Team FinanceLast Update - 10 juin 2023 at 22:10
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 733 333 $
Farm Players Total Salaries872 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account59 728 389 $
Projected Bank Account59 728 389 $

Pro Players Salaries

Nikita Kucherov (1 Way Contract) 9 500 000 $ (5)
-Salary Remaining : 0 $
Patrik Laine (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 0 $
Colton Parayko (1 Way Contract) 5 700 000 $ (5)
-Salary Remaining : 0 $
Cam Fowler (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Conor Garland (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Sam Bennett (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
Jonas Brodin (1 Way Contract) 3 700 000 $ (4)
-Salary Remaining : 0 $
Thomas Greiss (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Oskar Lindblom (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Romanov (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Daniel Vladar (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 0 $
Jordan Greenway (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 0 $
Kailer Yamamoto (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Lawson Crouse (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 0 $
Isac Lundestrom (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Alexandre Carrier (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Travis Dermott (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Joseph Veleno 925 000 $ (1)
-Salary Remaining : 0 $
Trevor Zegras 925 000 $ (1)
-Salary Remaining : 0 $
Spencer Knight 925 000 $ (1)
-Salary Remaining : 0 $
Alex Newhook 908 333 $ (1)
-Salary Remaining : 0 $
Julien Gauthier 900 000 $ (2)
-Salary Remaining : 0 $
Ben Hutton (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 67 733 333 $
Year 24 : 46 050 000 $
Year 25 : 38 900 000 $
Year 26 : 36 400 000 $
Salary Average Commitment
Year 23 : 67 733 333 $
Year 24 : 46 050 000 $
Year 25 : 38 900 000 $
Year 26 : 36 400 000 $
Salary Cap with 1 Way Contract
Year 23 : 67 733 333 $
Year 24 : 46 050 000 $
Year 25 : 38 900 000 $
Year 26 : 36 400 000 $

Farm Players Salaries

Victor Soderstrom 92 500 $ (2)
Salary Remaining : 0 $
Trey Fix-Wolansky 82 500 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 80 000 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 80 000 $ (2)
Salary Remaining : 0 $
Maxime Lagace 77 500 $ (2)
Salary Remaining : 0 $
J.C. Lipon 77 500 $ (1)
Salary Remaining : 0 $
Jeremy Roy 77 500 $ (1)
Salary Remaining : 0 $
Tyler Lewington 77 500 $ (1)
Salary Remaining : 0 $
Noah Juulsen 77 500 $ (1)
Salary Remaining : 0 $
Jiri Sekac 75 000 $ (1)
Salary Remaining : 0 $
Nail Yakupov 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 23 : 872 500 $
Year 24 : 332 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 872 500 $
Year 24 : 332 500 $
Year 25 : 0 $
Year 26 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 436 250 $
Farm Players Total Salaries642 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account47 432 402 $
Projected Bank Account47 432 402 $

Pro Players Salaries

Patrick Kane (1 Way Contract) 12 000 000 $ (4)
-Salary Remaining : 0 $
Simeon Varlamov (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Mathew Barzal (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 0 $
Joonas Donskoi (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 0 $
Anthony Beauvillier (1 Way Contract) 4 100 000 $ (3)
-Salary Remaining : 0 $
Brandon Montour (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Nick Jensen (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Robert Thomas (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Ben Chiarot (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Morgan Frost (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Alexandre Texier (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Pheonix Copley (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Jesper Boqvist (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Alexis Lafreniere 925 000 $ (1)
-Salary Remaining : 0 $
Jack McBain 883 750 $ (1)
-Salary Remaining : 0 $
Jesse Ylonen 880 833 $ (1)
-Salary Remaining : 0 $
John-Jason Peterka 866 667 $ (3)
-Salary Remaining : 0 $
Pierre-Olivier Joseph 850 000 $ (2)
-Salary Remaining : 0 $
Andrej Sustr 850 000 $ (1)
-Salary Remaining : 0 $
Colton White 850 000 $ (2)
-Salary Remaining : 0 $
Kyle Burroughs 780 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 23 : 66 436 250 $
Year 24 : 60 696 667 $
Year 25 : 36 716 667 $
Year 26 : 19 000 000 $
Salary Average Commitment
Year 23 : 66 436 250 $
Year 24 : 60 696 667 $
Year 25 : 36 716 667 $
Year 26 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 66 436 250 $
Year 24 : 60 696 667 $
Year 25 : 36 716 667 $
Year 26 : 19 000 000 $

Farm Players Salaries

Nikita Scherbak 90 000 $ (1)
Salary Remaining : 0 $
Ryan Bednard 85 000 $ (2)
Salary Remaining : 0 $
Ryan McGregor 80 333 $ (1)
Salary Remaining : 0 $
Cole Candella 77 500 $ (1)
Salary Remaining : 0 $
Brett Murray 77 500 $ (2)
Salary Remaining : 0 $
Calvin Thurkauf 77 500 $ (1)
Salary Remaining : 0 $
Joona Koppanen 77 500 $ (2)
Salary Remaining : 0 $
Ryan MacInnis 77 500 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 23 : 642 833 $
Year 24 : 240 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 642 833 $
Year 24 : 240 000 $
Year 25 : 0 $
Year 26 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 3 477 - 57,94%
Level 2: 5000 - 100 $ - 3 356 - 67,12%
Level 3: 2000 - 75 $ - 1 177 - 58,85%
Level 4: 4000 - 50 $ - 2 360 - 58,99%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %11 369 - 63,16%
Average Income per Game2 141 354 $
Year to Date Revenue4 282 707 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 325 000 $
Farm Players Total Salaries1 580 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account37 903 817 $
Projected Bank Account37 903 817 $

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 0 $
Thomas Chabot (1 Way Contract) 8 000 000 $ (6)
-Salary Remaining : 0 $
Brady Tkachuk (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 0 $
Alexander DeBrincat (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Juuse Saros (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Rasmus Dahlin (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Elias Pettersson (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Blake Coleman (1 Way Contract) 5 750 000 $ (5)
-Salary Remaining : 0 $
Anthony Deangelo (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Brett Pesce (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Joel Farabee (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 0 $
Dominik Kubalik (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Jake Evans 1 500 000 $ (2)
-Salary Remaining : 0 $
Jeremy Lauzon (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
David Rittich (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Filip Zadina (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Stolarz 950 000 $ (1)
-Salary Remaining : 0 $
Bowen Byram 925 000 $ (1)
-Salary Remaining : 0 $
Oliver Wahlstrom 894 167 $ (1)
-Salary Remaining : 0 $
Cole Caufield 880 833 $ (1)
-Salary Remaining : 0 $
Michael Pezzetta 850 000 $ (1)
-Salary Remaining : 0 $
Andrew Peeke 800 000 $ (1)
-Salary Remaining : 0 $
Jordan Gross 775 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 80 325 000 $
Year 24 : 73 725 000 $
Year 25 : 63 750 000 $
Year 26 : 44 750 000 $
Salary Average Commitment
Year 23 : 80 325 000 $
Year 24 : 73 725 000 $
Year 25 : 63 750 000 $
Year 26 : 44 750 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 325 000 $
Year 24 : 73 725 000 $
Year 25 : 63 750 000 $
Year 26 : 44 750 000 $

Farm Players Salaries

Timothy Liljegren 120 000 $ (2)
Salary Remaining : 0 $
Evan Fitzpatrick 95 000 $ (1)
Salary Remaining : 0 $
Nicolas Beaudin 92 500 $ (1)
Salary Remaining : 0 $
Alex Turcotte 92 500 $ (2)
Salary Remaining : 0 $
Jack Studnicka 90 000 $ (2)
Salary Remaining : 0 $
Simon Benoit 80 917 $ (1)
Salary Remaining : 0 $
Brady Keeper 80 000 $ (1)
Salary Remaining : 0 $
Gerald Mayhew 80 000 $ (1)
Salary Remaining : 0 $
Brandon Biro 77 500 $ (2)
Salary Remaining : 0 $
Justin Richards 77 500 $ (2)
Salary Remaining : 0 $
Nolan Stevens 77 500 $ (2)
Salary Remaining : 0 $
Jalen Chatfield 77 500 $ (2)
Salary Remaining : 0 $
Bokondji Imama 77 500 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 77 500 $ (2)
Salary Remaining : 0 $
Jonas Rondbjerg 77 500 $ (2)
Salary Remaining : 0 $
Ryan Fitzgerald 77 500 $ (2)
Salary Remaining : 0 $
Cameron Gaunce 77 500 $ (2)
Salary Remaining : 0 $
Alexei Melnichuk 77 500 $ (1)
Salary Remaining : 0 $
Benjamin Finkelstein 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 23 : 1 580 917 $
Year 24 : 1 000 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 580 917 $
Year 24 : 1 000 000 $
Year 25 : 0 $
Year 26 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 85 $ - 6 000 - 100,00%
Level 2: 5000 - 48 $ - 5 000 - 100,00%
Level 3: 2000 - 28 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 957 - 97,87%
Farm Level 2: 1000 - 15 $ - 956 - 95,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 603 240 $
Year to Date Revenue4 809 720 $
Farm
Home Games Left0
Average Attendance - %2 913 - 97,11%
Average Income per Game123 438 $
Year to Date Revenue740 627 $

Expense

Pro Players Total Salaries90 696 667 $
Farm Players Total Salaries1 937 042 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account99 723 971 $
Projected Bank Account99 723 971 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (4)
-Salary Remaining : 0 $
Esa Lindell (1 Way Contract) 7 250 000 $ (4)
-Salary Remaining : 0 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Timo Meier (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Oliver Ekman-Larsson (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
Phillip Danault (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
John (Jack) Roslovic 4 000 000 $ (2)
-Salary Remaining : 0 $
Noah Dobson 4 000 000 $ (4)
-Salary Remaining : 0 $
Victor Olofsson (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 0 $
Tristan Jarry (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 0 $
Travis Sanheim (1 Way Contract) 3 700 000 $ (4)
-Salary Remaining : 0 $
Alex Formenton (1 Way Contract) 2 955 000 $ (3)
-Salary Remaining : 0 $
Artem Zub (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Adin Hill (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Luke Glendening (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Kase (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Rem Pitlick (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Markus Nutivaara 1 000 000 $ (2)
-Salary Remaining : 0 $
Sam Gagner (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 900 000 $ (1)
-Salary Remaining : 0 $
Connor Carrick (1 Way Contract) 900 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Artem Anisimov 900 000 $ (1)
-Salary Remaining : 0 $
Nils Hoglander 891 667 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 23 : 90 696 667 $
Year 24 : 57 196 667 $
Year 25 : 39 405 000 $
Year 26 : 28 950 000 $
Salary Average Commitment
Year 23 : 90 696 667 $
Year 24 : 57 196 667 $
Year 25 : 39 405 000 $
Year 26 : 28 950 000 $
Salary Cap with 1 Way Contract
Year 23 : 89 796 667 $
Year 24 : 56 296 667 $
Year 25 : 39 405 000 $
Year 26 : 28 950 000 $

Farm Players Salaries

Johnathan Kovacevic 100 000 $ (1)
Salary Remaining : 0 $
Patrick Khodorenko 92 500 $ (1)
Salary Remaining : 0 $
Brandt Clarke 92 500 $ (3)
Salary Remaining : 0 $
Vinni Lettieri 90 000 $ (2)
Salary Remaining : 0 $
William Lockwood 90 000 $ (2)
Salary Remaining : 0 $
Glenn Gawdin 90 000 $ (2)
Salary Remaining : 0 $
Charles Hudon 90 000 $ (1)
Salary Remaining : 0 $
Lauri Pajuniemi 88 375 $ (1)
Salary Remaining : 0 $
Aatu Raty 85 917 $ (3)
Salary Remaining : 0 $
Bogdan Trineyev 85 917 $ (3)
Salary Remaining : 0 $
Tyrell Goulbourne 80 000 $ (1)
Salary Remaining : 0 $
Nicolas Petan 80 000 $ (2)
Salary Remaining : 0 $
Kevin Czuczman 80 000 $ (1)
Salary Remaining : 0 $
Adam Huska 80 000 $ (1)
Salary Remaining : 0 $
Turner Elson 80 000 $ (1)
Salary Remaining : 0 $
Calvin Pickard 80 000 $ (1)
Salary Remaining : 0 $
Otto Koivula 80 000 $ (2)
Salary Remaining : 0 $
Marc Michaelis 80 000 $ (1)
Salary Remaining : 0 $
Jeffrey Viel 80 000 $ (1)
Salary Remaining : 0 $
Conner Bleackley 80 000 $ (1)
Salary Remaining : 0 $
Matthew Peca 77 500 $ (1)
Salary Remaining : 0 $
Theodor Lennstrom 77 500 $ (1)
Salary Remaining : 0 $
Jonathan Aspirot 76 833 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 23 : 1 937 042 $
Year 24 : 694 334 $
Year 25 : 264 334 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 937 042 $
Year 24 : 694 334 $
Year 25 : 264 334 $
Year 26 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 896 - 94,82%
Farm Level 2: 1000 - 15 $ - 914 - 91,40%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 810 - 93,68%
Average Income per Game119 322 $
Year to Date Revenue357 965 $

