Team FinanceLast Update - 23 avril 2019 at 22:56
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 702 - 95,03%
Level 2: 5000 - 60 $ - 4 817 - 96,35%
Level 3: 2000 - 40 $ - 1 928 - 96,39%
Level 4: 4000 - 30 $ - 3 110 - 77,74%
Luxury : 1000 - 210 $ - 799 - 79,93%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 523 - 76,16%
Farm Level 2: 1000 - 15 $ - 759 - 75,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %16 356 - 90,87%
Average Income per Game1 676 451 $
Year to Date Revenue60 352 250 $
Farm
Home Games Left5
Average Attendance - %2 282 - 76,08%
Average Income per Game64 698 $
Year to Date Revenue2 329 135 $

Expense

Pro Players Total Salaries62 942 500 $
Farm Players Total Salaries1 995 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses56 824 403 $
Farm Year To Date Expenses1 764 805 $
Pro Salary Cap To Date56 824 403 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 382 257 $
Farm Estimated Season Revenue323 491 $
Pro Remaining Season Days21
Pro Expenses Per Days274 858 $
Pro Estimated Expenses5 772 018 $
Farm Remaining Season Days21
Farm Expenses Per Days8 712 $
Farm Estimated Expenses182 952 $
Estimated Season Expenses5 954 970 $
Estimated Season Salary Cap62 596 421 $
Estimate Under Maximum Salary Cap of 79 500 000 $16 903 579 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 7 196 421 $
Current Bank Account52 844 519 $
Projected Bank Account55 595 297 $

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 779 476 $
Tomas Tatar (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 596 070 $
James VanRiemsdyk (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 573 144 $
Leon Draisaitl (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 550 218 $
Justin Faulk (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 550 218 $
Kyle Turris (Out of Payroll) 4 500 000 $ (2)
-Salary Remaining : 412 664 $
Derek Forbort (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 298 035 $
Ryan Murray (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 298 035 $
Valeri Nichushkin 2 750 000 $ (2)
-Salary Remaining : 252 183 $
Eric Fehr (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
James Reimer (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 206 332 $
Brenden Dillon (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 206 332 $
Kyle Brodziak (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 160 480 $
Trevor Lewis 1 500 000 $ (1)
-Salary Remaining : 137 555 $
Alexander Petrovic (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Sam Gagner (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Mark Barberio 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Mark Letestu (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Steven Kampfer (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Ryan Donato 925 000 $ (1)
-Salary Remaining : 84 825 $
Paul Carey 900 000 $ (1)
-Salary Remaining : 82 533 $
Frank Corrado 900 000 $ (1)
-Salary Remaining : 82 533 $
Marek Hrivik 850 000 $ (1)
-Salary Remaining : 77 948 $
Carl Dahlstrom 817 500 $ (1)
-Salary Remaining : 74 967 $
Colin Blackwell 800 000 $ (1)
-Salary Remaining : 73 362 $
Jamie Phillips 650 000 $ (1)
-Salary Remaining : 59 607 $
Total Pro Players26
Salary Commitment
Year 19 : 68 342 500 $
Year 20 : 48 500 000 $
Year 21 : 38 500 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 67 300 833 $
Year 20 : 46 025 000 $
Year 21 : 35 650 000 $
Year 22 : 11 900 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 342 500 $
Year 20 : 47 000 000 $
Year 21 : 36 500 000 $
Year 22 : 12 250 000 $

Farm Players Salaries

Andrej Nestrasil 95 000 $ (1)
Salary Remaining : 8 712 $
T.J. Brennan 95 000 $ (2)
Salary Remaining : 8 712 $
Tye McGinn 95 000 $ (2)
Salary Remaining : 8 712 $
Nicklas Jensen 95 000 $ (1)
Salary Remaining : 8 712 $
Andrew Miller 90 000 $ (1)
Salary Remaining : 8 253 $
Andy Miele 90 000 $ (1)
Salary Remaining : 8 253 $
Chris Conner 90 000 $ (1)
Salary Remaining : 8 253 $
Ryan White 90 000 $ (1)
Salary Remaining : 8 253 $
Tim Erixon 90 000 $ (2)
Salary Remaining : 8 253 $
Troy Grosenick 90 000 $ (1)
Salary Remaining : 8 253 $
Philip Holm 85 000 $ (1)
Salary Remaining : 7 795 $
Tyler Kelleher 85 000 $ (1)
Salary Remaining : 7 795 $
J.C. Lipon 85 000 $ (2)
Salary Remaining : 7 795 $
Bobby Butler 85 000 $ (1)
Salary Remaining : 7 795 $
Niklas Svedberg 85 000 $ (1)
Salary Remaining : 7 795 $
Adam Comrie 85 000 $ (1)
Salary Remaining : 7 795 $
Miro Aaltonen 85 000 $ (1)
Salary Remaining : 7 795 $
Jesse Graham 85 000 $ (1)
Salary Remaining : 7 795 $
Tyler Lewington 85 000 $ (2)
Salary Remaining : 7 795 $
Anton Blidh 85 000 $ (2)
Salary Remaining : 7 795 $
Brendan Ranford 80 000 $ (1)
Salary Remaining : 7 336 $
Carter Bancks 80 000 $ (1)
Salary Remaining : 7 336 $
Cole Cassels 80 000 $ (1)
Salary Remaining : 7 336 $
Alex Grant 80 000 $ (1)
Salary Remaining : 7 336 $
Petteri Lindbohm 80 000 $ (1)
Salary Remaining : 7 336 $
Total Farm Players25
Salary Commitment
Year 19 : 2 170 000 $
Year 20 : 535 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 170 000 $
Year 20 : 535 000 $
Year 21 : 0 $
Year 22 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 795 - 96,59%
Level 2: 5000 - 60 $ - 4 821 - 96,43%
Level 3: 2000 - 35 $ - 1 951 - 97,53%
Level 4: 4000 - 20 $ - 3 934 - 98,36%
Luxury : 1000 - 200 $ - 953 - 95,30%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 493 - 74,64%
Farm Level 2: 1000 - 15 $ - 736 - 73,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 455 - 96,97%
Average Income per Game1 688 909 $
Year to Date Revenue60 800 740 $
Farm
Home Games Left7
Average Attendance - %2 229 - 74,30%
Average Income per Game63 290 $
Year to Date Revenue2 151 865 $

Expense

Pro Players Total Salaries70 565 000 $
Farm Players Total Salaries535 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses58 240 522 $
Farm Year To Date Expenses581 518 $
Pro Salary Cap To Date58 240 522 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 444 547 $
Farm Estimated Season Revenue443 031 $
Pro Remaining Season Days21
Pro Expenses Per Days308 144 $
Pro Estimated Expenses6 471 024 $
Farm Remaining Season Days21
Farm Expenses Per Days2 340 $
Farm Estimated Expenses49 140 $
Estimated Season Expenses6 520 164 $
Estimated Season Salary Cap64 711 546 $
Estimate Under Maximum Salary Cap of 79 500 000 $14 788 454 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 9 311 546 $
Current Bank Account52 386 244 $
Projected Bank Account54 753 658 $

Pro Players Salaries

Phil Kessel (1 Way Contract) 8 500 000 $ (4)
-Salary Remaining : 779 476 $
Max Pacioretty (1 Way Contract) 8 250 000 $ (7)
-Salary Remaining : 756 550 $
Tuukka Rask (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 641 921 $
Brent Seabrook (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 550 218 $
Tyler Bozak (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Ryan Nugent-Hopkins (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Chris Kreider (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 435 590 $
Joshua Bailey (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 366 812 $
Cam Fowler (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 343 886 $
Michael Stone 3 000 000 $ (1)
-Salary Remaining : 275 109 $
Markus Granlund 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Jake McCabe (Out of Payroll) 1 800 000 $ (1)
-Salary Remaining : 165 066 $
Nick Jensen (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Louis Domingue (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Matt Villalta 925 000 $ (4)
-Salary Remaining : 84 825 $
Mathew Barzal 832 500 $ (2)
-Salary Remaining : 76 343 $
Anthony Beauvillier 832 500 $ (1)
-Salary Remaining : 76 343 $
Joshua Ho-Sang 832 500 $ (1)
-Salary Remaining : 76 343 $
Anton Lindholm 742 500 $ (1)
-Salary Remaining : 68 090 $
Chris Summers 650 000 $ (2)
-Salary Remaining : 59 607 $
Richard Clune 650 000 $ (1)
-Salary Remaining : 59 607 $
Matt Tomkins 650 000 $ (1)
-Salary Remaining : 59 607 $
Colin McDonald 650 000 $ (1)
-Salary Remaining : 59 607 $
Erik Condra 650 000 $ (2)
-Salary Remaining : 59 607 $
Corban Knight 650 000 $ (2)
-Salary Remaining : 59 607 $
John McCarron 650 000 $ (2)
-Salary Remaining : 59 607 $
Ben Sexton 650 000 $ (2)
-Salary Remaining : 59 607 $
Kyle Schempp 650 000 $ (2)
-Salary Remaining : 59 607 $
Chris Wideman 600 000 $ (1)
-Salary Remaining : 55 022 $
Total Pro Players29
Salary Commitment
Year 19 : 72 365 000 $
Year 20 : 32 907 500 $
Year 21 : 16 425 000 $
Year 22 : 15 925 000 $
Salary Average Commitment
Year 19 : 70 100 417 $
Year 20 : 32 081 250 $
Year 21 : 16 756 250 $
Year 22 : 16 756 250 $
Salary Cap with 1 Way Contract
Year 19 : 72 365 000 $
Year 20 : 32 907 500 $
Year 21 : 17 675 000 $
Year 22 : 17 675 000 $

Farm Players Salaries

Jannik Hansen 250 000 $ (1)
Salary Remaining : 22 926 $
Cal Clutterbuck 150 000 $ (1)
Salary Remaining : 13 755 $
Dylan Sadowy 92 500 $ (1)
Salary Remaining : 8 483 $
Ryan MacInnis 83 250 $ (1)
Salary Remaining : 7 634 $
Rasmus Andersson 75 000 $ (2)
Salary Remaining : 6 878 $
Rourke Chartier 70 000 $ (1)
Salary Remaining : 6 419 $
Andrew Campbell 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players7
Salary Commitment
Year 19 : 785 750 $
Year 20 : 77 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 783 166 $
Year 20 : 75 583 $
Year 21 : 0 $
Year 22 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 2 730 - 45,49%
Level 2: 5000 - 100 $ - 2 832 - 56,64%
Level 3: 2000 - 75 $ - 986 - 49,29%
Level 4: 4000 - 50 $ - 1 955 - 48,88%
Luxury : 1000 - 200 $ - 977 - 97,72%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 507 - 75,35%
Farm Level 2: 1000 - 15 $ - 735 - 73,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %9 480 - 52,66%
Average Income per Game1 674 750 $
Year to Date Revenue63 640 500 $
Farm
Home Games Left7
Average Attendance - %2 242 - 74,74%
Average Income per Game63 776 $
Year to Date Revenue2 168 385 $

Expense

Pro Players Total Salaries70 942 500 $
Farm Players Total Salaries2 578 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 529 400 $
Farm Year To Date Expenses2 165 716 $
Pro Salary Cap To Date62 529 400 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 024 250 $
Farm Estimated Season Revenue446 432 $
Pro Remaining Season Days21
Pro Expenses Per Days309 793 $
Pro Estimated Expenses6 505 653 $
Farm Remaining Season Days21
Farm Expenses Per Days11 260 $
Farm Estimated Expenses236 460 $
Estimated Season Expenses6 742 113 $
Estimated Season Salary Cap69 035 053 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 464 947 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 635 053 $
Current Bank Account49 816 150 $
Projected Bank Account48 544 719 $

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 8 250 000 $ (3)
-Salary Remaining : 756 550 $
Tyler Seguin (Out of Payroll) 7 500 000 $ (1)
-Salary Remaining : 687 773 $
Mark Scheifele (1 Way Contract) 7 200 000 $ (6)
-Salary Remaining : 660 262 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 550 218 $
Valtteri Filppula (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Alex Galchenyuk (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 458 515 $
Frans Nielsen (1 Way Contract) 4 375 000 $ (1)
-Salary Remaining : 401 201 $
Jan Rutta (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 366 812 $
Boone Jenner (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 275 109 $
Noah Hanifin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 275 109 $
Andrei Vasilevskiy (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 275 109 $
Ondrej Kase (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 252 183 $
Aaron Ekblad (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Nikita Zadorov 1 800 000 $ (1)
-Salary Remaining : 165 066 $
Alex Chiasson (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Antti Niemi (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Alexander Burmistrov (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 91 703 $
Brady Tkachuk 925 000 $ (3)
-Salary Remaining : 84 825 $
Rasmus Dahlin 925 000 $ (3)
-Salary Remaining : 84 825 $
Thomas Chabot 925 000 $ (2)
-Salary Remaining : 84 825 $
Joakim Ryan 800 000 $ (1)
-Salary Remaining : 73 362 $
Curtis McKenzie 800 000 $ (1)
-Salary Remaining : 73 362 $
Alexander DeBrincat 792 500 $ (2)
-Salary Remaining : 72 675 $
Chandler Stephenson (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 64 192 $
Derek Grant (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 64 192 $
Total Pro Players25
Salary Commitment
Year 19 : 73 942 500 $
Year 20 : 41 425 000 $
Year 21 : 29 300 000 $
Year 22 : 16 200 000 $
Salary Average Commitment
Year 19 : 77 494 999 $
Year 20 : 46 203 333 $
Year 21 : 27 800 000 $
Year 22 : 16 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 73 942 500 $
Year 20 : 41 167 500 $
Year 21 : 29 050 000 $
Year 22 : 16 200 000 $

Farm Players Salaries

Dylan McIlrath 100 000 $ (1)
Salary Remaining : 9 170 $
Garret Sparks 95 000 $ (2)
Salary Remaining : 8 712 $
Vinni Lettieri 92 500 $ (1)
Salary Remaining : 8 483 $
Yegor Yakovlev 92 500 $ (1)
Salary Remaining : 8 483 $
Stuart Percy 92 500 $ (2)
Salary Remaining : 8 483 $
Libor Sulak 92 500 $ (1)
Salary Remaining : 8 483 $
Denis Gurianov 92 500 $ (1)
Salary Remaining : 8 483 $
Jordan Gross 92 500 $ (2)
Salary Remaining : 8 483 $
Radim Simek 92 500 $ (2)
Salary Remaining : 8 483 $
Aaron Ness 90 000 $ (2)
Salary Remaining : 8 253 $
Jack Campbell 90 000 $ (1)
Salary Remaining : 8 253 $
Jakub Jerabek 90 000 $ (2)
Salary Remaining : 8 253 $
Ryan Fitzgerald 84 250 $ (1)
Salary Remaining : 7 726 $
Jyrki Jokipakka 80 000 $ (1)
Salary Remaining : 7 336 $
Quinton Howden 80 000 $ (1)
Salary Remaining : 7 336 $
Viktor Tikhonov 80 000 $ (1)
Salary Remaining : 7 336 $
Alexander True 80 000 $ (2)
Salary Remaining : 7 336 $
Linus Ullmark 80 000 $ (1)
Salary Remaining : 7 336 $
Jalen Chatfield 76 500 $ (2)
Salary Remaining : 7 015 $
Brandon Gignac 74 250 $ (2)
Salary Remaining : 6 809 $
Mathieu Joseph 74 250 $ (2)
Salary Remaining : 6 809 $
Dawson Leedahl 73 250 $ (2)
Salary Remaining : 6 717 $
Nicolas Roy 73 000 $ (2)
Salary Remaining : 6 694 $
Manuel Wiederer 72 000 $ (2)
Salary Remaining : 6 603 $
Gabriel Fontaine 72 000 $ (2)
Salary Remaining : 6 603 $
Cole Ully 70 000 $ (2)
Salary Remaining : 6 419 $
Jordy Bellerive 70 000 $ (3)
Salary Remaining : 6 419 $
Alex D'Orio 70 000 $ (3)
Salary Remaining : 6 419 $
Blaine Byron 70 000 $ (2)
Salary Remaining : 6 419 $
Bokondji Imama 69 000 $ (2)
Salary Remaining : 6 328 $
Jan Kovar 65 000 $ (1)
Salary Remaining : 5 961 $
Victor Antipin 52 500 $ (1)
Salary Remaining : 4 814 $
Total Farm Players32
Salary Commitment
Year 19 : 2 578 500 $
Year 20 : 1 516 000 $
Year 21 : 145 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 603 876 $
Year 20 : 1 501 251 $
Year 21 : 141 667 $
Year 22 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 85 $ - 5 857 - 97,61%
Level 2: 5000 - 48 $ - 4 948 - 98,96%
Level 3: 2000 - 28 $ - 1 998 - 99,90%
Level 4: 4000 - 20 $ - 3 954 - 98,86%
Luxury : 1000 - 190 $ - 969 - 96,95%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 489 - 74,45%
Farm Level 2: 1000 - 15 $ - 736 - 73,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %17 727 - 98,48%
Average Income per Game1 476 375 $
Year to Date Revenue51 673 127 $
Farm
Home Games Left6
Average Attendance - %2 225 - 74,18%
Average Income per Game63 159 $
Year to Date Revenue2 210 575 $

Expense

Pro Players Total Salaries71 457 500 $
Farm Players Total Salaries595 250 $
Coaches Total Salaries1 045 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses64 696 780 $
Farm Year To Date Expenses603 398 $
Pro Salary Cap To Date64 696 780 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 858 250 $
Farm Estimated Season Revenue378 956 $
Pro Remaining Season Days21
Pro Expenses Per Days312 041 $
Pro Estimated Expenses6 552 861 $
Farm Remaining Season Days21
Farm Expenses Per Days2 599 $
Farm Estimated Expenses54 579 $
Estimated Season Expenses6 607 440 $
Estimated Season Salary Cap72 249 641 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 250 359 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 849 641 $
Current Bank Account35 929 199 $
Projected Bank Account38 558 965 $

