LSSH - Team Finance

Team FinanceLast Update - 23 juillet 2018 at 22:13
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 300 000 $
Farm Players Total Salaries1 071 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account34 965 744 $
Projected Bank Account34 965 744 $

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Tyler Seguin (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Tomas Tatar (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
James VanRiemsdyk (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 6 250 000 $
Justin Faulk (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Kyle Turris (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Eric Fehr (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
James Reimer (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Brenden Dillon (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Benoit Pouliot (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Cody Franson (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Alexander Petrovic (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Joe Colborne (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Steven Kampfer (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 1 000 000 $
Drew Shore 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Troy Grosenick 900 000 $ (1)
-Salary Remaining : 900 000 $
Patrice Cormier 900 000 $ (1)
-Salary Remaining : 900 000 $
Michael Schumacher 0 $ (0)
-Salary Remaining : 0 $
Ryan Murray (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
MacKenzie Skapski 0 $ (0)
-Salary Remaining : 0 $
Brad Richardson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Kenny Ryan 0 $ (0)
-Salary Remaining : 0 $
Nick Spaling (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Hamilton 0 $ (0)
-Salary Remaining : 0 $
Michal Rozsival (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Derek Forbort 0 $ (0)
-Salary Remaining : 0 $
Daniel Winnik (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Kyle Brodziak (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 19 : 55 300 000 $
Year 20 : 33 250 000 $
Year 21 : 29 250 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 53 241 666 $
Year 20 : 30 775 000 $
Year 21 : 26 400 000 $
Year 22 : 11 900 000 $
Salary Cap with 1 Way Contract
Year 19 : 55 300 000 $
Year 20 : 31 750 000 $
Year 21 : 27 250 000 $
Year 22 : 12 250 000 $

Farm Players Salaries

Trevor Lewis 150 000 $ (1)
Salary Remaining : 150 000 $
Ryan Garbutt 125 000 $ (1)
Salary Remaining : 125 000 $
Mark Barberio 100 000 $ (1)
Salary Remaining : 100 000 $
Dwight King 100 000 $ (1)
Salary Remaining : 100 000 $
Tom Sestito 95 000 $ (1)
Salary Remaining : 95 000 $
Paul Carey 90 000 $ (1)
Salary Remaining : 90 000 $
Andy Miele 90 000 $ (1)
Salary Remaining : 90 000 $
Stanislav Galiev 85 000 $ (1)
Salary Remaining : 85 000 $
Carl Dahlstrom 81 750 $ (1)
Salary Remaining : 81 750 $
Petteri Lindbohm 80 000 $ (1)
Salary Remaining : 80 000 $
Mark MacMillan 75 000 $ (1)
Salary Remaining : 75 000 $
Kevin Poulin 0 $ (0)
Salary Remaining : 0 $
Mason Geertsen 0 $ (0)
Salary Remaining : 0 $
Mason Raymond 0 $ (0)
Salary Remaining : 0 $
Rene Bourque 0 $ (0)
Salary Remaining : 0 $
Jiri Hudler 0 $ (0)
Salary Remaining : 0 $
Chris Conner 0 $ (0)
Salary Remaining : 0 $
Christopher Gibson 0 $ (0)
Salary Remaining : 0 $
Jiri Tlusty 0 $ (0)
Salary Remaining : 0 $
Tyler Lewington 0 $ (0)
Salary Remaining : 0 $
Anton Zlobin 0 $ (0)
Salary Remaining : 0 $
Reece Scarlett 0 $ (0)
Salary Remaining : 0 $
Valeri Nichushkin 0 $ (0)
Salary Remaining : 0 $
J.C. Lipon 0 $ (0)
Salary Remaining : 0 $
Anton Blidh 0 $ (0)
Salary Remaining : 0 $
Matt Bartkowski 0 $ (0)
Salary Remaining : 0 $
Christoph Bertschy 0 $ (0)
Salary Remaining : 0 $
Brandon Burlon 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 19 : 1 071 750 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 065 083 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 247 500 $
Farm Players Total Salaries670 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account4 045 396 $
Projected Bank Account4 045 396 $

Pro Players Salaries

Phil Kessel (1 Way Contract) 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Max Pacioretty (1 Way Contract) 8 250 000 $ (7)
-Salary Remaining : 8 250 000 $
Tuukka Rask (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Brent Seabrook (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Tyler Bozak (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ryan Nugent-Hopkins (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Chris Kreider (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Joshua Bailey (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Cam Fowler (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Michael Stone 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jannik Hansen 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jake McCabe (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Louis Domingue (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Anthony Beauvillier 832 500 $ (1)
-Salary Remaining : 832 500 $
Joshua Ho-Sang 832 500 $ (1)
-Salary Remaining : 832 500 $
Mathew Barzal 832 500 $ (2)
-Salary Remaining : 832 500 $
James Neal (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Erik Condra 0 $ (0)
-Salary Remaining : 0 $
Patrick Eaves (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Nick Jensen 0 $ (0)
-Salary Remaining : 0 $
Frank Corrado 0 $ (0)
-Salary Remaining : 0 $
Rob Klinkhammer 0 $ (0)
-Salary Remaining : 0 $
Alec Martinez (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Markus Granlund 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 19 : 63 247 500 $
Year 20 : 24 582 500 $
Year 21 : 15 500 000 $
Year 22 : 15 000 000 $
Salary Average Commitment
Year 19 : 60 982 917 $
Year 20 : 23 756 250 $
Year 21 : 15 831 250 $
Year 22 : 15 831 250 $
Salary Cap with 1 Way Contract
Year 19 : 63 247 500 $
Year 20 : 24 582 500 $
Year 21 : 16 750 000 $
Year 22 : 16 750 000 $

Farm Players Salaries

Cal Clutterbuck 150 000 $ (1)
Salary Remaining : 150 000 $
Dylan Sadowy 92 500 $ (1)
Salary Remaining : 92 500 $
Ryan MacInnis 83 250 $ (1)
Salary Remaining : 83 250 $
Rasmus Andersson 75 000 $ (2)
Salary Remaining : 75 000 $
Anton Lindholm 74 250 $ (1)
Salary Remaining : 74 250 $
Rourke Chartier 70 000 $ (1)
Salary Remaining : 70 000 $
Andrew Campbell 65 000 $ (1)
Salary Remaining : 65 000 $
Chris Wideman 60 000 $ (1)
Salary Remaining : 60 000 $
Kyle Schempp 0 $ (0)
Salary Remaining : 0 $
Richard Clune 0 $ (0)
Salary Remaining : 0 $
Christophe Lalancette 0 $ (0)
Salary Remaining : 0 $
Jonas Gustavsson 0 $ (0)
Salary Remaining : 0 $
David Broll 0 $ (0)
Salary Remaining : 0 $
Darian Dziurzynski 0 $ (0)
Salary Remaining : 0 $
Marek Langhamer 0 $ (0)
Salary Remaining : 0 $
Rod Pelley 0 $ (0)
Salary Remaining : 0 $
Corban Knight 0 $ (0)
Salary Remaining : 0 $
John McCarron 0 $ (0)
Salary Remaining : 0 $
Ryan Rehill 0 $ (0)
Salary Remaining : 0 $
Patrick Dwyer 0 $ (0)
Salary Remaining : 0 $
Tanner Richard 0 $ (0)
Salary Remaining : 0 $
Ben Sexton 0 $ (0)
Salary Remaining : 0 $
Jeremy Welsh 0 $ (0)
Salary Remaining : 0 $
Jeremie Blain 0 $ (0)
Salary Remaining : 0 $
Colin McDonald 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 19 : 670 000 $
Year 20 : 77 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 667 416 $
Year 20 : 75 583 $
Year 21 : 0 $
Year 22 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 365 000 $
Farm Players Total Salaries2 501 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account31 855 365 $
Projected Bank Account31 855 365 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 9 000 000 $
Oliver Ekman-Larsson (1 Way Contract) 8 250 000 $ (3)
-Salary Remaining : 8 250 000 $
Mark Scheifele (1 Way Contract) 7 200 000 $ (6)
-Salary Remaining : 7 200 000 $
Alexander Radulov (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nazem Kadri (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Andrei Vasilevskiy (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Paul Byron (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Aaron Ekblad (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Elias Lindholm 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Calle Jarnkrok (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Alexander Burmistrov (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Denis Gurianov 925 000 $ (1)
-Salary Remaining : 925 000 $
Bokondji Imama 690 000 $ (2)
-Salary Remaining : 690 000 $
Tom Gilbert 0 $ (0)
-Salary Remaining : 0 $
David Savard (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Alex Galchenyuk 0 $ (0)
-Salary Remaining : 0 $
Kevin Hayes (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Boone Jenner (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Chandler Stephenson 0 $ (0)
-Salary Remaining : 0 $
Aaron Dell 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 19 : 57 365 000 $
Year 20 : 39 740 000 $
Year 21 : 31 700 000 $
Year 22 : 23 200 000 $
Salary Average Commitment
Year 19 : 55 131 667 $
Year 20 : 38 206 667 $
Year 21 : 30 200 000 $
Year 22 : 23 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 57 365 000 $
Year 20 : 39 440 000 $
Year 21 : 31 450 000 $
Year 22 : 23 200 000 $

Farm Players Salaries

Michael Hutchinson 350 000 $ (1)
Salary Remaining : 350 000 $
Dylan McIlrath 100 000 $ (1)
Salary Remaining : 100 000 $
Libor Sulak 92 500 $ (1)
Salary Remaining : 92 500 $
Vinni Lettieri 92 500 $ (1)
Salary Remaining : 92 500 $
Klas Dahlbeck 90 000 $ (1)
Salary Remaining : 90 000 $
Jack Campbell 90 000 $ (1)
Salary Remaining : 90 000 $
Jacob De La Rose 85 000 $ (1)
Salary Remaining : 85 000 $
Ryan Fitzgerald 84 250 $ (1)
Salary Remaining : 84 250 $
Kasperi Kapanen 83 250 $ (1)
Salary Remaining : 83 250 $
Jyrki Jokipakka 80 000 $ (1)
Salary Remaining : 80 000 $
Joakim Ryan 80 000 $ (1)
Salary Remaining : 80 000 $
Magnus Hellberg 80 000 $ (1)
Salary Remaining : 80 000 $
Quinton Howden 80 000 $ (1)
Salary Remaining : 80 000 $
Tomas Vincour 80 000 $ (1)
Salary Remaining : 80 000 $
Curtis McKenzie 80 000 $ (1)
Salary Remaining : 80 000 $
Viktor Tikhonov 80 000 $ (1)
Salary Remaining : 80 000 $
Alexander DeBrincat 79 250 $ (2)
Salary Remaining : 79 250 $
Jalen Chatfield 76 500 $ (2)
Salary Remaining : 76 500 $
Emil Pettersson 74 250 $ (1)
Salary Remaining : 74 250 $
Mathieu Joseph 74 250 $ (2)
Salary Remaining : 74 250 $
Brandon Gignac 74 250 $ (2)
Salary Remaining : 74 250 $
Dawson Leedahl 73 250 $ (2)
Salary Remaining : 73 250 $
Nicolas Roy 73 000 $ (2)
Salary Remaining : 73 000 $
Gabriel Fontaine 72 000 $ (2)
Salary Remaining : 72 000 $
Manuel Wiederer 72 000 $ (2)
Salary Remaining : 72 000 $
Alex D'Orio 70 000 $ (3)
Salary Remaining : 70 000 $
Jordy Bellerive 70 000 $ (3)
Salary Remaining : 70 000 $
Samuel Blais 65 000 $ (1)
Salary Remaining : 65 000 $
Victor Antipin 0 $ (0)
Salary Remaining : 0 $
Cole Ully 0 $ (0)
Salary Remaining : 0 $
Dalton Thrower 0 $ (0)
Salary Remaining : 0 $
Connor Crisp 0 $ (0)
Salary Remaining : 0 $
Garret Sparks 0 $ (0)
Salary Remaining : 0 $
Matt Puempel 0 $ (0)
Salary Remaining : 0 $
Radim Simek 0 $ (0)
Salary Remaining : 0 $
Jordan Szwarz 0 $ (0)
Salary Remaining : 0 $
Jakub Jerabek 0 $ (0)
Salary Remaining : 0 $
Danick Gauthier 0 $ (0)
Salary Remaining : 0 $
John Gilmour 0 $ (0)
Salary Remaining : 0 $
Blaine Byron 0 $ (0)
Salary Remaining : 0 $
Mac Bennett 0 $ (0)
Salary Remaining : 0 $
Robin Press 0 $ (0)
Salary Remaining : 0 $
Sven Andrighetto 0 $ (0)
Salary Remaining : 0 $
Joel Vermin 0 $ (0)
Salary Remaining : 0 $
Edward Wittchow 0 $ (0)
Salary Remaining : 0 $
Stuart Percy 0 $ (0)
Salary Remaining : 0 $
Derek Grant 0 $ (0)
Salary Remaining : 0 $
Aaron Ness 0 $ (0)
Salary Remaining : 0 $
Total Farm Players48
Salary Commitment
Year 19 : 2 501 250 $
Year 20 : 744 500 $
Year 21 : 150 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 497 333 $
Year 20 : 735 500 $
Year 21 : 141 250 $
Year 22 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 48 $ - 0 - 0,00%
Level 3: 2000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 682 500 $
Farm Players Total Salaries1 042 500 $
Coaches Total Salaries1 045 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account9 648 210 $
Projected Bank Account9 648 210 $

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 7 200 000 $
T.J. Oshie (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Evgeny Kuznetsov (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Marc-Edouard Vlasic 5 600 000 $ (4)
-Salary Remaining : 5 600 000 $
Nick Foligno (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Rasmus Ristolainen (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Gabriel Landeskog (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Travis Zajac (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Zach Bogosian (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Scottie Upshall (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Brett Connolly (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Matthew Stajan (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Alvaro Montoya 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Andrew Hammond (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Patrik Laine 925 000 $ (1)
-Salary Remaining : 925 000 $
Pierre-Luc Dubois 925 000 $ (2)
-Salary Remaining : 925 000 $
Korbinian Holzer (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Brandon Carlo 832 500 $ (1)
-Salary Remaining : 832 500 $
Anthony Peluso 0 $ (0)
-Salary Remaining : 0 $
Erik Gudbranson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Clayton Stoner (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brandon Saad (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Tommy Wingels (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Lee Stempniak (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Shawn Matthias (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brendan Smith (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 19 : 60 682 500 $
Year 20 : 38 232 500 $
Year 21 : 23 600 000 $
Year 22 : 11 600 000 $
Salary Average Commitment
Year 19 : 60 639 167 $
Year 20 : 38 325 000 $
Year 21 : 23 600 000 $
Year 22 : 11 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 60 682 500 $
Year 20 : 38 325 000 $
Year 21 : 23 600 000 $
Year 22 : 11 600 000 $