Expense

Pro Players Total Salaries64 600 834 $
Farm Players Total Salaries1 821 834 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value7 150 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account92 150 247 $
Projected Bank Account92 150 247 $

Pro Players Salaries

David Pastrnak (1 Way Contract) 7 350 000 $ (3)
-Salary Remaining : 0 $
Bo Horvat (1 Way Contract) 7 200 000 $ (3)
-Salary Remaining : 0 $
Calvin De Haan (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Colin White (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Ilya Mikheyev (1 Way Contract) 4 900 000 $ (4)
-Salary Remaining : 0 $
Carter Verhaeghe (1 Way Contract) 4 166 667 $ (3)
-Salary Remaining : 0 $
Carter Hart (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Cirelli (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 0 $
Chris Driedger 3 500 000 $ (3)
-Salary Remaining : 0 $
Zach Bogosian (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kakko (1 Way Contract) 2 300 000 $ (3)
-Salary Remaining : 0 $
Jan Rutta (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Jesper Fast (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Phillipe Myers (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 375 000 $
-Salary Remaining : 0 $
Christian Fischer 1 100 000 $ (2)
-Salary Remaining : 0 $
Seth Jarvis 925 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Kaedan Korczak 809 167 $ (2)
-Salary Remaining : 0 $
Eric Staal (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Mark Friedman (1 Way Contract) 775 000 $ (2)
-Salary Remaining : 0 $
Jake Massie 775 000 $ (2)
-Salary Remaining : 0 $
Richard Panik (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Andrew Agozzino 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 23 : 64 600 834 $
Year 24 : 54 700 834 $
Year 25 : 29 416 667 $
Year 26 : 4 900 000 $
Salary Average Commitment
Year 23 : 64 600 834 $
Year 24 : 54 700 834 $
Year 25 : 29 416 667 $
Year 26 : 4 900 000 $
Salary Cap with 1 Way Contract
Year 23 : 63 475 835 $
Year 24 : 53 575 835 $
Year 25 : 29 416 667 $
Year 26 : 4 900 000 $

Farm Players Salaries

Anders Bjork 120 000 $ (1)
Salary Remaining : 0 $
Cole Sillinger 92 500 $ (2)
Salary Remaining : 0 $
Braden Schneider 92 500 $ (3)
Salary Remaining : 0 $
Quinton Byfield 92 500 $ (2)
Salary Remaining : 0 $
Marco Rossi 92 500 $ (3)
Salary Remaining : 0 $
Jason Demers 90 000 $ (1)
Salary Remaining : 0 $
Gabriel Fortier 83 667 $ (1)
Salary Remaining : 0 $
Brendan Lemieux 80 000 $ (2)
Salary Remaining : 0 $
Gabriel Bourque 77 500 $ (2)
Salary Remaining : 0 $
Jakub Zboril 77 500 $ (2)
Salary Remaining : 0 $
Lucas Johansen 77 500 $ (2)
Salary Remaining : 0 $
Jake Leschyshyn 77 500 $ (2)
Salary Remaining : 0 $
Hudson Elynuik 77 500 $ (2)
Salary Remaining : 0 $
Michael Houser 77 500 $ (2)
Salary Remaining : 0 $
Cory Schneider 77 500 $ (2)
Salary Remaining : 0 $
Cole Bardreau 77 500 $ (2)
Salary Remaining : 0 $
Matt Luff 77 500 $ (2)
Salary Remaining : 0 $
Lawrence Pilut 77 500 $ (2)
Salary Remaining : 0 $
Tommy Cross 77 500 $ (2)
Salary Remaining : 0 $
Yegor Zamula 75 667 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 75 000 $ (1)
Salary Remaining : 0 $
Reese Johnson 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 23 : 1 821 834 $
Year 24 : 1 302 500 $
Year 25 : 185 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 821 834 $
Year 24 : 1 302 500 $
Year 25 : 185 000 $
Year 26 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 175 000 $
Farm Players Total Salaries398 417 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account424 977 815 $
Projected Bank Account424 977 815 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 12 000 000 $ (3)
-Salary Remaining : 0 $
Erik Karlsson (1 Way Contract) 10 000 000 $ (3)
-Salary Remaining : 0 $
Brayden Schenn (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Thatcher Demko (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
Evgenii Dadonov 5 500 000 $ (2)
-Salary Remaining : 0 $
Pierre-Luc Dubois (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson (1 Way Contract) 4 200 000 $ (3)
-Salary Remaining : 0 $
Jake McCabe (1 Way Contract) 4 100 000 $ (3)
-Salary Remaining : 0 $
Dylan Demelo (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Warren Foegele (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
Calle Jarnkrok (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 0 $
Laurent Brossoit (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Joel Kiviranta (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Drake Caggiula (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn (1 Way Contract) 925 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Chad Ruhwedel 900 000 $ (2)
-Salary Remaining : 0 $
Stefan Noesen 800 000 $ (2)
-Salary Remaining : 0 $
Matthew Benning (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Jiri Patera 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 81 175 000 $
Year 24 : 69 725 000 $
Year 25 : 41 400 000 $
Year 26 : 9 000 000 $
Salary Average Commitment
Year 23 : 81 175 000 $
Year 24 : 69 725 000 $
Year 25 : 41 400 000 $
Year 26 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 81 175 000 $
Year 24 : 69 725 000 $
Year 25 : 41 400 000 $
Year 26 : 9 000 000 $

Farm Players Salaries

Isaak Phillips 85 917 $ (2)
Salary Remaining : 0 $
Lucas Carlsson 80 000 $ (1)
Salary Remaining : 0 $
Kyle Olson 77 500 $ (2)
Salary Remaining : 0 $
Alex Kannok-Leipert 77 500 $ (2)
Salary Remaining : 0 $
Jan Drozg 77 500 $ (2)
Salary Remaining : 0 $
Daniel Walcott 77 500 $ (2)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 23 : 475 917 $
Year 24 : 395 917 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 475 917 $
Year 24 : 395 917 $
Year 25 : 0 $
Year 26 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 889 - 94,47%
Farm Level 2: 1000 - 15 $ - 968 - 96,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 862 500 $
Year to Date Revenue3 725 000 $
Farm
Home Games Left0
Average Attendance - %2 858 - 95,26%
Average Income per Game120 176 $
Year to Date Revenue600 879 $

Expense

Pro Players Total Salaries91 045 000 $
Farm Players Total Salaries1 770 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account20 584 358 $
Projected Bank Account20 584 358 $

Pro Players Salaries

Patrice Bergeron (1 Way Contract) 12 000 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin (1 Way Contract) 10 000 000 $ (5)
-Salary Remaining : 0 $
John Carlson (1 Way Contract) 9 250 000 $ (4)
-Salary Remaining : 0 $
Ondrej Palat (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 0 $
Joshua Bailey (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Joe Pavelski (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Charlie McAvoy (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Alexandar Georgiev (1 Way Contract) 4 100 000 $ (4)
-Salary Remaining : 0 $
Drake Batherson (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Pavel Zacha (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Oliver Kylington (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Jacob Middleton 2 500 000 $ (3)
-Salary Remaining : 0 $
Scott Wedgewood 2 000 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Carl Hagelin (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Logan Brown 950 000 $ (1)
-Salary Remaining : 0 $
Dylan Cozens 894 167 $ (1)
-Salary Remaining : 0 $
Juuso Parssinen 850 833 $ (2)
-Salary Remaining : 0 $
Derek Stepan (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 23 : 91 045 000 $
Year 24 : 43 200 833 $
Year 25 : 32 350 000 $
Year 26 : 23 350 000 $
Salary Average Commitment
Year 23 : 91 045 000 $
Year 24 : 43 200 833 $
Year 25 : 32 350 000 $
Year 26 : 23 350 000 $
Salary Cap with 1 Way Contract
Year 23 : 91 045 000 $
Year 24 : 43 200 833 $
Year 25 : 32 350 000 $
Year 26 : 23 350 000 $

Farm Players Salaries

Matt Irwin 95 000 $ (2)
Salary Remaining : 0 $
Nils Lundkvist 92 500 $ (2)
Salary Remaining : 0 $
Ryan Poehling 90 000 $ (1)
Salary Remaining : 0 $
Klim Kostin 82 500 $ (2)
Salary Remaining : 0 $
Felix Sandstrom 80 000 $ (1)
Salary Remaining : 0 $
Eric Comrie 80 000 $ (1)
Salary Remaining : 0 $
MacKenzie MacEachern 80 000 $ (2)
Salary Remaining : 0 $
Rourke Chartier 80 000 $ (2)
Salary Remaining : 0 $
John Moore 80 000 $ (1)
Salary Remaining : 0 $
Denis Malgin 80 000 $ (2)
Salary Remaining : 0 $
Kiefer Sherwood 80 000 $ (2)
Salary Remaining : 0 $
Cole Smith 80 000 $ (1)
Salary Remaining : 0 $
Sheldon Dries 80 000 $ (1)
Salary Remaining : 0 $
Austin Strand 80 000 $ (1)
Salary Remaining : 0 $
Sam Lafferty 77 500 $ (2)
Salary Remaining : 0 $
Austin Czarnik 77 500 $ (2)
Salary Remaining : 0 $
Austin Rueschhoff 77 500 $ (1)
Salary Remaining : 0 $
Jimmy Huntington 77 500 $ (2)
Salary Remaining : 0 $
Brent Gates 75 000 $ (1)
Salary Remaining : 0 $
Jeremy Davies 75 000 $ (1)
Salary Remaining : 0 $
Josh Jacobs 75 000 $ (1)
Salary Remaining : 0 $
Brandon Baddock 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 23 : 1 770 000 $
Year 24 : 822 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 770 000 $
Year 24 : 822 500 $
Year 25 : 0 $
Year 26 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 862 500 $
Year to Date Revenue16 762 500 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 825 000 $
Farm Players Total Salaries896 667 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 400 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account62 560 150 $
Projected Bank Account62 560 150 $

Pro Players Salaries

Jason Robertson (1 Way Contract) 9 000 000 $ (8)
-Salary Remaining : 0 $
Drew Doughty (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 0 $
Brad Marchand (1 Way Contract) 8 500 000 $ (1)
-Salary Remaining : 0 $
Steven Stamkos (1 Way Contract) 8 400 000 $ (2)
-Salary Remaining : 0 $
Vladimir Tarasenko (1 Way Contract) 8 300 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 0 $
Morgan Rielly (1 Way Contract) 7 900 000 $ (4)
-Salary Remaining : 0 $
Mika Zibanejad 5 500 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer (1 Way Contract) 3 325 000 $ (1)
-Salary Remaining : 0 $
Frederick Gaudreau (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
David Krejci (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Nicholas Paul (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Motte (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser 1 000 000 $ (1)
-Salary Remaining : 0 $
Anton Lundell 925 000 $ (2)
-Salary Remaining : 0 $
K'Andre Miller 925 000 $ (1)
-Salary Remaining : 0 $
Connor Ingram 900 000 $ (2)
-Salary Remaining : 0 $
Jack Johnson 850 000 $ (1)
-Salary Remaining : 0 $
Michael McCarron 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 23 : 89 825 000 $
Year 24 : 60 725 000 $
Year 25 : 36 900 000 $
Year 26 : 24 900 000 $
Salary Average Commitment
Year 23 : 89 825 000 $
Year 24 : 60 725 000 $
Year 25 : 36 900 000 $
Year 26 : 24 900 000 $
Salary Cap with 1 Way Contract
Year 23 : 89 825 000 $
Year 24 : 60 725 000 $
Year 25 : 36 900 000 $
Year 26 : 24 900 000 $

Farm Players Salaries

Kurtis Macdermid 95 000 $ (1)
Salary Remaining : 0 $
Trent Frederic 90 000 $ (1)
Salary Remaining : 0 $
Tanner Kaspick 80 000 $ (1)
Salary Remaining : 0 $
Nick Seeler 80 000 $ (2)
Salary Remaining : 0 $
Mark Jankowski 80 000 $ (1)
Salary Remaining : 0 $
Carsen Twarynski 80 000 $ (1)
Salary Remaining : 0 $
Anthony Louis 80 000 $ (1)
Salary Remaining : 0 $
Luke Henman 79 167 $ (3)
Salary Remaining : 0 $
Keaton Middleton 77 500 $ (2)
Salary Remaining : 0 $
Brett Seney 77 500 $ (2)
Salary Remaining : 0 $
Anthony Angello 77 500 $ (2)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 23 : 896 667 $
Year 24 : 391 667 $
Year 25 : 79 167 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 896 667 $
Year 24 : 391 667 $
Year 25 : 79 167 $
Year 26 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 572 500 $
Farm Players Total Salaries479 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account125 934 192 $
Projected Bank Account125 934 192 $

