marchessault (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
David Pastrnak (1 Way Contract) 7 350 000 $ (3)
-Salary Remaining : 7 350 000 $
Darnell Nurse (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Nazem Kadri (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jake Debrusk (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Mathieu Joseph (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Samuel Girard (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Chris Tanev (1 Way Contract) 2 675 000 $ (1)
-Salary Remaining : 2 675 000 $
Chandler Stephenson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Derek Forbort (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Tyson Jost (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Conor Sheary (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Ryan Donato (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Morgan Geekie (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Jonathon Merrill (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Kyle Capobianco 950 000 $ (1)
-Salary Remaining : 950 000 $
Collin Delia 900 000 $ (2)
-Salary Remaining : 900 000 $
Aaron Dell (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Ben Hutton (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
Madison Bowey (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Total Pro Players23
Salary Commitment
Year 23 : 84 275 000 $
Year 24 : 56 600 000 $
Year 25 : 38 350 000 $
Year 26 : 31 000 000 $
Salary Average Commitment
Year 23 : 84 275 000 $
Year 24 : 56 600 000 $
Year 25 : 38 350 000 $
Year 26 : 31 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 84 275 000 $
Year 24 : 56 600 000 $
Year 25 : 38 350 000 $
Year 26 : 31 000 000 $

Farm Players Salaries

Cam Dineen 90 000 $ (1)
Salary Remaining : 90 000 $
Alexander Petrovic 90 000 $ (1)
Salary Remaining : 90 000 $
Olle Eriksson Ek 85 000 $ (2)
Salary Remaining : 85 000 $
Joseph Gambardella 77 500 $ (2)
Salary Remaining : 77 500 $
Nick Desimone 77 500 $ (2)
Salary Remaining : 77 500 $
Chase De Leo 77 500 $ (2)
Salary Remaining : 77 500 $
Ostap Safin 77 500 $ (1)
Salary Remaining : 77 500 $
Derrick Pouliot 77 500 $ (2)
Salary Remaining : 77 500 $
Yannick Weber 77 500 $ (1)
Salary Remaining : 77 500 $
Otto Somppi 75 000 $ (1)
Salary Remaining : 75 000 $
Darren Raddysh 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players11
Salary Commitment
Year 23 : 880 000 $
Year 24 : 395 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 880 000 $
Year 24 : 395 000 $
Year 25 : 0 $
Year 26 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left-1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 725 000 $
Farm Players Total Salaries1 550 167 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account128 959 368 $
Projected Bank Account128 959 368 $

Pro Players Salaries

Devon Toews (1 Way Contract) 9 500 000 $ (7)
-Salary Remaining : 9 500 000 $
Nicklas Backstrom (1 Way Contract) 9 250 000 $ (3)
-Salary Remaining : 9 250 000 $
Jack Campbell (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
Cam Atkinson (1 Way Contract) 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
Anthony Mantha (1 Way Contract) 5 700 000 $ (5)
-Salary Remaining : 5 700 000 $
Paul Stastny (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Adam Henrique (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Justin Schultz (1 Way Contract) 5 450 000 $ (1)
-Salary Remaining : 5 450 000 $
John Marino (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Erik Haula (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Jonathan Bernier (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Andreas Athanasiou (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jacob Bryson (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Niko Mikkola (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Zack Kassian (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Danton Heinen (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Colin Blackwell 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Nick Bjugstad (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Brandon Davidson (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Patrick Maroon (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Evan Bouchard 925 000 $ (1)
-Salary Remaining : 925 000 $
Alex Stalock (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 900 000 $
Total Pro Players22
Salary Commitment
Year 23 : 81 725 000 $
Year 24 : 63 850 000 $
Year 25 : 60 350 000 $
Year 26 : 33 100 000 $
Salary Average Commitment
Year 23 : 81 725 000 $
Year 24 : 63 850 000 $
Year 25 : 60 350 000 $
Year 26 : 33 100 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 825 000 $
Year 24 : 63 850 000 $
Year 25 : 60 350 000 $
Year 26 : 33 100 000 $