Farm Players Salaries

Chris Terry 80 000 $ (1)
Salary Remaining : 80 000 $
Maxim Mamin 78 250 $ (1)
Salary Remaining : 78 250 $
Frederik Tiffels 74 250 $ (1)
Salary Remaining : 74 250 $
Conner Bleackley 72 500 $ (1)
Salary Remaining : 72 500 $
Ryan Reaves 72 500 $ (1)
Salary Remaining : 72 500 $
Brad Thiessen 70 000 $ (1)
Salary Remaining : 70 000 $
Brandon Baddock 70 000 $ (1)
Salary Remaining : 70 000 $
Turner Elson 67 500 $ (1)
Salary Remaining : 67 500 $
Chris Porter 65 000 $ (1)
Salary Remaining : 65 000 $
Cole Schneider 62 500 $ (1)
Salary Remaining : 62 500 $
Kurtis Gabriel 60 000 $ (1)
Salary Remaining : 60 000 $
Mike Angelidis 60 000 $ (1)
Salary Remaining : 60 000 $
Philip Lane 52 500 $ (1)
Salary Remaining : 52 500 $
Eric Knodel 52 500 $ (1)
Salary Remaining : 52 500 $
Taylor Doherty 52 500 $ (1)
Salary Remaining : 52 500 $
Zac Larraza 52 500 $ (1)
Salary Remaining : 52 500 $
Cody Bass 0 $ (0)
Salary Remaining : 0 $
Alex Lintuniemi 0 $ (0)
Salary Remaining : 0 $
Zac Rinaldo 0 $ (0)
Salary Remaining : 0 $
Jake Virtanen 0 $ (0)
Salary Remaining : 0 $
Anders Lindback 0 $ (0)
Salary Remaining : 0 $
Grant Besse 0 $ (0)
Salary Remaining : 0 $
Reto Berra 0 $ (0)
Salary Remaining : 0 $
Dustin Tokarski 0 $ (0)
Salary Remaining : 0 $
Julius Bergman 0 $ (0)
Salary Remaining : 0 $
Peter Holland 0 $ (0)
Salary Remaining : 0 $
Morgan Klimchuk 0 $ (0)
Salary Remaining : 0 $
David Shields 0 $ (0)
Salary Remaining : 0 $
Tyrell Goulbourne 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 19 : 1 042 500 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 034 833 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries32 532 500 $
Farm Players Total Salaries1 570 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account29 709 364 $
Projected Bank Account29 709 364 $

Pro Players Salaries

Cory Schneider (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Mike Green (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
David Perron (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Milan Lucic (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Eddie Lack 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Adam McQuaid (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Darren Helm (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Ryan Spooner 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
Dale Weise (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
David Kampf 925 000 $ (1)
-Salary Remaining : 925 000 $
Taylor Chorney 900 000 $ (1)
-Salary Remaining : 900 000 $
Jake Debrusk 832 500 $ (2)
-Salary Remaining : 832 500 $
Brendan Lemieux 832 500 $ (1)
-Salary Remaining : 832 500 $
Stefan Matteau 800 000 $ (1)
-Salary Remaining : 800 000 $
Filip Sandberg 792 500 $ (1)
-Salary Remaining : 792 500 $
Magnus Paajarvi 0 $ (0)
-Salary Remaining : 0 $
Christopher Crane 0 $ (0)
-Salary Remaining : 0 $
Ales Hemsky (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Sam Gagner (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Paul Postma 0 $ (0)
-Salary Remaining : 0 $
Brett Bellemore (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Sproul 0 $ (0)
-Salary Remaining : 0 $
Steven Oleksy 0 $ (0)
-Salary Remaining : 0 $
Anton Khudobin (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
T.J. Brennan 0 $ (0)
-Salary Remaining : 0 $
Cory Conacher (1 Way Contract) 0 $ (0)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Matthew Nieto 0 $ (0)
-Salary Remaining : 0 $
Brett Bulmer 0 $ (0)
-Salary Remaining : 0 $
Scott Glennie 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 19 : 38 532 500 $
Year 20 : 15 982 500 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 38 568 333 $
Year 20 : 16 013 333 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 38 532 500 $
Year 20 : 15 982 500 $
Year 21 : 12 400 000 $
Year 22 : 0 $

Farm Players Salaries

Malcolm Subban 100 000 $ (1)
Salary Remaining : 100 000 $
Lucas Johansen 92 500 $ (2)
Salary Remaining : 92 500 $
Anders Bjork 92 500 $ (2)
Salary Remaining : 92 500 $
Owen Tippett 92 500 $ (2)
Salary Remaining : 92 500 $
Jakub Zboril 83 250 $ (2)
Salary Remaining : 83 250 $
Noah Juulsen 83 250 $ (2)
Salary Remaining : 83 250 $
Wade Megan 80 000 $ (1)
Salary Remaining : 80 000 $
Jason Akeson 80 000 $ (1)
Salary Remaining : 80 000 $
Emerson Etem 80 000 $ (1)
Salary Remaining : 80 000 $
Tommy Cross 80 000 $ (1)
Salary Remaining : 80 000 $
Dereck Baribeau 75 000 $ (2)
Salary Remaining : 75 000 $
Vitek Vanecek 75 000 $ (1)
Salary Remaining : 75 000 $
Noel Acciari 75 000 $ (1)
Salary Remaining : 75 000 $
Dylan Coghlan 75 000 $ (2)
Salary Remaining : 75 000 $
Mark Friedman 73 250 $ (2)
Salary Remaining : 73 250 $
Jonne Tammela 71 500 $ (2)
Salary Remaining : 71 500 $
Matt Luff 66 500 $ (2)
Salary Remaining : 66 500 $
Guillaume Brisebois 65 000 $ (2)
Salary Remaining : 65 000 $
Kole Sherwood 65 000 $ (2)
Salary Remaining : 65 000 $
Daniel Audette 65 000 $ (1)
Salary Remaining : 65 000 $
Scott Sabourin 0 $ (0)
Salary Remaining : 0 $
Dakota Mermis 0 $ (0)
Salary Remaining : 0 $
Pontus Aberg 0 $ (0)
Salary Remaining : 0 $
Daniel Sprong 0 $ (0)
Salary Remaining : 0 $
Curtis Hamilton 0 $ (0)
Salary Remaining : 0 $
Nicolas Petan 0 $ (0)
Salary Remaining : 0 $
Joachim Nermark 0 $ (0)
Salary Remaining : 0 $
Nick Seeler 0 $ (0)
Salary Remaining : 0 $
Reid McNeill 0 $ (0)
Salary Remaining : 0 $
Aaron Harstad 0 $ (0)
Salary Remaining : 0 $
Chase Balisy 0 $ (0)
Salary Remaining : 0 $
Jared McCann 0 $ (0)
Salary Remaining : 0 $
Travis Boyd 0 $ (0)
Salary Remaining : 0 $
Jonathan Racine 0 $ (0)
Salary Remaining : 0 $
Carter Rowney 0 $ (0)
Salary Remaining : 0 $
Sebastian Wannstrom 0 $ (0)
Salary Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 19 : 1 570 250 $
Year 20 : 957 250 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 581 538 $
Year 20 : 958 871 $
Year 21 : 0 $
Year 22 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 050 000 $
Farm Players Total Salaries940 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account1 371 753 $
Projected Bank Account1 371 753 $

Pro Players Salaries

Wayne Simmonds (1 Way Contract) 7 200 000 $ (6)
-Salary Remaining : 7 200 000 $
Henrik Zetterberg (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Alexander Steen (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Devan Dubnyk (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Patrick Marleau (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jack Johnson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Lance Bouma (1 Way Contract) 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
Michael Frolik (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Carl Hagelin (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Carl Soderberg (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Radek Faksa 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Jordan Martinook 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Trevor Van Riemdyk (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Zach Trotman 700 000 $ (1)
-Salary Remaining : 700 000 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 700 000 $
Lukas Sedlak 0 $ (0)
-Salary Remaining : 0 $
Carter Hutton (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Miikka Salomaki 0 $ (0)
-Salary Remaining : 0 $
Drake Caggiula 0 $ (0)
-Salary Remaining : 0 $
Matt Irwin (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Nick Holden (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Stefan Noesen 0 $ (0)
-Salary Remaining : 0 $
Jordan Weal 0 $ (0)
-Salary Remaining : 0 $
Jonathan Ericsson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Connor Murphy (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mats Zuccarello-Aasen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Marc Methot (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 19 : 60 050 000 $
Year 20 : 20 700 000 $
Year 21 : 7 200 000 $
Year 22 : 7 200 000 $
Salary Average Commitment
Year 19 : 59 962 500 $
Year 20 : 20 700 000 $
Year 21 : 7 200 000 $
Year 22 : 7 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 60 050 000 $
Year 20 : 20 700 000 $
Year 21 : 7 200 000 $
Year 22 : 7 200 000 $

Farm Players Salaries

Lauri Korpikoski 97 500 $ (1)
Salary Remaining : 97 500 $
Yohann Auvitu 92 500 $ (1)
Salary Remaining : 92 500 $
John Mitchell 70 000 $ (1)
Salary Remaining : 70 000 $
Trent Vogelhuber 70 000 $ (1)
Salary Remaining : 70 000 $
Will Weber 65 000 $ (1)
Salary Remaining : 65 000 $
Tom Nilsson 65 000 $ (1)
Salary Remaining : 65 000 $
Mark Cundari 65 000 $ (1)
Salary Remaining : 65 000 $
Thomas Mccollum 65 000 $ (1)
Salary Remaining : 65 000 $
Andy Andreoff 60 000 $ (1)
Salary Remaining : 60 000 $
David Pacan 60 000 $ (1)
Salary Remaining : 60 000 $
Alexander Urbom 60 000 $ (1)
Salary Remaining : 60 000 $
Tyler Beskorowany 60 000 $ (1)
Salary Remaining : 60 000 $
Taylor Leier 60 000 $ (1)
Salary Remaining : 60 000 $
Gabriel Beaupre 55 000 $ (1)
Salary Remaining : 55 000 $
Felix Girard 55 000 $ (1)
Salary Remaining : 55 000 $
Frederik Gauthier 0 $ (0)
Salary Remaining : 0 $
Anton Slepyshev 0 $ (0)
Salary Remaining : 0 $
Andrej Nestrasil 0 $ (0)
Salary Remaining : 0 $
Remi Elie 0 $ (0)
Salary Remaining : 0 $
Dominik Simon 0 $ (0)
Salary Remaining : 0 $
James Melindy 0 $ (0)
Salary Remaining : 0 $
Scott Mayfield 0 $ (0)
Salary Remaining : 0 $
Alexander Guptill 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 19 : 1 000 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 000 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 362 500 $
Farm Players Total Salaries454 250 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account(2 132 684 $)
Projected Bank Account(2 132 684 $)

Pro Players Salaries

Tomas Plekanec (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Brian Elliott (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Nikita Zaitsev (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Sven Baertschi (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Bobby Ryan (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Gustav Nyquist 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Dmitry Kulikov (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Mark Borowiecki (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Dave Bolland (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Teemu Pulkkinen 980 000 $ (1)
-Salary Remaining : 980 000 $
Travis Morin 950 000 $ (1)
-Salary Remaining : 950 000 $
Pavel Zacha 832 500 $ (1)
-Salary Remaining : 832 500 $
Andrew Nielsen 650 000 $ (1)
-Salary Remaining : 650 000 $
Richard Panik (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Shane Prince 0 $ (0)
-Salary Remaining : 0 $
Andrew Yogan 0 $ (0)
-Salary Remaining : 0 $
Drew Stafford (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Martindale 0 $ (0)
-Salary Remaining : 0 $
Maxim Kitsyn 0 $ (0)
-Salary Remaining : 0 $
Jhonas Enroth (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Matthew Grzelcyk 0 $ (0)
-Salary Remaining : 0 $
Seth Griffith 0 $ (0)
-Salary Remaining : 0 $
Mike McKenna 0 $ (0)
-Salary Remaining : 0 $
Trevor Parkes 0 $ (0)
-Salary Remaining : 0 $
Johan Larsson 0 $ (0)
-Salary Remaining : 0 $
Dalton Prout (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 19 : 46 362 500 $
Year 20 : 18 000 000 $
Year 21 : 14 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 46 460 834 $
Year 20 : 18 000 000 $
Year 21 : 14 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 46 362 500 $
Year 20 : 18 000 000 $
Year 21 : 14 000 000 $
Year 22 : 0 $

Farm Players Salaries

Christian Ehrhoff 500 000 $ (1)
Salary Remaining : 500 000 $
Will O'Neill 95 000 $ (1)
Salary Remaining : 95 000 $
Kevin Lynch 95 000 $ (1)
Salary Remaining : 95 000 $
Ryan Collins 92 500 $ (2)
Salary Remaining : 92 500 $
Klim Kostin 92 500 $ (2)
Salary Remaining : 92 500 $
Matthew Spencer 79 250 $ (1)
Salary Remaining : 79 250 $
Laurent Brossoit 0 $ (0)
Salary Remaining : 0 $
Eric Comrie 0 $ (0)
Salary Remaining : 0 $
Patrick Cehlin 0 $ (0)
Salary Remaining : 0 $
Toni Rajala 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 19 : 954 250 $
Year 20 : 185 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 944 833 $
Year 20 : 180 583 $
Year 21 : 0 $
Year 22 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries32 575 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account43 419 060 $
Projected Bank Account43 419 060 $