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 660 262 $
Kristopher Letang (1 Way Contract) 7 200 000 $ (4)
-Salary Remaining : 660 262 $
T.J. Oshie (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 641 921 $
James Neal (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 596 070 $
Evgeny Kuznetsov (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 550 218 $
Marc-Edouard Vlasic 5 600 000 $ (4)
-Salary Remaining : 513 537 $
Tj Brodie (1 Way Contract) 5 350 000 $ (2)
-Salary Remaining : 490 611 $
Rasmus Ristolainen (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 458 515 $
Travis Zajac (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Erik Gudbranson (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 320 961 $
Alex Killorn (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 275 109 $
Scottie Upshall (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Zach Bogosian (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Brett Connolly (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Samuel Morin (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Jake Virtanen (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Matthew Stajan (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 137 555 $
Anthony Duclair (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 119 214 $
Alvaro Montoya 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Pierre-Luc Dubois 925 000 $ (2)
-Salary Remaining : 84 825 $
Patrik Laine 925 000 $ (1)
-Salary Remaining : 84 825 $
Timo Meier 832 500 $ (1)
-Salary Remaining : 76 343 $
Chris Terry 800 000 $ (1)
-Salary Remaining : 73 362 $
Ryan Reaves 725 000 $ (1)
-Salary Remaining : 66 485 $
Brad Thiessen 700 000 $ (1)
-Salary Remaining : 64 192 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 59 607 $
Grant Besse 0 $ (0)
Tyrell Goulbourne 0 $ (0)
Total Pro Players29
Salary Commitment
Year 19 : 81 957 500 $
Year 20 : 60 782 500 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $
Salary Average Commitment
Year 19 : 82 019 167 $
Year 20 : 60 875 000 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 81 957 500 $
Year 20 : 60 875 000 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $

Farm Players Salaries

Frederik Tiffels 74 250 $ (1)
Salary Remaining : 6 809 $
Conner Bleackley 72 500 $ (1)
Salary Remaining : 6 648 $
Antoine Waked 71 000 $ (2)
Salary Remaining : 6 511 $
Brandon Baddock 70 000 $ (1)
Salary Remaining : 6 419 $
Turner Elson 67 500 $ (1)
Salary Remaining : 6 190 $
Matthew Peca 65 000 $ (1)
Salary Remaining : 5 961 $
Chris Porter 65 000 $ (1)
Salary Remaining : 5 961 $
Cole Schneider 62 500 $ (1)
Salary Remaining : 5 731 $
Mike Angelidis 60 000 $ (1)
Salary Remaining : 5 502 $
Kurtis Gabriel 60 000 $ (1)
Salary Remaining : 5 502 $
Eric Knodel 52 500 $ (1)
Salary Remaining : 4 814 $
Philip Lane 52 500 $ (1)
Salary Remaining : 4 814 $
Taylor Doherty 52 500 $ (1)
Salary Remaining : 4 814 $
Zac Larraza 52 500 $ (1)
Salary Remaining : 4 814 $
Total Farm Players14
Salary Commitment
Year 19 : 877 750 $
Year 20 : 75 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 874 250 $
Year 20 : 72 667 $
Year 21 : 0 $
Year 22 : 0 $

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 $ - 5 734 - 95,57%
Level 2: 5000 - 60 $ - 4 750 - 95,00%
Level 3: 2000 - 35 $ - 1 948 - 97,39%
Level 4: 4000 - 20 $ - 3 954 - 98,85%
Luxury : 1000 - 200 $ - 947 - 94,65%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 491 - 74,57%
Farm Level 2: 1000 - 15 $ - 755 - 75,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %17 332 - 96,29%
Average Income per Game1 672 942 $
Year to Date Revenue63 571 781 $
Farm
Home Games Left7
Average Attendance - %2 246 - 74,88%
Average Income per Game63 523 $
Year to Date Revenue2 159 785 $

Expense

Pro Players Total Salaries48 690 000 $
Farm Players Total Salaries1 100 611 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses44 970 369 $
Farm Year To Date Expenses1 084 960 $
Pro Salary Cap To Date44 970 369 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 018 825 $
Farm Estimated Season Revenue444 662 $
Pro Remaining Season Days21
Pro Expenses Per Days212 620 $
Pro Estimated Expenses4 465 020 $
Farm Remaining Season Days21
Farm Expenses Per Days4 806 $
Farm Estimated Expenses100 926 $
Estimated Season Expenses4 565 946 $
Estimated Season Salary Cap49 435 389 $
Estimate Under Maximum Salary Cap of 79 500 000 $30 064 611 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -5 964 611 $
Current Bank Account68 344 147 $
Projected Bank Account69 241 688 $

Pro Players Salaries

Cory Schneider (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 550 218 $
Mike Green (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 531 878 $
David Perron (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 366 812 $
Milan Lucic (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 366 812 $
Jason Demers (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 320 961 $
Eddie Lack 3 500 000 $ (1)
-Salary Remaining : 320 961 $
Adam McQuaid (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 256 769 $
Darren Helm (Out of Payroll) 2 750 000 $ (2)
-Salary Remaining : 252 183 $
Ryan Spooner 2 400 000 $ (3)
-Salary Remaining : 220 087 $
Dale Weise (Out of Payroll) 2 200 000 $ (1)
-Salary Remaining : 201 747 $
Matthew Nieto (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Juuse Saros (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Malcolm Subban 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Lucas Johansen 925 000 $ (2)
-Salary Remaining : 84 825 $
David Kampf 925 000 $ (1)
-Salary Remaining : 84 825 $
Anders Bjork 925 000 $ (2)
-Salary Remaining : 84 825 $
Lawrence Pilut 925 000 $ (2)
-Salary Remaining : 84 825 $
Nicolas Petan 900 000 $ (2)
-Salary Remaining : 82 533 $
Noah Juulsen 832 500 $ (2)
-Salary Remaining : 76 343 $
Brendan Lemieux 832 500 $ (1)
-Salary Remaining : 76 343 $
Jake Debrusk 832 500 $ (2)
-Salary Remaining : 76 343 $
Travis Boyd 800 000 $ (1)
-Salary Remaining : 73 362 $
Stefan Matteau 800 000 $ (1)
-Salary Remaining : 73 362 $
Filip Sandberg 792 500 $ (1)
-Salary Remaining : 72 675 $
Daniel Sprong 750 000 $ (2)
-Salary Remaining : 68 777 $
Noel Acciari 750 000 $ (1)
-Salary Remaining : 68 777 $
Dakota Mermis 700 000 $ (2)
-Salary Remaining : 64 192 $
Chase Balisy 0 $ (0)
Nick Seeler 0 $ (0)
Total Pro Players29
Salary Commitment
Year 19 : 53 640 000 $
Year 20 : 25 940 000 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 53 575 833 $
Year 20 : 26 001 666 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 53 640 000 $
Year 20 : 25 940 000 $
Year 21 : 12 400 000 $
Year 22 : 0 $

Farm Players Salaries

Owen Tippett 92 500 $ (3)
Salary Remaining : 8 483 $
Jakub Zboril 83 250 $ (2)
Salary Remaining : 7 634 $
Wade Megan 80 000 $ (1)
Salary Remaining : 7 336 $
Tommy Cross 80 000 $ (1)
Salary Remaining : 7 336 $
Emerson Etem 80 000 $ (1)
Salary Remaining : 7 336 $
Vitek Vanecek (Out of Payroll) 75 000 $ (1)
Salary Remaining : 6 878 $
Dereck Baribeau 75 000 $ (3)
Salary Remaining : 6 878 $
Mark Friedman 73 250 $ (2)
Salary Remaining : 6 717 $
Jonne Tammela 71 611 $ (3)
Salary Remaining : 6 567 $
Dylan Coghlan 70 000 $ (3)
Salary Remaining : 6 419 $
Pontus Aberg 70 000 $ (2)
Salary Remaining : 6 419 $
Phillipe Myers 68 500 $ (2)
Salary Remaining : 6 282 $
Matt Luff 66 500 $ (2)
Salary Remaining : 6 098 $
Guillaume Brisebois 65 000 $ (2)
Salary Remaining : 5 961 $
Kole Sherwood 65 000 $ (2)
Salary Remaining : 5 961 $
Daniel Audette 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players16
Salary Commitment
Year 19 : 1 180 611 $
Year 20 : 820 500 $
Year 21 : 298 250 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 202 163 $
Year 20 : 821 413 $
Year 21 : 313 371 $
Year 22 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 95 $ - 5 803 - 96,71%
Level 2: 5000 - 55 $ - 4 890 - 97,80%
Level 3: 2000 - 30 $ - 1 977 - 98,84%
Level 4: 4000 - 15 $ - 3 996 - 99,91%
Luxury : 1000 - 190 $ - 954 - 95,39%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 500 - 74,98%
Farm Level 2: 1000 - 15 $ - 747 - 74,69%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 620 - 97,89%
Average Income per Game1 568 992 $
Year to Date Revenue56 483 721 $
Farm
Home Games Left6
Average Attendance - %2 247 - 74,89%
Average Income per Game63 692 $
Year to Date Revenue2 229 210 $

Expense

Pro Players Total Salaries83 550 000 $
Farm Players Total Salaries1 648 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 544 535 $
Farm Year To Date Expenses1 460 449 $
Pro Salary Cap To Date68 544 535 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 844 961 $
Farm Estimated Season Revenue382 150 $
Pro Remaining Season Days21
Pro Expenses Per Days364 847 $
Pro Estimated Expenses7 661 787 $
Farm Remaining Season Days21
Farm Expenses Per Days7 199 $
Farm Estimated Expenses151 179 $
Estimated Season Expenses7 812 966 $
Estimated Season Salary Cap76 206 322 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 293 678 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 806 322 $
Current Bank Account37 420 681 $
Projected Bank Account37 834 826 $

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 9 250 000 $ (2)
-Salary Remaining : 848 253 $
Bo Horvat (1 Way Contract) 7 200 000 $ (7)
-Salary Remaining : 660 262 $
Alexander Steen (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 596 070 $
Devan Dubnyk (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 550 218 $
Brady Skjei (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 458 515 $
Tyler Toffoli (1 Way Contract) 4 400 000 $ (4)
-Salary Remaining : 403 493 $
Marco Scandella (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Jack Johnson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Bobby Ryan (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Michael Frolik (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 320 961 $
Carl Hagelin (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 298 035 $
Connor Murphy (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 275 109 $
Carl Soderberg (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 275 109 $
Radek Faksa 2 750 000 $ (1)
-Salary Remaining : 252 183 $
Brooks Orpik (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Jordan Martinook 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Jordan Weal (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 160 480 $
Stefan Noesen (1 Way Contract) 1 725 000 $ (2)
-Salary Remaining : 158 188 $
Drake Caggiula (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Calle Jarnkrok (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 119 214 $
Trevor Van Riemdyk (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Scott Mayfield (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 110 044 $
Matt Irwin (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 110 044 $
Brandon Tanev 1 150 000 $ (1)
-Salary Remaining : 105 459 $
Anton Forsberg (1 Way Contract) 1 125 000 $ (2)
-Salary Remaining : 103 166 $
Mikkel Boedker (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Total Pro Players26
Salary Commitment
Year 19 : 83 550 000 $
Year 20 : 56 400 000 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $
Salary Average Commitment
Year 19 : 83 551 786 $
Year 20 : 57 239 286 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 83 550 000 $
Year 20 : 57 150 000 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $

Farm Players Salaries

Matthew Benning 110 000 $ (1)
Salary Remaining : 10 087 $
Lauri Korpikoski 97 500 $ (1)
Salary Remaining : 8 941 $
Yohann Auvitu 92 500 $ (1)
Salary Remaining : 8 483 $
Ben Harpur 85 000 $ (2)
Salary Remaining : 7 795 $
Lukas Sedlak 82 500 $ (2)
Salary Remaining : 7 566 $
Ty Rattie 80 000 $ (2)
Salary Remaining : 7 336 $
Miikka Salomaki 75 000 $ (2)
Salary Remaining : 6 878 $
Remi Elie 73 500 $ (2)
Salary Remaining : 6 740 $
Trent Vogelhuber 70 000 $ (1)
Salary Remaining : 6 419 $
John Mitchell 70 000 $ (1)
Salary Remaining : 6 419 $
Zach Trotman 70 000 $ (1)
Salary Remaining : 6 419 $
Frederik Gauthier 67 500 $ (2)
Salary Remaining : 6 190 $
Mark Cundari 65 000 $ (1)
Salary Remaining : 5 961 $
Will Weber 65 000 $ (1)
Salary Remaining : 5 961 $
Thomas Mccollum 65 000 $ (1)
Salary Remaining : 5 961 $
Tom Nilsson 65 000 $ (1)
Salary Remaining : 5 961 $
Jeremy Gregoire 65 000 $ (2)
Salary Remaining : 5 961 $
James Melindy 65 000 $ (2)
Salary Remaining : 5 961 $
Alexander Urbom 60 000 $ (1)
Salary Remaining : 5 502 $
David Pacan 60 000 $ (1)
Salary Remaining : 5 502 $
Taylor Leier 60 000 $ (1)
Salary Remaining : 5 502 $
Tyler Beskorowany 60 000 $ (1)
Salary Remaining : 5 502 $
Andy Andreoff 60 000 $ (1)
Salary Remaining : 5 502 $
Felix Girard 55 000 $ (1)
Salary Remaining : 5 044 $
Total Farm Players24
Salary Commitment
Year 19 : 1 718 500 $
Year 20 : 593 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 718 500 $
Year 20 : 593 500 $
Year 21 : 0 $
Year 22 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 757 - 95,95%
Level 2: 5000 - 60 $ - 4 838 - 96,77%
Level 3: 2000 - 35 $ - 1 955 - 97,73%
Level 4: 4000 - 20 $ - 3 959 - 98,97%
Luxury : 1000 - 200 $ - 969 - 96,86%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 499 - 74,93%
Farm Level 2: 1000 - 15 $ - 742 - 74,16%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %17 477 - 97,10%
Average Income per Game1 690 226 $
Year to Date Revenue59 157 917 $
Farm
Home Games Left6
Average Attendance - %2 240 - 74,68%
Average Income per Game63 576 $
Year to Date Revenue2 225 175 $

Expense

Pro Players Total Salaries70 137 500 $
Farm Players Total Salaries721 750 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 666 667 $
Pro Year To Date Expenses66 783 817 $
Farm Year To Date Expenses631 976 $
Pro Salary Cap To Date66 783 817 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 141 357 $
Farm Estimated Season Revenue381 459 $
Pro Remaining Season Days21
Pro Expenses Per Days306 277 $
Pro Estimated Expenses6 431 817 $
Farm Remaining Season Days21
Farm Expenses Per Days3 152 $
Farm Estimated Expenses66 192 $
Estimated Season Expenses6 498 009 $
Estimated Season Salary Cap74 882 301 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 617 699 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 482 301 $
Current Bank Account38 773 742 $
Projected Bank Account42 798 549 $

Pro Players Salaries

Ilya Kovalchuk (Out of Payroll) 7 150 000 $ (2)
-Salary Remaining : 655 677 $
Ondrej Palat (Out of Payroll) 7 000 000 $ (5)
-Salary Remaining : 641 921 $
Kevin Shattenkirk (1 Way Contract) 6 300 000 $ (6)
-Salary Remaining : 577 729 $
Tomas Plekanec (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 550 218 $
Brian Elliott (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 527 293 $
Sven Baertschi (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 458 515 $
Nikita Zaitsev (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 458 515 $
Gustav Nyquist 4 000 000 $ (1)
-Salary Remaining : 366 812 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 366 812 $
Dmitry Kulikov (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Carter Hutton (1 Way Contract) 2 950 000 $ (2)
-Salary Remaining : 270 524 $
Richard Panik (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Mark Borowiecki (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 201 747 $
Johan Larsson (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
John Moore (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Dominic Moore (1 Way Contract) 1 900 000 $ (2)
-Salary Remaining : 174 236 $
Matthew Grzelcyk 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Anton Khudobin (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 137 555 $
Teemu Pulkkinen 980 000 $ (1)
-Salary Remaining : 89 869 $
Klim Kostin 925 000 $ (2)
-Salary Remaining : 84 825 $
Dennis Cholowski 925 000 $ (3)
-Salary Remaining : 84 825 $
Logan Brown 925 000 $ (3)
-Salary Remaining : 84 825 $
Dalton Prout (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 82 533 $
Seth Griffith 900 000 $ (1)
-Salary Remaining : 82 533 $
Pavel Zacha 832 500 $ (1)
-Salary Remaining : 76 343 $
Total Pro Players25
Salary Commitment
Year 19 : 77 137 500 $
Year 20 : 54 075 000 $
Year 21 : 29 150 000 $
Year 22 : 13 300 000 $
Salary Average Commitment
Year 19 : 77 199 167 $
Year 20 : 54 075 000 $
Year 21 : 29 150 000 $
Year 22 : 13 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 137 500 $
Year 20 : 54 075 000 $
Year 21 : 29 150 000 $
Year 22 : 13 300 000 $

Farm Players Salaries

Eric Comrie 100 000 $ (1)
Salary Remaining : 9 170 $
Laurent Brossoit 100 000 $ (1)
Salary Remaining : 9 170 $
Kevin Lynch 95 000 $ (1)
Salary Remaining : 8 712 $
Travis Morin 95 000 $ (1)
Salary Remaining : 8 712 $
Will O'Neill 95 000 $ (1)
Salary Remaining : 8 712 $
Ryan Collins 92 500 $ (2)
Salary Remaining : 8 483 $
Matthew Spencer 79 250 $ (1)
Salary Remaining : 7 267 $
Andrew Nielsen 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players8
Salary Commitment
Year 19 : 721 750 $
Year 20 : 92 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 716 000 $
Year 20 : 88 083 $
Year 21 : 0 $
Year 22 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 $ - 5 854 - 97,57%
Level 2: 5000 - 60 $ - 4 853 - 97,06%
Level 3: 2000 - 35 $ - 1 988 - 99,42%
Level 4: 4000 - 20 $ - 3 976 - 99,41%
Luxury : 1000 - 200 $ - 975 - 97,54%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 484 - 74,21%
Farm Level 2: 1000 - 15 $ - 724 - 72,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 647 - 98,04%
Average Income per Game1 709 134 $
Year to Date Revenue61 528 817 $
Farm
Home Games Left6
Average Attendance - %2 208 - 73,59%
Average Income per Game62 797 $
Year to Date Revenue2 197 885 $