Farm Players Salaries

Gustav Lindstrom 120 000 $ (1)
Salary Remaining : 120 000 $
Jonatan Berggren 92 500 $ (2)
Salary Remaining : 92 500 $
Alex Beaucage 87 833 $ (2)
Salary Remaining : 87 833 $
Cole Schwindt 87 000 $ (2)
Salary Remaining : 87 000 $
Rafael Harvey-Pinard 82 500 $ (1)
Salary Remaining : 82 500 $
Joachim Blichfeld 80 000 $ (1)
Salary Remaining : 80 000 $
Dylan Sikura 80 000 $ (1)
Salary Remaining : 80 000 $
Zack Macewen 77 500 $ (2)
Salary Remaining : 77 500 $
Mason Geertsen 77 500 $ (2)
Salary Remaining : 77 500 $
Gabriel Carlsson 77 500 $ (2)
Salary Remaining : 77 500 $
Sean Malone 77 500 $ (2)
Salary Remaining : 77 500 $
Gabriel Dumont 77 500 $ (2)
Salary Remaining : 77 500 $
Henrik Borgstrom 77 500 $ (2)
Salary Remaining : 77 500 $
Brett Leason 77 500 $ (2)
Salary Remaining : 77 500 $
Riley Sutter 76 417 $ (1)
Salary Remaining : 76 417 $
Jakub Skarek 76 417 $ (1)
Salary Remaining : 76 417 $
Michael Hutchinson 75 000 $ (1)
Salary Remaining : 75 000 $
Dillon Heatherington 75 000 $ (1)
Salary Remaining : 75 000 $
Ken Appleby 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players19
Salary Commitment
Year 23 : 1 550 167 $
Year 24 : 809 833 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 550 167 $
Year 24 : 809 833 $
Year 25 : 0 $
Year 26 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 64 $ - 0 - 0,00%
Level 3: 2000 - 39 $ - 0 - 0,00%
Level 4: 4000 - 26 $ - 0 - 0,00%
Luxury : 1000 - 198 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 600 000 $
Farm Players Total Salaries1 461 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account81 850 991 $
Projected Bank Account81 850 991 $

Pro Players Salaries

Adam Fox (1 Way Contract) 9 500 000 $ (8)
-Salary Remaining : 9 500 000 $
Matthew Tkachuk (1 Way Contract) 9 000 000 $ (8)
-Salary Remaining : 9 000 000 $
Sebastian Aho (1 Way Contract) 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
Andrei Svechnikov (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Ryan O'Reilly (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Ivan Provorov (1 Way Contract) 6 250 000 $ (6)
-Salary Remaining : 6 250 000 $
Nick Schmaltz (1 Way Contract) 5 850 000 $ (4)
-Salary Remaining : 5 850 000 $
Justin Faulk (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Jesper Bratt (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Mike Reilly (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Calvin Petersen (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Alexander Barabanov 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Josh Archibald (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Ivan Barbashev (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Brandon Hagel (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Zach Aston-Reese (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Brett Howden (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Ben Harpur 850 000 $ (2)
-Salary Remaining : 850 000 $
Anton Blidh 850 000 $ (2)
-Salary Remaining : 850 000 $
Brendan Perlini 800 000 $ (2)
-Salary Remaining : 800 000 $
Alex Biega (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Alexander Green 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 23 : 84 600 000 $
Year 24 : 75 850 000 $
Year 25 : 68 850 000 $
Year 26 : 53 100 000 $
Salary Average Commitment
Year 23 : 84 600 000 $
Year 24 : 75 850 000 $
Year 25 : 68 850 000 $
Year 26 : 53 100 000 $
Salary Cap with 1 Way Contract
Year 23 : 84 600 000 $
Year 24 : 75 850 000 $
Year 25 : 68 850 000 $
Year 26 : 53 100 000 $

Farm Players Salaries

Ryan McLeod 150 000 $ (2)
Salary Remaining : 150 000 $
Carl Grundstrom 130 000 $ (2)
Salary Remaining : 130 000 $
Connor Dewar 85 000 $ (2)
Salary Remaining : 85 000 $
Oscar Dansk 80 000 $ (1)
Salary Remaining : 80 000 $
Evgeny Svechnikov 80 000 $ (1)
Salary Remaining : 80 000 $
Cole Schneider 80 000 $ (1)
Salary Remaining : 80 000 $
MacKenzie Entwistle 80 000 $ (2)
Salary Remaining : 80 000 $
Hudson Fasching 80 000 $ (1)
Salary Remaining : 80 000 $
Parker Kelly 80 000 $ (2)
Salary Remaining : 80 000 $
Lane Pederson 80 000 $ (1)
Salary Remaining : 80 000 $
Zachary Senyshyn 80 000 $ (1)
Salary Remaining : 80 000 $
Ryan Lohin 80 000 $ (1)
Salary Remaining : 80 000 $
Riley Tufte 80 000 $ (1)
Salary Remaining : 80 000 $
Paul Cotter 76 000 $ (1)
Salary Remaining : 76 000 $
Joe Hicketts 75 000 $ (1)
Salary Remaining : 75 000 $
Joseph Woll 75 000 $ (1)
Salary Remaining : 75 000 $
Ethan Prow 75 000 $ (1)
Salary Remaining : 75 000 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players18
Salary Commitment
Year 23 : 1 541 000 $
Year 24 : 525 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 541 000 $
Year 24 : 525 000 $
Year 25 : 0 $
Year 26 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 925 000 $
Farm Players Total Salaries837 834 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $82 500 000 $
Estimate Over Minimum Salary Cap of 61 000 000 $ -61 000 000 $
Current Bank Account107 895 191 $
Projected Bank Account107 895 191 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Mats Zuccarello-Aasen (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 7 750 000 $
Alec Martinez (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
John Gibson (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Valeri Nichushkin (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
James Neal (1 Way Contract) 6 500 000 $ (2)
-1 Way Contract Salary Cap : 5 375 000 $
-Salary Remaining : 6 500 000 $
Brock Nelson (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
Adam Pelech (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Nino Niederreiter (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jeff Petry (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Alex Iafallo (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Brandon Tanev (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Vladislav Gavrikov (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Theodor Blueger (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Trevor Van Riemdyk (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jordan Martinook (1 Way Contract) 1 450 000 $ (1)
-1 Way Contract Salary Cap : 325 000 $
-Salary Remaining : 1 450 000 $
Max Domi (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Jake Walman (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 1 000 000 $
Yakov Trenin 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Anton Stralman (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Rudolfs Balcers (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Jujhar Khaira (1 Way Contract) 975 000 $ (1)
-Salary Remaining : 975 000 $
Tyler Pitlick (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Kevin Poulin 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players24
Salary Commitment
Year 23 : 90 925 000 $
Year 24 : 76 250 000 $
Year 25 : 36 800 000 $
Year 26 : 27 000 000 $
Salary Average Commitment
Year 23 : 90 925 000 $
Year 24 : 76 250 000 $
Year 25 : 36 800 000 $
Year 26 : 27 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 87 675 000 $
Year 24 : 74 125 000 $
Year 25 : 36 800 000 $
Year 26 : 27 000 000 $