Pro Players Salaries

John Tavares (1 Way Contract) 10 000 000 $ (7)
-Salary Remaining : 10 000 000 $
Shea Weber (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 7 750 000 $
Alex Pietrangelo (1 Way Contract) 7 400 000 $ (1)
-Salary Remaining : 7 400 000 $
Corey Perry (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Alex Tuch 925 000 $ (1)
-Salary Remaining : 925 000 $
Jonathan Drouin 0 $ (0)
-Salary Remaining : 0 $
Joffrey Lupul (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Tim Erixon 0 $ (0)
-Salary Remaining : 0 $
Jeremy Morin 0 $ (0)
-Salary Remaining : 0 $
Brayden McNabb (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Carter Ashton 0 $ (0)
-Salary Remaining : 0 $
Tim Kennedy 0 $ (0)
-Salary Remaining : 0 $
Colin Wilson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Kale Kessy 0 $ (0)
-Salary Remaining : 0 $
Graham Black 0 $ (0)
-Salary Remaining : 0 $
Kevin Gravel 0 $ (0)
-Salary Remaining : 0 $
Michael McCarron 0 $ (0)
-Salary Remaining : 0 $
Sean Maguire 0 $ (0)
-Salary Remaining : 0 $
Richard Bachman 0 $ (0)
-Salary Remaining : 0 $
Petter Granberg 0 $ (0)
-Salary Remaining : 0 $
Morgan Rielly (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Seth Helgeson 0 $ (0)
-Salary Remaining : 0 $
Xavier Ouellet 0 $ (0)
-Salary Remaining : 0 $
Vincent Trocheck (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 19 : 32 575 000 $
Year 20 : 24 250 000 $
Year 21 : 10 000 000 $
Year 22 : 10 000 000 $
Salary Average Commitment
Year 19 : 32 575 000 $
Year 20 : 24 250 000 $
Year 21 : 10 000 000 $
Year 22 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 32 575 000 $
Year 20 : 24 250 000 $
Year 21 : 10 000 000 $
Year 22 : 10 000 000 $

Farm Players Salaries

Mikhail Grigorenko 0 $ (0)
Salary Remaining : 0 $
Kirill Gotovets 0 $ (0)
Salary Remaining : 0 $
Simon Despres 0 $ (0)
Salary Remaining : 0 $
Zach Nastasiuk 0 $ (0)
Salary Remaining : 0 $
Samuel Noreau 0 $ (0)
Salary Remaining : 0 $
Richard Nedomlel 0 $ (0)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 717 500 $
Farm Players Total Salaries285 500 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account11 161 906 $
Projected Bank Account11 161 906 $

Pro Players Salaries

Dion Phaneuf 8 100 000 $ (1)
-Salary Remaining : 8 100 000 $
Artem Anisimov (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Craig Anderson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ron Hainsey (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Troy Brouwer (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Jordie Benn (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Derek Ryan 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Michal Neuvirth (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
David Schlemko (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Derek MacKenzie (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Griffin Reinhart 925 000 $ (1)
-Salary Remaining : 925 000 $
Jayson Megna 750 000 $ (1)
-Salary Remaining : 750 000 $
Brad Malone 750 000 $ (1)
-Salary Remaining : 750 000 $
Samuel Girard 742 500 $ (2)
-Salary Remaining : 742 500 $
David Backes (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jimmy Vesey 0 $ (0)
-Salary Remaining : 0 $
Brandon Alderson 0 $ (0)
-Salary Remaining : 0 $
Clarke MacArthur (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jamie McGinn (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Trevor Cheek 0 $ (0)
-Salary Remaining : 0 $
Michael Raffl (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brian Gibbons 0 $ (0)
-Salary Remaining : 0 $
Maxim Lamarche 0 $ (0)
-Salary Remaining : 0 $
Mathieu Brisebois 0 $ (0)
-Salary Remaining : 0 $
Tommy Hughes 0 $ (0)
-Salary Remaining : 0 $
John Moore 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 19 : 37 717 500 $
Year 20 : 8 200 000 $
Year 21 : 5 000 000 $
Year 22 : 5 000 000 $
Salary Average Commitment
Year 19 : 37 703 333 $
Year 20 : 8 228 333 $
Year 21 : 5 000 000 $
Year 22 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 37 717 500 $
Year 20 : 8 242 500 $
Year 21 : 5 000 000 $
Year 22 : 5 000 000 $

Farm Players Salaries

Vince Dunn 77 500 $ (1)
Salary Remaining : 77 500 $
Connor Hobbs 73 000 $ (2)
Salary Remaining : 73 000 $
Harry Zolnierczyk 70 000 $ (1)
Salary Remaining : 70 000 $
Brent Regner 65 000 $ (1)
Salary Remaining : 65 000 $
Brendan Ranford 0 $ (0)
Salary Remaining : 0 $
Matt Frattin 0 $ (0)
Salary Remaining : 0 $
Eric Tangradi 0 $ (0)
Salary Remaining : 0 $
Nathan Paetsch 0 $ (0)
Salary Remaining : 0 $
Nikita Scherbak 0 $ (0)
Salary Remaining : 0 $
Jordan Binnington 0 $ (0)
Salary Remaining : 0 $
Linden Vey 0 $ (0)
Salary Remaining : 0 $
Colby Robak 0 $ (0)
Salary Remaining : 0 $
Fedor Tyutin 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 19 : 285 500 $
Year 20 : 70 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 279 833 $
Year 20 : 72 000 $
Year 21 : 0 $
Year 22 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 380 000 $
Farm Players Total Salaries1 784 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account7 347 291 $
Projected Bank Account7 347 291 $

Pro Players Salaries

Erik Johnson (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
Leon Draisaitl (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jason Spezza 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Martin Hanzal (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Matthew Murray (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jason Demers (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Brock Nelson (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Brian Boyle (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Nikita Zadorov 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Brandon Davidson 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Curtis McElhinney (1 Way Contract) 980 000 $ (1)
-Salary Remaining : 980 000 $
Nate Prosser (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Greg Pateryn 900 000 $ (1)
-Salary Remaining : 900 000 $
Patrice Bergeron (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Tom Pyatt 0 $ (0)
-Salary Remaining : 0 $
Henrik Sedin (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brett Pesce 0 $ (0)
-Salary Remaining : 0 $
Matt Cullen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Joel Ward (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Dennis Seidenberg (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Cody Eakin 0 $ (0)
-Salary Remaining : 0 $
Radim Vrbata (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Blake Comeau 0 $ (0)
-Salary Remaining : 0 $
Ondrej Palat (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mikkel Boedker (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 44 380 000 $
Year 20 : 21 250 000 $
Year 21 : 12 750 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 44 380 000 $
Year 20 : 22 250 000 $
Year 21 : 12 750 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 44 380 000 $
Year 20 : 22 250 000 $
Year 21 : 12 750 000 $
Year 22 : 0 $

Farm Players Salaries

Kevin Klein 500 000 $ (1)
Salary Remaining : 500 000 $
Milan Michalek 310 000 $ (1)
Salary Remaining : 310 000 $
Chris Vande Velde 180 000 $ (1)
Salary Remaining : 180 000 $
Scott Harrington 125 000 $ (1)
Salary Remaining : 125 000 $
Alex Stalock 99 000 $ (1)
Salary Remaining : 99 000 $
Nail Yakupov 92 500 $ (1)
Salary Remaining : 92 500 $
Tomas Jurco 92 500 $ (1)
Salary Remaining : 92 500 $
Chris DiDomenico 90 000 $ (1)
Salary Remaining : 90 000 $
Angus Redmond 84 250 $ (2)
Salary Remaining : 84 250 $
Zac Dalpe 80 000 $ (1)
Salary Remaining : 80 000 $
Anthony Bitetto 80 000 $ (1)
Salary Remaining : 80 000 $
Nelson Nogier 77 000 $ (1)
Salary Remaining : 77 000 $
Jesse Gabrielle 74 250 $ (2)
Salary Remaining : 74 250 $
Colton White 74 250 $ (2)
Salary Remaining : 74 250 $
Antoine Waked 71 000 $ (2)
Salary Remaining : 71 000 $
Blake Siebenaler 67 500 $ (1)
Salary Remaining : 67 500 $
Matthew Peca 65 000 $ (1)
Salary Remaining : 65 000 $
Steve Michalek 60 000 $ (1)
Salary Remaining : 60 000 $
Jared Boll 52 500 $ (1)
Salary Remaining : 52 500 $
Hunter Smith 0 $ (0)
Salary Remaining : 0 $
Hubert Labrie 0 $ (0)
Salary Remaining : 0 $
Gregory Chase 0 $ (0)
Salary Remaining : 0 $
Alexander Broadhurst 0 $ (0)
Salary Remaining : 0 $
Chris Bourque 0 $ (0)
Salary Remaining : 0 $
Chris Thorburn 0 $ (0)
Salary Remaining : 0 $
Austen Brassard 0 $ (0)
Salary Remaining : 0 $
Matt Buckles 0 $ (0)
Salary Remaining : 0 $
Brett Sterling 0 $ (0)
Salary Remaining : 0 $
Thomas Ebbing 0 $ (0)
Salary Remaining : 0 $
Stefan Leblanc 0 $ (0)
Salary Remaining : 0 $
Dmitri Osipov 0 $ (0)
Salary Remaining : 0 $
Maxime Lagace 0 $ (0)
Salary Remaining : 0 $
Jeremy Smith 0 $ (0)
Salary Remaining : 0 $
Kevin Dufour 0 $ (0)
Salary Remaining : 0 $
Chris Casto 0 $ (0)
Salary Remaining : 0 $
Michael Garteig 0 $ (0)
Salary Remaining : 0 $
Ty Rattie 0 $ (0)
Salary Remaining : 0 $
Kyle Platzer 0 $ (0)
Salary Remaining : 0 $
Tyler Wong 0 $ (0)
Salary Remaining : 0 $
Matthew Benning 0 $ (0)
Salary Remaining : 0 $
Vincent Dunn 0 $ (0)
Salary Remaining : 0 $
Total Farm Players41
Salary Commitment
Year 19 : 2 274 750 $
Year 20 : 306 750 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 270 750 $
Year 20 : 303 417 $
Year 21 : 0 $
Year 22 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 450 000 $
Farm Players Total Salaries680 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account27 235 498 $
Projected Bank Account27 235 498 $

Pro Players Salaries

David Krejci (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Jeff Carter (1 Way Contract) 6 300 000 $ (3)
-Salary Remaining : 6 300 000 $
Daniel Girardi (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
Loui Eriksson (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
Eric Staal (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Cameron Talbot (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
Francois Beauchemin (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Marian Gaborik (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Ben Lovejoy (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
Kevin Bieksa (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Antoine Vermette (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Garrett Wilson 800 000 $ (1)
-Salary Remaining : 800 000 $
Brody Sutter 750 000 $ (1)
-Salary Remaining : 750 000 $
Trevor Smith 750 000 $ (1)
-Salary Remaining : 750 000 $
Troy Bourke 0 $ (0)
-Salary Remaining : 0 $
Brooks Laich (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Kyle Palmieri 0 $ (0)
-Salary Remaining : 0 $
Kari Lehtonen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Justin Hache 0 $ (0)
-Salary Remaining : 0 $
Riley Nash (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Cody McLeod (1 Way Contract) 0 $ (0)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Niklas Kronwall (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 19 : 49 450 000 $
Year 20 : 17 700 000 $
Year 21 : 12 500 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 49 390 000 $
Year 20 : 17 990 000 $
Year 21 : 13 490 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 49 450 000 $
Year 20 : 18 300 000 $
Year 21 : 13 800 000 $
Year 22 : 0 $

Farm Players Salaries

Robert Bortuzzo 100 000 $ (1)
Salary Remaining : 100 000 $
Matt Taormina 90 000 $ (1)
Salary Remaining : 90 000 $
Brett Kulak 90 000 $ (1)
Salary Remaining : 90 000 $
Trevor Carrick 85 000 $ (1)
Salary Remaining : 85 000 $
Phil Varone 80 000 $ (1)
Salary Remaining : 80 000 $
Gabriel Dumont 80 000 $ (1)
Salary Remaining : 80 000 $
Colin Greening 80 000 $ (1)
Salary Remaining : 80 000 $
Micheal Haley 75 000 $ (1)
Salary Remaining : 75 000 $
Bryan Rust 0 $ (0)
Salary Remaining : 0 $
Ryan White 0 $ (0)
Salary Remaining : 0 $
Ben Street 0 $ (0)
Salary Remaining : 0 $
Adam Cracknell 0 $ (0)
Salary Remaining : 0 $
Adam Comrie 0 $ (0)
Salary Remaining : 0 $
Branden Troock 0 $ (0)
Salary Remaining : 0 $
Lucas Lessio 0 $ (0)
Salary Remaining : 0 $
Nikita Nesterov 0 $ (0)
Salary Remaining : 0 $
Peter Budaj 0 $ (0)
Salary Remaining : 0 $
Justin Peters 0 $ (0)
Salary Remaining : 0 $
Kevin Porter 0 $ (0)
Salary Remaining : 0 $
Kent Simpson 0 $ (0)
Salary Remaining : 0 $
Jack Skille 0 $ (0)
Salary Remaining : 0 $
Tyler Randell 0 $ (0)
Salary Remaining : 0 $
Joseph Cramarossa 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 19 : 680 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 680 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 175 000 $
Farm Players Total Salaries406 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account13 822 848 $
Projected Bank Account13 822 848 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 11 625 000 $ (3)
-Salary Remaining : 11 625 000 $
Mike Hoffman (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Valtteri Filppula (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Oscar Klefbom (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jake Allen (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Mikael Granlund (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Joonas Donskoi 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Zach Redmond 850 000 $ (1)
-Salary Remaining : 850 000 $
Colton Hargrove 825 000 $ (1)
-Salary Remaining : 825 000 $
Nicolas Aube-Kubel 725 000 $ (1)
-Salary Remaining : 725 000 $
Maxime Fortunus 625 000 $ (1)
-Salary Remaining : 625 000 $
Ryan Rupert 525 000 $ (1)
-Salary Remaining : 525 000 $
Michael Matheson 0 $ (0)
-Salary Remaining : 0 $
Brendan Woods 0 $ (0)
-Salary Remaining : 0 $
Brandon Dubinsky (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Luke Gazdic 0 $ (0)
-Salary Remaining : 0 $
Samuel Morin 0 $ (0)
-Salary Remaining : 0 $
Jaden Schwartz (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Juuse Saros 0 $ (0)
-Salary Remaining : 0 $
Kalle Kossila 0 $ (0)
-Salary Remaining : 0 $
Kyle Quincey (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Iiro Pakarinen 0 $ (0)
-Salary Remaining : 0 $
Thomas Hickey (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Spencer Martin 0 $ (0)
-Salary Remaining : 0 $
Pierre-Cedric Labrie 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 41 175 000 $
Year 20 : 26 750 000 $
Year 21 : 15 500 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 40 458 958 $
Year 20 : 25 265 625 $
Year 21 : 16 265 625 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 41 175 000 $
Year 20 : 26 625 000 $
Year 21 : 17 125 000 $
Year 22 : 0 $