Pro Players Salaries

Wayne Simmonds (1 Way Contract) 7 200 000 $ (2)
-Salary Remaining : 0 $
David Savard (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Chris Kreider (1 Way Contract) 5 700 000 $ (1)
-Salary Remaining : 0 $
Matthew Murray (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Carey Price (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch (1 Way Contract) 4 700 000 $ (4)
-Salary Remaining : 0 $
Damon Severson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Eeli Tolvanen (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 0 $
Miles Wood (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
Josh Manson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Dante Fabbro (1 Way Contract) 2 600 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 875 000 $
-Salary Remaining : 0 $
Conor Timmins (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Ryan Reaves (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Jimmy Vesey (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Dustin Tokarski (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Eetu Luostarinen (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Josh Leivo (1 Way Contract) 1 400 000 $ (2)
-Salary Remaining : 0 $
Emil Bemstrom (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
Kent Johnson 925 000 $ (2)
-Salary Remaining : 0 $
Jacob Larsson 900 000 $ (1)
-Salary Remaining : 0 $
Jake Neighbours 897 500 $ (3)
-Salary Remaining : 0 $
Callan Foote 850 000 $ (1)
-Salary Remaining : 0 $
William Bitten 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 23 : 68 572 500 $
Year 24 : 51 572 500 $
Year 25 : 16 847 500 $
Year 26 : 7 700 000 $
Salary Average Commitment
Year 23 : 68 572 500 $
Year 24 : 51 572 500 $
Year 25 : 16 847 500 $
Year 26 : 7 700 000 $
Salary Cap with 1 Way Contract
Year 23 : 67 447 500 $
Year 24 : 50 447 500 $
Year 25 : 16 847 500 $
Year 26 : 7 700 000 $

Farm Players Salaries

Maxwell Gildon 85 333 $ (1)
Salary Remaining : 0 $
Christian Jaros 85 000 $ (1)
Salary Remaining : 0 $
Kristian Vesalainen 80 000 $ (1)
Salary Remaining : 0 $
Blake Speers 77 500 $ (1)
Salary Remaining : 0 $
Jakub Lauko 76 417 $ (1)
Salary Remaining : 0 $
Tyler Bird 75 000 $ (1)
Salary Remaining : 0 $
Luke Philp 0 $ (0)
Salary Remaining : 0 $
Joseph Cecconi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 23 : 479 250 $
Year 24 : 0 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 479 250 $
Year 24 : 0 $
Year 25 : 0 $
Year 26 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 110 $ - 5 825 - 97,08%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 225 $ - 835 - 83,53%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 910 - 95,51%
Farm Level 2: 1000 - 15 $ - 949 - 94,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 660 - 98,11%
Average Income per Game1 987 158 $
Year to Date Revenue5 961 475 $
Farm
Home Games Left0
Average Attendance - %2 860 - 95,32%
Average Income per Game120 833 $
Year to Date Revenue724 997 $

Expense

Pro Players Total Salaries89 025 000 $
Farm Players Total Salaries2 229 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(12 700 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account29 922 125 $
Projected Bank Account29 922 125 $

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) 9 300 000 $ (3)
-Salary Remaining : 0 $
Kevin Fiala (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 0 $
Taylor Hall (1 Way Contract) 7 500 000 $ (5)
-Salary Remaining : 0 $
Mark Stone (1 Way Contract) 7 200 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Jamie Benn (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Sergei Bobrovsky (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Suter (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Mario Ferraro (1 Way Contract) 3 250 000 $ (4)
-Salary Remaining : 0 $
Austin Watson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons (1 Way Contract) 2 900 000 $ (1)
-Salary Remaining : 0 $
Marc-Andre Fleury (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Derek Ryan (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Marco Scandella (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Jason Dickinson (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Zach Aston-Reese (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Nicolas Deslauriers (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Cole Coskey 800 000 $ (1)
-Salary Remaining : 0 $
Luke Martin 775 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 23 : 89 025 000 $
Year 24 : 57 250 000 $
Year 25 : 44 250 000 $
Year 26 : 18 750 000 $
Salary Average Commitment
Year 23 : 89 025 000 $
Year 24 : 57 250 000 $
Year 25 : 44 250 000 $
Year 26 : 18 750 000 $
Salary Cap with 1 Way Contract
Year 23 : 88 125 000 $
Year 24 : 57 250 000 $
Year 25 : 44 250 000 $
Year 26 : 18 750 000 $

Farm Players Salaries

Michael Anderson 200 000 $ (3)
Salary Remaining : 0 $
Cayden Primeau 95 000 $ (2)
Salary Remaining : 0 $
David Jiricek 95 000 $ (3)
Salary Remaining : 0 $
Ty Dellandrea 92 500 $ (1)
Salary Remaining : 0 $
Ian Mitchell 92 500 $ (1)
Salary Remaining : 0 $
Fabian Lysell 92 500 $ (3)
Salary Remaining : 0 $
Buddy Robinson 90 000 $ (2)
Salary Remaining : 0 $
Calle Rosen 90 000 $ (2)
Salary Remaining : 0 $
Andrew Poturalski 90 000 $ (2)
Salary Remaining : 0 $
Noel Gunler 86 250 $ (3)
Salary Remaining : 0 $
Jack Ahcan 85 000 $ (2)
Salary Remaining : 0 $
Ross Johnston 85 000 $ (2)
Salary Remaining : 0 $
Remi Poirier 83 667 $ (3)
Salary Remaining : 0 $
Egor Sokolov 81 833 $ (1)
Salary Remaining : 0 $
T.J. Tynan 80 000 $ (1)
Salary Remaining : 0 $
Zane McIntyre 80 000 $ (1)
Salary Remaining : 0 $
Andy Andreoff 80 000 $ (1)
Salary Remaining : 0 $
Connor Mackey 80 000 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 80 000 $ (2)
Salary Remaining : 0 $
Greg McKegg 80 000 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 80 000 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 80 000 $ (1)
Salary Remaining : 0 $
Tanner Fritz 77 500 $ (2)
Salary Remaining : 0 $
Carl Dahlstrom 77 500 $ (1)
Salary Remaining : 0 $
Trevor Lewis 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 23 : 2 229 250 $
Year 24 : 1 249 917 $
Year 25 : 557 417 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 229 250 $
Year 24 : 1 249 917 $
Year 25 : 557 417 $
Year 26 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 050 000 $
Farm Players Total Salaries787 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 950 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account66 497 144 $
Projected Bank Account66 497 144 $

Pro Players Salaries

Frederik Andersen (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
Nate Schmidt (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 0 $
Tomas Tatar (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Joel Armia (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Jesse Puljujarvi (1 Way Contract) 3 800 000 $ (4)
-Salary Remaining : 0 $
Chris Tierney (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Tucker Poolman 3 200 000 $ (3)
-Salary Remaining : 0 $
Corey Perry (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Michael Stone (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Troy Stecher (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Sonny Milano (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Robert Bortuzzo (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira (1 Way Contract) 975 000 $ (1)
-Salary Remaining : 0 $
Trevor Carrick 950 000 $ (2)
-Salary Remaining : 0 $
Michael Amadio 950 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Matthew Phillips 900 000 $ (2)
-Salary Remaining : 0 $
Riley Nash (1 Way Contract) 900 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Kevin Connauton (1 Way Contract) 825 000 $ (1)
-Salary Remaining : 0 $
Matt Villalta 800 000 $ (2)
-Salary Remaining : 0 $
Joseph Cramarossa 800 000 $ (2)
-Salary Remaining : 0 $
Garrett Wilson 800 000 $ (2)
-Salary Remaining : 0 $
Dean Kukan (1 Way Contract) 775 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 23 : 74 050 000 $
Year 24 : 35 350 000 $
Year 25 : 14 500 000 $
Year 26 : 3 800 000 $
Salary Average Commitment
Year 23 : 74 050 000 $
Year 24 : 35 350 000 $
Year 25 : 14 500 000 $
Year 26 : 3 800 000 $
Salary Cap with 1 Way Contract
Year 23 : 72 375 000 $
Year 24 : 34 450 000 $
Year 25 : 14 500 000 $
Year 26 : 3 800 000 $

Farm Players Salaries

Zachary Fucale 90 000 $ (2)
Salary Remaining : 0 $
Jermaine Loewen 80 000 $ (2)
Salary Remaining : 0 $
Adam Cracknell 80 000 $ (1)
Salary Remaining : 0 $
Jerad Rosburg 77 500 $ (1)
Salary Remaining : 0 $
Andreas Borgman 77 500 $ (1)
Salary Remaining : 0 $
Jack Kopacka 77 500 $ (1)
Salary Remaining : 0 $
Andrew Macwilliam 77 500 $ (1)
Salary Remaining : 0 $
Jordan Schmaltz 77 500 $ (1)
Salary Remaining : 0 $
Matteo Gennaro 75 000 $ (1)
Salary Remaining : 0 $
Brendan Warren 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 23 : 787 500 $
Year 24 : 170 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 787 500 $
Year 24 : 170 000 $
Year 25 : 0 $
Year 26 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 130 $ - 4 726 - 78,76%
Level 2: 5000 - 100 $ - 3 301 - 66,01%
Level 3: 2000 - 70 $ - 1 218 - 60,90%
Level 4: 4000 - 50 $ - 2 432 - 60,80%
Luxury : 1000 - 210 $ - 836 - 83,55%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 918 - 95,90%
Farm Level 2: 1000 - 15 $ - 872 - 87,15%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %12 512 - 69,51%
Average Income per Game1 976 753 $
Year to Date Revenue3 953 506 $
Farm
Home Games Left0
Average Attendance - %2 790 - 92,98%
Average Income per Game119 502 $
Year to Date Revenue239 004 $

Expense

Pro Players Total Salaries80 905 000 $
Farm Players Total Salaries1 754 416 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 720 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account407 871 388 $
Projected Bank Account407 871 388 $

Pro Players Salaries

Jakub Voracek (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 0 $
Mason Marchment 6 550 000 $ (6)
-Salary Remaining : 0 $
Brandon Saad (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Tj Brodie (1 Way Contract) 5 900 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
James VanRiemsdyk (1 Way Contract) 4 200 000 $ (4)
-Salary Remaining : 0 $
Boone Jenner (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 0 $
Nick Foligno (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
MacKenzie Blackwood (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
James Reimer (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 0 $
Marcus Johansson (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 0 $
Radko Gudas (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 0 $
David Kampf (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 0 $
Mark Borowiecki (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Casey Mittelstadt (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 955 000 $ (2)
-Salary Remaining : 0 $
Fabian Zetterlund 950 000 $ (2)
-Salary Remaining : 0 $
Slater Koekkoek (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Charlie Lindgren 800 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson (1 Way Contract) 775 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Daniel Sprong 775 000 $ (2)
-Salary Remaining : 0 $
Adam Gaudette 775 000 $ (2)
-Salary Remaining : 0 $
Adam Erne (1 Way Contract) 775 000 $ (2)
-Salary Remaining : 0 $
Travis Boyd (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 23 : 80 905 000 $
Year 24 : 65 630 000 $
Year 25 : 26 950 000 $
Year 26 : 15 750 000 $
Salary Average Commitment
Year 23 : 80 905 000 $
Year 24 : 65 630 000 $
Year 25 : 26 950 000 $
Year 26 : 15 750 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 130 000 $
Year 24 : 65 630 000 $
Year 25 : 26 950 000 $
Year 26 : 15 750 000 $

Farm Players Salaries

Jean-Sebastien Dea 95 000 $ (1)
Salary Remaining : 0 $
Evan Barratt 87 000 $ (1)
Salary Remaining : 0 $
Luke Witkowski 85 000 $ (1)
Salary Remaining : 0 $
Garrett Pilon 85 000 $ (1)
Salary Remaining : 0 $
Mason Millman 84 833 $ (2)
Salary Remaining : 0 $
Kody Clark 80 833 $ (1)
Salary Remaining : 0 $
Jack Badini 80 500 $ (1)
Salary Remaining : 0 $
Brinson Pasichnuk 78 000 $ (2)
Salary Remaining : 0 $
Nick Schneider 77 500 $ (1)
Salary Remaining : 0 $
Givani Smith 77 500 $ (2)
Salary Remaining : 0 $
Teemu Kivihalme 77 500 $ (1)
Salary Remaining : 0 $
Brendan Guhle 77 500 $ (1)
Salary Remaining : 0 $
Macoy Erkamps 77 500 $ (1)
Salary Remaining : 0 $
Jean-Christophe Beaudin 77 500 $ (1)
Salary Remaining : 0 $
Ben Thomas 77 500 $ (1)
Salary Remaining : 0 $
Kalle Kossila 77 500 $ (1)
Salary Remaining : 0 $
Spencer Martin 77 500 $ (2)
Salary Remaining : 0 $
Danick Martel 77 500 $ (2)
Salary Remaining : 0 $
Steven Lorentz 77 500 $ (1)
Salary Remaining : 0 $
Fredrik Karlstrom 77 500 $ (2)
Salary Remaining : 0 $
Dylan Coghlan 76 250 $ (1)
Salary Remaining : 0 $
Jeremy Groleau 75 000 $ (1)
Salary Remaining : 0 $
Cale Fleury 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 23 : 1 832 416 $
Year 24 : 472 833 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 832 416 $
Year 24 : 472 833 $
Year 25 : 0 $
Year 26 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 879 - 93,95%
Farm Level 2: 1000 - 15 $ - 869 - 86,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 748 - 91,58%
Average Income per Game117 401 $
Year to Date Revenue234 801 $