Farm Players Salaries

Jett Woo 89 167 $ (1)
Salary Remaining : 89 167 $
Danila Klimovich 88 667 $ (3)
Salary Remaining : 88 667 $
David Farrance 85 000 $ (2)
Salary Remaining : 85 000 $
Cooper Marody 85 000 $ (1)
Salary Remaining : 85 000 $
Chase Priskie 85 000 $ (1)
Salary Remaining : 85 000 $
Kevin Stenlund 85 000 $ (2)
Salary Remaining : 85 000 $
Dryden Hunt 85 000 $ (1)
Salary Remaining : 85 000 $
Jonas Johansson 80 000 $ (1)
Salary Remaining : 80 000 $
Justin Kirkland 80 000 $ (2)
Salary Remaining : 80 000 $
Dylan McIlrath 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players10
Salary Commitment
Year 23 : 837 834 $
Year 24 : 338 667 $
Year 25 : 88 667 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 557 834 $
Year 24 : 1 058 667 $
Year 25 : 88 667 $
Year 26 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
61 000 000 $

Farm Salary Cap

Under Maximum of
61 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 56 813 977 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 231437
Blackhawks 46 041 939 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 23730
Blue Jackets 34 881 762 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 212142
Blues 108 160 727 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 221840
Bruins 89 822 892 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 242145
Canadiens 424 484 452 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 22628
Canucks 20 663 657 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 252752
Capitals 49 364 161 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 231033
Coyotes 19 028 823 $ 3 500 000 $ 79 000 000 $ -57 500 000 $ 0 $ 61 000 000 $ 221032
Devils 40 766 841 $ 2 000 000 $ 80 500 000 $ -59 000 000 $ 0 $ 61 000 000 $ 232144
Ducks 61 225 926 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 261440
Flames 410 033 050 $ 1 720 000 $ 80 780 000 $ -59 280 000 $ 0 $ 61 000 000 $ 232447
Flyers 114 649 698 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 202040
Golden Knights 55 774 577 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 251237
Hurricanes 96 155 993 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 221133
Islanders 125 579 350 $ 2 000 000 $ 80 500 000 $ -59 000 000 $ 0 $ 61 000 000 $ 25732
Jets 66 362 773 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 231942
Kings 47 517 917 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 221840
Kraken 410 120 499 $ 1 500 000 $ 81 000 000 $ -59 500 000 $ 0 $ 61 000 000 $ 22931
Lightning 69 882 224 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 141327
Maple Leafs 91 209 582 $ (10 000 000 $) 92 500 000 $ -71 000 000 $ 0 $ 61 000 000 $ 231134
Oilers 72 621 591 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 21728
Panthers 415 716 139 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 221537
Penguins 71 435 058 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 231033
Predators 48 723 487 $ 1 500 000 $ 81 000 000 $ -59 500 000 $ 0 $ 61 000 000 $ 211637
Rangers 42 194 230 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 211233
Red Wings 57 394 256 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 212344
Sabres 62 860 824 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 211435
Senators 38 095 420 $ (3 500 000 $) 86 000 000 $ -64 500 000 $ 0 $ 61 000 000 $ 231134
Sharks 128 959 368 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 221941
Stars 81 850 991 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 221840
Wild 107 895 191 $ 0 $ 82 500 000 $ -61 000 000 $ 0 $ 61 000 000 $ 241034