Farm Players Salaries

Charlie Lindgren 92 500 $ (1)
Salary Remaining : 92 500 $
Brian Ferlin 75 000 $ (1)
Salary Remaining : 75 000 $
Phillipe Myers 68 500 $ (2)
Salary Remaining : 68 500 $
Kevin Boyle 65 000 $ (1)
Salary Remaining : 65 000 $
Justin Kea 52 500 $ (1)
Salary Remaining : 52 500 $
Trevor Mingoia 52 500 $ (1)
Salary Remaining : 52 500 $
Darren Dietz 0 $ (0)
Salary Remaining : 0 $
Matt Bailey 0 $ (0)
Salary Remaining : 0 $
Kasimir Kaskisuo 0 $ (0)
Salary Remaining : 0 $
John Ramage 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 19 : 406 000 $
Year 20 : 65 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 401 375 $
Year 20 : 63 875 $
Year 21 : 0 $
Year 22 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 625 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account16 919 439 $
Projected Bank Account16 919 439 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 9 500 000 $ (6)
-Salary Remaining : 9 500 000 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Patrick Sharp (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Matt Beleskey (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Martin Jones (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Braydon Coburn (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Marco Scandella (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Alexander Kerfoot 925 000 $ (1)
-Salary Remaining : 925 000 $
Cameron Reid 0 $ (0)
-Salary Remaining : 0 $
Emile Poirier 0 $ (0)
-Salary Remaining : 0 $
Joel Chouinard 0 $ (0)
-Salary Remaining : 0 $
Paul Stastny (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Alexandre Grenier 0 $ (0)
-Salary Remaining : 0 $
Corey Durocher 0 $ (0)
-Salary Remaining : 0 $
Nathan Beaulieu 0 $ (0)
-Salary Remaining : 0 $
Alex Chiasson 0 $ (0)
-Salary Remaining : 0 $
Olivier Archambault 0 $ (0)
-Salary Remaining : 0 $
Edward Pasquale 0 $ (0)
-Salary Remaining : 0 $
Steven Delisle 0 $ (0)
-Salary Remaining : 0 $
Jeremy Gregoire 0 $ (0)
-Salary Remaining : 0 $
Matt Read (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Gabriel Bourque (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jonathan-Ismael Diaby 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 42 625 000 $
Year 20 : 30 500 000 $
Year 21 : 16 500 000 $
Year 22 : 16 500 000 $
Salary Average Commitment
Year 19 : 42 925 000 $
Year 20 : 30 500 000 $
Year 21 : 16 500 000 $
Year 22 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 42 625 000 $
Year 20 : 30 500 000 $
Year 21 : 16 500 000 $
Year 22 : 16 500 000 $

Farm Players Salaries

Jared Staal 0 $ (0)
Salary Remaining : 0 $
David Fischer 0 $ (0)
Salary Remaining : 0 $
Andrei Mironov 0 $ (0)
Salary Remaining : 0 $
Mike Ribeiro 0 $ (0)
Salary Remaining : 0 $
Dennis Everberg 0 $ (0)
Salary Remaining : 0 $
Olivier Roy 0 $ (0)
Salary Remaining : 0 $
Jerry D'amigo 0 $ (0)
Salary Remaining : 0 $
Joey Hishon 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 882 500 $
Farm Players Total Salaries1 969 500 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account43 139 268 $
Projected Bank Account43 139 268 $

Pro Players Salaries

Ben Bishop (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Cam Atkinson (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Kristopher Letang (1 Way Contract) 7 200 000 $ (4)
-Salary Remaining : 7 200 000 $
Derek Stepan (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Alex Goligoski (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Justin Williams (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Karl Alzner (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Niklas Hjalmarsson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Evgenii Dadonov 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Vladimir Sobotka (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Jamie Oleksiak (1 Way Contract) 1 100 000 $ (1)
-1 Way Contract Salary Cap : 1 100 000 $
-Salary Remaining : 1 100 000 $
Kevin Fiala 832 500 $ (1)
-Salary Remaining : 832 500 $
Joe Thornton (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Chris Kelly 0 $ (0)
-Salary Remaining : 0 $
Thomas Greiss (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Stephen Johns 0 $ (0)
-Salary Remaining : 0 $
Carl Gunnarsson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Micheal Ferland 0 $ (0)
-Salary Remaining : 0 $
Scott Hartnell (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players19
Salary Commitment
Year 19 : 57 882 500 $
Year 20 : 46 300 000 $
Year 21 : 32 200 000 $
Year 22 : 26 700 000 $
Salary Average Commitment
Year 19 : 56 715 834 $
Year 20 : 47 158 334 $
Year 21 : 33 033 334 $
Year 22 : 28 533 334 $
Salary Cap with 1 Way Contract
Year 19 : 57 882 500 $
Year 20 : 48 450 000 $
Year 21 : 34 200 000 $
Year 22 : 29 700 000 $

Farm Players Salaries

Vadim Shipachyov 450 000 $ (1)
Salary Remaining : 450 000 $
Joseph Morrow 125 000 $ (1)
Salary Remaining : 125 000 $
Anthony Stolarz 95 000 $ (1)
Salary Remaining : 95 000 $
Christian Djoos 95 000 $ (1)
Salary Remaining : 95 000 $
Andreas Borgman 92 500 $ (1)
Salary Remaining : 92 500 $
Chris Nell 92 500 $ (1)
Salary Remaining : 92 500 $
Danton Heinen 92 500 $ (1)
Salary Remaining : 92 500 $
Ryan Dzingel 85 000 $ (1)
Salary Remaining : 85 000 $
Pheonix Copley 85 000 $ (1)
Salary Remaining : 85 000 $
Yaroslav Dyblenko 84 250 $ (1)
Salary Remaining : 84 250 $
Zack Macewen 82 500 $ (2)
Salary Remaining : 82 500 $
Sebastian Aho. 74 250 $ (2)
Salary Remaining : 74 250 $
Landon Bow 71 000 $ (1)
Salary Remaining : 71 000 $
Robbie Russo 65 000 $ (1)
Salary Remaining : 65 000 $
Mark Alt 65 000 $ (1)
Salary Remaining : 65 000 $
Devante Smith-Pelly 65 000 $ (1)
Salary Remaining : 65 000 $
Tim Heed 65 000 $ (1)
Salary Remaining : 65 000 $
Tanner Fritz 65 000 $ (1)
Salary Remaining : 65 000 $
Barclay Goodrow 65 000 $ (1)
Salary Remaining : 65 000 $
Luke Witkowski 55 000 $ (1)
Salary Remaining : 55 000 $
Danick Martel 0 $ (0)
Salary Remaining : 0 $
William Carrier 0 $ (0)
Salary Remaining : 0 $
Drew Miller 0 $ (0)
Salary Remaining : 0 $
Adam Pardy 0 $ (0)
Salary Remaining : 0 $
Brett Ritchie 0 $ (0)
Salary Remaining : 0 $
Curtis Valk 0 $ (0)
Salary Remaining : 0 $
Cody Goloubef 0 $ (0)
Salary Remaining : 0 $
Scott Wilson 0 $ (0)
Salary Remaining : 0 $
Daniel Carr 0 $ (0)
Salary Remaining : 0 $
Andreas Johnson 0 $ (0)
Salary Remaining : 0 $
Kerby Rychel 0 $ (0)
Salary Remaining : 0 $
Riley Barber 0 $ (0)
Salary Remaining : 0 $
Boyd Gordon 0 $ (0)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 19 : 1 969 500 $
Year 20 : 175 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 968 000 $
Year 20 : 161 750 $
Year 21 : 0 $
Year 22 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries27 440 000 $
Farm Players Total Salaries990 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account62 588 524 $
Projected Bank Account62 588 524 $

Pro Players Salaries

Alexander Wennberg (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Victor Rask (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Trevor Daley (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Patrik Berglund (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Petr Mrazek (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Mathew Dumba (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Jake Dotchin 925 000 $ (1)
-Salary Remaining : 925 000 $
Scott Laughton 850 000 $ (1)
-Salary Remaining : 850 000 $
Brendan Gaunce 850 000 $ (1)
-Salary Remaining : 850 000 $
Adrian Kempe 832 500 $ (1)
-Salary Remaining : 832 500 $
Christian Dvorak 832 500 $ (1)
-Salary Remaining : 832 500 $
Reid Boucher 800 000 $ (1)
-Salary Remaining : 800 000 $
Jaccob Slavin 0 $ (0)
-Salary Remaining : 0 $
Josh Manson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Damon Severson 0 $ (0)
-Salary Remaining : 0 $
Bo Horvat 0 $ (0)
-Salary Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Connor Hellebuyck 0 $ (0)
-Salary Remaining : 0 $
Garnet Hathaway 0 $ (0)
-Salary Remaining : 0 $
Tristan Jarry 0 $ (0)
-Salary Remaining : 0 $
Rob Flick 0 $ (0)
-Salary Remaining : 0 $
Reilly Smith (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Colin Miller 0 $ (0)
-Salary Remaining : 0 $
Jonathon Merrill 0 $ (0)
-Salary Remaining : 0 $
Josh Jooris (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Pulock 0 $ (0)
-Salary Remaining : 0 $
Dalton Smith 0 $ (0)
-Salary Remaining : 0 $
Benjamin Marshall 0 $ (0)
-Salary Remaining : 0 $
Ryan Strome (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 19 : 27 440 000 $
Year 20 : 5 600 000 $
Year 21 : 3 500 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 26 203 750 $
Year 20 : 5 600 000 $
Year 21 : 3 500 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 27 440 000 $
Year 20 : 5 600 000 $
Year 21 : 3 500 000 $
Year 22 : 0 $

Farm Players Salaries

Brock McGinn 92 500 $ (1)
Salary Remaining : 92 500 $
Hunter Miska 92 500 $ (1)
Salary Remaining : 92 500 $
Nick Schmaltz 92 500 $ (1)
Salary Remaining : 92 500 $
Dylan Strome 83 250 $ (2)
Salary Remaining : 83 250 $
Vladislav Kamenev 83 250 $ (1)
Salary Remaining : 83 250 $
Matthew Highmore 76 750 $ (2)
Salary Remaining : 76 750 $
Jon Gillies 75 000 $ (1)
Salary Remaining : 75 000 $
Brennan Menell 70 000 $ (2)
Salary Remaining : 70 000 $
Daniel Catenacci 65 000 $ (1)
Salary Remaining : 65 000 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 65 000 $
Frederick Gaudreau 65 000 $ (2)
Salary Remaining : 65 000 $
MacKenzie Blackwood 65 000 $ (2)
Salary Remaining : 65 000 $
Justin Dowling 65 000 $ (1)
Salary Remaining : 65 000 $
Dmitrij Jaskin 0 $ (0)
Salary Remaining : 0 $
Jordan Schmaltz 0 $ (0)
Salary Remaining : 0 $
Petr Straka 0 $ (0)
Salary Remaining : 0 $
Tobias Lindberg 0 $ (0)
Salary Remaining : 0 $
Peter Mueller 0 $ (0)
Salary Remaining : 0 $
Duncan Siemens 0 $ (0)
Salary Remaining : 0 $
Michael Blunden 0 $ (0)
Salary Remaining : 0 $
Loic Leduc 0 $ (0)
Salary Remaining : 0 $
Troy Vance 0 $ (0)
Salary Remaining : 0 $
Ryan Culkin 0 $ (0)
Salary Remaining : 0 $
Dennis Rasmussen 0 $ (0)
Salary Remaining : 0 $
Jan Rutta 0 $ (0)
Salary Remaining : 0 $
Cameron Darcy 0 $ (0)
Salary Remaining : 0 $
Max Reinhart 0 $ (0)
Salary Remaining : 0 $
Brandon Gormley 0 $ (0)
Salary Remaining : 0 $
Nic Dowd 0 $ (0)
Salary Remaining : 0 $
Matej Machovsky 0 $ (0)
Salary Remaining : 0 $
Paul Phillips 0 $ (0)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 19 : 990 750 $
Year 20 : 380 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 011 042 $
Year 20 : 378 167 $
Year 21 : 0 $
Year 22 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 832 500 $
Farm Players Total Salaries1 546 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account12 052 232 $
Projected Bank Account12 052 232 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 9 200 000 $ (2)
-Salary Remaining : 9 200 000 $
Victor Hedman (1 Way Contract) 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
David Pastrnak (1 Way Contract) 7 150 000 $ (7)
-Salary Remaining : 7 150 000 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Dougie Hamilton 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Sean Monahan (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
Adam Larsson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Teuvo Teravainen 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Kevan Miller (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Jakob Chychrun 925 000 $ (1)
-Salary Remaining : 925 000 $
Will Butcher 925 000 $ (1)
-Salary Remaining : 925 000 $
Ivan Barbashev 832 500 $ (1)
-Salary Remaining : 832 500 $
Nicholas Shore 650 000 $ (1)
-Salary Remaining : 650 000 $
Brayden Point 650 000 $ (1)
-Salary Remaining : 650 000 $
Michael Houser 0 $ (0)
-Salary Remaining : 0 $
John Gibson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Roman Polak (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Frank Vatrano 0 $ (0)
-Salary Remaining : 0 $
Oliver Bjorkstrand 0 $ (0)
-Salary Remaining : 0 $
Nikita Soshnikov 0 $ (0)
-Salary Remaining : 0 $
Austin Czarnik 0 $ (0)
-Salary Remaining : 0 $
Jimmy Howard (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 19 : 55 832 500 $
Year 20 : 44 200 000 $
Year 21 : 35 000 000 $
Year 22 : 35 100 000 $
Salary Average Commitment
Year 19 : 57 346 667 $
Year 20 : 44 918 750 $
Year 21 : 35 718 750 $
Year 22 : 35 718 750 $
Salary Cap with 1 Way Contract
Year 19 : 55 832 500 $
Year 20 : 43 850 000 $
Year 21 : 34 650 000 $
Year 22 : 34 650 000 $