Expense

Pro Players Total Salaries69 317 500 $
Farm Players Total Salaries1 944 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account115 120 044 $
Projected Bank Account115 120 044 $

Pro Players Salaries

Roman Josi (1 Way Contract) 8 500 000 $ (5)
-Salary Remaining : 0 $
Sean Monahan (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 0 $
Matt Duchene (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Viktor Arvidsson (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 0 $
Jean-Gabriel Pageau (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Cameron Talbot (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Jesperi Kotkaniemi (1 Way Contract) 4 437 500 $ (2)
-Salary Remaining : 0 $
Frank Vatrano (1 Way Contract) 3 930 000 $ (4)
-Salary Remaining : 0 $
Noah Hanifin (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 0 $
Kevin Lankinen (1 Way Contract) 3 600 000 $ (3)
-Salary Remaining : 0 $
Jonathan Drouin (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 0 $
Artturi Lehkonen (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Rasmus Andersson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot (1 Way Contract) 2 275 000 $ (2)
-Salary Remaining : 0 $
Kevin Labanc (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
Keegan Kolesar (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Zach Whitecloud (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Mattias Samuelsson 925 000 $ (1)
-Salary Remaining : 0 $
Kaiden Guhle 925 000 $ (3)
-Salary Remaining : 0 $
Dawson Mercer 925 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 23 : 69 317 500 $
Year 24 : 55 842 500 $
Year 25 : 30 955 000 $
Year 26 : 18 430 000 $
Salary Average Commitment
Year 23 : 69 317 500 $
Year 24 : 55 842 500 $
Year 25 : 30 955 000 $
Year 26 : 18 430 000 $
Salary Cap with 1 Way Contract
Year 23 : 69 317 500 $
Year 24 : 55 842 500 $
Year 25 : 30 955 000 $
Year 26 : 18 430 000 $

Farm Players Salaries

David Gustafsson 98 400 $ (2)
Salary Remaining : 0 $
Jack Rathbone 95 100 $ (2)
Salary Remaining : 0 $
Jack Drury 92 500 $ (2)
Salary Remaining : 0 $
Connor Mcmichael 92 500 $ (2)
Salary Remaining : 0 $
Cameron Crotty 92 500 $ (1)
Salary Remaining : 0 $
Joe Snively 92 500 $ (1)
Salary Remaining : 0 $
Otto Leskinen 92 500 $ (1)
Salary Remaining : 0 $
Drew O'Connor 92 500 $ (1)
Salary Remaining : 0 $
Thomas Bordeleau 91 667 $ (2)
Salary Remaining : 0 $
Barrett Hayton 89 417 $ (1)
Salary Remaining : 0 $
Tyler Angle 85 083 $ (2)
Salary Remaining : 0 $
Elliot Desnoyers 84 583 $ (3)
Salary Remaining : 0 $
Mikhail Berdin 80 000 $ (1)
Salary Remaining : 0 $
Dylan Wells 77 500 $ (2)
Salary Remaining : 0 $
Kasper Bjorkqvist 77 500 $ (1)
Salary Remaining : 0 $
Jacob McGrew 77 500 $ (1)
Salary Remaining : 0 $
Tobias Geisser 77 500 $ (1)
Salary Remaining : 0 $
Maksim Sushko 77 500 $ (1)
Salary Remaining : 0 $
Brian Lashoff 77 500 $ (2)
Salary Remaining : 0 $
Connor Bunnaman 75 000 $ (1)
Salary Remaining : 0 $
Casey Fitzgerald 75 000 $ (1)
Salary Remaining : 0 $
Nicholas Caamano 75 000 $ (1)
Salary Remaining : 0 $
Radim Zohorna 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 23 : 1 944 250 $
Year 24 : 794 833 $
Year 25 : 84 583 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 944 250 $
Year 24 : 794 833 $
Year 25 : 84 583 $
Year 26 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 892 300 $
Year to Date Revenue20 815 300 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 650 000 $
Farm Players Total Salaries921 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account87 527 503 $
Projected Bank Account87 527 503 $

Pro Players Salaries

Mark Scheifele (1 Way Contract) 7 200 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Evander Kane (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Dylan Larkin (1 Way Contract) 5 800 000 $ (3)
-Salary Remaining : 0 $
Jared McCann (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Josh Morrissey (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Alex Nedeljkovic (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Andreas Johnson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Ethan Bear (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
William Carrier (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Trevor Moore (1 Way Contract) 1 875 000 $ (1)
-Salary Remaining : 0 $
Sean Walker (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Juuso Riikola (1 Way Contract) 1 150 000 $ (1)
-1 Way Contract Salary Cap : 25 000 $
-Salary Remaining : 0 $
Logan O'Connor (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Justin Braun (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Sebastian Aho. 950 000 $ (2)
-Salary Remaining : 0 $
Arthur Kaliyev 925 000 $ (2)
-Salary Remaining : 0 $
Libor Hajek 900 000 $ (2)
-Salary Remaining : 0 $
Karson Kuhlman 900 000 $ (2)
-Salary Remaining : 0 $
Haydn Fleury (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Devin Shore 850 000 $ (1)
-Salary Remaining : 0 $
Gabriel Vilardi 850 000 $ (2)
-Salary Remaining : 0 $
Taro Hirose 850 000 $ (2)
-Salary Remaining : 0 $
Cody Glass 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 23 : 69 650 000 $
Year 24 : 55 575 000 $
Year 25 : 24 800 000 $
Year 26 : 6 000 000 $
Salary Average Commitment
Year 23 : 69 650 000 $
Year 24 : 55 575 000 $
Year 25 : 24 800 000 $
Year 26 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 67 675 000 $
Year 24 : 54 725 000 $
Year 25 : 24 800 000 $
Year 26 : 6 000 000 $

Farm Players Salaries

Connor Zary 92 500 $ (3)
Salary Remaining : 0 $
Mathias Emilio Pettersen 90 333 $ (1)
Salary Remaining : 0 $
Urho Vaakanainen 90 000 $ (2)
Salary Remaining : 0 $
Scott Sabourin 90 000 $ (2)
Salary Remaining : 0 $
Hunter Jones 82 583 $ (1)
Salary Remaining : 0 $
Declan Chisholm 81 500 $ (1)
Salary Remaining : 0 $
Kyle Keyser 80 000 $ (2)
Salary Remaining : 0 $
Justin Almeida 80 000 $ (2)
Salary Remaining : 0 $
Joel L'Esperance 80 000 $ (2)
Salary Remaining : 0 $
C.J. Smith 77 500 $ (2)
Salary Remaining : 0 $
Ivan Lodnia 77 500 $ (2)
Salary Remaining : 0 $
Jayden Halbgewachs 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 23 : 921 916 $
Year 24 : 667 500 $
Year 25 : 92 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 921 916 $
Year 24 : 667 500 $
Year 25 : 92 500 $
Year 26 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 70 $ - 4 428 - 88,56%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 428 - 96,82%
Average Income per Game1 892 240 $
Year to Date Revenue5 676 721 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 709 167 $
Farm Players Total Salaries1 256 583 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account110 296 475 $
Projected Bank Account110 296 475 $

Pro Players Salaries

Cale Makar (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 0 $
Jack Hughes (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Jakub Vrana (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Jake Oettinger (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Kyrou (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Connor Brown (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Ross Colton (1 Way Contract) 3 250 000 $ (4)
-Salary Remaining : 0 $
Caleb Jones (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
Jake Bean (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Jonas Siegenthaler 3 000 000 $ (4)
-Salary Remaining : 0 $
Nicolas Hague (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Ukko-Pekka Luukkonen 950 000 $ (2)
-Salary Remaining : 0 $
Wyatt Johnston 925 000 $ (3)
-Salary Remaining : 0 $
Jamie Drysdale 925 000 $ (1)
-Salary Remaining : 0 $
Lucas Raymond 925 000 $ (2)
-Salary Remaining : 0 $
Taylor Raddysh 900 000 $ (1)
-Salary Remaining : 0 $
Jaret Anderson-Dolan 900 000 $ (2)
-Salary Remaining : 0 $
Nikolai Knyzhov 850 000 $ (2)
-Salary Remaining : 0 $
Calen Addison 809 167 $ (1)
-Salary Remaining : 0 $
Matthew Highmore 775 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 23 : 63 709 167 $
Year 24 : 61 075 000 $
Year 25 : 39 175 000 $
Year 26 : 28 250 000 $
Salary Average Commitment
Year 23 : 63 709 167 $
Year 24 : 61 075 000 $
Year 25 : 39 175 000 $
Year 26 : 28 250 000 $
Salary Cap with 1 Way Contract
Year 23 : 63 709 167 $
Year 24 : 61 075 000 $
Year 25 : 39 175 000 $
Year 26 : 28 250 000 $

Farm Players Salaries

Scott Perunovich 95 000 $ (2)
Salary Remaining : 0 $
Ville Heinola 92 500 $ (3)
Salary Remaining : 0 $
Grigori Denisenko 92 500 $ (1)
Salary Remaining : 0 $
Ty Smith 92 500 $ (1)
Salary Remaining : 0 $
Aleksi Heponiemi 90 000 $ (2)
Salary Remaining : 0 $
Martin Kaut 86 333 $ (1)
Salary Remaining : 0 $
Akil Thomas 80 917 $ (1)
Salary Remaining : 0 $
Brayden Burke 80 000 $ (1)
Salary Remaining : 0 $
Josh Brook 80 000 $ (1)
Salary Remaining : 0 $
Boris Katchouk 80 000 $ (1)
Salary Remaining : 0 $
Maxim Golod 79 333 $ (1)
Salary Remaining : 0 $
Brandon Halverson 77 500 $ (1)
Salary Remaining : 0 $
Mitchell Chaffee 77 500 $ (2)
Salary Remaining : 0 $
Mitchell Vande Sompel 77 500 $ (1)
Salary Remaining : 0 $
Sean Day 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 23 : 1 256 583 $
Year 24 : 355 000 $
Year 25 : 92 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 256 583 $
Year 24 : 355 000 $
Year 25 : 92 500 $
Year 26 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 962 - 98,08%
Farm Level 2: 1000 - 15 $ - 972 - 97,21%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 934 - 97,79%
Average Income per Game124 026 $
Year to Date Revenue992 206 $

Expense

Pro Players Total Salaries78 445 000 $
Farm Players Total Salaries1 784 334 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 250 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account125 652 201 $
Projected Bank Account125 652 201 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Palmieri (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 6 300 000 $ (2)
-Salary Remaining : 0 $
Brent Burns (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Shea Theodore (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 0 $
Linus Ullmark (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Zach Parise (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Reilly Smith (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
Pavel Francouz (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Radek Faksa (1 Way Contract) 3 650 000 $ (4)
-Salary Remaining : 0 $
Nick Leddy (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 0 $
Marcus Pettersson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 0 $
Nolan Patrick (1 Way Contract) 2 000 000 $ (3)
-1 Way Contract Salary Cap : 875 000 $
-Salary Remaining : 0 $
Craig Anderson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Nico Sturm 1 800 000 $ (2)
-Salary Remaining : 0 $
Pierre Engvall 1 500 000 $ (2)
-Salary Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Chris Wideman (1 Way Contract) 1 300 000 $ (2)
-1 Way Contract Salary Cap : 175 000 $
-Salary Remaining : 0 $
Owen Tippett (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Daniel O'Regan (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Owen Power 916 667 $ (2)
-Salary Remaining : 0 $
Matthew Beniers 897 500 $ (2)
-Salary Remaining : 0 $
Matthew Boldy 880 833 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 23 : 78 445 000 $
Year 24 : 59 064 167 $
Year 25 : 29 650 000 $
Year 26 : 21 650 000 $
Salary Average Commitment
Year 23 : 78 445 000 $
Year 24 : 59 064 167 $
Year 25 : 29 650 000 $
Year 26 : 21 650 000 $
Salary Cap with 1 Way Contract
Year 23 : 75 195 000 $
Year 24 : 56 814 167 $
Year 25 : 28 525 000 $
Year 26 : 21 650 000 $