Expense

Pro Players Total Salaries83 675 000 $
Farm Players Total Salaries1 083 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 810 069 $
Farm Year To Date Expenses477 354 $
Pro Salary Cap To Date69 810 069 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 545 669 $
Farm Estimated Season Revenue376 780 $
Pro Remaining Season Days21
Pro Expenses Per Days365 393 $
Pro Estimated Expenses7 673 253 $
Farm Remaining Season Days21
Farm Expenses Per Days4 731 $
Farm Estimated Expenses99 351 $
Estimated Season Expenses7 772 604 $
Estimated Season Salary Cap77 483 322 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 016 678 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 22 083 322 $
Current Bank Account42 327 403 $
Projected Bank Account43 477 248 $

Pro Players Salaries

John Tavares (1 Way Contract) 10 000 000 $ (7)
-Salary Remaining : 917 031 $
Shea Weber (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 710 699 $
Alex Pietrangelo (1 Way Contract) 7 400 000 $ (1)
-Salary Remaining : 678 603 $
Vincent Trocheck (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 596 070 $
Corey Perry (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 596 070 $
Morgan Rielly (1 Way Contract) 6 300 000 $ (4)
-Salary Remaining : 577 729 $
Mats Zuccarello-Aasen (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 504 367 $
Mike Smith (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Jonathan Drouin (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 458 515 $
Jay Beagle (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 343 886 $
Brayden McNabb (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 275 109 $
Dan Hamhuis (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 220 087 $
Chad Johnson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Mark Jankowski 1 675 000 $ (2)
-Salary Remaining : 153 603 $
Colin Wilson (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 91 703 $
Tyler Motte 925 000 $ (1)
-Salary Remaining : 84 825 $
Henri Jokiharju 925 000 $ (3)
-Salary Remaining : 84 825 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 84 825 $
Haydn Fleury 925 000 $ (1)
-Salary Remaining : 84 825 $
Andrei Svechnikov 925 000 $ (3)
-Salary Remaining : 84 825 $
Anthony Cirelli 925 000 $ (2)
-Salary Remaining : 84 825 $
Alex Tuch 925 000 $ (1)
-Salary Remaining : 84 825 $
Erik Cernak 925 000 $ (2)
-Salary Remaining : 84 825 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 84 825 $
Xavier Ouellet 900 000 $ (2)
-Salary Remaining : 82 533 $
Michael McCarron 675 000 $ (2)
-Salary Remaining : 61 900 $
Total Pro Players26
Salary Commitment
Year 19 : 83 675 000 $
Year 20 : 64 650 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $
Salary Average Commitment
Year 19 : 83 675 000 $
Year 20 : 64 650 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 83 675 000 $
Year 20 : 64 650 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $

Farm Players Salaries

Lias Andersson 92 500 $ (3)
Salary Remaining : 8 483 $
Marcus Pettersson 92 500 $ (1)
Salary Remaining : 8 483 $
Juho Lammikko 92 500 $ (1)
Salary Remaining : 8 483 $
Anthony Louis 92 500 $ (1)
Salary Remaining : 8 483 $
Carsen Twarynski 92 500 $ (3)
Salary Remaining : 8 483 $
Anthony Angello 92 500 $ (2)
Salary Remaining : 8 483 $
Trent Frederic 92 500 $ (3)
Salary Remaining : 8 483 $
Tanner Kaspick 83 333 $ (3)
Salary Remaining : 7 642 $
Brett Seney 82 500 $ (2)
Salary Remaining : 7 566 $
Richard Bachman 75 000 $ (1)
Salary Remaining : 6 878 $
Nicholas Paul 65 000 $ (1)
Salary Remaining : 5 961 $
Rocco Grimaldi 65 000 $ (1)
Salary Remaining : 5 961 $
Justin Taylor 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players13
Salary Commitment
Year 19 : 1 083 333 $
Year 20 : 535 833 $
Year 21 : 360 833 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 083 333 $
Year 20 : 535 833 $
Year 21 : 360 833 $
Year 22 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 80 $ - 5 875 - 97,92%
Level 2: 5000 - 70 $ - 4 011 - 80,22%
Level 3: 2000 - 30 $ - 1 963 - 98,15%
Level 4: 4000 - 20 $ - 3 969 - 99,21%
Luxury : 1000 - 300 $ - 565 - 56,54%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 473 - 73,63%
Farm Level 2: 1000 - 15 $ - 749 - 74,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16 383 - 91,02%
Average Income per Game1 482 136 $
Year to Date Revenue54 839 050 $
Farm
Home Games Left6
Average Attendance - %2 221 - 74,04%
Average Income per Game62 770 $
Year to Date Revenue2 196 955 $

Expense

Pro Players Total Salaries70 742 500 $
Farm Players Total Salaries1 508 250 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses59 398 626 $
Farm Year To Date Expenses796 123 $
Pro Salary Cap To Date59 398 626 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 928 546 $
Farm Estimated Season Revenue376 621 $
Pro Remaining Season Days21
Pro Expenses Per Days308 919 $
Pro Estimated Expenses6 487 299 $
Farm Remaining Season Days21
Farm Expenses Per Days6 586 $
Farm Estimated Expenses138 306 $
Estimated Season Expenses6 625 605 $
Estimated Season Salary Cap65 885 925 $
Estimate Under Maximum Salary Cap of 79 500 000 $13 614 075 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 10 485 925 $
Current Bank Account45 211 245 $
Projected Bank Account44 890 807 $

Pro Players Salaries

Dion Phaneuf 8 100 000 $ (1)
-Salary Remaining : 742 795 $
Cam Atkinson (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 733 624 $
Alec Martinez (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 476 856 $
Antti Raanta (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 458 515 $
Artem Anisimov (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 458 515 $
Brandon Dubinsky (1 Way Contract) 4 050 000 $ (4)
-Salary Remaining : 371 397 $
Cody Eakin (1 Way Contract) 3 900 000 $ (3)
-Salary Remaining : 357 642 $
Troy Brouwer (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 320 961 $
David Backes (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 320 961 $
Chris Tanev (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 275 109 $
Jimmy Vesey (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 275 109 $
Luca Sbisa (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Derek Ryan 2 200 000 $ (1)
-Salary Remaining : 201 747 $
Michal Neuvirth (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Joonas Donskoi 2 000 000 $ (1)
-Salary Remaining : 183 406 $
David Schlemko (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 137 555 $
Derek MacKenzie (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Jamie McGinn (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Tyler Pitlick (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 91 703 $
Josh Leivo (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 91 703 $
Filip Chytil 925 000 $ (3)
-Salary Remaining : 84 825 $
Vince Dunn 775 000 $ (1)
-Salary Remaining : 71 070 $
Brad Malone 750 000 $ (1)
-Salary Remaining : 68 777 $
Samuel Girard 742 500 $ (2)
-Salary Remaining : 68 090 $
Chris Driedger 650 000 $ (1)
-Salary Remaining : 59 607 $
Total Pro Players25
Salary Commitment
Year 19 : 70 742 500 $
Year 20 : 45 775 000 $
Year 21 : 36 075 000 $
Year 22 : 25 250 000 $
Salary Average Commitment
Year 19 : 69 681 666 $
Year 20 : 45 803 333 $
Year 21 : 37 075 000 $
Year 22 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 70 742 500 $
Year 20 : 46 817 500 $
Year 21 : 38 075 000 $
Year 22 : 27 250 000 $

Farm Players Salaries

Miles Wood 275 000 $ (4)
Salary Remaining : 25 218 $
Blake Speers 92 500 $ (2)
Salary Remaining : 8 483 $
Jacob Larsson 92 500 $ (2)
Salary Remaining : 8 483 $
Julius Nattinen 92 500 $ (2)
Salary Remaining : 8 483 $
Griffin Reinhart 92 500 $ (1)
Salary Remaining : 8 483 $
Maxim Lamarche 85 000 $ (1)
Salary Remaining : 7 795 $
Nikita Scherbak 83 250 $ (1)
Salary Remaining : 7 634 $
Paul Ladue 82 500 $ (2)
Salary Remaining : 7 566 $
Jayson Megna 75 000 $ (1)
Salary Remaining : 6 878 $
Connor Hobbs 73 000 $ (2)
Salary Remaining : 6 694 $
Harry Zolnierczyk 70 000 $ (1)
Salary Remaining : 6 419 $
Josh Wesley 69 500 $ (1)
Salary Remaining : 6 373 $
Brent Regner 65 000 $ (1)
Salary Remaining : 5 961 $
Sergei Tolchinsky 65 000 $ (1)
Salary Remaining : 5 961 $
Keegan Iverson 65 000 $ (1)
Salary Remaining : 5 961 $
Dylan Blujus 65 000 $ (1)
Salary Remaining : 5 961 $
Jean-Sebastien Dea 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players17
Salary Commitment
Year 19 : 1 508 250 $
Year 20 : 705 000 $
Year 21 : 275 000 $
Year 22 : 275 000 $
Salary Average Commitment
Year 19 : 1 507 250 $
Year 20 : 707 000 $
Year 21 : 275 000 $
Year 22 : 275 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 110 $ - 4 771 - 79,52%
Level 2: 5000 - 65 $ - 4 869 - 97,37%
Level 3: 2000 - 40 $ - 1 982 - 99,10%
Level 4: 4000 - 25 $ - 3 949 - 98,72%
Luxury : 1000 - 225 $ - 742 - 74,16%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 519 - 75,94%
Farm Level 2: 1000 - 15 $ - 749 - 74,89%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %16 312 - 90,62%
Average Income per Game1 660 594 $
Year to Date Revenue59 781 386 $
Farm
Home Games Left6
Average Attendance - %2 268 - 75,59%
Average Income per Game64 391 $
Year to Date Revenue2 253 680 $

Expense

Pro Players Total Salaries80 312 500 $
Farm Players Total Salaries2 312 676 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 167 079 $
Farm Year To Date Expenses1 871 333 $
Pro Salary Cap To Date71 167 079 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 302 970 $
Farm Estimated Season Revenue386 345 $
Pro Remaining Season Days21
Pro Expenses Per Days350 710 $
Pro Estimated Expenses7 364 910 $
Farm Remaining Season Days21
Farm Expenses Per Days10 099 $
Farm Estimated Expenses212 079 $
Estimated Season Expenses7 576 989 $
Estimated Season Salary Cap78 531 989 $
Estimate Under Maximum Salary Cap of 79 500 000 $968 011 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 23 131 989 $
Current Bank Account37 305 371 $
Projected Bank Account38 417 697 $

Pro Players Salaries

Patrice Bergeron (1 Way Contract) 12 000 000 $ (5)
-Salary Remaining : 1 100 437 $
Erik Johnson (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 618 996 $
Brandon Saad (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 550 218 $
Derick Brassard (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 504 367 $
Patrick Marleau (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 504 367 $
Martin Jones (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 458 515 $
Oscar Klefbom (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 458 515 $
Justin Williams (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 435 590 $
Patrick Eaves (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Nick Bonino (1 Way Contract) 3 900 000 $ (3)
-Salary Remaining : 357 642 $
Sami Vatanen (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 330 131 $
Brett Pesce (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 320 961 $
Michael Matheson (1 Way Contract) 3 400 000 $ (3)
-Salary Remaining : 311 790 $
Blake Comeau (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 206 332 $
Elias Lindholm 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Luke Glendening (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 126 092 $
Curtis McElhinney (1 Way Contract) 980 000 $ (1)
-Salary Remaining : 89 869 $
Dominik Kahun 925 000 $ (2)
-Salary Remaining : 84 825 $
Greg Pateryn 900 000 $ (1)
-Salary Remaining : 82 533 $
Ryan Dzingel 850 000 $ (1)
-Salary Remaining : 77 948 $
Kasperi Kapanen 832 500 $ (1)
-Salary Remaining : 76 343 $
Matt Cullen (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 64 192 $
Dennis Seidenberg 600 000 $ (1)
-Salary Remaining : 55 022 $
Total Pro Players23
Salary Commitment
Year 19 : 80 312 500 $
Year 20 : 58 725 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $
Salary Average Commitment
Year 19 : 80 093 333 $
Year 20 : 57 850 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 80 312 500 $
Year 20 : 58 225 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $

Farm Players Salaries

Scott Harrington 125 000 $ (1)
Salary Remaining : 11 463 $
Igor Ozhiganov 92 500 $ (1)
Salary Remaining : 8 483 $
Clinston Franklin 92 500 $ (1)
Salary Remaining : 8 483 $
Kailer Yamamoto 92 500 $ (3)
Salary Remaining : 8 483 $
Samuel Montembeault 92 500 $ (1)
Salary Remaining : 8 483 $
Emile Poirier 90 000 $ (2)
Salary Remaining : 8 253 $
Angus Redmond 84 250 $ (2)
Salary Remaining : 7 726 $
Lucas Wallmark 82 500 $ (2)
Salary Remaining : 7 566 $
David Broll 80 000 $ (2)
Salary Remaining : 7 336 $
Zac Dalpe 80 000 $ (1)
Salary Remaining : 7 336 $
Zac Rinaldo 80 000 $ (2)
Salary Remaining : 7 336 $
Anthony Bitetto 80 000 $ (1)
Salary Remaining : 7 336 $
Maxim Mamin 78 250 $ (1)
Salary Remaining : 7 176 $
Nelson Nogier 77 000 $ (1)
Salary Remaining : 7 061 $
Alex Barre-Boulet 75 926 $ (3)
Salary Remaining : 6 963 $
Colton White 74 250 $ (2)
Salary Remaining : 6 809 $
Timothy Gettinger 73 000 $ (3)
Salary Remaining : 6 694 $
Olivier Archambault 70 000 $ (2)
Salary Remaining : 6 419 $
Chris Bourque 70 000 $ (2)
Salary Remaining : 6 419 $
Brian Lashoff 70 000 $ (2)
Salary Remaining : 6 419 $
Maxime Lagace 70 000 $ (2)
Salary Remaining : 6 419 $
Blake Siebenaler 67 500 $ (1)
Salary Remaining : 6 190 $
Alexander Broadhurst 60 000 $ (2)
Salary Remaining : 5 502 $
Grayson Downing 60 000 $ (2)
Salary Remaining : 5 502 $
Stefan Leblanc 60 000 $ (2)
Salary Remaining : 5 502 $
Kyle Platzer 60 000 $ (2)
Salary Remaining : 5 502 $
Hubert Labrie 60 000 $ (2)
Salary Remaining : 5 502 $
Tyler Wong 55 000 $ (2)
Salary Remaining : 5 044 $
Gregory Chase 55 000 $ (2)
Salary Remaining : 5 044 $
Chris Thorburn 52 500 $ (2)
Salary Remaining : 4 814 $
Michael Garteig 52 500 $ (1)
Salary Remaining : 4 814 $
Total Farm Players31
Salary Commitment
Year 19 : 2 312 676 $
Year 20 : 1 475 676 $
Year 21 : 241 426 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 305 092 $
Year 20 : 1 473 509 $
Year 21 : 241 426 $
Year 22 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 125 $ - 4 222 - 70,37%
Level 2: 5000 - 80 $ - 3 501 - 70,02%
Level 3: 2000 - 70 $ - 1 016 - 50,82%
Level 4: 4000 - 60 $ - 1 651 - 41,28%
Luxury : 1000 - 200 $ - 966 - 96,62%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 541 - 77,04%
Farm Level 2: 1000 - 15 $ - 766 - 76,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %11 357 - 63,10%
Average Income per Game1 639 868 $
Year to Date Revenue62 314 987 $
Farm
Home Games Left6
Average Attendance - %2 307 - 76,90%
Average Income per Game65 421 $
Year to Date Revenue2 289 745 $

Expense

Pro Players Total Salaries60 750 000 $
Farm Players Total Salaries1 365 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 722 038 $
Farm Year To Date Expenses1 286 354 $
Pro Salary Cap To Date62 722 038 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 919 604 $
Farm Estimated Season Revenue392 528 $
Pro Remaining Season Days21
Pro Expenses Per Days265 284 $
Pro Estimated Expenses5 570 964 $
Farm Remaining Season Days21
Farm Expenses Per Days5 961 $
Farm Estimated Expenses125 181 $
Estimated Season Expenses5 696 145 $
Estimated Season Salary Cap68 293 002 $
Estimate Under Maximum Salary Cap of 79 500 000 $11 206 998 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 12 893 002 $
Current Bank Account49 224 514 $
Projected Bank Account48 840 501 $

Pro Players Salaries

David Krejci (Out of Payroll) 7 500 000 $ (3)
-Salary Remaining : 687 773 $
Kyle Palmieri (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 596 070 $
Jeff Carter (1 Way Contract) 6 300 000 $ (3)
-Salary Remaining : 577 729 $
Daniel Girardi (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 559 389 $
David Savard (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 550 218 $
Loui Eriksson (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 476 856 $
Niklas Kronwall (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 458 515 $
Cameron Talbot (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 394 323 $
Riley Nash (1 Way Contract) 4 100 000 $ (3)
-Salary Remaining : 375 983 $
Bryan Rust (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 298 035 $
Marian Gaborik (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 252 183 $
Ben Lovejoy (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 247 598 $
Kevin Bieksa (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Peter Budaj (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 165 066 $
Antoine Vermette (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 165 066 $
Robert Bortuzzo 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Cody McLeod 950 000 $ (1)
-Salary Remaining : 87 118 $
Dominik Simon 950 000 $ (2)
-Salary Remaining : 87 118 $
Brett Kulak 900 000 $ (1)
-Salary Remaining : 82 533 $
Gabriel Dumont 800 000 $ (1)
-Salary Remaining : 73 362 $
Adam Cracknell 750 000 $ (2)
-Salary Remaining : 68 777 $
Micheal Haley 750 000 $ (1)
-Salary Remaining : 68 777 $
Cody Bass 650 000 $ (1)
-Salary Remaining : 59 607 $
Total Pro Players23
Salary Commitment
Year 19 : 72 550 000 $
Year 20 : 41 550 000 $
Year 21 : 32 350 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 72 490 000 $
Year 20 : 41 840 000 $
Year 21 : 33 340 000 $
Year 22 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 72 550 000 $
Year 20 : 42 150 000 $
Year 21 : 33 650 000 $
Year 22 : 12 500 000 $