Farm Players Salaries

Zach Aston-Reese 92 500 $ (1)
Salary Remaining : 92 500 $
Gavin Bayreuther 92 500 $ (1)
Salary Remaining : 92 500 $
Oskar Lindblom 92 500 $ (2)
Salary Remaining : 92 500 $
Marcus Hogberg 83 500 $ (1)
Salary Remaining : 83 500 $
Oliver Kylington 75 000 $ (1)
Salary Remaining : 75 000 $
Dennis Yan 74 250 $ (2)
Salary Remaining : 74 250 $
Parker Wotherspoon 73 750 $ (2)
Salary Remaining : 73 750 $
Michael Spacek 73 500 $ (2)
Salary Remaining : 73 500 $
Spencer Watson 73 250 $ (1)
Salary Remaining : 73 250 $
Maxime Lajoie 73 000 $ (2)
Salary Remaining : 73 000 $
Jacob Middleton 72 000 $ (2)
Salary Remaining : 72 000 $
Denis Malgin 71 500 $ (1)
Salary Remaining : 71 500 $
Martin Reway 71 000 $ (1)
Salary Remaining : 71 000 $
Julien Nantel 70 500 $ (1)
Salary Remaining : 70 500 $
Stepan Falkovsky 68 000 $ (2)
Salary Remaining : 68 000 $
Scott Kosmachuk 65 000 $ (1)
Salary Remaining : 65 000 $
Alexandre Carrier 65 000 $ (1)
Salary Remaining : 65 000 $
Ludwig Bystrom 65 000 $ (1)
Salary Remaining : 65 000 $
Markus Hannikainen 65 000 $ (1)
Salary Remaining : 65 000 $
MacKenzie Weegar 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Oesterle 65 000 $ (1)
Salary Remaining : 65 000 $
MacKenzie MacEachern 0 $ (0)
Salary Remaining : 0 $
Mario Lucia 0 $ (0)
Salary Remaining : 0 $
Kevin Roy 0 $ (0)
Salary Remaining : 0 $
C.J. Smith 0 $ (0)
Salary Remaining : 0 $
Cristoval Nieves 0 $ (0)
Salary Remaining : 0 $
Jan Kostalek 0 $ (0)
Salary Remaining : 0 $
Colin Stevens 0 $ (0)
Salary Remaining : 0 $
Nick Moutrey 0 $ (0)
Salary Remaining : 0 $
Matthew Finn 0 $ (0)
Salary Remaining : 0 $
Tomas Nosek 0 $ (0)
Salary Remaining : 0 $
Shea Theodore 0 $ (0)
Salary Remaining : 0 $
Dean Kukan 0 $ (0)
Salary Remaining : 0 $
Steven Santini 0 $ (0)
Salary Remaining : 0 $
Slater Koekkoek 0 $ (0)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 19 : 1 546 750 $
Year 20 : 533 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 553 166 $
Year 20 : 528 916 $
Year 21 : 0 $
Year 22 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 230 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries29 000 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account18 307 495 $
Projected Bank Account18 307 495 $

Pro Players Salaries

Michael Del Zotto (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
Travis Hamonic (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Nick Leddy (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Ben Smith (1 Way Contract) 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Ondrej Pavelec (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Tobias Enstrom (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Mattias Ekholm (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Brian Flynn 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
William Karlsson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Greg McKegg 0 $ (0)
-Salary Remaining : 0 $
David Desharnais (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Daniel Sedin (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Chris Kunitz (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brendan Gallagher 0 $ (0)
-Salary Remaining : 0 $
Ryan Callahan (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Hunter Shinkaruk 0 $ (0)
-Salary Remaining : 0 $
Freddie Hamilton 0 $ (0)
-Salary Remaining : 0 $
Logan Shaw 0 $ (0)
-Salary Remaining : 0 $
Sam Brittain 0 $ (0)
-Salary Remaining : 0 $
Patrick Sieloff 0 $ (0)
-Salary Remaining : 0 $
Tyler Biggs 0 $ (0)
-Salary Remaining : 0 $
Wouter Peeters 0 $ (0)
-Salary Remaining : 0 $
Paul Martin (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Andre Benoit 0 $ (0)
-Salary Remaining : 0 $
Buddy Robinson 0 $ (0)
-Salary Remaining : 0 $
Tom Wilson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 19 : 29 000 000 $
Year 20 : 11 500 000 $
Year 21 : 5 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 28 900 000 $
Year 20 : 12 000 000 $
Year 21 : 5 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 29 000 000 $
Year 20 : 12 000 000 $
Year 21 : 5 000 000 $
Year 22 : 0 $

Farm Players Salaries

Philip Larsen 0 $ (0)
Salary Remaining : 0 $
Anton Lander 0 $ (0)
Salary Remaining : 0 $
Colin Smith 0 $ (0)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 900 000 $
Farm Players Total Salaries166 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account17 328 407 $
Projected Bank Account17 328 407 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 12 000 000 $ (3)
-Salary Remaining : 12 000 000 $
Jonathan Quick 9 500 000 $ (1)
-Salary Remaining : 9 500 000 $
Dustin Byfuglien (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Brent Burns (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Ryan Ellis (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Rickard Rakell 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Andrew Shaw (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 925 000 $
Timo Meier 832 500 $ (1)
-Salary Remaining : 832 500 $
Andreas Englund 792 500 $ (1)
-Salary Remaining : 792 500 $
A.J. Greer 750 000 $ (1)
-Salary Remaining : 750 000 $
Antoine Bibeau 650 000 $ (1)
-Salary Remaining : 650 000 $
Yannick Weber (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Zachary Pochiro 0 $ (0)
-Salary Remaining : 0 $
Chris Tierney 0 $ (0)
-Salary Remaining : 0 $
Dylan Demelo 0 $ (0)
-Salary Remaining : 0 $
Tyler Bertuzzi 0 $ (0)
-Salary Remaining : 0 $
Andy Welinski 0 $ (0)
-Salary Remaining : 0 $
Michael Bournival 0 $ (0)
-Salary Remaining : 0 $
Vincent Hinostroza 0 $ (0)
-Salary Remaining : 0 $
Jeff Zatkoff 0 $ (0)
-Salary Remaining : 0 $
Jeff Schultz 0 $ (0)
-Salary Remaining : 0 $
Nikolaj Ehlers 0 $ (0)
-Salary Remaining : 0 $
Sean Couturier (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Josh Morrissey 0 $ (0)
-Salary Remaining : 0 $
Oleg Yevenko 0 $ (0)
-Salary Remaining : 0 $
Dominik Uher 0 $ (0)
-Salary Remaining : 0 $
Dillon Simpson 0 $ (0)
-Salary Remaining : 0 $
Lars Eller (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Reece Willcox 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 19 : 46 900 000 $
Year 20 : 24 000 000 $
Year 21 : 16 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 45 471 667 $
Year 20 : 25 087 500 $
Year 21 : 18 587 500 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 46 900 000 $
Year 20 : 26 500 000 $
Year 21 : 20 500 000 $
Year 22 : 0 $

Farm Players Salaries

Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 92 500 $
Michael Amadio 74 250 $ (1)
Salary Remaining : 74 250 $
Tyler Ganly 0 $ (0)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 19 : 166 750 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 164 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 0 - 0,00%
Level 2: 5000 - 131 $ - 0 - 0,00%
Level 3: 2000 - 110 $ - 0 - 0,00%
Level 4: 4000 - 90 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 357 500 $
Farm Players Total Salaries500 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account2 319 911 $
Projected Bank Account2 319 911 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
Mark Giordano (1 Way Contract) 8 300 000 $ (2)
-Salary Remaining : 8 300 000 $
Tj Brodie (1 Way Contract) 5 350 000 $ (2)
-Salary Remaining : 5 350 000 $
Brad Marchand (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Alex Killorn (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Esa Lindell (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Nate Thompson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Torrey Mitchell 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Jarred Tinordi 950 000 $ (1)
-Salary Remaining : 950 000 $
Auston Matthews 925 000 $ (1)
-Salary Remaining : 925 000 $
Brock Boeser 832 500 $ (2)
-Salary Remaining : 832 500 $
Tyler Ennis (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jaromir Jagr (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Dominic Moore (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Aleksander Barkov (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Alexander Khokhlachev 0 $ (0)
-Salary Remaining : 0 $
Andrej Sustr (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jacob Markstrom 0 $ (0)
-Salary Remaining : 0 $
Tomas Hertl (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mattias Janmark 0 $ (0)
-Salary Remaining : 0 $
Roberto Luongo (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jake Muzzin (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jared Knight 0 $ (0)
-Salary Remaining : 0 $
Marc Staal (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 38 657 500 $
Year 20 : 26 982 500 $
Year 21 : 7 720 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 38 910 000 $
Year 20 : 29 135 000 $
Year 21 : 10 250 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 38 657 500 $
Year 20 : 28 782 500 $
Year 21 : 9 000 000 $
Year 22 : 0 $

Farm Players Salaries

Nick Schultz 240 000 $ (1)
Salary Remaining : 240 000 $
John (Jack) Roslovic 92 500 $ (2)
Salary Remaining : 92 500 $
Carson Soucy 92 500 $ (1)
Salary Remaining : 92 500 $
Phillip Di Giuseppe 90 000 $ (1)
Salary Remaining : 90 000 $
Josh Jacobs 76 750 $ (1)
Salary Remaining : 76 750 $
Graham Knott 74 250 $ (2)
Salary Remaining : 74 250 $
Joonas Lyytinen 74 000 $ (1)
Salary Remaining : 74 000 $
Colton Jobke 0 $ (0)
Salary Remaining : 0 $
Adam Tambellini 0 $ (0)
Salary Remaining : 0 $
Dustin Jeffrey 0 $ (0)
Salary Remaining : 0 $
Joel Armia 0 $ (0)
Salary Remaining : 0 $
Jarome Iginla 0 $ (0)
Salary Remaining : 0 $
Tomas Hyka 0 $ (0)
Salary Remaining : 0 $
Linus Arnesson 0 $ (0)
Salary Remaining : 0 $
James De Haas 0 $ (0)
Salary Remaining : 0 $
Joonas Korpisalo 0 $ (0)
Salary Remaining : 0 $
Stephon Williams 0 $ (0)
Salary Remaining : 0 $
Zbynek Michalek 0 $ (0)
Salary Remaining : 0 $
Johan Sundstrom 0 $ (0)
Salary Remaining : 0 $
Dennis Robertson 0 $ (0)
Salary Remaining : 0 $
Joshua Brown 0 $ (0)
Salary Remaining : 0 $
Brian Hart 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 19 : 740 000 $
Year 20 : 153 250 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 731 333 $
Year 20 : 162 250 $
Year 21 : 0 $
Year 22 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 145 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 425 000 $
Farm Players Total Salaries370 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account(5 633 456 $)
Projected Bank Account(5 633 456 $)

Pro Players Salaries

Ryan Suter (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Keith Yandle (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Kyle Okposo (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Anton Stralman (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Hampus Lindholm (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Matt Greene (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Sam Bennett (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Mitchell Marner 925 000 $ (1)
-Salary Remaining : 925 000 $
Andrew O'Brien 0 $ (0)
-Salary Remaining : 0 $
Connor Brickley 0 $ (0)
-Salary Remaining : 0 $
Tyson Strachan 0 $ (0)
-Salary Remaining : 0 $
Alan Quine 0 $ (0)
-Salary Remaining : 0 $
Mike Cammalleri (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Connor McDavid 0 $ (0)
-Salary Remaining : 0 $
Ben Hanowski 0 $ (0)
-Salary Remaining : 0 $
Nikolai Kulemin (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Josh Gorges (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Kesler (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Sam Jardine 0 $ (0)
-Salary Remaining : 0 $
Sean Kuraly 0 $ (0)
-Salary Remaining : 0 $
Mitchell Moroz 0 $ (0)
-Salary Remaining : 0 $
Patrick McNally 0 $ (0)
-Salary Remaining : 0 $
Darcy Kuemper (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Miller (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Steven Fogarty 0 $ (0)
-Salary Remaining : 0 $
Jake Paterson 0 $ (0)
-Salary Remaining : 0 $
Garret Ross 0 $ (0)
-Salary Remaining : 0 $
Julian Melchiori 0 $ (0)
-Salary Remaining : 0 $
Niklas Lundstrom 0 $ (0)
-Salary Remaining : 0 $
David Musil 0 $ (0)
-Salary Remaining : 0 $
Henri Ikonen 0 $ (0)
-Salary Remaining : 0 $
Leo Komarov 0 $ (0)
-Salary Remaining : 0 $
Zack Mitchell 0 $ (0)
-Salary Remaining : 0 $
Anthony Mantha 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players34
Salary Commitment
Year 19 : 33 425 000 $
Year 20 : 25 500 000 $
Year 21 : 18 500 000 $
Year 22 : 5 000 000 $
Salary Average Commitment
Year 19 : 33 425 000 $
Year 20 : 25 500 000 $
Year 21 : 18 500 000 $
Year 22 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 33 425 000 $
Year 20 : 25 500 000 $
Year 21 : 18 500 000 $
Year 22 : 5 000 000 $