Farm Players Salaries

Nicolas Aube-Kubel 210 000 $ (2)
Salary Remaining : 0 $
Sam Carrick 100 000 $ (2)
Salary Remaining : 0 $
Mason McTavish 92 500 $ (3)
Salary Remaining : 0 $
Dylan Guenther 92 500 $ (3)
Salary Remaining : 0 $
Kole Lind 90 000 $ (1)
Salary Remaining : 0 $
Mattias Norlinder 85 917 $ (2)
Salary Remaining : 0 $
Olivier Rodrigue 80 917 $ (1)
Salary Remaining : 0 $
Dakota Joshua 80 000 $ (1)
Salary Remaining : 0 $
Troy Grosenick 80 000 $ (2)
Salary Remaining : 0 $
Julien Nantel 80 000 $ (1)
Salary Remaining : 0 $
Maxime Lajoie 80 000 $ (1)
Salary Remaining : 0 $
Spencer Watson 80 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 80 000 $ (2)
Salary Remaining : 0 $
Cole Fraser 80 000 $ (2)
Salary Remaining : 0 $
Henry Bowlby 80 000 $ (2)
Salary Remaining : 0 $
Brogan Rafferty 80 000 $ (2)
Salary Remaining : 0 $
Cam Morrison 80 000 $ (2)
Salary Remaining : 0 $
Mikhail Maltsev 80 000 $ (2)
Salary Remaining : 0 $
John McCarron 77 500 $ (2)
Salary Remaining : 0 $
Ty Ronning 75 000 $ (1)
Salary Remaining : 0 $
Shane Gersich 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 23 : 1 784 334 $
Year 24 : 1 218 417 $
Year 25 : 185 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 784 334 $
Year 24 : 1 218 417 $
Year 25 : 185 000 $
Year 26 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 110 $ - 5 801 - 96,69%
Level 2: 5000 - 80 $ - 4 567 - 91,33%
Level 3: 2000 - 50 $ - 1 836 - 91,82%
Level 4: 4000 - 35 $ - 3 491 - 87,28%
Luxury : 1000 - 230 $ - 919 - 91,87%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 786 - 89,28%
Farm Level 2: 1000 - 15 $ - 936 - 93,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 614 - 92,30%
Average Income per Game2 128 927 $
Year to Date Revenue14 902 487 $
Farm
Home Games Left0
Average Attendance - %2 721 - 90,71%
Average Income per Game114 028 $
Year to Date Revenue456 110 $

Expense

Pro Players Total Salaries88 700 000 $
Farm Players Total Salaries1 755 416 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account73 173 131 $
Projected Bank Account73 173 131 $

Pro Players Salaries

Victor Hedman (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 0 $
Clayton Keller (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
John Gibson (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 0 $
William Karlsson (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Tom Wilson (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Brendan Gallagher (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Pulock (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Andrew Mangiapane (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Jeff Carter (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Lindgren (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Casey DeSmith (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Patrik Nemeth (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Vladislav Namestnikov (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Nick Holden (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Christopher Wagner (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Scott Harrington (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Jordie Benn (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 88 700 000 $
Year 24 : 61 250 000 $
Year 25 : 40 500 000 $
Year 26 : 18 500 000 $
Salary Average Commitment
Year 23 : 88 700 000 $
Year 24 : 61 250 000 $
Year 25 : 40 500 000 $
Year 26 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 87 700 000 $
Year 24 : 61 250 000 $
Year 25 : 40 500 000 $
Year 26 : 18 500 000 $

Farm Players Salaries

Radim Simek 100 000 $ (2)
Salary Remaining : 0 $
Dominic Toninato 95 000 $ (2)
Salary Remaining : 0 $
Morgan Barron 92 500 $ (1)
Salary Remaining : 0 $
Gemel Smith 90 000 $ (2)
Salary Remaining : 0 $
Pierre-Cedric Labrie 90 000 $ (2)
Salary Remaining : 0 $
Santeri Hatakka 85 083 $ (2)
Salary Remaining : 0 $
Alexey Toropchenko 85 000 $ (2)
Salary Remaining : 0 $
Nicolas Meloche 85 000 $ (2)
Salary Remaining : 0 $
Dmitri Samorukov 85 000 $ (2)
Salary Remaining : 0 $
Seth Barton 83 250 $ (1)
Salary Remaining : 0 $
Jordan Spence 82 583 $ (3)
Salary Remaining : 0 $
Logan Shaw 80 000 $ (2)
Salary Remaining : 0 $
Jack Dougherty 80 000 $ (2)
Salary Remaining : 0 $
Shane Bowers 80 000 $ (2)
Salary Remaining : 0 $
Timothy Gettinger 80 000 $ (1)
Salary Remaining : 0 $
Christian Wolanin 80 000 $ (2)
Salary Remaining : 0 $
Joel Hofer 79 500 $ (1)
Salary Remaining : 0 $
Evan Cormier 77 500 $ (2)
Salary Remaining : 0 $
Nathan Walker 75 000 $ (1)
Salary Remaining : 0 $
Matt Martin 75 000 $ (1)
Salary Remaining : 0 $
Alex Lyon 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 23 : 1 755 416 $
Year 24 : 1 195 166 $
Year 25 : 82 583 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 755 416 $
Year 24 : 1 195 166 $
Year 25 : 82 583 $
Year 26 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 95 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 913 - 95,63%
Farm Level 2: 1000 - 15 $ - 970 - 97,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 817 800 $
Year to Date Revenue9 089 000 $
Farm
Home Games Left0
Average Attendance - %2 883 - 96,10%
Average Income per Game121 431 $
Year to Date Revenue607 153 $

Expense

Pro Players Total Salaries96 753 333 $
Farm Players Total Salaries1 812 832 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 125 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account47 957 627 $
Projected Bank Account47 957 627 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 0 $
Gabriel Landeskog (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 0 $
Max Pacioretty (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Shayne Gostisbehere (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Rickard Rakell (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Filip Hronek (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Noel Acciari (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 0 $
Brandon Carlo (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Ian Cole (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Nick Bonino (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Toews (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Gustav Forsling (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Hartman (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Marc-Edouard Vlasic (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Matias Maccelli 853 333 $ (1)
-Salary Remaining : 0 $
Michal Kempny (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 96 753 333 $
Year 24 : 61 550 000 $
Year 25 : 41 500 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 96 753 333 $
Year 24 : 61 550 000 $
Year 25 : 41 500 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 95 953 336 $
Year 24 : 60 750 000 $
Year 25 : 41 500 000 $
Year 26 : 0 $

Farm Players Salaries

Garnet Hathaway 95 000 $ (2)
Salary Remaining : 0 $
Roby Jarventie 92 500 $ (3)
Salary Remaining : 0 $
Mackie Samoskevich 92 500 $ (3)
Salary Remaining : 0 $
Connor Clifton 90 000 $ (2)
Salary Remaining : 0 $
Keean Washkurak 86 250 $ (2)
Salary Remaining : 0 $
Oskari Laaksonen 85 333 $ (1)
Salary Remaining : 0 $
Samuel Helenius 85 083 $ (3)
Salary Remaining : 0 $
A.J. Greer 85 000 $ (2)
Salary Remaining : 0 $
Tuukka Tieksola 82 333 $ (2)
Salary Remaining : 0 $
Maxence Guenette 81 333 $ (2)
Salary Remaining : 0 $
Andreas Englund 80 000 $ (2)
Salary Remaining : 0 $
Andy Welinski 80 000 $ (2)
Salary Remaining : 0 $
Dalton Smith 80 000 $ (1)
Salary Remaining : 0 $
Jayson Megna 80 000 $ (1)
Salary Remaining : 0 $
Anthony Bitetto 80 000 $ (1)
Salary Remaining : 0 $
Maxwell Willman 80 000 $ (2)
Salary Remaining : 0 $
Robin Salo 80 000 $ (2)
Salary Remaining : 0 $
Victor Brattstrom 77 500 $ (2)
Salary Remaining : 0 $
Joshua Mahura 75 000 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 75 000 $ (1)
Salary Remaining : 0 $
John Leonard 75 000 $ (1)
Salary Remaining : 0 $
Justin Dowling 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 23 : 1 812 832 $
Year 24 : 1 187 499 $
Year 25 : 270 083 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 667 832 $
Year 24 : 2 042 499 $
Year 25 : 270 083 $
Year 26 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 025 000 $
Farm Players Total Salaries511 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value4 625 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account431 172 250 $
Projected Bank Account431 172 250 $

Pro Players Salaries

Mike Hoffman (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Jake Muzzin (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 0 $
Nazem Kadri (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Martin Jones (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Maxime Comtois (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 0 $
Nicolas Roy (1 Way Contract) 2 400 000 $ (3)
-Salary Remaining : 0 $
Dillon Dube (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kahkonen (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 0 $
Vincent Hinostroza (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Nick Ritchie (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Brett Kulak (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 0 $
Tyson Jost (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Jordan Martinook (1 Way Contract) 1 450 000 $ (1)
-Salary Remaining : 0 $
Riley Stillman (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 0 $
Dysin Mayo 1 200 000 $ (1)
-Salary Remaining : 0 $
Blake Lizotte (1 Way Contract) 975 000 $ (1)
-Salary Remaining : 0 $
Max Jones 950 000 $ (1)
-Salary Remaining : 0 $
Alex Barre-Boulet 900 000 $ (1)
-Salary Remaining : 0 $
Dennis Cholowski 800 000 $ (1)
-Salary Remaining : 0 $
Mason Shaw 800 000 $ (1)
-Salary Remaining : 0 $
Louis Belpedio 775 000 $ (1)
-Salary Remaining : 0 $
Kale Clague 775 000 $ (1)
-Salary Remaining : 0 $
Henri Jokiharju 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 23 : 58 525 000 $
Year 24 : 22 850 000 $
Year 25 : 14 600 000 $
Year 26 : 6 000 000 $
Salary Average Commitment
Year 23 : 58 525 000 $
Year 24 : 22 850 000 $
Year 25 : 14 600 000 $
Year 26 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 58 525 000 $
Year 24 : 22 850 000 $
Year 25 : 14 600 000 $
Year 26 : 6 000 000 $

Farm Players Salaries

Daniil Tarasov 90 000 $ (2)
Salary Remaining : 0 $
Erik Kallgren 90 000 $ (1)
Salary Remaining : 0 $
Simon Holmstrom 89 417 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 85 000 $ (1)
Salary Remaining : 0 $
Hunter Miska 80 000 $ (1)
Salary Remaining : 0 $
Dominik Simon 77 500 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 23 : 511 917 $
Year 24 : 179 417 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 511 917 $
Year 24 : 179 417 $
Year 25 : 0 $
Year 26 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 0 - 0,00%
Level 2: 5000 - 131 $ - 0 - 0,00%
Level 3: 2000 - 110 $ - 0 - 0,00%
Level 4: 4000 - 90 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 375 000 $
Farm Players Total Salaries884 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value6 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account75 660 484 $
Projected Bank Account75 660 484 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 13 000 000 $ (4)
-Salary Remaining : 0 $
Evgeni Malkin (1 Way Contract) 9 750 000 $ (2)
-Salary Remaining : 0 $
Jacob Markstrom (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 0 $
Tyson Barrie (1 Way Contract) 5 700 000 $ (5)
-Salary Remaining : 0 $
Anders Lee (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Hampus Lindholm (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 0 $
Derek Grant (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 0 $
Joshua Brown (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Jarred Tinordi (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Dylan Gambrell 1 000 000 $ (2)
-Salary Remaining : 0 $
Liam Foudy 950 000 $ (2)
-Salary Remaining : 0 $
Andrew Ladd (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Kyle Capobianco 950 000 $ (1)
-Salary Remaining : 0 $
Nolan Foote 925 000 $ (2)
-Salary Remaining : 0 $
Peyton Krebs 925 000 $ (2)
-Salary Remaining : 0 $
Joel Daccord 900 000 $ (1)
-Salary Remaining : 0 $
Isaac Ratcliffe 875 000 $ (2)
-Salary Remaining : 0 $
Kevin Stenlund 850 000 $ (2)
-Salary Remaining : 0 $
Madison Bowey (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Tyler Benson 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 23 : 66 375 000 $
Year 24 : 49 425 000 $
Year 25 : 26 700 000 $
Year 26 : 26 700 000 $
Salary Average Commitment
Year 23 : 66 375 000 $
Year 24 : 49 425 000 $
Year 25 : 26 700 000 $
Year 26 : 26 700 000 $
Salary Cap with 1 Way Contract
Year 23 : 65 575 000 $
Year 24 : 49 425 000 $
Year 25 : 26 700 000 $
Year 26 : 26 700 000 $