Farm Players Salaries

Dean Kukan 95 000 $ (2)
Salary Remaining : 8 712 $
Matt Taormina 90 000 $ (1)
Salary Remaining : 8 253 $
Christopher Gibson 90 000 $ (2)
Salary Remaining : 8 253 $
Trevor Carrick 85 000 $ (1)
Salary Remaining : 7 795 $
Brian Strait 85 000 $ (2)
Salary Remaining : 7 795 $
Kevin Porter 80 000 $ (1)
Salary Remaining : 7 336 $
Phil Varone 80 000 $ (1)
Salary Remaining : 7 336 $
Tyler Randell 80 000 $ (1)
Salary Remaining : 7 336 $
Colin Greening 80 000 $ (1)
Salary Remaining : 7 336 $
Garrett Wilson 80 000 $ (1)
Salary Remaining : 7 336 $
Paul Bittner 80 000 $ (1)
Salary Remaining : 7 336 $
Trevor Smith 75 000 $ (1)
Salary Remaining : 6 878 $
Brody Sutter 75 000 $ (1)
Salary Remaining : 6 878 $
Andrew Macwilliam 75 000 $ (2)
Salary Remaining : 6 878 $
Joseph Cramarossa 75 000 $ (2)
Salary Remaining : 6 878 $
Chris Casto 70 000 $ (1)
Salary Remaining : 6 419 $
Ben Street 70 000 $ (2)
Salary Remaining : 6 419 $
Troy Bourke 70 000 $ (1)
Salary Remaining : 6 419 $
Total Farm Players18
Salary Commitment
Year 19 : 1 435 000 $
Year 20 : 490 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 432 833 $
Year 20 : 490 000 $
Year 21 : 0 $
Year 22 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 130 $ - 4 083 - 68,06%
Level 2: 5000 - 100 $ - 2 831 - 56,61%
Level 3: 2000 - 70 $ - 1 046 - 52,32%
Level 4: 4000 - 50 $ - 1 944 - 48,60%
Luxury : 1000 - 210 $ - 791 - 79,11%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 496 - 74,78%
Farm Level 2: 1000 - 15 $ - 741 - 74,08%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %10 695 - 59,42%
Average Income per Game1 610 672 $
Year to Date Revenue57 984 206 $
Farm
Home Games Left5
Average Attendance - %2 236 - 74,54%
Average Income per Game63 455 $
Year to Date Revenue2 284 385 $

Expense

Pro Players Total Salaries74 700 000 $
Farm Players Total Salaries1 926 916 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value140 000 $
Pro Year To Date Expenses67 298 815 $
Farm Year To Date Expenses1 677 996 $
Pro Salary Cap To Date67 298 815 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 053 362 $
Farm Estimated Season Revenue317 276 $
Pro Remaining Season Days21
Pro Expenses Per Days326 201 $
Pro Estimated Expenses6 850 221 $
Farm Remaining Season Days21
Farm Expenses Per Days8 414 $
Farm Estimated Expenses176 694 $
Estimated Season Expenses7 026 915 $
Estimated Season Salary Cap74 289 036 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 210 964 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 889 036 $
Current Bank Account39 364 511 $
Projected Bank Account40 708 234 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 11 625 000 $ (3)
-Salary Remaining : 1 066 048 $
Jaden Schwartz (1 Way Contract) 6 300 000 $ (5)
-Salary Remaining : 577 729 $
Nino Niederreiter (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 550 218 $
Nazem Kadri (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 550 218 $
Mike Hoffman (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 504 367 $
Nick Foligno (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 486 026 $
Jake Allen (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 412 664 $
Mikael Granlund (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 366 812 $
Radko Gudas (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 320 961 $
Brian Boyle (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 256 769 $
Thomas Hickey (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 252 183 $
Jonathan Bernier (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Jordie Benn (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Paul Byron (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Nick Holden (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 201 747 $
Brandon Davidson 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Slater Koekkoek 975 000 $ (2)
-Salary Remaining : 89 410 $
Drew Stafford 900 000 $ (2)
-Salary Remaining : 82 533 $
Klas Dahlbeck 900 000 $ (1)
-Salary Remaining : 82 533 $
Kalle Kossila 750 000 $ (2)
-Salary Remaining : 68 777 $
Matt Puempel 750 000 $ (1)
-Salary Remaining : 68 777 $
Erik Gustafsson 650 000 $ (1)
-Salary Remaining : 59 607 $
Luke Witkowski 550 000 $ (1)
-Salary Remaining : 50 437 $
Total Pro Players23
Salary Commitment
Year 19 : 74 700 000 $
Year 20 : 60 925 000 $
Year 21 : 31 300 000 $
Year 22 : 12 300 000 $
Salary Average Commitment
Year 19 : 73 715 625 $
Year 20 : 60 315 625 $
Year 21 : 32 065 625 $
Year 22 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 700 000 $
Year 20 : 61 300 000 $
Year 21 : 32 925 000 $
Year 22 : 12 300 000 $

Farm Players Salaries

Charlie Lindgren 92 500 $ (1)
Salary Remaining : 8 483 $
John Gilmour 90 000 $ (2)
Salary Remaining : 8 253 $
Matt D'Agostini 90 000 $ (1)
Salary Remaining : 8 253 $
Patrice Cormier 90 000 $ (1)
Salary Remaining : 8 253 $
Simon Despres 90 000 $ (1)
Salary Remaining : 8 253 $
Zach Redmond 85 000 $ (1)
Salary Remaining : 7 795 $
Colton Hargrove 82 500 $ (1)
Salary Remaining : 7 566 $
Magnus Hellberg 80 000 $ (1)
Salary Remaining : 7 336 $
Spencer Martin 80 000 $ (2)
Salary Remaining : 7 336 $
Tomas Vincour 80 000 $ (1)
Salary Remaining : 7 336 $
Yegor Zamula 75 333 $ (3)
Salary Remaining : 6 908 $
Brian Ferlin 75 000 $ (1)
Salary Remaining : 6 878 $
Emil Pettersson 74 250 $ (1)
Salary Remaining : 6 809 $
Nicolas Aube-Kubel 72 500 $ (1)
Salary Remaining : 6 648 $
Jeremy Groleau 72 333 $ (3)
Salary Remaining : 6 633 $
Alexis Loiseau 70 000 $ (1)
Salary Remaining : 6 419 $
Brendan Woods 65 000 $ (1)
Salary Remaining : 5 961 $
Samuel Blais 65 000 $ (1)
Salary Remaining : 5 961 $
Kevin Boyle 65 000 $ (1)
Salary Remaining : 5 961 $
Gleason Fournier 65 000 $ (1)
Salary Remaining : 5 961 $
John Ramage 65 000 $ (2)
Salary Remaining : 5 961 $
Maxime Fortunus 62 500 $ (1)
Salary Remaining : 5 731 $
Edward Wittchow 52 500 $ (1)
Salary Remaining : 4 814 $
Trevor Mingoia 52 500 $ (1)
Salary Remaining : 4 814 $
Matt Bailey 52 500 $ (1)
Salary Remaining : 4 814 $
Justin Kea 52 500 $ (1)
Salary Remaining : 4 814 $
Danick Gauthier 52 500 $ (1)
Salary Remaining : 4 814 $
Ryan Rupert 52 500 $ (1)
Salary Remaining : 4 814 $
Total Farm Players28
Salary Commitment
Year 19 : 2 001 916 $
Year 20 : 382 666 $
Year 21 : 147 666 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 047 624 $
Year 20 : 382 666 $
Year 21 : 147 666 $
Year 22 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 90 $ - 5 841 - 97,35%
Level 2: 5000 - 60 $ - 4 881 - 97,62%
Level 3: 2000 - 30 $ - 1 975 - 98,76%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 972 - 97,25%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 484 - 74,20%
Farm Level 2: 1000 - 15 $ - 742 - 74,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 669 - 98,16%
Average Income per Game1 585 175 $
Year to Date Revenue58 651 460 $
Farm
Home Games Left6
Average Attendance - %2 226 - 74,19%
Average Income per Game63 068 $
Year to Date Revenue2 207 385 $

Expense

Pro Players Total Salaries67 900 000 $
Farm Players Total Salaries1 529 167 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses55 134 721 $
Farm Year To Date Expenses607 549 $
Pro Salary Cap To Date55 134 721 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 340 698 $
Farm Estimated Season Revenue378 409 $
Pro Remaining Season Days21
Pro Expenses Per Days296 507 $
Pro Estimated Expenses6 226 647 $
Farm Remaining Season Days21
Farm Expenses Per Days6 678 $
Farm Estimated Expenses140 238 $
Estimated Season Expenses6 366 885 $
Estimated Season Salary Cap61 361 368 $
Estimate Under Maximum Salary Cap of 79 500 000 $18 138 632 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 5 961 368 $
Current Bank Account53 079 045 $
Projected Bank Account53 431 267 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 9 500 000 $ (6)
-Salary Remaining : 871 179 $
Henrik Zetterberg (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 641 921 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 641 921 $
Jaccob Slavin (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 550 218 $
Matt Beleskey (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 458 515 $
Matthew Murray (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Antoine Roussel (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 458 515 $
Brandon Montour 4 000 000 $ (3)
-Salary Remaining : 366 812 $
Markus Nutivaara 2 700 000 $ (4)
-Salary Remaining : 247 598 $
Mikko Koskinen (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 165 066 $
Brendan Smith (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Nathan Beaulieu (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Matt Read (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 110 044 $
Magnus Paajarvi (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 91 703 $
Matt Roy 925 000 $ (1)
-Salary Remaining : 84 825 $
Jesperi Kotkaniemi 925 000 $ (3)
-Salary Remaining : 84 825 $
Alexander Kerfoot 925 000 $ (1)
-Salary Remaining : 84 825 $
Luke Johnson 925 000 $ (1)
-Salary Remaining : 84 825 $
Connor Bunnaman 800 000 $ (3)
-Salary Remaining : 73 362 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 64 192 $
Mario Kempe 700 000 $ (1)
-Salary Remaining : 64 192 $
Ryan Graves 650 000 $ (1)
-Salary Remaining : 59 607 $
Edward Pasquale 650 000 $ (2)
-Salary Remaining : 59 607 $
Total Pro Players24
Salary Commitment
Year 19 : 67 900 000 $
Year 20 : 51 075 000 $
Year 21 : 37 725 000 $
Year 22 : 30 200 000 $
Salary Average Commitment
Year 19 : 67 900 000 $
Year 20 : 51 075 000 $
Year 21 : 37 725 000 $
Year 22 : 30 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 67 900 000 $
Year 20 : 51 075 000 $
Year 21 : 37 725 000 $
Year 22 : 30 200 000 $

Farm Players Salaries

Niklas Hansson 92 500 $ (1)
Salary Remaining : 8 483 $
Joona Koppanen 92 500 $ (3)
Salary Remaining : 8 483 $
Jeremy Roy 92 500 $ (2)
Salary Remaining : 8 483 $
Linus Soderstrom 92 500 $ (2)
Salary Remaining : 8 483 $
Eamon McAdam 92 500 $ (1)
Salary Remaining : 8 483 $
Tobias Geisser 86 667 $ (4)
Salary Remaining : 7 948 $
David Warsofsky 67 500 $ (1)
Salary Remaining : 6 190 $
Zachary Leslie 67 500 $ (1)
Salary Remaining : 6 190 $
Aj Jenks 65 000 $ (1)
Salary Remaining : 5 961 $
Alexandre Grenier 65 000 $ (2)
Salary Remaining : 5 961 $
Christopher Crane 65 000 $ (1)
Salary Remaining : 5 961 $
Corey Durocher 65 000 $ (2)
Salary Remaining : 5 961 $
Ben Storm 65 000 $ (1)
Salary Remaining : 5 961 $
Brian Cooper 65 000 $ (1)
Salary Remaining : 5 961 $
Chris Leblanc 65 000 $ (1)
Salary Remaining : 5 961 $
T.J. Tynan 65 000 $ (1)
Salary Remaining : 5 961 $
Taylor Cammarata 65 000 $ (1)
Salary Remaining : 5 961 $
Tim Harrison 65 000 $ (1)
Salary Remaining : 5 961 $
Joseph Labate 65 000 $ (1)
Salary Remaining : 5 961 $
Justin Auger 65 000 $ (1)
Salary Remaining : 5 961 $
Griffen Molino 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players21
Salary Commitment
Year 19 : 1 529 167 $
Year 20 : 494 167 $
Year 21 : 179 167 $
Year 22 : 86 667 $
Salary Average Commitment
Year 19 : 1 529 167 $
Year 20 : 494 167 $
Year 21 : 179 167 $
Year 22 : 86 667 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 792 - 96,53%
Level 2: 5000 - 60 $ - 4 875 - 97,50%
Level 3: 2000 - 35 $ - 1 952 - 97,62%
Level 4: 4000 - 25 $ - 3 921 - 98,03%
Luxury : 1000 - 200 $ - 956 - 95,63%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 513 - 75,65%
Farm Level 2: 1000 - 15 $ - 758 - 75,83%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 496 - 97,20%
Average Income per Game1 720 992 $
Year to Date Revenue61 955 705 $
Farm
Home Games Left8
Average Attendance - %2 271 - 75,71%
Average Income per Game64 330 $
Year to Date Revenue2 122 895 $

Expense

Pro Players Total Salaries52 082 500 $
Farm Players Total Salaries2 621 250 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses51 154 278 $
Farm Year To Date Expenses2 374 419 $
Pro Salary Cap To Date51 154 278 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 604 959 $
Farm Estimated Season Revenue514 641 $
Pro Remaining Season Days21
Pro Expenses Per Days227 434 $
Pro Estimated Expenses4 776 114 $
Farm Remaining Season Days21
Farm Expenses Per Days11 447 $
Farm Estimated Expenses240 387 $
Estimated Season Expenses5 016 501 $
Estimated Season Salary Cap55 930 392 $
Estimate Under Maximum Salary Cap of 79 500 000 $23 569 608 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 530 392 $
Current Bank Account59 433 533 $
Projected Bank Account63 536 632 $

Pro Players Salaries

Derek Stepan (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 596 070 $
Karl Alzner (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 412 664 $
Josh Morrissey (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 366 812 $
Brock Nelson (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 320 961 $
Andre Burakovsky 3 000 000 $ (1)
-Salary Remaining : 275 109 $
Thomas Greiss (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 275 109 $
Stephen Johns (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 275 109 $
Micheal Ferland (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 275 109 $
Tom Pyatt (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Alex Lintuniemi (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Sven Andrighetto (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 119 214 $
Carter Rowney (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Brett Ritchie (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 110 044 $
Jared McCann (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Jamie Oleksiak (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 100 873 $
Juuso Riikola 925 000 $ (1)
-Salary Remaining : 84 825 $
Danton Heinen 925 000 $ (1)
-Salary Remaining : 84 825 $
Urho Vaakanainen 925 000 $ (3)
-Salary Remaining : 84 825 $
Chris Nell 925 000 $ (1)
-Salary Remaining : 84 825 $
C.J. Smith 900 000 $ (2)
-Salary Remaining : 82 533 $
Andreas Johnson 850 000 $ (2)
-Salary Remaining : 77 948 $
Pheonix Copley 850 000 $ (1)
-Salary Remaining : 77 948 $
Kevin Fiala 832 500 $ (1)
-Salary Remaining : 76 343 $
Zack Macewen 825 000 $ (2)
-Salary Remaining : 75 655 $
Ethan Bear 800 000 $ (2)
-Salary Remaining : 73 362 $
Devon Toews 750 000 $ (2)
-Salary Remaining : 68 777 $
Kerby Rychel 725 000 $ (2)
-Salary Remaining : 66 485 $
Tim Heed 650 000 $ (1)
-Salary Remaining : 59 607 $
Barclay Goodrow (Out of Payroll) 650 000 $ (1)
-Salary Remaining : 59 607 $
Robbie Russo 650 000 $ (1)
-Salary Remaining : 59 607 $
Total Pro Players30
Salary Commitment
Year 19 : 52 732 500 $
Year 20 : 36 875 000 $
Year 21 : 21 925 000 $
Year 22 : 6 500 000 $
Salary Average Commitment
Year 19 : 52 702 500 $
Year 20 : 36 797 500 $
Year 21 : 21 925 000 $
Year 22 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 52 732 500 $
Year 20 : 36 775 000 $
Year 21 : 21 925 000 $
Year 22 : 6 500 000 $