Farm Players Salaries

Thatcher Demko 92 500 $ (1)
Salary Remaining : 92 500 $
Travis Sanheim 83 250 $ (1)
Salary Remaining : 83 250 $
Dmytro Timashov 65 000 $ (1)
Salary Remaining : 65 000 $
Conor Garland 65 000 $ (1)
Salary Remaining : 65 000 $
Anthony Richard 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Subban 0 $ (0)
Salary Remaining : 0 $
Kyle Burroughs 0 $ (0)
Salary Remaining : 0 $
Alexis Loiseau 0 $ (0)
Salary Remaining : 0 $
Philip Samuelsson 0 $ (0)
Salary Remaining : 0 $
Andrei Markov 0 $ (0)
Salary Remaining : 0 $
Jean-Francois Berube 0 $ (0)
Salary Remaining : 0 $
Philippe Desrosiers 0 $ (0)
Salary Remaining : 0 $
Zane McIntyre 0 $ (0)
Salary Remaining : 0 $
Madison Bowey 0 $ (0)
Salary Remaining : 0 $
Jackson Houck 0 $ (0)
Salary Remaining : 0 $
Devon Toews 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 19 : 370 750 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 381 666 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 257 500 $
Farm Players Total Salaries848 250 $
Coaches Total Salaries2 085 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account20 899 896 $
Projected Bank Account20 899 896 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
Patric Hornqvist (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Jordan Staal (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Henrik Lundqvist (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Marcus Johansson (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Charlie Coyle 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
Jason Pominville (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Sami Vatanen (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
Andrew MacDonald (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Joel Edmundson (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Calvin Pickard 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Oscar Lindberg 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Mark Pysyk 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Nick Cousins 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Kyle Clifford 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Bracken Kearns 975 000 $ (1)
-Salary Remaining : 975 000 $
Brendan Perlini 832 500 $ (1)
-Salary Remaining : 832 500 $
Stephen Gionta (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Johnny Oduya (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Alexandre Burrows (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jay Bouwmeester 0 $ (0)
-Salary Remaining : 0 $
Tyler Toffoli (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Johnny Boychuk (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 53 257 500 $
Year 20 : 24 250 000 $
Year 21 : 14 500 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 52 571 250 $
Year 20 : 24 177 083 $
Year 21 : 14 093 750 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 53 257 500 $
Year 20 : 24 750 000 $
Year 21 : 14 500 000 $
Year 22 : 0 $

Farm Players Salaries

Ben Chiarot 130 000 $ (1)
Salary Remaining : 130 000 $
Gustav Olofsson 97 500 $ (1)
Salary Remaining : 97 500 $
Brett Sutter 97 500 $ (1)
Salary Remaining : 97 500 $
Yan Pavel Laplante 92 500 $ (1)
Salary Remaining : 92 500 $
Paul Bittner 80 000 $ (1)
Salary Remaining : 80 000 $
Travis Brown 75 000 $ (1)
Salary Remaining : 75 000 $
Alex Schoenborn 74 250 $ (1)
Salary Remaining : 74 250 $
Ben Thomas 71 500 $ (1)
Salary Remaining : 71 500 $
Radel Fazleev 65 000 $ (1)
Salary Remaining : 65 000 $
Vili Saarijarvi 65 000 $ (2)
Salary Remaining : 65 000 $
Jason Dickinson 0 $ (0)
Salary Remaining : 0 $
Ben Betker 0 $ (0)
Salary Remaining : 0 $
Anton Cederholm 0 $ (0)
Salary Remaining : 0 $
Adam Erne 0 $ (0)
Salary Remaining : 0 $
Travis Ewanyk 0 $ (0)
Salary Remaining : 0 $
Miro Aaltonen 0 $ (0)
Salary Remaining : 0 $
Martin Ouellette 0 $ (0)
Salary Remaining : 0 $
Laurent Dauphin 0 $ (0)
Salary Remaining : 0 $
Max Gortz 0 $ (0)
Salary Remaining : 0 $
Ryan Segalla 0 $ (0)
Salary Remaining : 0 $
Steve Bernier 0 $ (0)
Salary Remaining : 0 $
Quentin Shore 0 $ (0)
Salary Remaining : 0 $
Michael Leighton 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 19 : 848 250 $
Year 20 : 70 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 839 500 $
Year 20 : 69 750 $
Year 21 : 0 $
Year 22 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 875 000 $
Farm Players Total Salaries700 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account17 044 180 $
Projected Bank Account17 044 180 $

Pro Players Salaries

Taylor Hall (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Shayne Gostisbehere (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Matt Duchene (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Derick Brassard (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Thomas Vanek (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Mikael Backlund (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Radko Gudas (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Conor Sheary (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Calvin De Haan (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Erik Haula (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Mike Condon (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Travis Konecny 925 000 $ (1)
-Salary Remaining : 925 000 $
Anthony Duclair 0 $ (0)
-Salary Remaining : 0 $
Frederik Andersen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brady Skjei 0 $ (0)
-Salary Remaining : 0 $
Marcus Kruger (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Nino Niederreiter (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Darnell Nurse 0 $ (0)
-Salary Remaining : 0 $
Alexei Emelin (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mika Zibanejad 0 $ (0)
-Salary Remaining : 0 $
Sergei Kalinin 0 $ (0)
-Salary Remaining : 0 $
Justin Schultz (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mikko Rantanen 0 $ (0)
-Salary Remaining : 0 $
Jacob Trouba (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 51 875 000 $
Year 20 : 43 850 000 $
Year 21 : 32 950 000 $
Year 22 : 17 500 000 $
Salary Average Commitment
Year 19 : 51 375 000 $
Year 20 : 43 750 000 $
Year 21 : 32 250 000 $
Year 22 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 51 875 000 $
Year 20 : 44 250 000 $
Year 21 : 32 750 000 $
Year 22 : 17 500 000 $

Farm Players Salaries

Kyle Connor 92 500 $ (1)
Salary Remaining : 92 500 $
Christian Folin 85 000 $ (1)
Salary Remaining : 85 000 $
Alexander Nylander 83 250 $ (1)
Salary Remaining : 83 250 $
Sonny Milano 83 250 $ (1)
Salary Remaining : 83 250 $
Patrik Nemeth 80 000 $ (1)
Salary Remaining : 80 000 $
John Quenneville 75 000 $ (1)
Salary Remaining : 75 000 $
Alexandre Fortin 71 000 $ (2)
Salary Remaining : 71 000 $
Jalen Smereck 65 500 $ (2)
Salary Remaining : 65 500 $
Erik Gustafsson 65 000 $ (1)
Salary Remaining : 65 000 $
Tyler Pitlick 0 $ (0)
Salary Remaining : 0 $
Anton Rodin 0 $ (0)
Salary Remaining : 0 $
Josh Leivo 0 $ (0)
Salary Remaining : 0 $
Nicklas Jensen 0 $ (0)
Salary Remaining : 0 $
Trevor Murphy 0 $ (0)
Salary Remaining : 0 $
Sam Anas 0 $ (0)
Salary Remaining : 0 $
Zachary Fucale 0 $ (0)
Salary Remaining : 0 $
Grayson Downing 0 $ (0)
Salary Remaining : 0 $
Anton Forsberg 0 $ (0)
Salary Remaining : 0 $
Michal Kempny 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 19 : 700 500 $
Year 20 : 136 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 712 167 $
Year 20 : 132 750 $
Year 21 : 0 $
Year 22 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 94 $ - 0 - 0,00%
Level 2: 5000 - 68 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 197 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 475 000 $
Farm Players Total Salaries801 250 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account23 365 435 $
Projected Bank Account23 365 435 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Blake Wheeler (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Tyson Barrie (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 6 100 000 $
Bryan Little (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Mathieu Perreault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Adam Henrique (1 Way Contract) 4 150 000 $ (1)
-Salary Remaining : 4 150 000 $
Robin Lehner (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Matt Hunwick (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
J.T. Miller (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Jake Gardiner (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Matthew Calvert (1 Way Contract) 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Vladislav Namestnikov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Ian Cole (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jacob Josefson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Curtis Lazar 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Beau Bennett 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Jesse Puljujarvi 925 000 $ (1)
-Salary Remaining : 925 000 $
Chris Stewart 900 000 $ (1)
-Salary Remaining : 900 000 $
Jeff Petry (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Colton Sissons 0 $ (0)
-Salary Remaining : 0 $
Joakim Nordstrom 0 $ (0)
-Salary Remaining : 0 $
Kris Russell (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jonathan Bernier 0 $ (0)
-Salary Remaining : 0 $
Eric Gryba (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 19 : 63 475 000 $
Year 20 : 34 325 000 $
Year 21 : 15 600 000 $
Year 22 : 15 600 000 $
Salary Average Commitment
Year 19 : 62 675 001 $
Year 20 : 32 966 667 $
Year 21 : 15 600 000 $
Year 22 : 15 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 475 000 $
Year 20 : 33 100 000 $
Year 21 : 15 600 000 $
Year 22 : 15 600 000 $

Farm Players Salaries

Patrick Wiercioch 95 000 $ (1)
Salary Remaining : 95 000 $
Chris Butler 90 000 $ (1)
Salary Remaining : 90 000 $
Mitch Callahan 90 000 $ (1)
Salary Remaining : 90 000 $
Ryan Bourque 85 000 $ (1)
Salary Remaining : 85 000 $
Daniel Vladar 79 250 $ (1)
Salary Remaining : 79 250 $
Jaycob Megna 75 000 $ (1)
Salary Remaining : 75 000 $
David Dziurzynski 75 000 $ (1)
Salary Remaining : 75 000 $
Michael Mersch 75 000 $ (1)
Salary Remaining : 75 000 $
Brady Austin 72 000 $ (1)
Salary Remaining : 72 000 $
Joe Cannata 65 000 $ (1)
Salary Remaining : 65 000 $
Leland Irving 0 $ (0)
Salary Remaining : 0 $
Michal Jordan 0 $ (0)
Salary Remaining : 0 $
Daniel Pribyl 0 $ (0)
Salary Remaining : 0 $
Keith Aulie 0 $ (0)
Salary Remaining : 0 $
Chad Kolarik 0 $ (0)
Salary Remaining : 0 $
Kenton Helgesen 0 $ (0)
Salary Remaining : 0 $
Tanner Glass 0 $ (0)
Salary Remaining : 0 $
Oskar Sundqvist 0 $ (0)
Salary Remaining : 0 $
Andrew Bodnarchuk 0 $ (0)
Salary Remaining : 0 $
Chris Calnan 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 19 : 801 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 796 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 265 000 $
Farm Players Total Salaries880 500 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account13 177 050 $
Projected Bank Account13 177 050 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
Duncan Keith (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Logan Couture (1 Way Contract) 6 650 000 $ (1)
-Salary Remaining : 6 650 000 $
Steve Mason (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Torey Krug (1 Way Contract) 5 200 000 $ (3)
-Salary Remaining : 5 200 000 $
Jakub Voracek (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Tyler Johnson (1 Way Contract) 3 525 000 $ (1)
-Salary Remaining : 3 525 000 $
Zack Smith (1 Way Contract) 2 875 000 $ (1)
-Salary Remaining : 2 875 000 $
Kris Versteeg (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Austin Watson 900 000 $ (1)
-Salary Remaining : 900 000 $
Joey Laleggia 750 000 $ (1)
-Salary Remaining : 750 000 $
John McCarthy 750 000 $ (1)
-Salary Remaining : 750 000 $
Dylan Olsen (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
Kevin Czuczman 665 000 $ (1)
-Salary Remaining : 665 000 $
Jordan Schroeder 0 $ (0)
-Salary Remaining : 0 $
Chris Tanev (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jussi Jokinen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Rick Nash (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Max McCormick 0 $ (0)
-Salary Remaining : 0 $
Riley Sheahan (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mikko Vainonen 0 $ (0)
-Salary Remaining : 0 $
Chad Johnson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jason Zucker (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 0 $ (0)
-Salary Remaining : 0 $
Brooks Orpik (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 50 265 000 $
Year 20 : 18 700 000 $
Year 21 : 12 700 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 50 265 000 $
Year 20 : 18 700 000 $
Year 21 : 12 700 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 50 265 000 $
Year 20 : 18 700 000 $
Year 21 : 12 700 000 $
Year 22 : 0 $

Farm Players Salaries

Mason Mitchell 92 500 $ (1)
Salary Remaining : 92 500 $
Pierre-Luc Letourneau-Leblond 80 000 $ (1)
Salary Remaining : 80 000 $
Ryan Haggerty 75 000 $ (1)
Salary Remaining : 75 000 $
Henrik Samuelsson 72 500 $ (1)
Salary Remaining : 72 500 $
Jake Chelios 72 500 $ (1)
Salary Remaining : 72 500 $
John Negrin 72 500 $ (1)
Salary Remaining : 72 500 $
Sergei Boikov 70 500 $ (1)
Salary Remaining : 70 500 $
Marc-Andre Cliche 70 000 $ (1)
Salary Remaining : 70 000 $
Louis-Marc Aubry 70 000 $ (1)
Salary Remaining : 70 000 $
Aaron Palushaj 70 000 $ (1)
Salary Remaining : 70 000 $
Conor Allen 70 000 $ (1)
Salary Remaining : 70 000 $
Christian Thomas 65 000 $ (1)
Salary Remaining : 65 000 $
Robert Czarnik 0 $ (0)
Salary Remaining : 0 $
Andrey Pedan 0 $ (0)
Salary Remaining : 0 $
Mark Stuart 0 $ (0)
Salary Remaining : 0 $
Zach Budish 0 $ (0)
Salary Remaining : 0 $
Mike Halmo 0 $ (0)
Salary Remaining : 0 $
Chet Pickard 0 $ (0)
Salary Remaining : 0 $
Taylor Aronson 0 $ (0)
Salary Remaining : 0 $
Harri Sateri 0 $ (0)
Salary Remaining : 0 $
Yannick Veilleux 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 19 : 880 500 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 874 042 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 175 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 950 000 $
Farm Players Total Salaries962 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account17 397 962 $
Projected Bank Account17 397 962 $