Farm Players Salaries

Matthew Strome 90 000 $ (2)
Salary Remaining : 0 $
Michael Dipietro 87 000 $ (2)
Salary Remaining : 0 $
Michael Eyssimont 85 000 $ (2)
Salary Remaining : 0 $
Filip Larsson 80 000 $ (1)
Salary Remaining : 0 $
Alexander True 80 000 $ (1)
Salary Remaining : 0 $
Colton Poolman 77 500 $ (2)
Salary Remaining : 0 $
Chaz Reddekopp 77 500 $ (1)
Salary Remaining : 0 $
Christopher Brown 77 500 $ (2)
Salary Remaining : 0 $
Giovanni Fiore 77 500 $ (1)
Salary Remaining : 0 $
Blake Hillman 77 500 $ (2)
Salary Remaining : 0 $
German Rubtsov 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 23 : 884 500 $
Year 24 : 494 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 884 500 $
Year 24 : 494 500 $
Year 25 : 0 $
Year 26 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 75 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 145 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 571 950 $
Year to Date Revenue4 715 850 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries98 375 000 $
Farm Players Total Salaries1 046 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(10 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account72 687 551 $
Projected Bank Account72 687 551 $

Pro Players Salaries

Mitchell Marner (1 Way Contract) 11 000 000 $ (5)
-Salary Remaining : 0 $
Auston Matthews (1 Way Contract) 11 000 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Quintin Hughes 7 850 000 $ (3)
-Salary Remaining : 0 $
Brayden Point (1 Way Contract) 7 200 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 6 500 000 $ (1)
-Salary Remaining : 0 $
Neal Pionk (1 Way Contract) 5 875 000 $ (4)
-Salary Remaining : 0 $
Andrew Copp (1 Way Contract) 5 625 000 $ (5)
-Salary Remaining : 0 $
Tomas Hertl (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Adam Boqvist (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
Vitek Vanecek (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Rasmus Sandin (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
Matthew Grzelcyk (1 Way Contract) 3 350 000 $ (4)
-Salary Remaining : 0 $
Martin Necas (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Graves (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Carson Soucy (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Philipp Kurashev (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Shane Pinto 925 000 $ (1)
-Salary Remaining : 0 $
Cole Perfetti 925 000 $ (3)
-Salary Remaining : 0 $
Tim Stuetzle 925 000 $ (1)
-Salary Remaining : 0 $
John Hayden 900 000 $ (2)
-Salary Remaining : 0 $
Craig Smith (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 98 375 000 $
Year 24 : 78 725 000 $
Year 25 : 51 625 000 $
Year 26 : 32 850 000 $
Salary Average Commitment
Year 23 : 98 375 000 $
Year 24 : 78 725 000 $
Year 25 : 51 625 000 $
Year 26 : 32 850 000 $
Salary Cap with 1 Way Contract
Year 23 : 98 375 000 $
Year 24 : 78 725 000 $
Year 25 : 51 625 000 $
Year 26 : 32 850 000 $

Farm Players Salaries

Alexander Alexeyev 92 500 $ (1)
Salary Remaining : 0 $
Rasmus Kupari 86 333 $ (1)
Salary Remaining : 0 $
Kristian Reichel 80 000 $ (2)
Salary Remaining : 0 $
Spencer Smallman 80 000 $ (2)
Salary Remaining : 0 $
Lias Andersson 80 000 $ (1)
Salary Remaining : 0 $
Frederic Allard 80 000 $ (1)
Salary Remaining : 0 $
Anthony Richard 80 000 $ (2)
Salary Remaining : 0 $
Olli Juolevi 80 000 $ (2)
Salary Remaining : 0 $
Colton Point 77 500 $ (2)
Salary Remaining : 0 $
Philippe Desrosiers 77 500 $ (2)
Salary Remaining : 0 $
Jake Ryczek 77 500 $ (2)
Salary Remaining : 0 $
Adam Smith 77 500 $ (2)
Salary Remaining : 0 $
Parker Wotherspoon 77 500 $ (2)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 23 : 1 046 333 $
Year 24 : 707 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 046 333 $
Year 24 : 707 500 $
Year 25 : 0 $
Year 26 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 906 - 95,30%
Farm Level 2: 1000 - 15 $ - 963 - 96,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 862 500 $
Year to Date Revenue11 175 000 $
Farm
Home Games Left0
Average Attendance - %2 869 - 95,64%
Average Income per Game120 927 $
Year to Date Revenue967 413 $

Expense

Pro Players Total Salaries81 405 125 $
Farm Players Total Salaries1 744 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account83 483 817 $
Projected Bank Account83 483 817 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 9 500 000 $ (4)
-Salary Remaining : 0 $
Alex Killorn (1 Way Contract) 5 985 000 $ (3)
-Salary Remaining : 0 $
Tyler Toffoli (1 Way Contract) 5 880 000 $ (4)
-Salary Remaining : 0 $
David Perron (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Dmitry Orlov (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 5 000 000 $ (1)
-Salary Remaining : 0 $
Darcy Kuemper (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Anton Forsberg 3 790 000 $ (4)
-Salary Remaining : 0 $
Jamie Oleksiak (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Erik Brannstrom (1 Way Contract) 2 926 000 $ (3)
-Salary Remaining : 0 $
Mattias Janmark (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 0 $
Matthew Nieto (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Thomas Hickey (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Nick Cousins (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Brett Ritchie 900 000 $ (2)
-Salary Remaining : 0 $
Sam Steel 874 125 $ (1)
-Salary Remaining : 0 $
Keith Kinkaid (1 Way Contract) 775 000 $ (1)
-Salary Remaining : 0 $
Austin Wagner 775 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 23 : 81 405 125 $
Year 24 : 54 006 000 $
Year 25 : 38 831 000 $
Year 26 : 24 170 000 $
Salary Average Commitment
Year 23 : 81 405 125 $
Year 24 : 54 006 000 $
Year 25 : 38 831 000 $
Year 26 : 24 170 000 $
Salary Cap with 1 Way Contract
Year 23 : 81 405 125 $
Year 24 : 54 006 000 $
Year 25 : 38 831 000 $
Year 26 : 24 170 000 $

Farm Players Salaries

Mads Sogaard 92 500 $ (2)
Salary Remaining : 0 $
Pascal Laberge 85 000 $ (1)
Salary Remaining : 0 $
Lukas Dostal 83 667 $ (1)
Salary Remaining : 0 $
Aliaksei Protas 82 583 $ (2)
Salary Remaining : 0 $
Adam Helewka 80 000 $ (1)
Salary Remaining : 0 $
Brandon Gignac 80 000 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 80 000 $ (2)
Salary Remaining : 0 $
Hunter Drew 79 333 $ (1)
Salary Remaining : 0 $
Drake Rymsha 77 500 $ (2)
Salary Remaining : 0 $
Vili Saarijarvi 77 500 $ (1)
Salary Remaining : 0 $
Sam Anas 77 500 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 77 500 $ (2)
Salary Remaining : 0 $
Cameron Hughes 77 500 $ (2)
Salary Remaining : 0 $
Guillaume Brisebois 77 500 $ (2)
Salary Remaining : 0 $
Roland McKeown 77 500 $ (2)
Salary Remaining : 0 $
Cole Cassels 77 500 $ (1)
Salary Remaining : 0 $
Linus Sandin 77 500 $ (2)
Salary Remaining : 0 $
Brett Sutter 77 500 $ (2)
Salary Remaining : 0 $
Emile Poirier 77 500 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 77 500 $ (1)
Salary Remaining : 0 $
Markus Niemelainen 76 250 $ (2)
Salary Remaining : 0 $
Travis Barron 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 23 : 1 744 333 $
Year 24 : 1 028 833 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 744 333 $
Year 24 : 1 028 833 $
Year 25 : 0 $
Year 26 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 95 $ - 6 000 - 100,00%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 950 - 97,48%
Farm Level 2: 1000 - 15 $ - 973 - 97,28%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 743 300 $
Year to Date Revenue12 203 100 $
Farm
Home Games Left0
Average Attendance - %2 922 - 97,42%
Average Income per Game123 416 $
Year to Date Revenue1 357 576 $

Expense

Pro Players Total Salaries88 525 000 $
Farm Players Total Salaries1 818 209 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 250 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account418 918 046 $
Projected Bank Account418 918 046 $

Pro Players Salaries

Mikko Rantanen (1 Way Contract) 9 250 000 $ (3)
-Salary Remaining : 0 $
Aaron Ekblad (1 Way Contract) 9 000 000 $ (8)
-Salary Remaining : 0 $
Joshua Norris (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 0 $
Kyle Connor (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Adam Larsson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Joel Eriksson Ek (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Jakob Chychrun (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Igor Shesterkin (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Mark Giordano (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Michael Bunting (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
MacKenzie Weegar (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Mike Smith (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Nic Dowd (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Roope Hintz (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Sean Durzi 2 000 000 $ (2)
-Salary Remaining : 0 $
Yegor Sharangovich (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Nosek (1 Way Contract) 1 600 000 $ (2)
-Salary Remaining : 0 $
Wade Allison 950 000 $ (2)
-Salary Remaining : 0 $
Martin Fehervary 925 000 $ (3)
-Salary Remaining : 0 $
Tanner Jeannot (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 88 525 000 $
Year 24 : 63 225 000 $
Year 25 : 42 175 000 $
Year 26 : 25 000 000 $
Salary Average Commitment
Year 23 : 88 525 000 $
Year 24 : 63 225 000 $
Year 25 : 42 175 000 $
Year 26 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 88 525 000 $
Year 24 : 63 225 000 $
Year 25 : 42 175 000 $
Year 26 : 25 000 000 $

Farm Players Salaries

Karel Vejmelka 250 000 $ (3)
Salary Remaining : 0 $
Filip Gustavsson 95 000 $ (1)
Salary Remaining : 0 $
Drew Helleson 92 500 $ (3)
Salary Remaining : 0 $
Philip Tomasino 92 500 $ (2)
Salary Remaining : 0 $
Lukas Reichel 92 500 $ (2)
Salary Remaining : 0 $
Alexander Holtz 92 500 $ (3)
Salary Remaining : 0 $
Brendan Brisson 92 500 $ (3)
Salary Remaining : 0 $
Alexander Nylander 90 000 $ (1)
Salary Remaining : 0 $
Ronald Attard 88 375 $ (1)
Salary Remaining : 0 $
Thomas Novak 87 500 $ (2)
Salary Remaining : 0 $
Jansen Harkins 87 500 $ (2)
Salary Remaining : 0 $
Joseph Anderson 85 000 $ (2)
Salary Remaining : 0 $
William Lagesson 85 000 $ (2)
Salary Remaining : 0 $
Arnaud Durandeau 85 000 $ (2)
Salary Remaining : 0 $
Nicholas Robertson 85 000 $ (2)
Salary Remaining : 0 $
Artemi Kniazev 80 917 $ (2)
Salary Remaining : 0 $
Axel Jonsson-Fjallby 80 000 $ (1)
Salary Remaining : 0 $
Noah Gregor 80 000 $ (1)
Salary Remaining : 0 $
Bode Wilde 76 417 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 23 : 1 818 209 $
Year 24 : 1 308 417 $
Year 25 : 527 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 818 209 $
Year 24 : 1 308 417 $
Year 25 : 527 500 $
Year 26 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 94 $ - 0 - 0,00%
Level 2: 5000 - 68 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 197 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 550 000 $
Farm Players Total Salaries860 583 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account76 170 887 $
Projected Bank Account76 170 887 $

Pro Players Salaries

Jack Eichel (1 Way Contract) 10 000 000 $ (4)
-Salary Remaining : 0 $
Nick Suzuki (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 0 $
Mathew Dumba (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz (1 Way Contract) 6 300 000 $ (1)
-Salary Remaining : 0 $
Elvis Merzlikins (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Teuvo Teravainen (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 0 $
Michael Matheson (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Jake Gardiner (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 0 $
Kris Russell (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Samuel Blais (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Juuso Valimaki (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 0 $
Jordan Oesterle (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 0 $
Kieffer Bellows (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Morgan Geekie (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Paul Byron (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 1 000 000 $ (2)
-Salary Remaining : 0 $
Adam Ruzicka 900 000 $ (2)
-Salary Remaining : 0 $
William Borgen 900 000 $ (1)
-Salary Remaining : 0 $
Collin Delia 900 000 $ (2)
-Salary Remaining : 0 $
Rasmus Asplund 850 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 74 550 000 $
Year 24 : 50 600 000 $
Year 25 : 28 500 000 $
Year 26 : 24 000 000 $
Salary Average Commitment
Year 23 : 74 550 000 $
Year 24 : 50 600 000 $
Year 25 : 28 500 000 $
Year 26 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 74 550 000 $
Year 24 : 50 600 000 $
Year 25 : 28 500 000 $
Year 26 : 24 000 000 $