Farm Players Salaries

Vadim Shipachyov 450 000 $ (1)
Salary Remaining : 41 266 $
Joseph Morrow 125 000 $ (1)
Salary Remaining : 11 463 $
Peter Holland 95 000 $ (2)
Salary Remaining : 8 712 $
Christian Djoos 95 000 $ (1)
Salary Remaining : 8 712 $
Anthony Stolarz 95 000 $ (1)
Salary Remaining : 8 712 $
Logan O'Connor 92 500 $ (2)
Salary Remaining : 8 483 $
Libor Hajek 92 500 $ (3)
Salary Remaining : 8 483 $
Alex Nedeljkovic 92 500 $ (1)
Salary Remaining : 8 483 $
Andreas Borgman 92 500 $ (1)
Salary Remaining : 8 483 $
Ian McCoshen 92 500 $ (1)
Salary Remaining : 8 483 $
Antti Suomela 92 500 $ (1)
Salary Remaining : 8 483 $
Scott Wilson 90 000 $ (1)
Salary Remaining : 8 253 $
William Carrier 85 000 $ (2)
Salary Remaining : 7 795 $
Yaroslav Dyblenko 84 250 $ (1)
Salary Remaining : 7 726 $
Daniel Carr 75 000 $ (2)
Salary Remaining : 6 878 $
Jordan Szwarz 75 000 $ (1)
Salary Remaining : 6 878 $
Sebastian Aho. 74 250 $ (2)
Salary Remaining : 6 809 $
Joel L'Esperance 72 250 $ (2)
Salary Remaining : 6 626 $
Danick Martel 72 000 $ (2)
Salary Remaining : 6 603 $
Landon Bow 71 000 $ (1)
Salary Remaining : 6 511 $
Riley Barber 65 000 $ (2)
Salary Remaining : 5 961 $
Tanner Fritz 65 000 $ (1)
Salary Remaining : 5 961 $
Adam Pardy 65 000 $ (1)
Salary Remaining : 5 961 $
Mark Alt 65 000 $ (1)
Salary Remaining : 5 961 $
Matt Bartkowski 65 000 $ (1)
Salary Remaining : 5 961 $
Devante Smith-Pelly 65 000 $ (1)
Salary Remaining : 5 961 $
Jakub Kindl 65 000 $ (1)
Salary Remaining : 5 961 $
Curtis Valk 52 500 $ (1)
Salary Remaining : 4 814 $
Total Farm Players28
Salary Commitment
Year 19 : 2 621 250 $
Year 20 : 731 750 $
Year 21 : 92 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 622 750 $
Year 20 : 726 250 $
Year 21 : 92 500 $
Year 22 : 0 $

Hurricanes

Hurricanes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 742 - 95,70%
Level 2: 5000 - 70 $ - 3 936 - 78,71%
Level 3: 2000 - 35 $ - 1 951 - 97,55%
Level 4: 4000 - 25 $ - 3 893 - 97,34%
Luxury : 1000 - 190 $ - 937 - 93,71%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 457 - 72,87%
Farm Level 2: 1000 - 15 $ - 737 - 73,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %16 459 - 91,44%
Average Income per Game1 670 676 $
Year to Date Revenue58 473 674 $
Farm
Home Games Left7
Average Attendance - %2 194 - 73,15%
Average Income per Game62 063 $
Year to Date Revenue2 110 155 $

Expense

Pro Players Total Salaries37 315 000 $
Farm Players Total Salaries1 580 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 638 295 $
Farm Year To Date Expenses983 692 $
Pro Salary Cap To Date34 638 295 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 024 058 $
Farm Estimated Season Revenue434 444 $
Pro Remaining Season Days21
Pro Expenses Per Days162 948 $
Pro Estimated Expenses3 421 908 $
Farm Remaining Season Days21
Farm Expenses Per Days6 903 $
Farm Estimated Expenses144 963 $
Estimated Season Expenses3 566 871 $
Estimated Season Salary Cap38 060 203 $
Estimate Under Maximum Salary Cap of 79 500 000 $41 439 797 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -17 339 797 $
Current Bank Account87 550 366 $
Projected Bank Account94 441 997 $

Pro Players Salaries

Reilly Smith (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 550 218 $
Alexander Wennberg (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 504 367 $
Colin Miller 3 875 000 $ (1)
-Salary Remaining : 355 349 $
Victor Rask (Out of Payroll) 3 500 000 $ (1)
-Salary Remaining : 320 961 $
Trevor Daley (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 320 961 $
Patrik Berglund (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 320 961 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 192 576 $
Mathew Dumba (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 160 480 $
Jonas Siegenthaler 925 000 $ (2)
-Salary Remaining : 84 825 $
Par Lindholm 925 000 $ (1)
-Salary Remaining : 84 825 $
Jake Dotchin (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 84 825 $
Axel Holmstrom 925 000 $ (1)
-Salary Remaining : 84 825 $
Nick Schmaltz 925 000 $ (1)
-Salary Remaining : 84 825 $
Brock McGinn 925 000 $ (1)
-Salary Remaining : 84 825 $
Jordan Schmaltz 900 000 $ (1)
-Salary Remaining : 82 533 $
Scott Laughton 850 000 $ (1)
-Salary Remaining : 77 948 $
Brendan Gaunce 850 000 $ (1)
-Salary Remaining : 77 948 $
Adrian Kempe 832 500 $ (1)
-Salary Remaining : 76 343 $
Christian Dvorak 832 500 $ (1)
-Salary Remaining : 76 343 $
Caleb Jones 800 000 $ (2)
-Salary Remaining : 73 362 $
Jon Gillies 750 000 $ (1)
-Salary Remaining : 68 777 $
MacKenzie Blackwood 650 000 $ (2)
-Salary Remaining : 59 607 $
Tristan Jarry 0 $ (0)
Dmitrij Jaskin 0 $ (0)
Zemgus Girgensons (1 Way Contract) 0 $ (0)
Garnet Hathaway 0 $ (0)
Josh Manson (1 Way Contract) 0 $ (0)
Ryan Strome (1 Way Contract) 0 $ (0)
Jonathon Merrill 0 $ (0)
Duncan Siemens 0 $ (0)
Ryan Pulock 0 $ (0)
Damon Severson 0 $ (0)
Total Pro Players32
Salary Commitment
Year 19 : 41 740 000 $
Year 20 : 14 025 000 $
Year 21 : 9 000 000 $
Year 22 : 4 750 000 $
Salary Average Commitment
Year 19 : 40 338 750 $
Year 20 : 13 585 000 $
Year 21 : 9 062 500 $
Year 22 : 5 562 500 $
Salary Cap with 1 Way Contract
Year 19 : 41 740 000 $
Year 20 : 13 975 000 $
Year 21 : 9 500 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Brett Pollock 92 500 $ (1)
Salary Remaining : 8 483 $
Patrick Bajkov 92 500 $ (3)
Salary Remaining : 8 483 $
Emil Johansson 92 500 $ (2)
Salary Remaining : 8 483 $
Hunter Miska 92 500 $ (1)
Salary Remaining : 8 483 $
Brandon Halverson 92 500 $ (1)
Salary Remaining : 8 483 $
Dylan Strome 83 250 $ (2)
Salary Remaining : 7 634 $
Vladislav Kamenev 83 250 $ (1)
Salary Remaining : 7 634 $
Vladislav Kotkov 80 000 $ (3)
Salary Remaining : 7 336 $
Reid Boucher 80 000 $ (1)
Salary Remaining : 7 336 $
Matthew Highmore 76 750 $ (2)
Salary Remaining : 7 038 $
Doyle Somerby 75 000 $ (1)
Salary Remaining : 6 878 $
Brennan Menell 70 000 $ (2)
Salary Remaining : 6 419 $
Erik Kallgren 65 000 $ (1)
Salary Remaining : 5 961 $
Cameron Darcy 65 000 $ (1)
Salary Remaining : 5 961 $
Ryan Culkin 65 000 $ (1)
Salary Remaining : 5 961 $
Dalton Smith 65 000 $ (1)
Salary Remaining : 5 961 $
Tobias Lindberg 65 000 $ (1)
Salary Remaining : 5 961 $
Justin Dowling 65 000 $ (1)
Salary Remaining : 5 961 $
Daniel Catenacci 65 000 $ (1)
Salary Remaining : 5 961 $
Frederick Gaudreau 65 000 $ (2)
Salary Remaining : 5 961 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 5 961 $
David Drake 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players22
Salary Commitment
Year 19 : 1 660 750 $
Year 20 : 575 000 $
Year 21 : 172 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 678 792 $
Year 20 : 573 417 $
Year 21 : 172 500 $
Year 22 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 110 $ - 4 744 - 79,06%
Level 2: 5000 - 55 $ - 4 887 - 97,75%
Level 3: 2000 - 35 $ - 1 951 - 97,53%
Level 4: 4000 - 20 $ - 3 959 - 98,98%
Luxury : 1000 - 210 $ - 786 - 78,55%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 510 - 75,52%
Farm Level 2: 1000 - 15 $ - 749 - 74,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %16 326 - 90,70%
Average Income per Game1 544 245 $
Year to Date Revenue58 681 301 $
Farm
Home Games Left7
Average Attendance - %2 260 - 75,33%
Average Income per Game64 109 $
Year to Date Revenue2 179 690 $

Expense

Pro Players Total Salaries75 507 500 $
Farm Players Total Salaries1 456 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 619 328 $
Farm Year To Date Expenses1 353 445 $
Pro Salary Cap To Date64 619 328 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 632 734 $
Farm Estimated Season Revenue448 760 $
Pro Remaining Season Days21
Pro Expenses Per Days329 727 $
Pro Estimated Expenses6 924 267 $
Farm Remaining Season Days21
Farm Expenses Per Days6 361 $
Farm Estimated Expenses133 581 $
Estimated Season Expenses7 057 848 $
Estimated Season Salary Cap71 543 595 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 956 405 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 143 595 $
Current Bank Account43 272 508 $
Projected Bank Account41 296 154 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 9 200 000 $ (2)
-Salary Remaining : 843 668 $
Victor Hedman (1 Way Contract) 7 500 000 $ (6)
-Salary Remaining : 687 773 $
David Pastrnak (1 Way Contract) 7 150 000 $ (7)
-Salary Remaining : 655 677 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (6)
-Salary Remaining : 641 921 $
Dougie Hamilton 6 500 000 $ (5)
-Salary Remaining : 596 070 $
John Gibson (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 596 070 $
Sean Monahan (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 596 070 $
Adam Larsson (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 366 812 $
Shea Theodore (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 366 812 $
Oliver Bjorkstrand (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 275 109 $
Teuvo Teravainen 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Kevan Miller (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Steven Santini (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Frank Vatrano (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 114 629 $
Austin Czarnik 950 000 $ (2)
-Salary Remaining : 87 118 $
Dillon Dube 925 000 $ (3)
-Salary Remaining : 84 825 $
Jakob Chychrun 925 000 $ (1)
-Salary Remaining : 84 825 $
Carter Hart 925 000 $ (3)
-Salary Remaining : 84 825 $
Will Butcher 925 000 $ (1)
-Salary Remaining : 84 825 $
Jonathan Dahlen 925 000 $ (2)
-Salary Remaining : 84 825 $
Marcus Hogberg 835 000 $ (1)
-Salary Remaining : 76 572 $
Ivan Barbashev 832 500 $ (1)
-Salary Remaining : 76 343 $
Tomas Nosek (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 68 777 $
Nikita Soshnikov 750 000 $ (2)
-Salary Remaining : 68 777 $
Denis Malgin 715 000 $ (1)
-Salary Remaining : 65 568 $
Jordan Oesterle 650 000 $ (1)
-Salary Remaining : 59 607 $
Steffen Soberg 650 000 $ (1)
-Salary Remaining : 59 607 $
Brayden Point 650 000 $ (1)
-Salary Remaining : 59 607 $
Nicholas Shore 650 000 $ (1)
-Salary Remaining : 59 607 $
Nick Moutrey 0 $ (0)
Total Pro Players30
Salary Commitment
Year 19 : 80 157 500 $
Year 20 : 64 925 000 $
Year 21 : 50 350 000 $
Year 22 : 45 600 000 $
Salary Average Commitment
Year 19 : 81 671 667 $
Year 20 : 65 643 750 $
Year 21 : 51 068 750 $
Year 22 : 46 218 750 $
Salary Cap with 1 Way Contract
Year 19 : 80 157 500 $
Year 20 : 64 575 000 $
Year 21 : 50 000 000 $
Year 22 : 45 150 000 $

Farm Players Salaries

Oskar Lindblom 92 500 $ (2)
Salary Remaining : 8 483 $
Zach Aston-Reese 92 500 $ (1)
Salary Remaining : 8 483 $
Gavin Bayreuther 92 500 $ (1)
Salary Remaining : 8 483 $
Oliver Kylington 75 000 $ (1)
Salary Remaining : 6 878 $
Dennis Yan 74 250 $ (2)
Salary Remaining : 6 809 $
Parker Wotherspoon 73 750 $ (2)
Salary Remaining : 6 763 $
Michael Spacek 73 500 $ (2)
Salary Remaining : 6 740 $
Spencer Watson 73 250 $ (1)
Salary Remaining : 6 717 $
Maxime Lajoie 73 000 $ (2)
Salary Remaining : 6 694 $
Jacob Middleton 72 000 $ (2)
Salary Remaining : 6 603 $
Martin Reway 71 000 $ (1)
Salary Remaining : 6 511 $
Julien Nantel 70 500 $ (1)
Salary Remaining : 6 465 $
Stepan Falkovsky 68 000 $ (2)
Salary Remaining : 6 236 $
Alexandre Carrier 65 000 $ (1)
Salary Remaining : 5 961 $
Cristoval Nieves 65 000 $ (1)
Salary Remaining : 5 961 $
Kevin Roy 65 000 $ (1)
Salary Remaining : 5 961 $
Ludwig Bystrom 65 000 $ (1)
Salary Remaining : 5 961 $
MacKenzie Weegar 65 000 $ (1)
Salary Remaining : 5 961 $
Scott Kosmachuk 65 000 $ (1)
Salary Remaining : 5 961 $
Markus Hannikainen 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players20
Salary Commitment
Year 19 : 1 456 750 $
Year 20 : 533 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 463 166 $
Year 20 : 528 916 $
Year 21 : 0 $
Year 22 : 0 $

Jets

Jets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 110 $ - 4 703 - 78,38%
Level 2: 5000 - 80 $ - 3 458 - 69,16%
Level 3: 2000 - 50 $ - 1 426 - 71,29%
Level 4: 4000 - 35 $ - 2 644 - 66,09%
Luxury : 1000 - 230 $ - 723 - 72,31%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 456 - 72,78%
Farm Level 2: 1000 - 15 $ - 740 - 73,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %12 953 - 71,96%
Average Income per Game1 573 669 $
Year to Date Revenue58 225 769 $
Farm
Home Games Left7
Average Attendance - %2 195 - 73,17%
Average Income per Game62 039 $
Year to Date Revenue2 109 315 $

Expense

Pro Players Total Salaries50 950 000 $
Farm Players Total Salaries65 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 020 047 $
Farm Year To Date Expenses4 828 $
Pro Salary Cap To Date45 020 047 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 294 678 $
Farm Estimated Season Revenue434 271 $
Pro Remaining Season Days21
Pro Expenses Per Days222 489 $
Pro Estimated Expenses4 672 269 $
Farm Remaining Season Days21
Farm Expenses Per Days284 $
Farm Estimated Expenses5 964 $
Estimated Season Expenses4 678 233 $
Estimated Season Salary Cap49 692 316 $
Estimate Under Maximum Salary Cap of 79 500 000 $29 807 684 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -5 707 684 $
Current Bank Account63 794 975 $
Projected Bank Account65 845 691 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 825 328 $
Michael Del Zotto (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 476 856 $
Travis Hamonic (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 458 515 $
Craig Anderson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Nick Leddy (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Brendan Gallagher (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 320 961 $
Ben Smith (1 Way Contract) 3 300 000 $ (1)
-1 Way Contract Salary Cap : 3 300 000 $
-Salary Remaining : 302 620 $
Tobias Enstrom (1 Way Contract) 3 000 000 $ (1)
-1 Way Contract Salary Cap : 3 000 000 $
-Salary Remaining : 275 109 $
Tom Wilson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 275 109 $
Mattias Ekholm (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Brian Flynn 1 800 000 $ (1)
-Salary Remaining : 165 066 $
William Karlsson (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Chris Kunitz (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Jacob De La Rose (Out of Payroll) 850 000 $ (1)
-Salary Remaining : 77 948 $
Greg McKegg 800 000 $ (2)
-Salary Remaining : 73 362 $
Buddy Robinson 750 000 $ (2)
-Salary Remaining : 68 777 $
Hunter Shinkaruk 750 000 $ (2)
-Salary Remaining : 68 777 $
Patrick Sieloff 700 000 $ (2)
-Salary Remaining : 64 192 $
Jeremy Morin 650 000 $ (1)
-Salary Remaining : 59 607 $
Daniel Altshuller 650 000 $ (1)
-Salary Remaining : 59 607 $
Austen Brassard 650 000 $ (1)
-Salary Remaining : 59 607 $
Joel Lowry 650 000 $ (1)
-Salary Remaining : 59 607 $
Logan Shaw 650 000 $ (2)
-Salary Remaining : 59 607 $
Total Pro Players23
Salary Commitment
Year 19 : 54 800 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $
Salary Average Commitment
Year 19 : 54 700 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 54 800 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $

Farm Players Salaries

Jake Paterson 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players1
Salary Commitment
Year 19 : 65 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 65 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 95 $ - 5 729 - 95,48%
Level 2: 5000 - 60 $ - 4 887 - 97,74%
Level 3: 2000 - 35 $ - 1 949 - 97,47%
Level 4: 4000 - 20 $ - 3 926 - 98,16%
Luxury : 1000 - 200 $ - 938 - 93,77%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 466 - 73,28%
Farm Level 2: 1000 - 15 $ - 744 - 74,39%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 429 - 96,83%
Average Income per Game1 640 449 $
Year to Date Revenue60 696 608 $
Farm
Home Games Left7
Average Attendance - %2 209 - 73,65%
Average Income per Game62 450 $
Year to Date Revenue2 123 310 $