Pro Players Salaries

Jared Spurgeon (1 Way Contract) 6 600 000 $ (4)
-Salary Remaining : 6 600 000 $
Anders Lee (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Mikko Koivu (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Jonathan Audy-Marchessault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Michael Grabner 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Tanner Pearson (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Phillip Danault (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Ben Hutton (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Keith Kinkaid (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Joseph Blandisi 865 000 $ (1)
-Salary Remaining : 865 000 $
Kevin Connauton 835 000 $ (1)
-Salary Remaining : 835 000 $
Colton Sceviour (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Daniel Maggio 0 $ (0)
-Salary Remaining : 0 $
Tyler Graovac 0 $ (0)
-Salary Remaining : 0 $
Patrick Holland 0 $ (0)
-Salary Remaining : 0 $
Harrison Ruopp 0 $ (0)
-Salary Remaining : 0 $
Mark Fayne (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Corey Crawford (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
J.T. Brown 0 $ (0)
-Salary Remaining : 0 $
Jason Garrison (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mark Letestu (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Andrej Sekera 0 $ (0)
-Salary Remaining : 0 $
Garrett Meurs 0 $ (0)
-Salary Remaining : 0 $
Mikhail Grabovski (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Luke Schenn (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Filip Forsberg (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 19 : 34 950 000 $
Year 20 : 6 600 000 $
Year 21 : 6 600 000 $
Year 22 : 6 600 000 $
Salary Average Commitment
Year 19 : 35 900 000 $
Year 20 : 6 600 000 $
Year 21 : 6 600 000 $
Year 22 : 6 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 34 950 000 $
Year 20 : 6 600 000 $
Year 21 : 6 600 000 $
Year 22 : 6 600 000 $

Farm Players Salaries

Tage Thompson 92 500 $ (2)
Salary Remaining : 92 500 $
Luke Kunin 92 500 $ (2)
Salary Remaining : 92 500 $
Ryan Mantha 84 250 $ (2)
Salary Remaining : 84 250 $
Nicolas Meloche 84 250 $ (2)
Salary Remaining : 84 250 $
Gabriel Gagne 79 250 $ (1)
Salary Remaining : 79 250 $
Michael Latta 78 500 $ (1)
Salary Remaining : 78 500 $
Colby Williams 78 000 $ (1)
Salary Remaining : 78 000 $
Josh Archibald 77 500 $ (1)
Salary Remaining : 77 500 $
Brandon Crawley 76 000 $ (2)
Salary Remaining : 76 000 $
Eric Cornel 74 250 $ (1)
Salary Remaining : 74 250 $
Caleb Herbert 72 500 $ (1)
Salary Remaining : 72 500 $
Jeremy Lauzon 72 500 $ (2)
Salary Remaining : 72 500 $
Nicolas Deslauriers 0 $ (0)
Salary Remaining : 0 $
Alex Friesen 0 $ (0)
Salary Remaining : 0 $
Dennis Wideman 0 $ (0)
Salary Remaining : 0 $
Ethan Werek 0 $ (0)
Salary Remaining : 0 $
Tyler Wotherspoon 0 $ (0)
Salary Remaining : 0 $
Tim Bozon 0 $ (0)
Salary Remaining : 0 $
Daniel Altshuller 0 $ (0)
Salary Remaining : 0 $
Jim O'Brien 0 $ (0)
Salary Remaining : 0 $
Matthew Hackett 0 $ (0)
Salary Remaining : 0 $
Mitchell Heard 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 19 : 962 000 $
Year 20 : 528 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 961 183 $
Year 20 : 509 083 $
Year 21 : 0 $
Year 22 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries27 675 000 $
Farm Players Total Salaries1 150 750 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account50 058 652 $
Projected Bank Account50 058 652 $

Pro Players Salaries

Jaroslav Halak 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Evander Kane (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Dustin Brown (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Dmitry Orlov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Matt Moulson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Byron Froese (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Adam Clendening 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Mikhail Sergachev 925 000 $ (2)
-Salary Remaining : 925 000 $
Brendan Leipsic 700 000 $ (1)
-Salary Remaining : 700 000 $
Jerome Gauthier-Leduc 650 000 $ (1)
-Salary Remaining : 650 000 $
Joakim Andersson (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 650 000 $
Kenney Morrison 650 000 $ (1)
-Salary Remaining : 650 000 $
Nick Bonino (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
David Rittich 0 $ (0)
-Salary Remaining : 0 $
Chris Summers 0 $ (0)
-Salary Remaining : 0 $
Marko Dano 0 $ (0)
-Salary Remaining : 0 $
Christopher Wagner 0 $ (0)
-Salary Remaining : 0 $
Alexei Marchenko (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Tobias Rieder (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Hartman 0 $ (0)
-Salary Remaining : 0 $
Olli Maatta (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Martin Frk 0 $ (0)
-Salary Remaining : 0 $
Brian Strait 0 $ (0)
-Salary Remaining : 0 $
Mike Smith (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Philip Holm 0 $ (0)
-Salary Remaining : 0 $
Brandon Pirri (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 19 : 27 675 000 $
Year 20 : 7 832 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 27 675 000 $
Year 20 : 7 925 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 27 675 000 $
Year 20 : 7 925 000 $
Year 21 : 0 $
Year 22 : 0 $

Farm Players Salaries

Victor Ejdsell 92 500 $ (1)
Salary Remaining : 92 500 $
Josh Healey 92 500 $ (1)
Salary Remaining : 92 500 $
Alexei Bereglazov 92 500 $ (1)
Salary Remaining : 92 500 $
Dominik Masin 83 250 $ (1)
Salary Remaining : 83 250 $
Clark Bishop 72 000 $ (1)
Salary Remaining : 72 000 $
John Stevens 69 500 $ (1)
Salary Remaining : 69 500 $
Giovanni Fiore 68 500 $ (2)
Salary Remaining : 68 500 $
Teigan Zahn 65 000 $ (1)
Salary Remaining : 65 000 $
Jamie Devane 65 000 $ (1)
Salary Remaining : 65 000 $
Drew LeBlanc 65 000 $ (1)
Salary Remaining : 65 000 $
Adam Payerl 65 000 $ (1)
Salary Remaining : 65 000 $
Mike Reilly 65 000 $ (1)
Salary Remaining : 65 000 $
Michael Mcniven 65 000 $ (2)
Salary Remaining : 65 000 $
Rasmus Tirronen 65 000 $ (1)
Salary Remaining : 65 000 $
Scott Timmins 65 000 $ (1)
Salary Remaining : 65 000 $
Cal Heeter 60 000 $ (1)
Salary Remaining : 60 000 $
Adam Wilcox 0 $ (0)
Salary Remaining : 0 $
Chris Bigras 0 $ (0)
Salary Remaining : 0 $
Andrew Miller 0 $ (0)
Salary Remaining : 0 $
Chad Billins 0 $ (0)
Salary Remaining : 0 $
Carter Camper 0 $ (0)
Salary Remaining : 0 $
Ted Purcell 0 $ (0)
Salary Remaining : 0 $
Oscar Fantenberg 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 19 : 1 150 750 $
Year 20 : 143 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 142 959 $
Year 20 : 136 834 $
Year 21 : 0 $
Year 22 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries31 450 000 $
Farm Players Total Salaries664 250 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account34 335 938 $
Projected Bank Account34 335 938 $

Pro Players Salaries

Zach Parise (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Justin Abdelkader (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Craig Smith (1 Way Contract) 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Danny DeKeyser (1 Way Contract) 4 275 000 $ (1)
-Salary Remaining : 4 275 000 $
Jori Lehtera (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Zach Hyman (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Philipp Grubauer (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Alex Biega (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Mirco Mueller 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Jamie McBain 975 000 $ (1)
-Salary Remaining : 975 000 $
Zack Kassian (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Viktor Stalberg (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Cody Ceci 0 $ (0)
-Salary Remaining : 0 $
Cameron Gaunce 0 $ (0)
-Salary Remaining : 0 $
Daniel O'Regan 0 $ (0)
-Salary Remaining : 0 $
Nick Ritchie 0 $ (0)
-Salary Remaining : 0 $
Jordan Nolan 0 $ (0)
-Salary Remaining : 0 $
Cam Ward (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Connor Carrick 0 $ (0)
-Salary Remaining : 0 $
Jordin Tootoo 0 $ (0)
-Salary Remaining : 0 $
Devin Setoguchi (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jimmy Hayes (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Landon Ferraro (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 31 450 000 $
Year 20 : 8 000 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 30 800 000 $
Year 20 : 8 000 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 31 450 000 $
Year 20 : 8 000 000 $
Year 21 : 0 $
Year 22 : 0 $

Farm Players Salaries

Casey Bailey 97 500 $ (1)
Salary Remaining : 97 500 $
Cal O'Reilly 97 500 $ (1)
Salary Remaining : 97 500 $
Kristers Gudlevskis 87 500 $ (1)
Salary Remaining : 87 500 $
Matt MacKenzie 85 000 $ (1)
Salary Remaining : 85 000 $
Michael Dal Colle 83 250 $ (1)
Salary Remaining : 83 250 $
Nathan Bastian 74 250 $ (2)
Salary Remaining : 74 250 $
Sergey Zborovskiy 74 250 $ (2)
Salary Remaining : 74 250 $
Brendan Guhle 65 000 $ (2)
Salary Remaining : 65 000 $
David Booth 0 $ (0)
Salary Remaining : 0 $
Dylan Labbe 0 $ (0)
Salary Remaining : 0 $
Mantas Armalis 0 $ (0)
Salary Remaining : 0 $
Connor Chatham 0 $ (0)
Salary Remaining : 0 $
Corey Tropp 0 $ (0)
Salary Remaining : 0 $
Ahti Oksanen 0 $ (0)
Salary Remaining : 0 $
Alex Grant 0 $ (0)
Salary Remaining : 0 $
Evan Cowley 0 $ (0)
Salary Remaining : 0 $
Cole Cassels 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 19 : 664 250 $
Year 20 : 210 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 669 249 $
Year 20 : 215 416 $
Year 21 : 0 $
Year 22 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 840 000 $
Farm Players Total Salaries2 417 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account26 752 526 $
Projected Bank Account26 752 526 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 9 000 000 $
Joe Pavelski (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Vladimir Tarasenko (1 Way Contract) 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Carey Price (1 Way Contract) 7 800 000 $ (4)
-Salary Remaining : 7 800 000 $
Mark Stone (1 Way Contract) 6 550 000 $ (7)
-Salary Remaining : 6 550 000 $
Nikita Kucherov (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Andy Greene (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 5 800 000 $
Ryan Johansen (1 Way Contract) 5 600 000 $ (3)
-Salary Remaining : 5 600 000 $
Seth Jones (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Pierre-Edouard Bellemare 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Jesper Fast 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Martin Marincin (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Artturi Lehkonen 925 000 $ (1)
-Salary Remaining : 925 000 $
Charlie McAvoy 925 000 $ (1)
-Salary Remaining : 925 000 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 925 000 $
Nico Hischier 925 000 $ (2)
-Salary Remaining : 925 000 $
Zach Werenski 925 000 $ (1)
-Salary Remaining : 925 000 $
Christian Fischer 815 000 $ (2)
-Salary Remaining : 815 000 $
Scott Darling 650 000 $ (1)
-Salary Remaining : 650 000 $
Noah Hanifin 0 $ (0)
-Salary Remaining : 0 $
Antti Raanta (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Luke Moffatt 0 $ (0)
-Salary Remaining : 0 $
Patrick Maroon (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Robby Fabbri 0 $ (0)
-Salary Remaining : 0 $
Jay Beagle (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 70 840 000 $
Year 20 : 55 607 500 $
Year 21 : 44 850 000 $
Year 22 : 39 300 000 $
Salary Average Commitment
Year 19 : 71 270 834 $
Year 20 : 55 506 667 $
Year 21 : 43 960 000 $
Year 22 : 38 350 000 $
Salary Cap with 1 Way Contract
Year 19 : 70 840 000 $
Year 20 : 54 490 000 $
Year 21 : 42 950 000 $
Year 22 : 37 350 000 $

Farm Players Salaries

Brandon Manning 97 500 $ (1)
Salary Remaining : 97 500 $
Nick Desimone 92 500 $ (1)
Salary Remaining : 92 500 $
Mitch Hults 92 500 $ (1)
Salary Remaining : 92 500 $
Pavel Buchnevich 92 500 $ (1)
Salary Remaining : 92 500 $
Nolan Patrick 92 500 $ (2)
Salary Remaining : 92 500 $
Tyson Jost 92 500 $ (2)
Salary Remaining : 92 500 $
Spencer Foo 92 500 $ (1)
Salary Remaining : 92 500 $
J.T. Compher 92 500 $ (1)
Salary Remaining : 92 500 $
Zachary Sanford 87 500 $ (1)
Salary Remaining : 87 500 $
Alex Lyon 87 500 $ (1)
Salary Remaining : 87 500 $
Julius Honka 87 500 $ (1)
Salary Remaining : 87 500 $
Derrick Pouliot 85 000 $ (1)
Salary Remaining : 85 000 $
Shane Starrett 84 250 $ (1)
Salary Remaining : 84 250 $
Travis Dermott 83 250 $ (2)
Salary Remaining : 83 250 $
Anthony Deangelo 83 250 $ (1)
Salary Remaining : 83 250 $
Joel Eriksson Ek 83 250 $ (1)
Salary Remaining : 83 250 $
Kris Bindulis 79 250 $ (2)
Salary Remaining : 79 250 $
Peter Cehlarik 79 250 $ (1)
Salary Remaining : 79 250 $
Collin Delia 79 250 $ (1)
Salary Remaining : 79 250 $
Roland McKeown 75 000 $ (1)
Salary Remaining : 75 000 $
Joseph Gambardella 75 000 $ (1)
Salary Remaining : 75 000 $
Andrew Mangiapane 73 000 $ (1)
Salary Remaining : 73 000 $
Francis Perron 73 000 $ (1)
Salary Remaining : 73 000 $
Brycen Martin 71 000 $ (1)
Salary Remaining : 71 000 $
Charles Hudon 70 000 $ (1)
Salary Remaining : 70 000 $
Chad Ruhwedel 65 000 $ (1)
Salary Remaining : 65 000 $
Ville Pokka 65 000 $ (1)
Salary Remaining : 65 000 $
Dysin Mayo 65 000 $ (1)
Salary Remaining : 65 000 $
Austin Levi 61 000 $ (1)
Salary Remaining : 61 000 $
Brandon Denham 60 000 $ (1)
Salary Remaining : 60 000 $
Tyler Kelleher 0 $ (0)
Salary Remaining : 0 $
Nick Ellis 0 $ (0)
Salary Remaining : 0 $
Tom Parisi 0 $ (0)
Salary Remaining : 0 $
Devin Shore 0 $ (0)
Salary Remaining : 0 $
Brady Vail 0 $ (0)
Salary Remaining : 0 $
Joel Lowry 0 $ (0)
Salary Remaining : 0 $
Brandon Montour 0 $ (0)
Salary Remaining : 0 $
Justin Falk 0 $ (0)
Salary Remaining : 0 $
Francis Beauvillier 0 $ (0)
Salary Remaining : 0 $
Tanner Kero 0 $ (0)
Salary Remaining : 0 $
Chase De Leo 0 $ (0)
Salary Remaining : 0 $
Jesse Graham 0 $ (0)
Salary Remaining : 0 $
Ryan Murphy 0 $ (0)
Salary Remaining : 0 $
Darren Raddysh 0 $ (0)
Salary Remaining : 0 $
Michael Bunting 0 $ (0)
Salary Remaining : 0 $
Sam Reinhart 0 $ (0)
Salary Remaining : 0 $
Greg Carey 0 $ (0)
Salary Remaining : 0 $
Matias Cleland 0 $ (0)
Salary Remaining : 0 $
Malte Stromwall 0 $ (0)
Salary Remaining : 0 $
Michael Paliotta 0 $ (0)
Salary Remaining : 0 $
Jakub Vrana 0 $ (0)
Salary Remaining : 0 $
Total Farm Players51
Salary Commitment
Year 19 : 2 417 250 $
Year 20 : 343 250 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 411 291 $
Year 20 : 348 083 $
Year 21 : 0 $
Year 22 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries31 300 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account4 133 870 $
Projected Bank Account4 133 870 $