Farm Players Salaries

Ryan Merkley 92 500 $ (1)
Salary Remaining : 0 $
Lassi Thomson 92 500 $ (2)
Salary Remaining : 0 $
Curtis Hall 92 500 $ (2)
Salary Remaining : 0 $
Brayden Tracey 92 500 $ (2)
Salary Remaining : 0 $
Zachary Emond 87 667 $ (1)
Salary Remaining : 0 $
Luke Evangelista 82 583 $ (3)
Salary Remaining : 0 $
Mark Kastelic 82 167 $ (1)
Salary Remaining : 0 $
Damien Giroux 81 833 $ (1)
Salary Remaining : 0 $
Connor Corcoran 81 333 $ (1)
Salary Remaining : 0 $
Zac Dalpe 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 23 : 860 583 $
Year 24 : 360 083 $
Year 25 : 82 583 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 860 583 $
Year 24 : 360 083 $
Year 25 : 82 583 $
Year 26 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 065 834 $
Farm Players Total Salaries809 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account50 700 148 $
Projected Bank Account50 700 148 $

Pro Players Salaries

Kristopher Letang (1 Way Contract) 8 500 000 $ (2)
-Salary Remaining : 0 $
Torey Krug (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 0 $
Logan Couture (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Vincent Trocheck (1 Way Contract) 6 200 000 $ (6)
-Salary Remaining : 0 $
Mikael Granlund (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Phil Kessel (1 Way Contract) 5 000 001 $ (3)
-Salary Remaining : 0 $
Rasmus Ristolainen (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Lars Eller (1 Way Contract) 4 300 000 $ (4)
-Salary Remaining : 0 $
Matt Roy (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Ilya Samsonov (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Marc Staal (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 1 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Ryan Carpenter (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Seth Griffith 825 000 $ (1)
-Salary Remaining : 0 $
Dustin Wolf 815 833 $ (2)
-Salary Remaining : 0 $
Eric Robinson 800 000 $ (2)
-Salary Remaining : 0 $
Magnus Hellberg 800 000 $ (2)
-Salary Remaining : 0 $
Matt Tennyson 775 000 $ (2)
-Salary Remaining : 0 $
Will Butcher (1 Way Contract) 775 000 $ (2)
-Salary Remaining : 0 $
Byron Froese 775 000 $ (2)
-Salary Remaining : 0 $
Sheldon Rempal 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 23 : 80 065 834 $
Year 24 : 61 740 834 $
Year 25 : 24 000 001 $
Year 26 : 10 500 000 $
Salary Average Commitment
Year 23 : 80 065 834 $
Year 24 : 61 740 834 $
Year 25 : 24 000 001 $
Year 26 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 065 834 $
Year 24 : 61 740 834 $
Year 25 : 24 000 001 $
Year 26 : 10 500 000 $

Farm Players Salaries

Tyson Foerster 92 500 $ (3)
Salary Remaining : 0 $
Adam Raska 84 833 $ (2)
Salary Remaining : 0 $
Samuel Fagemo 80 917 $ (1)
Salary Remaining : 0 $
Mitch Reinke 80 000 $ (1)
Salary Remaining : 0 $
Felix Bibeau 80 000 $ (1)
Salary Remaining : 0 $
Stelio Mattheos 80 000 $ (2)
Salary Remaining : 0 $
Blake Murray 79 167 $ (2)
Salary Remaining : 0 $
Michael Mcniven 77 500 $ (2)
Salary Remaining : 0 $
Jean-Francois Berube 77 500 $ (2)
Salary Remaining : 0 $
Brian Pinho 77 500 $ (2)
Salary Remaining : 0 $
Cam Clarke 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 23 : 809 917 $
Year 24 : 569 000 $
Year 25 : 92 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 809 917 $
Year 24 : 569 000 $
Year 25 : 92 500 $
Year 26 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 175 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 810 - 90,50%
Farm Level 2: 1000 - 15 $ - 922 - 92,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 732 - 91,07%
Average Income per Game114 998 $
Year to Date Revenue229 996 $

Expense

Pro Players Total Salaries80 119 167 $
Farm Players Total Salaries1 255 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account43 299 501 $
Projected Bank Account43 299 501 $

Pro Players Salaries

Sean Couturier (1 Way Contract) 8 250 000 $ (5)
-Salary Remaining : 0 $
Jared Spurgeon (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Seth Jones (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 0 $
Jordan Eberle (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 0 $
Jordan Binnington (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 0 $
Tyler Myers (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Johansen (1 Way Contract) 4 300 000 $ (3)
-Salary Remaining : 0 $
Mike Reilly (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Sutter (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 0 $
Kirby Dach (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 0 $
Luke Kunin (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 0 $
Zachary Sanford (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Vince Dunn (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Michael Rasmussen 1 500 000 $ (1)
-Salary Remaining : 0 $
Tage Thompson (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 0 $
Nathan Beaulieu (1 Way Contract) 1 250 000 $ (2)
-1 Way Contract Salary Cap : 125 000 $
-Salary Remaining : 0 $
Michael McLeod 975 000 $ (1)
-Salary Remaining : 0 $
Jack Quinn 925 000 $ (3)
-Salary Remaining : 0 $
Jeremy Swayman 925 000 $ (1)
-Salary Remaining : 0 $
Micheal Ferland (1 Way Contract) 900 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Gavin Bayreuther 900 000 $ (2)
-Salary Remaining : 0 $
Tobias Bjornfot 894 167 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 23 : 80 119 167 $
Year 24 : 68 425 000 $
Year 25 : 45 425 000 $
Year 26 : 27 250 000 $
Salary Average Commitment
Year 23 : 80 119 167 $
Year 24 : 68 425 000 $
Year 25 : 45 425 000 $
Year 26 : 27 250 000 $
Salary Cap with 1 Way Contract
Year 23 : 78 094 167 $
Year 24 : 66 400 000 $
Year 25 : 45 425 000 $
Year 26 : 27 250 000 $

Farm Players Salaries

Thomas Harley 92 500 $ (2)
Salary Remaining : 0 $
Christopher Gibson 90 000 $ (2)
Salary Remaining : 0 $
Adam Brooks 90 000 $ (3)
Salary Remaining : 0 $
Mac Hollowell 85 000 $ (2)
Salary Remaining : 0 $
Ben Jones 85 000 $ (2)
Salary Remaining : 0 $
Devante Stephens 85 000 $ (2)
Salary Remaining : 0 $
Colby Williams 85 000 $ (2)
Salary Remaining : 0 $
Alexander Chmelevski 85 000 $ (2)
Salary Remaining : 0 $
Nick Henry 85 000 $ (2)
Salary Remaining : 0 $
Jonah Gadjovich 85 000 $ (2)
Salary Remaining : 0 $
Arber Xhekaj 82 833 $ (2)
Salary Remaining : 0 $
Kyle Clifford 80 000 $ (1)
Salary Remaining : 0 $
Ivan Prosvetov 75 000 $ (1)
Salary Remaining : 0 $
Dennis Gilbert 75 000 $ (1)
Salary Remaining : 0 $
Tanner Kero 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 23 : 1 255 333 $
Year 24 : 950 333 $
Year 25 : 90 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 255 333 $
Year 24 : 950 333 $
Year 25 : 90 000 $
Year 26 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 964 - 98,22%
Farm Level 2: 1000 - 15 $ - 982 - 98,19%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 946 - 98,21%
Average Income per Game124 385 $
Year to Date Revenue1 119 467 $

Expense

Pro Players Total Salaries61 610 833 $
Farm Players Total Salaries1 912 334 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value7 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account67 220 272 $
Projected Bank Account67 220 272 $

Pro Players Salaries

Alexander Edler (1 Way Contract) 6 750 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 0 $
T.J. Oshie (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 0 $
J.T. Compher (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Ville Husso (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Mikhail Sergachev (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Scott Mayfield (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Cal Clutterbuck (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Oskar Sundqvist (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Mason Appleton (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Layton Ahac 897 500 $ (2)
-Salary Remaining : 0 $
Malcolm Subban (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
Ben Mccartney 813 333 $ (2)
-Salary Remaining : 0 $
Clark Bishop 800 000 $ (1)
-Salary Remaining : 0 $
Nelson Nogier 800 000 $ (1)
-Salary Remaining : 0 $
Chris Bigras 800 000 $ (1)
-Salary Remaining : 0 $
John Stevens 800 000 $ (2)
-Salary Remaining : 0 $
C.J. Suess 800 000 $ (1)
-Salary Remaining : 0 $
Stuart Skinner 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 23 : 61 610 833 $
Year 24 : 37 260 833 $
Year 25 : 25 750 000 $
Year 26 : 16 500 000 $
Salary Average Commitment
Year 23 : 61 610 833 $
Year 24 : 37 260 833 $
Year 25 : 25 750 000 $
Year 26 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 61 610 833 $
Year 24 : 37 260 833 $
Year 25 : 25 750 000 $
Year 26 : 16 500 000 $

Farm Players Salaries

Jon Gillies 95 000 $ (2)
Salary Remaining : 0 $
Leon Gawanke 90 000 $ (2)
Salary Remaining : 0 $
Brad Malone 90 000 $ (2)
Salary Remaining : 0 $
Max McCormick 90 000 $ (2)
Salary Remaining : 0 $
Martin Frk 90 000 $ (2)
Salary Remaining : 0 $
Kyle Rau 90 000 $ (2)
Salary Remaining : 0 $
Alec Regula 86 667 $ (1)
Salary Remaining : 0 $
William Trudeau 85 667 $ (2)
Salary Remaining : 0 $
Marian Studenic 80 000 $ (1)
Salary Remaining : 0 $
Jacob Moverare 80 000 $ (1)
Salary Remaining : 0 $
Jake Bischoff 80 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 80 000 $ (1)
Salary Remaining : 0 $
Tyce Thompson 80 000 $ (2)
Salary Remaining : 0 $
Ryan Shea 80 000 $ (2)
Salary Remaining : 0 $
Riley Barber 80 000 $ (2)
Salary Remaining : 0 $
Jordy Bellerive 80 000 $ (2)
Salary Remaining : 0 $
Brandon Duhaime 80 000 $ (1)
Salary Remaining : 0 $
Oskar Steen 80 000 $ (2)
Salary Remaining : 0 $
Chase Pearson 80 000 $ (1)
Salary Remaining : 0 $
David Cotton 80 000 $ (2)
Salary Remaining : 0 $
Chris Terry 80 000 $ (2)
Salary Remaining : 0 $
Garret Sparks 77 500 $ (2)
Salary Remaining : 0 $
Wyatt Kalynuk 77 500 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 23 : 1 912 334 $
Year 24 : 1 345 667 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 912 334 $
Year 24 : 1 345 667 $
Year 25 : 0 $
Year 26 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 796 - 89,80%
Farm Level 2: 1000 - 15 $ - 922 - 92,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 862 500 $
Year to Date Revenue11 175 000 $
Farm
Home Games Left0
Average Attendance - %2 718 - 90,60%
Average Income per Game114 269 $
Year to Date Revenue228 537 $

Expense

Pro Players Total Salaries78 425 000 $
Farm Players Total Salaries1 355 166 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account72 924 273 $
Projected Bank Account72 924 273 $

Pro Players Salaries

Blake Wheeler (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
William Nylander (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Nico Hischier (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 0 $
John Klingberg (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 0 $
Mikael Backlund (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg (1 Way Contract) 4 150 000 $ (4)
-Salary Remaining : 0 $
Ilya Sorokin (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Dylan Strome 3 250 000 $ (2)
-Salary Remaining : 0 $
Christian Dvorak (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 0 $
Filip Chytil (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Erik Cernak (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Kasperi Kapanen (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Denis Gurianov (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 0 $
Logan Stanley (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto (1 Way Contract) 1 575 000 $ (2)
-Salary Remaining : 0 $
Nathan Bastian (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Ilya Lyubushkin (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Halak (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Moritz Seider 925 000 $ (2)
-Salary Remaining : 0 $
Vasily Podkolzin 925 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 775 000 $ (1)
-Salary Remaining : 0 $
Shea Weber (1 Way Contract) 775 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 23 : 78 425 000 $
Year 24 : 50 750 000 $
Year 25 : 27 000 000 $
Year 26 : 17 000 000 $
Salary Average Commitment
Year 23 : 78 425 000 $
Year 24 : 50 750 000 $
Year 25 : 27 000 000 $
Year 26 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 78 425 000 $
Year 24 : 50 750 000 $
Year 25 : 27 000 000 $
Year 26 : 17 000 000 $