Expense

Pro Players Total Salaries68 125 000 $
Farm Players Total Salaries166 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 317 342 $
Farm Year To Date Expenses151 424 $
Pro Salary Cap To Date60 317 342 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 561 795 $
Farm Estimated Season Revenue437 152 $
Pro Remaining Season Days21
Pro Expenses Per Days297 489 $
Pro Estimated Expenses6 247 269 $
Farm Remaining Season Days21
Farm Expenses Per Days728 $
Farm Estimated Expenses15 288 $
Estimated Season Expenses6 262 557 $
Estimated Season Salary Cap66 564 611 $
Estimate Under Maximum Salary Cap of 79 500 000 $12 935 389 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 11 164 611 $
Current Bank Account50 820 192 $
Projected Bank Account51 556 582 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 12 000 000 $ (3)
-Salary Remaining : 1 100 437 $
Jonathan Quick (Out of Payroll) 9 500 000 $ (1)
-Salary Remaining : 871 179 $
Dustin Byfuglien (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 779 476 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 550 218 $
Brent Burns (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 550 218 $
Gabriel Landeskog (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Sean Couturier (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 458 515 $
Chris Tierney (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Ryan Ellis (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Rickard Rakell 2 250 000 $ (1)
-Salary Remaining : 206 332 $
Andrew Shaw (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 201 747 $
Dylan Demelo (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Tyler Bertuzzi (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 110 044 $
Vincent Hinostroza (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 110 044 $
Yannick Weber (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 87 118 $
Calvin Petersen 925 000 $ (1)
-Salary Remaining : 84 825 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 84 825 $
Brandon Carlo 832 500 $ (1)
-Salary Remaining : 76 343 $
Jeremy Smith 800 000 $ (2)
-Salary Remaining : 73 362 $
Andy Welinski 800 000 $ (2)
-Salary Remaining : 73 362 $
Andreas Englund 792 500 $ (1)
-Salary Remaining : 72 675 $
Dillon Simpson 750 000 $ (2)
-Salary Remaining : 68 777 $
A.J. Greer 750 000 $ (1)
-Salary Remaining : 68 777 $
Reece Willcox 750 000 $ (2)
-Salary Remaining : 68 777 $
Michael Bournival 750 000 $ (2)
-Salary Remaining : 68 777 $
David Honzik 650 000 $ (1)
-Salary Remaining : 59 607 $
Joel Rumpel 650 000 $ (1)
-Salary Remaining : 59 607 $
Zachary Pochiro 650 000 $ (1)
-Salary Remaining : 59 607 $
Adam Werner 650 000 $ (1)
-Salary Remaining : 59 607 $
Antoine Bibeau 650 000 $ (1)
-Salary Remaining : 59 607 $
Total Pro Players30
Salary Commitment
Year 19 : 77 625 000 $
Year 20 : 46 200 000 $
Year 21 : 22 000 000 $
Year 22 : 6 000 000 $
Salary Average Commitment
Year 19 : 76 091 667 $
Year 20 : 47 287 500 $
Year 21 : 24 587 500 $
Year 22 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 625 000 $
Year 20 : 48 700 000 $
Year 21 : 26 500 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 8 483 $
Michael Amadio 74 250 $ (1)
Salary Remaining : 6 809 $
Tyler Ganly 52 500 $ (1)
Salary Remaining : 4 814 $
Total Farm Players3
Salary Commitment
Year 19 : 219 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 233 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 3 048 - 50,81%
Level 2: 5000 - 131 $ - 2 228 - 44,55%
Level 3: 2000 - 110 $ - 800 - 40,00%
Level 4: 4000 - 90 $ - 1 600 - 40,00%
Luxury : 1000 - 250 $ - 682 - 68,21%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 518 - 75,91%
Farm Level 2: 1000 - 15 $ - 746 - 74,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %8 358 - 46,43%
Average Income per Game1 740 284 $
Year to Date Revenue67 871 061 $
Farm
Home Games Left6
Average Attendance - %2 264 - 75,47%
Average Income per Game64 323 $
Year to Date Revenue2 251 300 $

Expense

Pro Players Total Salaries73 907 500 $
Farm Players Total Salaries1 325 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 570 910 $
Farm Year To Date Expenses1 164 630 $
Pro Salary Cap To Date64 570 910 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 480 567 $
Farm Estimated Season Revenue385 937 $
Pro Remaining Season Days21
Pro Expenses Per Days322 740 $
Pro Estimated Expenses6 777 540 $
Farm Remaining Season Days21
Farm Expenses Per Days5 786 $
Farm Estimated Expenses121 506 $
Estimated Season Expenses6 899 046 $
Estimated Season Salary Cap71 348 450 $
Estimate Under Maximum Salary Cap of 79 500 000 $8 151 550 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 948 450 $
Current Bank Account52 614 785 $
Projected Bank Account49 582 243 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (3)
-Salary Remaining : 825 328 $
Mark Giordano (1 Way Contract) 8 300 000 $ (2)
-Salary Remaining : 761 135 $
Aleksander Barkov (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 733 624 $
Jake Muzzin (1 Way Contract) 5 800 000 $ (5)
-Salary Remaining : 531 878 $
Zdeno Chara (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 504 367 $
Brad Marchand (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 486 026 $
Tomas Hertl (Out of Payroll) 4 600 000 $ (1)
-Salary Remaining : 421 834 $
Jacob Markstrom (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 320 961 $
Ryan Miller (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 275 109 $
Brian Gibbons (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 275 109 $
Joel Armia 2 700 000 $ (2)
-Salary Remaining : 247 598 $
Esa Lindell (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 238 428 $
Marc Staal (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Mattias Janmark (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 220 087 $
Gabriel Bourque (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 137 555 $
Steven Oleksy (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 119 214 $
Nate Thompson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Andrej Sustr (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 100 873 $
Tyler Benson 925 000 $ (1)
-Salary Remaining : 84 825 $
Kaapo Kahkonen 925 000 $ (2)
-Salary Remaining : 84 825 $
Auston Matthews 925 000 $ (1)
-Salary Remaining : 84 825 $
Mason McDonald 925 000 $ (1)
-Salary Remaining : 84 825 $
John (Jack) Roslovic 925 000 $ (2)
-Salary Remaining : 84 825 $
Phillip Di Giuseppe 900 000 $ (1)
-Salary Remaining : 82 533 $
Tyler Ennis (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 77 948 $
Brock Boeser 832 500 $ (2)
-Salary Remaining : 76 343 $
Total Pro Players26
Salary Commitment
Year 19 : 78 507 500 $
Year 20 : 51 290 000 $
Year 21 : 28 020 000 $
Year 22 : 13 800 000 $
Salary Average Commitment
Year 19 : 78 729 167 $
Year 20 : 53 504 167 $
Year 21 : 30 550 000 $
Year 22 : 13 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 507 500 $
Year 20 : 53 182 500 $
Year 21 : 29 300 000 $
Year 22 : 13 800 000 $

Farm Players Salaries

Nick Schultz 240 000 $ (1)
Salary Remaining : 22 009 $
Joonas Korpisalo 150 000 $ (1)
Salary Remaining : 13 755 $
Torrey Mitchell 120 000 $ (1)
Salary Remaining : 11 004 $
Joshua Brown 100 000 $ (1)
Salary Remaining : 9 170 $
James De Haas 100 000 $ (2)
Salary Remaining : 9 170 $
Tomas Hyka 100 000 $ (2)
Salary Remaining : 9 170 $
Morgan Klimchuk 97 500 $ (2)
Salary Remaining : 8 941 $
Adam Tambellini 95 000 $ (2)
Salary Remaining : 8 712 $
Jarred Tinordi 95 000 $ (1)
Salary Remaining : 8 712 $
Carson Soucy 92 500 $ (1)
Salary Remaining : 8 483 $
Josh Jacobs 76 750 $ (1)
Salary Remaining : 7 038 $
Roland McKeown 75 000 $ (1)
Salary Remaining : 6 878 $
Julius Bergman 75 000 $ (1)
Salary Remaining : 6 878 $
Graham Knott 74 250 $ (2)
Salary Remaining : 6 809 $
Joonas Lyytinen 74 000 $ (1)
Salary Remaining : 6 786 $
Total Farm Players15
Salary Commitment
Year 19 : 1 565 000 $
Year 20 : 462 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 560 291 $
Year 20 : 465 333 $
Year 21 : 0 $
Year 22 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 75 $ - 5 911 - 98,52%
Level 2: 5000 - 60 $ - 4 820 - 96,41%
Level 3: 2000 - 40 $ - 1 908 - 95,40%
Level 4: 4000 - 20 $ - 3 964 - 99,10%
Luxury : 1000 - 145 $ - 985 - 98,50%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 491 - 74,54%
Farm Level 2: 1000 - 15 $ - 738 - 73,83%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 588 - 97,71%
Average Income per Game1 443 344 $
Year to Date Revenue53 403 735 $
Farm
Home Games Left7
Average Attendance - %2 229 - 74,30%
Average Income per Game63 251 $
Year to Date Revenue2 150 520 $

Expense

Pro Players Total Salaries52 757 500 $
Farm Players Total Salaries287 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses56 692 131 $
Farm Year To Date Expenses399 061 $
Pro Salary Cap To Date56 692 131 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 773 377 $
Farm Estimated Season Revenue442 754 $
Pro Remaining Season Days21
Pro Expenses Per Days230 382 $
Pro Estimated Expenses4 838 022 $
Farm Remaining Season Days21
Farm Expenses Per Days1 255 $
Farm Estimated Expenses26 355 $
Estimated Season Expenses4 864 377 $
Estimated Season Salary Cap61 530 153 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 969 847 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 6 130 153 $
Current Bank Account46 563 275 $
Projected Bank Account47 915 029 $

Pro Players Salaries

Connor McDavid (Out of Payroll) 13 000 000 $ (8)
-Salary Remaining : 1 192 140 $
Ben Bishop (Out of Payroll) 8 000 000 $ (4)
-Salary Remaining : 733 624 $
Ryan Suter (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 687 773 $
Keith Yandle (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 550 218 $
Ryan Kesler (Out of Payroll) 5 250 000 $ (3)
-Salary Remaining : 481 441 $
Kyle Okposo (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 458 515 $
Anton Stralman (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 412 664 $
Anthony Mantha (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 366 812 $
Hampus Lindholm (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Sam Bennett (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Leo Komarov (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 165 066 $
Andrew Hammond (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Connor Brickley 1 100 000 $ (1)
-Salary Remaining : 100 873 $
Madison Bowey 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Jean-Francois Berube (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Sean Kuraly 950 000 $ (1)
-Salary Remaining : 87 118 $
Alan Quine 950 000 $ (1)
-Salary Remaining : 87 118 $
Mitchell Marner 925 000 $ (1)
-Salary Remaining : 84 825 $
Korbinian Holzer (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 82 533 $
Travis Sanheim 832 500 $ (1)
-Salary Remaining : 76 343 $
Julian Melchiori 700 000 $ (1)
-Salary Remaining : 64 192 $
Anthony Richard 650 000 $ (1)
-Salary Remaining : 59 607 $
Dmytro Timashov 650 000 $ (1)
-Salary Remaining : 59 607 $
Zack Mitchell 650 000 $ (1)
-Salary Remaining : 59 607 $
Conor Garland 650 000 $ (1)
-Salary Remaining : 59 607 $
Total Pro Players25
Salary Commitment
Year 19 : 73 757 500 $
Year 20 : 52 750 000 $
Year 21 : 48 750 000 $
Year 22 : 29 000 000 $
Salary Average Commitment
Year 19 : 73 700 000 $
Year 20 : 52 583 334 $
Year 21 : 48 583 334 $
Year 22 : 29 833 334 $
Salary Cap with 1 Way Contract
Year 19 : 73 757 500 $
Year 20 : 52 750 000 $
Year 21 : 48 750 000 $
Year 22 : 30 000 000 $

Farm Players Salaries

Thatcher Demko 92 500 $ (1)
Salary Remaining : 8 483 $
Jordan Subban 65 000 $ (1)
Salary Remaining : 5 961 $
Philippe Desrosiers 65 000 $ (1)
Salary Remaining : 5 961 $
Zane McIntyre 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players4
Salary Commitment
Year 19 : 287 500 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 287 500 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 818 - 96,97%
Level 2: 5000 - 60 $ - 4 879 - 97,57%
Level 3: 2000 - 35 $ - 1 947 - 97,33%
Level 4: 4000 - 20 $ - 3 950 - 98,75%
Luxury : 1000 - 200 $ - 960 - 95,99%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 513 - 75,66%
Farm Level 2: 1000 - 15 $ - 769 - 76,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %17 554 - 97,52%
Average Income per Game1 699 158 $
Year to Date Revenue59 470 544 $
Farm
Home Games Left6
Average Attendance - %2 282 - 76,06%
Average Income per Game64 493 $
Year to Date Revenue2 257 255 $

Expense

Pro Players Total Salaries68 607 500 $
Farm Players Total Salaries1 223 250 $
Coaches Total Salaries2 085 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 074 754 $
Farm Year To Date Expenses1 100 876 $
Pro Salary Cap To Date63 074 754 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 194 950 $
Farm Estimated Season Revenue386 958 $
Pro Remaining Season Days21
Pro Expenses Per Days299 596 $
Pro Estimated Expenses6 291 516 $
Farm Remaining Season Days21
Farm Expenses Per Days5 342 $
Farm Estimated Expenses112 182 $
Estimated Season Expenses6 403 698 $
Estimated Season Salary Cap69 366 270 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 133 730 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 966 270 $
Current Bank Account46 078 576 $
Projected Bank Account50 256 786 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 825 328 $
Roman Josi (1 Way Contract) 6 950 000 $ (2)
-Salary Remaining : 637 336 $
Patric Hornqvist (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 573 144 $
Jordan Staal (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 504 367 $
Henrik Lundqvist (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 504 367 $
Marcus Johansson (Out of Payroll) 4 500 000 $ (1)
-Salary Remaining : 412 664 $
Eric Staal (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 412 664 $
Charlie Coyle 4 300 000 $ (1)
-Salary Remaining : 394 323 $
Lars Eller (1 Way Contract) 4 200 000 $ (4)
-Salary Remaining : 385 153 $
Jason Pominville (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Ryan Callahan (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Andrew MacDonald (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 160 480 $
Darcy Kuemper (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 137 555 $
Joel Edmundson (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 123 799 $
Ben Chiarot 1 300 000 $ (1)
-Salary Remaining : 119 214 $
Oscar Lindberg 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Mark Pysyk 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Troy Stecher (1 Way Contract) 1 175 000 $ (2)
-Salary Remaining : 107 751 $
Nick Cousins 1 100 000 $ (1)
-Salary Remaining : 100 873 $
Adam Erne (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 91 703 $
Kyle Clifford 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Brendan Perlini 832 500 $ (1)
-Salary Remaining : 76 343 $
Total Pro Players23
Salary Commitment
Year 19 : 73 107 500 $
Year 20 : 47 075 000 $
Year 21 : 18 700 000 $
Year 22 : 4 200 000 $
Salary Average Commitment
Year 19 : 72 141 250 $
Year 20 : 46 722 083 $
Year 21 : 18 293 750 $
Year 22 : 4 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 73 107 500 $
Year 20 : 47 575 000 $
Year 21 : 18 700 000 $
Year 22 : 4 200 000 $

Farm Players Salaries

Calvin Pickard 120 000 $ (1)
Salary Remaining : 11 004 $
Gustav Olofsson 97 500 $ (1)
Salary Remaining : 8 941 $
Brett Sutter 97 500 $ (1)
Salary Remaining : 8 941 $
Bracken Kearns 97 500 $ (1)
Salary Remaining : 8 941 $
Steve Bernier 95 000 $ (2)
Salary Remaining : 8 712 $
Yan Pavel Laplante 92 500 $ (1)
Salary Remaining : 8 483 $
Jason Dickinson 92 500 $ (2)
Salary Remaining : 8 483 $
Martin Ouellette 90 000 $ (2)
Salary Remaining : 8 253 $
Laurent Dauphin 90 000 $ (2)
Salary Remaining : 8 253 $
Ben Betker 75 000 $ (1)
Salary Remaining : 6 878 $
Travis Brown 75 000 $ (1)
Salary Remaining : 6 878 $
Alex Schoenborn 74 250 $ (1)
Salary Remaining : 6 809 $
Ben Thomas 71 500 $ (1)
Salary Remaining : 6 557 $
Vili Saarijarvi 65 000 $ (2)
Salary Remaining : 5 961 $
Radel Fazleev 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players15
Salary Commitment
Year 19 : 1 298 250 $
Year 20 : 437 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 291 667 $
Year 20 : 437 250 $
Year 21 : 0 $
Year 22 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 95 $ - 5 788 - 96,46%
Level 2: 5000 - 55 $ - 4 844 - 96,87%
Level 3: 2000 - 35 $ - 1 951 - 97,56%
Level 4: 4000 - 20 $ - 3 992 - 99,81%
Luxury : 1000 - 175 $ - 971 - 97,15%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 506 - 75,30%
Farm Level 2: 1000 - 15 $ - 744 - 74,41%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 547 - 97,48%
Average Income per Game1 588 157 $
Year to Date Revenue57 173 669 $
Farm
Home Games Left6
Average Attendance - %2 250 - 75,00%
Average Income per Game63 870 $
Year to Date Revenue2 235 460 $

Expense

Pro Players Total Salaries78 007 500 $
Farm Players Total Salaries1 208 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 187 463 $
Farm Year To Date Expenses834 747 $
Pro Salary Cap To Date70 187 463 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 940 787 $
Farm Estimated Season Revenue383 222 $
Pro Remaining Season Days21
Pro Expenses Per Days340 644 $
Pro Estimated Expenses7 153 524 $
Farm Remaining Season Days21
Farm Expenses Per Days5 275 $
Farm Estimated Expenses110 775 $
Estimated Season Expenses7 264 299 $
Estimated Season Salary Cap77 340 987 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 159 013 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 21 940 987 $
Current Bank Account36 851 393 $
Projected Bank Account37 911 103 $

Pro Players Salaries

Frederik Andersen (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 687 773 $
Taylor Hall (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 687 773 $
Matt Duchene (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 550 218 $
Shayne Gostisbehere (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 550 218 $
Jacob Trouba (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 504 367 $
Mika Zibanejad 5 500 000 $ (5)
-Salary Remaining : 504 367 $
Justin Schultz (1 Way Contract) 5 450 000 $ (5)
-Salary Remaining : 499 782 $
Thomas Vanek (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 412 664 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 389 738 $
Mikael Backlund (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Ron Hainsey (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 320 961 $
Conor Sheary (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 293 450 $
Darnell Nurse (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 275 109 $
Andreas Athanasiou (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 275 109 $
Erik Haula (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Mike Condon (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 137 555 $
Michal Kempny (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 110 044 $
Travis Konecny 925 000 $ (1)
-Salary Remaining : 84 825 $
Colin White 925 000 $ (1)
-Salary Remaining : 84 825 $
Kyle Connor 925 000 $ (1)
-Salary Remaining : 84 825 $
Mikko Rantanen 832 500 $ (1)
-Salary Remaining : 76 343 $
Patrik Nemeth 800 000 $ (1)
-Salary Remaining : 73 362 $
Total Pro Players22
Salary Commitment
Year 19 : 78 007 500 $
Year 20 : 63 000 000 $
Year 21 : 45 400 000 $
Year 22 : 30 450 000 $
Salary Average Commitment
Year 19 : 77 600 000 $
Year 20 : 62 900 000 $
Year 21 : 44 700 000 $
Year 22 : 30 450 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 007 500 $
Year 20 : 63 400 000 $
Year 21 : 45 200 000 $
Year 22 : 30 450 000 $