Pro Players Salaries

Jordan Eberle (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Alexander Edler (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Andrew Ladd (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Simeon Varlamov (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Tyler Myers (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Justin Braun (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Bogdan Yakimov 0 $ (0)
-Salary Remaining : 0 $
Jeff Skinner (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Andrew Cogliano 0 $ (0)
-Salary Remaining : 0 $
Marian Hossa (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Eric Gelinas (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Marcus Foligno (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ben Harpur 0 $ (0)
-Salary Remaining : 0 $
Andreas Athanasiou 0 $ (0)
-Salary Remaining : 0 $
Alexander Semin (1 Way Contract) 0 $ (0)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Blake Pietila 0 $ (0)
-Salary Remaining : 0 $
Andrew Copp 0 $ (0)
-Salary Remaining : 0 $
Brady Brassart 0 $ (0)
-Salary Remaining : 0 $
Dane Fox 0 $ (0)
-Salary Remaining : 0 $
Luca Sbisa (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Antti Niemi (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
William Nylander 0 $ (0)
-Salary Remaining : 0 $
Josh Anderson 0 $ (0)
-Salary Remaining : 0 $
Tye McGinn 0 $ (0)
-Salary Remaining : 0 $
Dan Hamhuis (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Dylan Larkin 0 $ (0)
-Salary Remaining : 0 $
Dillon Heatherington 0 $ (0)
-Salary Remaining : 0 $
Nicholas Baptiste 0 $ (0)
-Salary Remaining : 0 $
Jack Eichel 0 $ (0)
-Salary Remaining : 0 $
Michael Chaput 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 19 : 31 300 000 $
Year 20 : 12 000 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 31 300 000 $
Year 20 : 12 000 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 31 300 000 $
Year 20 : 12 000 000 $
Year 21 : 0 $
Year 22 : 0 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 64 $ - 0 - 0,00%
Level 3: 2000 - 39 $ - 0 - 0,00%
Level 4: 4000 - 26 $ - 0 - 0,00%
Luxury : 1000 - 198 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 912 222 $
Farm Players Total Salaries1 496 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account39 497 812 $
Projected Bank Account39 497 812 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 8 400 000 $ (6)
-Salary Remaining : 8 400 000 $
Ryan O'Reilly (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
Jamie Benn (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
Colton Parayko (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Ryan McDonagh (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Brayden Schenn (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Brandon Sutter (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
John Klingberg (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Andre Burakovsky 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Anders Nilsson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Adam Pelech 950 000 $ (1)
-Salary Remaining : 950 000 $
Matthew Tkachuk 925 000 $ (1)
-Salary Remaining : 925 000 $
Ivan Provorov 832 500 $ (1)
-Salary Remaining : 832 500 $
Jesper Bratt 732 500 $ (2)
-Salary Remaining : 732 500 $
Vaclav Karabacek 722 222 $ (1)
-Salary Remaining : 722 222 $
Cedric Paquette (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
Adam Johnson 0 $ (0)
-Salary Remaining : 0 $
Pekka Rinne (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Matt Niskanen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Matt Martin (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Justin Bailey 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 61 912 222 $
Year 20 : 39 932 500 $
Year 21 : 29 650 000 $
Year 22 : 28 900 000 $
Salary Average Commitment
Year 19 : 60 322 917 $
Year 20 : 39 224 167 $
Year 21 : 29 100 000 $
Year 22 : 29 100 000 $
Salary Cap with 1 Way Contract
Year 19 : 61 912 222 $
Year 20 : 40 382 500 $
Year 21 : 30 150 000 $
Year 22 : 30 150 000 $

Farm Players Salaries

Alex Iafallo 92 500 $ (1)
Salary Remaining : 92 500 $
Sam Vigneault 92 500 $ (1)
Salary Remaining : 92 500 $
Matiss Kivlenieks 92 500 $ (2)
Salary Remaining : 92 500 $
Scott Wedgewood 90 000 $ (1)
Salary Remaining : 90 000 $
Evgeny Svechnikov 83 250 $ (1)
Salary Remaining : 83 250 $
Dante Salituro 82 500 $ (1)
Salary Remaining : 82 500 $
Kurtis Macdermid 75 000 $ (1)
Salary Remaining : 75 000 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 75 000 $
Victor Mete 74 250 $ (2)
Salary Remaining : 74 250 $
Parker Kelly 73 000 $ (2)
Salary Remaining : 73 000 $
Colby Sissons 69 000 $ (2)
Salary Remaining : 69 000 $
Lane Pederson 68 500 $ (2)
Salary Remaining : 68 500 $
Macoy Erkamps 68 000 $ (1)
Salary Remaining : 68 000 $
Ondrej Vala 68 000 $ (2)
Salary Remaining : 68 000 $
Nick Schneider 67 500 $ (2)
Salary Remaining : 67 500 $
Nicolas Kerdiles 65 000 $ (1)
Salary Remaining : 65 000 $
Eetu Laurikainen 65 000 $ (1)
Salary Remaining : 65 000 $
C.J. Motte 65 000 $ (1)
Salary Remaining : 65 000 $
Joe Hicketts 65 000 $ (1)
Salary Remaining : 65 000 $
Nikita Jevpalovs 65 000 $ (1)
Salary Remaining : 65 000 $
Mark McNeill 0 $ (0)
Salary Remaining : 0 $
Robert Hagg 0 $ (0)
Salary Remaining : 0 $
Griffen Molino 0 $ (0)
Salary Remaining : 0 $
Keegan Lowe 0 $ (0)
Salary Remaining : 0 $
John Hayden 0 $ (0)
Salary Remaining : 0 $
Lukas Bengtsson 0 $ (0)
Salary Remaining : 0 $
Justin Selman 0 $ (0)
Salary Remaining : 0 $
Hudson Fasching 0 $ (0)
Salary Remaining : 0 $
Adam Vay 0 $ (0)
Salary Remaining : 0 $
Michael Kapla 0 $ (0)
Salary Remaining : 0 $
Casey Nelson 0 $ (0)
Salary Remaining : 0 $
Ryan Kujawinski 0 $ (0)
Salary Remaining : 0 $
Nick Lappin 0 $ (0)
Salary Remaining : 0 $
Ethan Prow 0 $ (0)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 19 : 1 496 500 $
Year 20 : 519 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 488 875 $
Year 20 : 511 458 $
Year 21 : 0 $
Year 22 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 407 500 $
Farm Players Total Salaries1 233 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account(7 835 314 $)
Projected Bank Account(7 835 314 $)

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 9 250 000 $ (2)
-Salary Remaining : 9 250 000 $
Nicklas Backstrom 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Braden Holtby (1 Way Contract) 7 800 000 $ (5)
-Salary Remaining : 7 800 000 $
Artemi Panarin (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Roman Josi (1 Way Contract) 6 950 000 $ (2)
-Salary Remaining : 6 950 000 $
John Carlson (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Frans Nielsen (1 Way Contract) 4 375 000 $ (1)
-Salary Remaining : 4 375 000 $
Casey Cizikas (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Nate Schmidt (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
Luke Glendening (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
Deryk Engelland 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Nikolay Goldobin 832 500 $ (1)
-Salary Remaining : 832 500 $
Adam Lowry 0 $ (0)
-Salary Remaining : 0 $
Antoine Roussel (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brandon Tanev 0 $ (0)
-Salary Remaining : 0 $
Matt Tennyson 0 $ (0)
-Salary Remaining : 0 $
Michael Sgarbossa 0 $ (0)
-Salary Remaining : 0 $
Tyler Gaudet 0 $ (0)
-Salary Remaining : 0 $
Jared Coreau 0 $ (0)
-Salary Remaining : 0 $
Troy Stecher 0 $ (0)
-Salary Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brenden Kichton 0 $ (0)
-Salary Remaining : 0 $
Jason Chimera (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Max Domi 0 $ (0)
-Salary Remaining : 0 $
Ondrej Kase 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 58 407 500 $
Year 20 : 48 500 000 $
Year 21 : 23 300 000 $
Year 22 : 16 500 000 $
Salary Average Commitment
Year 19 : 57 843 572 $
Year 20 : 48 773 572 $
Year 21 : 23 014 286 $
Year 22 : 16 514 286 $
Salary Cap with 1 Way Contract
Year 19 : 58 407 500 $
Year 20 : 49 250 000 $
Year 21 : 23 300 000 $
Year 22 : 16 800 000 $

Farm Players Salaries

Calle Rosen 92 500 $ (1)
Salary Remaining : 92 500 $
Neal Pionk 92 500 $ (1)
Salary Remaining : 92 500 $
Hampus Gustafsson 92 500 $ (1)
Salary Remaining : 92 500 $
Henrik Haapala 92 500 $ (1)
Salary Remaining : 92 500 $
Ian McCoshen 92 500 $ (1)
Salary Remaining : 92 500 $
Michael Vecchione 90 000 $ (1)
Salary Remaining : 90 000 $
Dryden Hunt 86 750 $ (1)
Salary Remaining : 86 750 $
Linus Ullmark 80 000 $ (1)
Salary Remaining : 80 000 $
Alexandar Georgiev 79 250 $ (2)
Salary Remaining : 79 250 $
Adin Hill 76 750 $ (1)
Salary Remaining : 76 750 $
Justin Kirkland 74 250 $ (2)
Salary Remaining : 74 250 $
Luc Snuggerud 74 250 $ (2)
Salary Remaining : 74 250 $
Viktor Loov 72 500 $ (1)
Salary Remaining : 72 500 $
Sam Miletic 70 000 $ (2)
Salary Remaining : 70 000 $
Jujhar Khaira 67 500 $ (1)
Salary Remaining : 67 500 $
Pierre-Alexandre Parenteau 0 $ (0)
Salary Remaining : 0 $
Marek Hrivik 0 $ (0)
Salary Remaining : 0 $
Theodor Blueger 0 $ (0)
Salary Remaining : 0 $
Chad Butcher 0 $ (0)
Salary Remaining : 0 $
Carter Verhaeghe 0 $ (0)
Salary Remaining : 0 $
Kenny Agostino 0 $ (0)
Salary Remaining : 0 $
Lucas Wallmark 0 $ (0)
Salary Remaining : 0 $
James Lodge 0 $ (0)
Salary Remaining : 0 $
Ken Appleby 0 $ (0)
Salary Remaining : 0 $
Kyle Baun 0 $ (0)
Salary Remaining : 0 $
Andrew Poturalski 0 $ (0)
Salary Remaining : 0 $
Marek Mazanec 0 $ (0)
Salary Remaining : 0 $
Patrick Russell 0 $ (0)
Salary Remaining : 0 $
Nick Saracino 0 $ (0)
Salary Remaining : 0 $
Brian O'Neill 0 $ (0)
Salary Remaining : 0 $
Mattias Backman 0 $ (0)
Salary Remaining : 0 $
David Rundblad 0 $ (0)
Salary Remaining : 0 $
Ashton Sautner 0 $ (0)
Salary Remaining : 0 $
Nolan Zajac 0 $ (0)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 19 : 1 233 750 $
Year 20 : 306 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 220 041 $
Year 20 : 299 833 $
Year 21 : 0 $
Year 22 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
55 400 000 $

Farm Salary Cap

Under Maximum of
58 800 000 $

Pro Players

Farm Players

Total Players

Avalanche 34 965 744 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 282856
Blackhawks 4 045 396 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 242549
Blue Jackets 31 855 365 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 214869
Blues 9 648 210 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 272956
Bruins 29 709 364 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 293665
Canadiens 1 371 753 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 282351
Canucks (2 132 684 $) 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 271037
Capitals 43 419 060 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 24630
Coyotes 11 161 906 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 261339
Devils 7 347 291 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 254166
Ducks 27 235 498 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 222345
Flames 13 822 848 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 251035
Flyers 16 919 439 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 23831
Golden Knights 43 139 268 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 193352
Hurricanes 62 588 524 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 303161
Islanders 12 052 232 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 223557
Jets 18 307 495 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 26329
Kings 17 328 407 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 30333
Lightning 2 319 911 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 252247
Maple Leafs (5 633 456 $) 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 341650
Oilers 20 899 896 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 232346
Panthers 17 044 180 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 251944
Penguins 23 365 435 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 242044
Predators 13 177 050 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 252146
Rangers 17 397 962 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 262248
Red Wings 50 058 652 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 272350
Sabres 34 335 938 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 231740
Senators 26 752 526 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 255176
Sharks 4 133 870 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 30030
Stars 39 497 812 $ 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 233457
Wild (7 835 314 $) 0 $ 79 500 000 $ -55 400 000 $ 0 $ 58 800 000 $ 253459