Farm Players Salaries

Shakir Mukhamadullin 92 500 $ (3)
Salary Remaining : 0 $
Bryce Kindopp 92 500 $ (1)
Salary Remaining : 0 $
Jacob Christiansen 92 500 $ (1)
Salary Remaining : 0 $
Hendrix Lapierre 92 500 $ (3)
Salary Remaining : 0 $
Dylan Holloway 92 500 $ (2)
Salary Remaining : 0 $
Yegor Chinakhov 92 500 $ (1)
Salary Remaining : 0 $
Raphael Lavoie 87 000 $ (1)
Salary Remaining : 0 $
Graeme Clarke 85 083 $ (2)
Salary Remaining : 0 $
Linus Weissbach 84 250 $ (1)
Salary Remaining : 0 $
Cameron Hillis 83 833 $ (1)
Salary Remaining : 0 $
Callum Booth 77 500 $ (1)
Salary Remaining : 0 $
Kirill Tyutyayev 77 500 $ (2)
Salary Remaining : 0 $
Austin Poganski 77 500 $ (2)
Salary Remaining : 0 $
Nate Schnarr 77 500 $ (2)
Salary Remaining : 0 $
Beck Malenstyn 75 000 $ (1)
Salary Remaining : 0 $
Rhett Gardner 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 23 : 1 355 166 $
Year 24 : 595 083 $
Year 25 : 185 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 355 166 $
Year 24 : 595 083 $
Year 25 : 185 000 $
Year 26 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 98 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 38 $ - 2 000 - 100,00%
Level 4: 4000 - 22 $ - 4 000 - 100,00%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 843 130 $
Year to Date Revenue22 117 560 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 875 000 $
Farm Players Total Salaries712 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account52 942 320 $
Projected Bank Account52 942 320 $

Pro Players Salaries

Leon Draisaitl (1 Way Contract) 12 500 000 $ (5)
-Salary Remaining : 0 $
Andrei Vasilevskiy (1 Way Contract) 10 000 000 $ (5)
-Salary Remaining : 0 $
Alexander Ovechkin (1 Way Contract) 9 000 000 $ (2)
-Salary Remaining : 0 $
Miro Heiskanen (1 Way Contract) 8 450 000 $ (3)
-Salary Remaining : 0 $
Jonathan Audy-Marchessault (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Troy Terry (1 Way Contract) 5 900 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
Jake Debrusk (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson (Out of Payroll) 3 300 000 $ (4)
-Salary Remaining : 0 $
Mathieu Joseph (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
Samuel Girard (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Pius Suter (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Chris Tanev (1 Way Contract) 2 675 000 $ (1)
-Salary Remaining : 0 $
Chandler Stephenson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Evan Rodrigues (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Conor Sheary (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Ryan Donato (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Jonathon Merrill (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Cam Dineen 900 000 $ (1)
-Salary Remaining : 0 $
Victor Mete 825 000 $ (1)
-Salary Remaining : 0 $
Chase De Leo 775 000 $ (2)
-Salary Remaining : 0 $
Samuel Montembeault 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 94 175 000 $
Year 24 : 65 425 000 $
Year 25 : 42 750 000 $
Year 26 : 34 300 000 $
Salary Average Commitment
Year 23 : 94 175 000 $
Year 24 : 65 425 000 $
Year 25 : 42 750 000 $
Year 26 : 34 300 000 $
Salary Cap with 1 Way Contract
Year 23 : 94 175 000 $
Year 24 : 65 425 000 $
Year 25 : 42 750 000 $
Year 26 : 34 300 000 $

Farm Players Salaries

Alexander Petrovic 90 000 $ (1)
Salary Remaining : 0 $
Olle Eriksson Ek 85 000 $ (2)
Salary Remaining : 0 $
Joseph Gambardella 77 500 $ (2)
Salary Remaining : 0 $
Nick Desimone 77 500 $ (2)
Salary Remaining : 0 $
Ostap Safin 77 500 $ (1)
Salary Remaining : 0 $
Derrick Pouliot 77 500 $ (2)
Salary Remaining : 0 $
Yannick Weber 77 500 $ (1)
Salary Remaining : 0 $
Otto Somppi 75 000 $ (1)
Salary Remaining : 0 $
Darren Raddysh 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 23 : 712 500 $
Year 24 : 317 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 712 500 $
Year 24 : 317 500 $
Year 25 : 0 $
Year 26 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 860 - 92,98%
Farm Level 2: 1000 - 15 $ - 957 - 95,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 816 - 93,87%
Average Income per Game118 351 $
Year to Date Revenue236 701 $

Expense

Pro Players Total Salaries83 300 000 $
Farm Players Total Salaries1 392 667 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account123 253 406 $
Projected Bank Account123 253 406 $

Pro Players Salaries

Devon Toews (1 Way Contract) 9 500 000 $ (7)
-Salary Remaining : 0 $
Nicklas Backstrom (1 Way Contract) 9 250 000 $ (3)
-Salary Remaining : 0 $
Jack Campbell (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 0 $
Cam Atkinson (1 Way Contract) 5 900 000 $ (4)
-Salary Remaining : 0 $
Anthony Mantha (1 Way Contract) 5 700 000 $ (5)
-Salary Remaining : 0 $
Paul Stastny (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
Justin Schultz (1 Way Contract) 5 450 000 $ (1)
-Salary Remaining : 0 $
John Marino (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Erik Haula (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Bernier (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Andreas Athanasiou (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Niko Mikkola (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Jacob Bryson (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Zack Kassian (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Colin Blackwell 1 200 000 $ (1)
-Salary Remaining : 0 $
Patrick Maroon (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Brandon Davidson (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Evan Bouchard 925 000 $ (1)
-Salary Remaining : 0 $
Alex Stalock (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Rafael Harvey-Pinard 825 000 $ (1)
-Salary Remaining : 0 $
Michael Hutchinson 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 23 : 83 300 000 $
Year 24 : 63 850 000 $
Year 25 : 60 350 000 $
Year 26 : 33 100 000 $
Salary Average Commitment
Year 23 : 83 300 000 $
Year 24 : 63 850 000 $
Year 25 : 60 350 000 $
Year 26 : 33 100 000 $
Salary Cap with 1 Way Contract
Year 23 : 82 400 000 $
Year 24 : 63 850 000 $
Year 25 : 60 350 000 $
Year 26 : 33 100 000 $

Farm Players Salaries

Gustav Lindstrom 120 000 $ (1)
Salary Remaining : 0 $
Jonatan Berggren 92 500 $ (2)
Salary Remaining : 0 $
Alex Beaucage 87 833 $ (2)
Salary Remaining : 0 $
Cole Schwindt 87 000 $ (2)
Salary Remaining : 0 $
Dylan Sikura 80 000 $ (1)
Salary Remaining : 0 $
Joachim Blichfeld 80 000 $ (1)
Salary Remaining : 0 $
Zack Macewen 77 500 $ (2)
Salary Remaining : 0 $
Mason Geertsen 77 500 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 77 500 $ (2)
Salary Remaining : 0 $
Sean Malone 77 500 $ (2)
Salary Remaining : 0 $
Gabriel Dumont 77 500 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom 77 500 $ (2)
Salary Remaining : 0 $
Brett Leason 77 500 $ (2)
Salary Remaining : 0 $
Jakub Skarek 76 417 $ (1)
Salary Remaining : 0 $
Riley Sutter 76 417 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 75 000 $ (1)
Salary Remaining : 0 $
Ken Appleby 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 23 : 1 392 667 $
Year 24 : 809 833 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 392 667 $
Year 24 : 809 833 $
Year 25 : 0 $
Year 26 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 64 $ - 0 - 0,00%
Level 3: 2000 - 39 $ - 0 - 0,00%
Level 4: 4000 - 26 $ - 0 - 0,00%
Luxury : 1000 - 198 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 5 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game43 210 $
Year to Date Revenue86 420 $

Expense

Pro Players Total Salaries83 150 000 $
Farm Players Total Salaries1 476 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account84 758 881 $
Projected Bank Account84 758 881 $

Pro Players Salaries

Adam Fox (1 Way Contract) 9 500 000 $ (8)
-Salary Remaining : 0 $
Matthew Tkachuk (1 Way Contract) 9 000 000 $ (8)
-Salary Remaining : 0 $
Sebastian Aho (1 Way Contract) 9 000 000 $ (5)
-Salary Remaining : 0 $
Andrei Svechnikov (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 0 $
Ryan O'Reilly (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Ivan Provorov (1 Way Contract) 6 250 000 $ (6)
-Salary Remaining : 0 $
Nick Schmaltz (1 Way Contract) 5 850 000 $ (4)
-Salary Remaining : 0 $
Justin Faulk (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 0 $
Jesper Bratt (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 0 $
Calvin Petersen (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Barabanov 2 000 000 $ (2)
-Salary Remaining : 0 $
Josh Archibald (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Ivan Barbashev (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 0 $
Ryan McLeod 1 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Hagel (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Brett Howden (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Darren Helm (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Aaron Dell (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Ben Harpur 850 000 $ (2)
-Salary Remaining : 0 $
Brendan Perlini 800 000 $ (2)
-Salary Remaining : 0 $
Alex Biega (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Alexander Green 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 23 : 83 150 000 $
Year 24 : 73 700 000 $
Year 25 : 64 850 000 $
Year 26 : 53 100 000 $
Salary Average Commitment
Year 23 : 83 150 000 $
Year 24 : 73 700 000 $
Year 25 : 64 850 000 $
Year 26 : 53 100 000 $
Salary Cap with 1 Way Contract
Year 23 : 83 150 000 $
Year 24 : 73 700 000 $
Year 25 : 64 850 000 $
Year 26 : 53 100 000 $

Farm Players Salaries

Carl Grundstrom 130 000 $ (2)
Salary Remaining : 0 $
Connor Dewar 85 000 $ (2)
Salary Remaining : 0 $
Anton Blidh 85 000 $ (2)
Salary Remaining : 0 $
Oscar Dansk 80 000 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 80 000 $ (1)
Salary Remaining : 0 $
Cole Schneider 80 000 $ (1)
Salary Remaining : 0 $
MacKenzie Entwistle 80 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 80 000 $ (1)
Salary Remaining : 0 $
Parker Kelly 80 000 $ (2)
Salary Remaining : 0 $
Lane Pederson 80 000 $ (1)
Salary Remaining : 0 $
Zachary Senyshyn 80 000 $ (1)
Salary Remaining : 0 $
Ryan Lohin 80 000 $ (1)
Salary Remaining : 0 $
Riley Tufte 80 000 $ (1)
Salary Remaining : 0 $
Paul Cotter 76 000 $ (1)
Salary Remaining : 0 $
Joe Hicketts 75 000 $ (1)
Salary Remaining : 0 $
Joseph Woll 75 000 $ (1)
Salary Remaining : 0 $
Ethan Prow 75 000 $ (1)
Salary Remaining : 0 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 23 : 1 476 000 $
Year 24 : 460 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 476 000 $
Year 24 : 460 000 $
Year 25 : 0 $
Year 26 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 85 $ - 6 000 - 100,00%
Level 2: 5000 - 70 $ - 4 836 - 96,72%
Level 3: 2000 - 45 $ - 1 754 - 87,72%
Level 4: 4000 - 30 $ - 3 567 - 89,18%
Luxury : 1000 - 160 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 157 - 95,32%
Average Income per Game1 779 768 $
Year to Date Revenue5 339 304 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries93 050 000 $
Farm Players Total Salaries747 834 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 500 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account98 574 087 $
Projected Bank Account98 574 087 $

Pro Players Salaries

John Tavares (1 Way Contract) 10 000 000 $ (3)
-Salary Remaining : 0 $
Claude Giroux (1 Way Contract) 8 500 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello-Aasen (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 0 $
Valeri Nichushkin (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 0 $
Adam Pelech (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
Jeff Petry (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 5 500 000 $ (1)
-Salary Remaining : 0 $
Alex Iafallo (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
Brandon Tanev (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
Joonas Korpisalo (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Jake Allen (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 0 $
Vladislav Gavrikov (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 0 $
Theodor Blueger (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
Trevor Van Riemdyk (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Jaycob Megna 1 500 000 $ (2)
-Salary Remaining : 0 $
Max Domi (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Yakov Trenin 1 000 000 $ (1)
-Salary Remaining : 0 $
Anton Stralman (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Jake Walman (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Rudolfs Balcers (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Jonas Johansson 800 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 23 : 93 050 000 $
Year 24 : 81 750 000 $
Year 25 : 53 300 000 $
Year 26 : 30 000 000 $
Salary Average Commitment
Year 23 : 93 050 000 $
Year 24 : 81 750 000 $
Year 25 : 53 300 000 $
Year 26 : 30 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 92 050 000 $
Year 24 : 80 750 000 $
Year 25 : 53 300 000 $
Year 26 : 30 000 000 $

Farm Players Salaries

Jett Woo 89 167 $ (1)
Salary Remaining : 0 $
Danila Klimovich 88 667 $ (3)
Salary Remaining : 0 $
David Farrance 85 000 $ (2)
Salary Remaining : 0 $
Cooper Marody 85 000 $ (1)
Salary Remaining : 0 $
Chase Priskie 85 000 $ (1)
Salary Remaining : 0 $
Dryden Hunt 85 000 $ (1)
Salary Remaining : 0 $
Justin Kirkland 80 000 $ (2)
Salary Remaining : 0 $
Kevin Poulin 75 000 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 23 : 747 834 $
Year 24 : 253 667 $
Year 25 : 88 667 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 467 834 $
Year 24 : 973 667 $
Year 25 : 88 667 $
Year 26 : 0 $