Farm Players Salaries

Roope Hintz 92 500 $ (2)
Salary Remaining : 8 483 $
Jens Looke 92 500 $ (2)
Salary Remaining : 8 483 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 8 483 $
Filip Gustavsson 92 500 $ (3)
Salary Remaining : 8 483 $
Filip Hronek 92 500 $ (3)
Salary Remaining : 8 483 $
Christian Folin 85 000 $ (1)
Salary Remaining : 7 795 $
Alexander Nylander 83 250 $ (1)
Salary Remaining : 7 634 $
Sonny Milano 83 250 $ (1)
Salary Remaining : 7 634 $
John Quenneville 75 000 $ (1)
Salary Remaining : 6 878 $
Trevor Murphy 72 500 $ (2)
Salary Remaining : 6 648 $
Sam Anas 72 500 $ (2)
Salary Remaining : 6 648 $
Alexandre Fortin 71 000 $ (2)
Salary Remaining : 6 511 $
Zachary Fucale 70 000 $ (1)
Salary Remaining : 6 419 $
Valentin Zykov 67 500 $ (2)
Salary Remaining : 6 190 $
Jalen Smereck 65 500 $ (2)
Salary Remaining : 6 007 $
Total Farm Players15
Salary Commitment
Year 19 : 1 208 000 $
Year 20 : 811 500 $
Year 21 : 185 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 219 667 $
Year 20 : 807 750 $
Year 21 : 185 000 $
Year 22 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 94 $ - 5 815 - 96,92%
Level 2: 5000 - 68 $ - 4 837 - 96,75%
Level 3: 2000 - 40 $ - 1 933 - 96,63%
Level 4: 4000 - 30 $ - 3 133 - 78,32%
Luxury : 1000 - 197 $ - 962 - 96,20%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 525 - 76,26%
Farm Level 2: 1000 - 15 $ - 754 - 75,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16 680 - 92,67%
Average Income per Game1 730 910 $
Year to Date Revenue64 043 671 $
Farm
Home Games Left7
Average Attendance - %2 280 - 75,98%
Average Income per Game64 698 $
Year to Date Revenue2 199 720 $

Expense

Pro Players Total Salaries78 700 000 $
Farm Players Total Salaries1 234 883 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 479 591 $
Farm Year To Date Expenses845 233 $
Pro Salary Cap To Date69 479 591 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 923 640 $
Farm Estimated Season Revenue452 884 $
Pro Remaining Season Days21
Pro Expenses Per Days343 668 $
Pro Estimated Expenses7 217 028 $
Farm Remaining Season Days21
Farm Expenses Per Days5 393 $
Farm Estimated Expenses113 253 $
Estimated Season Expenses7 330 281 $
Estimated Season Salary Cap76 696 619 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 803 381 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 21 296 619 $
Current Bank Account44 484 577 $
Projected Bank Account44 530 820 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 9 500 000 $ (4)
-Salary Remaining : 871 179 $
Blake Wheeler (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 733 624 $
Tyson Barrie (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 559 389 $
Jeff Petry (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 550 218 $
Bryan Little (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Mathieu Perreault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 412 664 $
Adam Henrique (1 Way Contract) 4 150 000 $ (1)
-Salary Remaining : 380 568 $
Jimmy Howard (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 375 983 $
Robin Lehner (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
J.T. Miller (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 320 961 $
Jake Gardiner (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 320 961 $
Matt Hunwick (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 320 961 $
Kris Russell (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Matthew Calvert (1 Way Contract) 2 350 000 $ (1)
-Salary Remaining : 215 502 $
Ian Cole (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Vladislav Namestnikov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Jacob Josefson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Curtis Lazar 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Beau Bennett 1 150 000 $ (1)
-Salary Remaining : 105 459 $
Colton Sissons (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 91 703 $
Connor Ingram 925 000 $ (2)
-Salary Remaining : 84 825 $
Jesse Puljujarvi 925 000 $ (1)
-Salary Remaining : 84 825 $
Juuso Valimaki 925 000 $ (3)
-Salary Remaining : 84 825 $
Oskar Sundqvist (1 Way Contract) 675 000 $ (1)
-Salary Remaining : 61 900 $
Total Pro Players24
Salary Commitment
Year 19 : 78 700 000 $
Year 20 : 49 775 000 $
Year 21 : 22 525 000 $
Year 22 : 21 600 000 $
Salary Average Commitment
Year 19 : 77 900 001 $
Year 20 : 48 416 667 $
Year 21 : 22 525 000 $
Year 22 : 21 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 700 000 $
Year 20 : 48 550 000 $
Year 21 : 22 525 000 $
Year 22 : 21 600 000 $

Farm Players Salaries

Patrick Wiercioch 95 000 $ (1)
Salary Remaining : 8 712 $
Alex Dostie 92 500 $ (2)
Salary Remaining : 8 483 $
William Borgen 92 500 $ (3)
Salary Remaining : 8 483 $
Maxime Comtois 92 500 $ (3)
Salary Remaining : 8 483 $
Mitch Callahan 90 000 $ (1)
Salary Remaining : 8 253 $
Chris Butler 90 000 $ (1)
Salary Remaining : 8 253 $
Chris Stewart 90 000 $ (1)
Salary Remaining : 8 253 $
Cale Fleury 88 633 $ (3)
Salary Remaining : 8 128 $
Ryan Bourque 85 000 $ (1)
Salary Remaining : 7 795 $
Daniel Vladar 79 250 $ (1)
Salary Remaining : 7 267 $
Michael Mersch 75 000 $ (1)
Salary Remaining : 6 878 $
David Dziurzynski 75 000 $ (1)
Salary Remaining : 6 878 $
Jaycob Megna 75 000 $ (1)
Salary Remaining : 6 878 $
Brady Austin 72 000 $ (1)
Salary Remaining : 6 603 $
Eric Gryba 67 500 $ (1)
Salary Remaining : 6 190 $
Joe Cannata 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players16
Salary Commitment
Year 19 : 1 324 883 $
Year 20 : 366 133 $
Year 21 : 273 633 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 319 883 $
Year 20 : 366 133 $
Year 21 : 273 633 $
Year 22 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 100 $ - 5 789 - 96,48%
Level 2: 5000 - 60 $ - 4 876 - 97,51%
Level 3: 2000 - 35 $ - 1 965 - 98,27%
Level 4: 4000 - 20 $ - 3 985 - 99,62%
Luxury : 1000 - 200 $ - 962 - 96,18%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 530 - 76,48%
Farm Level 2: 1000 - 15 $ - 758 - 75,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 577 - 97,65%
Average Income per Game1 697 198 $
Year to Date Revenue62 796 321 $
Farm
Home Games Left8
Average Attendance - %2 288 - 76,25%
Average Income per Game64 906 $
Year to Date Revenue2 141 885 $

Expense

Pro Players Total Salaries77 225 000 $
Farm Players Total Salaries2 309 500 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value80 000 $
Pro Year To Date Expenses65 959 009 $
Farm Year To Date Expenses1 715 589 $
Pro Salary Cap To Date65 959 009 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 788 791 $
Farm Estimated Season Revenue519 245 $
Pro Remaining Season Days21
Pro Expenses Per Days337 227 $
Pro Estimated Expenses7 081 767 $
Farm Remaining Season Days21
Farm Expenses Per Days10 085 $
Farm Estimated Expenses211 785 $
Estimated Season Expenses7 293 552 $
Estimated Season Salary Cap73 120 776 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 379 224 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 720 776 $
Current Bank Account45 560 966 $
Projected Bank Account45 575 450 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (1)
-Salary Remaining : 756 550 $
Connor Hellebuyck (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 733 624 $
Duncan Keith (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 687 773 $
Logan Couture (1 Way Contract) 6 650 000 $ (1)
-Salary Remaining : 609 825 $
Alex Goligoski (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 550 218 $
Jason Zucker (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 504 367 $
Torey Krug (1 Way Contract) 5 200 000 $ (3)
-Salary Remaining : 476 856 $
Jakub Voracek (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Niklas Hjalmarsson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 412 664 $
Tyler Johnson (1 Way Contract) 3 525 000 $ (1)
-Salary Remaining : 323 253 $
Zack Smith (1 Way Contract) 2 875 000 $ (1)
-Salary Remaining : 263 646 $
Jean-Gabriel Pageau (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Riley Sheahan (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Brad Richardson (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 160 480 $
Aaron Dell (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Marcus Kruger (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Carl Gunnarsson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Austin Watson 900 000 $ (1)
-Salary Remaining : 82 533 $
Jason Garrison 900 000 $ (1)
-Salary Remaining : 82 533 $
Nate Prosser (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 82 533 $
Nic Dowd 700 000 $ (1)
-Salary Remaining : 64 192 $
Cory Conacher (1 Way Contract) 675 000 $ (1)
-Salary Remaining : 61 900 $
Total Pro Players22
Salary Commitment
Year 19 : 77 225 000 $
Year 20 : 43 450 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $
Salary Average Commitment
Year 19 : 76 850 000 $
Year 20 : 44 075 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 225 000 $
Year 20 : 44 450 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $

Farm Players Salaries

Trevor Moore 92 500 $ (1)
Salary Remaining : 8 483 $
Michael Sgarbossa 92 500 $ (2)
Salary Remaining : 8 483 $
Mason Mitchell 92 500 $ (1)
Salary Remaining : 8 483 $
Kyle Burroughs 90 000 $ (2)
Salary Remaining : 8 253 $
Kevin Gravel 82 500 $ (2)
Salary Remaining : 7 566 $
Marek Mazanec 80 000 $ (2)
Salary Remaining : 7 336 $
Adam Helewka 80 000 $ (1)
Salary Remaining : 7 336 $
Joey Laleggia 75 000 $ (1)
Salary Remaining : 6 878 $
John McCarthy 75 000 $ (1)
Salary Remaining : 6 878 $
Lukas Radil 75 000 $ (2)
Salary Remaining : 6 878 $
Ryan Haggerty 75 000 $ (1)
Salary Remaining : 6 878 $
Jake Chelios 72 500 $ (1)
Salary Remaining : 6 648 $
Henrik Samuelsson 72 500 $ (1)
Salary Remaining : 6 648 $
Sergei Boikov 70 500 $ (1)
Salary Remaining : 6 465 $
MacKenzie MacEachern 70 000 $ (2)
Salary Remaining : 6 419 $
Harri Sateri 70 000 $ (2)
Salary Remaining : 6 419 $
Steven Fogarty 70 000 $ (2)
Salary Remaining : 6 419 $
Philip Samuelsson 70 000 $ (1)
Salary Remaining : 6 419 $
Max McCormick 70 000 $ (2)
Salary Remaining : 6 419 $
Nathan Gerbe 70 000 $ (2)
Salary Remaining : 6 419 $
Zach Nastasiuk 70 000 $ (2)
Salary Remaining : 6 419 $
Kevin Czuczman 66 500 $ (1)
Salary Remaining : 6 098 $
Miles Liberati 65 000 $ (2)
Salary Remaining : 5 961 $
Sam Jardine 65 000 $ (2)
Salary Remaining : 5 961 $
Matt Tennyson 65 000 $ (1)
Salary Remaining : 5 961 $
Pierre-Cedric Labrie 65 000 $ (2)
Salary Remaining : 5 961 $
Michael Houser 62 500 $ (2)
Salary Remaining : 5 731 $
Matias Cleland 62 500 $ (2)
Salary Remaining : 5 731 $
Mitchell Moroz 62 500 $ (2)
Salary Remaining : 5 731 $
Yannick Veilleux 60 000 $ (2)
Salary Remaining : 5 502 $
Carter Camper 60 000 $ (2)
Salary Remaining : 5 502 $
Jordan Schroeder 60 000 $ (2)
Salary Remaining : 5 502 $
Total Farm Players32
Salary Commitment
Year 19 : 2 309 500 $
Year 20 : 1 402 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 303 042 $
Year 20 : 1 402 500 $
Year 21 : 0 $
Year 22 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 175 $ - 3 045 - 50,75%
Level 2: 5000 - 105 $ - 2 648 - 52,95%
Level 3: 2000 - 75 $ - 945 - 47,25%
Level 4: 4000 - 55 $ - 1 749 - 43,73%
Luxury : 1000 - 275 $ - 605 - 60,47%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,85%
Farm Level 2: 1000 - 15 $ - 740 - 73,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %8 991 - 49,95%
Average Income per Game1 601 953 $
Year to Date Revenue59 272 269 $
Farm
Home Games Left6
Average Attendance - %2 257 - 75,23%
Average Income per Game64 191 $
Year to Date Revenue2 246 675 $

Expense

Pro Players Total Salaries76 625 000 $
Farm Players Total Salaries1 392 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 763 334 $
Farm Year To Date Expenses1 263 481 $
Pro Salary Cap To Date63 763 334 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 407 813 $
Farm Estimated Season Revenue385 144 $
Pro Remaining Season Days21
Pro Expenses Per Days334 607 $
Pro Estimated Expenses7 026 747 $
Farm Remaining Season Days21
Farm Expenses Per Days6 079 $
Farm Estimated Expenses127 659 $
Estimated Season Expenses7 154 406 $
Estimated Season Salary Cap70 790 081 $
Estimate Under Maximum Salary Cap of 79 500 000 $8 709 919 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 390 081 $
Current Bank Account44 962 286 $
Projected Bank Account44 600 837 $

Pro Players Salaries

Filip Forsberg (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 641 921 $
Corey Crawford (1 Way Contract) 6 600 000 $ (4)
-Salary Remaining : 605 240 $
Jared Spurgeon (1 Way Contract) 6 600 000 $ (4)
-Salary Remaining : 605 240 $
Matt Niskanen (1 Way Contract) 5 850 000 $ (5)
-Salary Remaining : 536 463 $
Paul Stastny (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 527 293 $
Anders Lee (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 504 367 $
Mikko Koivu (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 481 441 $
Andrej Sekera (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 458 515 $
Jonathan Audy-Marchessault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 412 664 $
Michael Grabner 4 200 000 $ (1)
-Salary Remaining : 385 153 $
Tanner Pearson (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 256 769 $
Patrick Maroon (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 233 843 $
Luke Schenn (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Phillip Danault (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 169 651 $
Colton Sceviour (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 165 066 $
Christopher Wagner (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 137 555 $
Ben Hutton (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 119 214 $
Keith Kinkaid (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 114 629 $
J.T. Brown 900 000 $ (1)
-Salary Remaining : 82 533 $
Joseph Blandisi 865 000 $ (1)
-Salary Remaining : 79 323 $
Kevin Connauton 835 000 $ (1)
-Salary Remaining : 76 572 $
Cody Goloubef 800 000 $ (1)
-Salary Remaining : 73 362 $
Tyler Graovac 725 000 $ (2)
-Salary Remaining : 66 485 $
Jordan Binnington 700 000 $ (2)
-Salary Remaining : 64 192 $
Total Pro Players24
Salary Commitment
Year 19 : 76 625 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $
Salary Average Commitment
Year 19 : 77 575 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 625 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $

Farm Players Salaries

Tage Thompson 92 500 $ (2)
Salary Remaining : 8 483 $
Luke Kunin 92 500 $ (2)
Salary Remaining : 8 483 $
Ryan Mantha 84 250 $ (2)
Salary Remaining : 7 726 $
Nicolas Meloche 84 250 $ (2)
Salary Remaining : 7 726 $
Ryan Sproul 82 500 $ (2)
Salary Remaining : 7 566 $
Nicolas Deslauriers 81 500 $ (2)
Salary Remaining : 7 474 $
Gabriel Gagne 79 250 $ (1)
Salary Remaining : 7 267 $
Michael Latta 78 500 $ (1)
Salary Remaining : 7 199 $
Colby Williams 78 000 $ (1)
Salary Remaining : 7 153 $
Josh Archibald 77 500 $ (1)
Salary Remaining : 7 107 $
Tanner Kero 77 500 $ (1)
Salary Remaining : 7 107 $
Brandon Crawley 76 000 $ (2)
Salary Remaining : 6 969 $
Tyler Wotherspoon 76 000 $ (2)
Salary Remaining : 6 969 $
Eric Cornel 74 250 $ (1)
Salary Remaining : 6 809 $
Jeremy Lauzon 72 500 $ (2)
Salary Remaining : 6 648 $
Caleb Herbert 72 500 $ (1)
Salary Remaining : 6 648 $
Cole Bardreau 70 000 $ (2)
Salary Remaining : 6 419 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 5 961 $
Kasimir Kaskisuo 60 000 $ (2)
Salary Remaining : 5 502 $
Total Farm Players19
Salary Commitment
Year 19 : 1 474 500 $
Year 20 : 898 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 473 683 $
Year 20 : 879 083 $
Year 21 : 0 $
Year 22 : 0 $

Red Wings

Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 794 - 96,57%
Level 2: 5000 - 60 $ - 4 835 - 96,70%
Level 3: 2000 - 35 $ - 1 948 - 97,41%
Level 4: 4000 - 20 $ - 3 940 - 98,49%
Luxury : 1000 - 200 $ - 953 - 95,27%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 500 - 75,00%
Farm Level 2: 1000 - 15 $ - 746 - 74,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 470 - 97,05%
Average Income per Game1 689 852 $
Year to Date Revenue62 524 525 $
Farm
Home Games Left6
Average Attendance - %2 246 - 74,88%
Average Income per Game63 697 $
Year to Date Revenue2 229 390 $

Expense

Pro Players Total Salaries44 635 000 $
Farm Players Total Salaries1 909 000 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses41 244 799 $
Farm Year To Date Expenses1 542 930 $
Pro Salary Cap To Date41 244 799 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 759 408 $
Farm Estimated Season Revenue382 181 $
Pro Remaining Season Days21
Pro Expenses Per Days194 913 $
Pro Estimated Expenses4 093 173 $
Farm Remaining Season Days21
Farm Expenses Per Days8 336 $
Farm Estimated Expenses175 056 $
Estimated Season Expenses4 268 229 $
Estimated Season Salary Cap45 337 972 $
Estimate Under Maximum Salary Cap of 79 500 000 $34 162 028 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -10 062 028 $
Current Bank Account72 024 838 $
Projected Bank Account74 898 198 $

Pro Players Salaries

Jaroslav Halak 7 000 000 $ (2)
-Salary Remaining : 641 921 $
Martin Hanzal (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 375 983 $
Evander Kane (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 366 812 $
Dustin Brown (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 366 812 $
Olli Maatta (Out of Payroll) 3 750 000 $ (3)
-Salary Remaining : 343 886 $
Cam Ward (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 320 961 $
Tobias Rieder (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 206 332 $
Dmitry Orlov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Ryan Hartman (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Martin Frk (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 105 459 $
Byron Froese (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Adam Clendening 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Matt Moulson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 91 703 $
Mikhail Sergachev 925 000 $ (2)
-Salary Remaining : 84 825 $
Marko Dano 925 000 $ (2)
-Salary Remaining : 84 825 $
Victor Ejdsell 925 000 $ (1)
-Salary Remaining : 84 825 $
Reid Duke 925 000 $ (2)
-Salary Remaining : 84 825 $
Brandon Pirri (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 68 777 $
Brendan Leipsic 700 000 $ (1)
-Salary Remaining : 64 192 $
Giovanni Fiore 685 000 $ (2)
-Salary Remaining : 62 817 $
Mike Reilly 650 000 $ (1)
-Salary Remaining : 59 607 $
Joakim Andersson (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 59 607 $
Total Pro Players23
Salary Commitment
Year 19 : 48 385 000 $
Year 20 : 16 817 500 $
Year 21 : 3 750 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 48 310 417 $
Year 20 : 16 876 667 $
Year 21 : 3 750 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 48 385 000 $
Year 20 : 16 860 000 $
Year 21 : 3 750 000 $
Year 22 : 0 $

Farm Players Salaries

Oscar Fantenberg 95 000 $ (1)
Salary Remaining : 8 712 $
Alexei Bereglazov 92 500 $ (1)
Salary Remaining : 8 483 $
Andrew Sturtz 92 500 $ (2)
Salary Remaining : 8 483 $
Jake Bischoff 92 500 $ (1)
Salary Remaining : 8 483 $
Josh Healey 92 500 $ (1)
Salary Remaining : 8 483 $
David Rittich 85 000 $ (1)
Salary Remaining : 7 795 $
Dominik Masin 83 250 $ (1)
Salary Remaining : 7 634 $
Chris Bigras 75 000 $ (1)
Salary Remaining : 6 878 $
Adam Wilcox 75 000 $ (1)
Salary Remaining : 6 878 $
Jesse Gabrielle 74 250 $ (2)
Salary Remaining : 6 809 $
Clark Bishop 72 000 $ (1)
Salary Remaining : 6 603 $
John Stevens 69 500 $ (1)
Salary Remaining : 6 373 $
Jerome Gauthier-Leduc 65 000 $ (1)
Salary Remaining : 5 961 $
Mikhail Grigorenko 65 000 $ (1)
Salary Remaining : 5 961 $
Brenden Kichton 65 000 $ (1)
Salary Remaining : 5 961 $
Scott Timmins 65 000 $ (1)
Salary Remaining : 5 961 $
Adam Payerl 65 000 $ (1)
Salary Remaining : 5 961 $
Jamie Devane 65 000 $ (1)
Salary Remaining : 5 961 $
Drew LeBlanc 65 000 $ (1)
Salary Remaining : 5 961 $
Scott Sabourin 65 000 $ (1)
Salary Remaining : 5 961 $
Chad Butcher 65 000 $ (1)
Salary Remaining : 5 961 $
Michael Mcniven 65 000 $ (2)
Salary Remaining : 5 961 $
Rasmus Tirronen 65 000 $ (1)
Salary Remaining : 5 961 $
Aaron Harstad 65 000 $ (1)
Salary Remaining : 5 961 $
Kenney Morrison 65 000 $ (1)
Salary Remaining : 5 961 $
Teigan Zahn 65 000 $ (1)
Salary Remaining : 5 961 $
Ahti Oksanen 65 000 $ (1)
Salary Remaining : 5 961 $
Alexandre Mallet 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players28
Salary Commitment
Year 19 : 2 039 000 $
Year 20 : 235 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 038 084 $
Year 20 : 232 834 $
Year 21 : 0 $
Year 22 : 0 $

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 100 $ - 5 867 - 97,78%
Level 2: 5000 - 60 $ - 4 914 - 98,28%
Level 3: 2000 - 35 $ - 1 972 - 98,61%
Level 4: 4000 - 20 $ - 3 984 - 99,59%
Luxury : 1000 - 200 $ - 981 - 98,09%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 484 - 74,20%
Farm Level 2: 1000 - 15 $ - 758 - 75,78%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 718 - 98,43%
Average Income per Game1 717 014 $
Year to Date Revenue63 529 529 $
Farm
Home Games Left5
Average Attendance - %2 242 - 74,73%
Average Income per Game63 310 $
Year to Date Revenue2 279 160 $

Expense

Pro Players Total Salaries49 757 500 $
Farm Players Total Salaries598 500 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses44 997 692 $
Farm Year To Date Expenses546 475 $
Pro Salary Cap To Date44 997 692 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 868 057 $
Farm Estimated Season Revenue316 550 $
Pro Remaining Season Days21
Pro Expenses Per Days217 282 $
Pro Estimated Expenses4 562 922 $
Farm Remaining Season Days21
Farm Expenses Per Days2 614 $
Farm Estimated Expenses54 894 $
Estimated Season Expenses4 617 816 $
Estimated Season Salary Cap49 560 614 $
Estimate Under Maximum Salary Cap of 79 500 000 $29 939 386 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -5 839 386 $
Current Bank Account69 006 747 $
Projected Bank Account71 573 538 $

Pro Players Salaries

Zach Parise (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 733 624 $
Cody Ceci (1 Way Contract) 5 300 000 $ (5)
-Salary Remaining : 486 026 $
Justin Abdelkader (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Craig Smith (1 Way Contract) 4 800 000 $ (1)
-Salary Remaining : 440 175 $
Roberto Luongo (Out of Payroll) 4 500 000 $ (1)
-Salary Remaining : 412 664 $
Danny DeKeyser (1 Way Contract) 4 275 000 $ (1)
-Salary Remaining : 392 031 $
Jori Lehtera (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 275 109 $
Marc Methot (1 Way Contract) 2 900 000 $ (2)
-Salary Remaining : 265 939 $
Connor Carrick (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 160 480 $
Zach Hyman (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 155 895 $
Nick Ritchie (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 137 555 $
Zack Kassian (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 119 214 $
Alex Biega (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Philipp Grubauer (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Mirco Mueller 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Casey Bailey 975 000 $ (1)
-Salary Remaining : 89 410 $
Cal O'Reilly 975 000 $ (1)
-Salary Remaining : 89 410 $
Jordan Nolan 925 000 $ (1)
-Salary Remaining : 84 825 $
Cameron Gaunce 900 000 $ (2)
-Salary Remaining : 82 533 $
Kristers Gudlevskis 875 000 $ (1)
-Salary Remaining : 80 240 $
Jimmy Hayes 850 000 $ (1)
-Salary Remaining : 77 948 $
Daniel O'Regan 850 000 $ (2)
-Salary Remaining : 77 948 $
Corey Tropp 850 000 $ (2)
-Salary Remaining : 77 948 $
Michael Dal Colle 832 500 $ (1)
-Salary Remaining : 76 343 $
Total Pro Players24
Salary Commitment
Year 19 : 55 757 500 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $
Salary Average Commitment
Year 19 : 55 138 333 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 55 757 500 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $

Farm Players Salaries

Jamie McBain 97 500 $ (1)
Salary Remaining : 8 941 $
Landon Ferraro 90 000 $ (1)
Salary Remaining : 8 253 $
Matt MacKenzie 85 000 $ (1)
Salary Remaining : 7 795 $
Sergey Zborovskiy 74 250 $ (2)
Salary Remaining : 6 809 $
Nathan Bastian 74 250 $ (2)
Salary Remaining : 6 809 $
Connor Chatham 70 000 $ (1)
Salary Remaining : 6 419 $
Dylan Labbe 70 000 $ (1)
Salary Remaining : 6 419 $
Evan Cowley 70 000 $ (1)
Salary Remaining : 6 419 $
Brendan Guhle 65 000 $ (2)
Salary Remaining : 5 961 $
Total Farm Players9
Salary Commitment
Year 19 : 696 000 $
Year 20 : 210 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 697 916 $
Year 20 : 215 416 $
Year 21 : 0 $
Year 22 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 98 $ - 5 758 - 95,96%
Level 2: 5000 - 60 $ - 4 763 - 95,27%
Level 3: 2000 - 38 $ - 1 917 - 95,85%
Level 4: 4000 - 22 $ - 3 853 - 96,32%
Luxury : 1000 - 185 $ - 964 - 96,38%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 528 - 76,40%
Farm Level 2: 1000 - 15 $ - 757 - 75,66%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 255 - 95,86%
Average Income per Game1 660 363 $
Year to Date Revenue59 773 085 $
Farm
Home Games Left8
Average Attendance - %2 285 - 76,15%
Average Income per Game64 827 $
Year to Date Revenue2 139 290 $

Expense

Pro Players Total Salaries77 315 000 $
Farm Players Total Salaries2 544 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 718 548 $
Farm Year To Date Expenses2 360 376 $
Pro Salary Cap To Date63 718 548 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 301 817 $
Farm Estimated Season Revenue518 616 $
Pro Remaining Season Days21
Pro Expenses Per Days337 620 $
Pro Estimated Expenses7 090 020 $
Farm Remaining Season Days21
Farm Expenses Per Days11 111 $
Farm Estimated Expenses233 331 $
Estimated Season Expenses7 323 351 $
Estimated Season Salary Cap70 808 568 $
Estimate Under Maximum Salary Cap of 79 500 000 $8 691 432 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 408 568 $
Current Bank Account44 453 867 $
Projected Bank Account45 950 949 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 825 328 $
Joe Pavelski (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 733 624 $
Vladimir Tarasenko (1 Way Contract) 8 000 000 $ (6)
-Salary Remaining : 733 624 $
Carey Price (1 Way Contract) 7 800 000 $ (4)
-Salary Remaining : 715 284 $
Mark Stone (1 Way Contract) 6 550 000 $ (7)
-Salary Remaining : 600 655 $
Nikita Kucherov (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 550 218 $
Andy Greene (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 531 878 $
Ryan Johansen (1 Way Contract) 5 600 000 $ (3)
-Salary Remaining : 513 537 $
Seth Jones (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Sam Reinhart (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Robby Fabbri (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 229 258 $
Pierre-Edouard Bellemare 1 450 000 $ (1)
-Salary Remaining : 132 969 $
Jesper Fast 1 300 000 $ (1)
-Salary Remaining : 119 214 $
Martin Marincin (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 114 629 $
Devin Shore (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 110 044 $
Tyson Jost 925 000 $ (2)
-Salary Remaining : 84 825 $
Charlie McAvoy 925 000 $ (1)
-Salary Remaining : 84 825 $
Nolan Patrick 925 000 $ (2)
-Salary Remaining : 84 825 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 84 825 $
Zach Werenski 925 000 $ (1)
-Salary Remaining : 84 825 $
Daniel Brickley 925 000 $ (1)
-Salary Remaining : 84 825 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 84 825 $
Nico Hischier 925 000 $ (2)
-Salary Remaining : 84 825 $
Christian Fischer 815 000 $ (2)
-Salary Remaining : 74 738 $
Scott Darling 650 000 $ (1)
-Salary Remaining : 59 607 $
Total Pro Players25
Salary Commitment
Year 19 : 81 315 000 $
Year 20 : 65 065 000 $
Year 21 : 44 850 000 $
Year 22 : 39 300 000 $
Salary Average Commitment
Year 19 : 81 806 667 $
Year 20 : 65 031 667 $
Year 21 : 43 960 000 $
Year 22 : 38 350 000 $
Salary Cap with 1 Way Contract
Year 19 : 81 315 000 $
Year 20 : 64 040 000 $
Year 21 : 42 950 000 $
Year 22 : 37 350 000 $

Farm Players Salaries

Brandon Manning 97 500 $ (1)
Salary Remaining : 8 941 $
Mitch Hults 92 500 $ (1)
Salary Remaining : 8 483 $
Spencer Foo 92 500 $ (1)
Salary Remaining : 8 483 $
J.T. Compher 92 500 $ (1)
Salary Remaining : 8 483 $
Artturi Lehkonen 92 500 $ (1)
Salary Remaining : 8 483 $
Nick Desimone 92 500 $ (1)
Salary Remaining : 8 483 $
Julius Honka 87 500 $ (1)
Salary Remaining : 8 024 $
Zachary Sanford 87 500 $ (1)
Salary Remaining : 8 024 $
Alex Lyon 87 500 $ (1)
Salary Remaining : 8 024 $
Derrick Pouliot 85 000 $ (1)
Salary Remaining : 7 795 $
Shane Starrett 84 250 $ (1)
Salary Remaining : 7 726 $
Joel Eriksson Ek 83 250 $ (1)
Salary Remaining : 7 634 $
Anthony Deangelo 83 250 $ (1)
Salary Remaining : 7 634 $
Travis Dermott 83 250 $ (2)
Salary Remaining : 7 634 $
Jakub Vrana 83 250 $ (1)
Salary Remaining : 7 634 $
Ryan Murphy 80 000 $ (2)
Salary Remaining : 7 336 $
Peter Cehlarik 79 250 $ (1)
Salary Remaining : 7 267 $
Kris Bindulis 79 250 $ (2)
Salary Remaining : 7 267 $
Collin Delia 79 250 $ (1)
Salary Remaining : 7 267 $
Greg Carey 75 000 $ (2)
Salary Remaining : 6 878 $
Michael Bunting 75 000 $ (2)
Salary Remaining : 6 878 $
Joseph Gambardella 75 000 $ (1)
Salary Remaining : 6 878 $
Andrew Mangiapane 73 000 $ (1)
Salary Remaining : 6 694 $
Francis Perron 73 000 $ (1)
Salary Remaining : 6 694 $
Brycen Martin 71 000 $ (1)
Salary Remaining : 6 511 $
Charles Hudon 70 000 $ (1)
Salary Remaining : 6 419 $
Dysin Mayo 65 000 $ (1)
Salary Remaining : 5 961 $
Chad Ruhwedel 65 000 $ (1)
Salary Remaining : 5 961 $
Ville Pokka 65 000 $ (1)
Salary Remaining : 5 961 $
Darren Raddysh 65 000 $ (2)
Salary Remaining : 5 961 $
Michael Paliotta 65 000 $ (2)
Salary Remaining : 5 961 $
Chase De Leo 65 000 $ (2)
Salary Remaining : 5 961 $
Austin Levi 61 000 $ (1)
Salary Remaining : 5 594 $
Total Farm Players33
Salary Commitment
Year 19 : 2 605 500 $
Year 20 : 592 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 601 833 $
Year 20 : 590 583 $
Year 21 : 0 $
Year 22 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - 110 $ - 4 685 - 78,08%
Level 2: 5000 - 75 $ - 3 617 - 72,34%
Level 3: 2000 - 50 $ - 1 401 - 70,05%
Level 4: 4000 - 35 $ - 2 627 - 65,67%
Luxury : 1000 - 200 $ - 944 - 94,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 467 - 73,37%
Farm Level 2: 1000 - 15 $ - 738 - 73,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %13 274 - 73,74%
Average Income per Game1 592 344 $
Year to Date Revenue57 324 372 $
Farm
Home Games Left6
Average Attendance - %2 205 - 73,50%
Average Income per Game62 422 $
Year to Date Revenue2 184 775 $

Expense

Pro Players Total Salaries78 625 000 $
Farm Players Total Salaries1 535 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 875 542 $
Farm Year To Date Expenses653 416 $
Pro Salary Cap To Date68 875 542 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 961 718 $
Farm Estimated Season Revenue374 533 $
Pro Remaining Season Days21
Pro Expenses Per Days343 341 $
Pro Estimated Expenses7 210 161 $
Farm Remaining Season Days21
Farm Expenses Per Days6 703 $
Farm Estimated Expenses140 763 $
Estimated Season Expenses7 350 924 $
Estimated Season Salary Cap76 085 703 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 414 297 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 685 703 $
Current Bank Account38 237 290 $
Projected Bank Account39 222 617 $

Pro Players Salaries

Jack Eichel (Out of Payroll) 10 000 000 $ (8)
-Salary Remaining : 917 031 $
William Nylander (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 641 921 $
Jordan Eberle (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 641 921 $
Jeff Skinner (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 550 218 $
Alexander Edler (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 504 367 $
Joe Thornton (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 504 367 $
Simeon Varlamov (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Tyler Myers (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 458 515 $
Andrew Ladd (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 458 515 $
Braydon Coburn (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 385 153 $
Dylan Larkin 4 000 000 $ (2)
-Salary Remaining : 366 812 $
Justin Braun (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 348 472 $
Calvin De Haan (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 275 109 $
Josh Anderson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 275 109 $
Vladimir Sobotka (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 252 183 $
Petr Mrazek (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Andrew Copp (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Andrew Cogliano (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Jonathan Ericsson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Marcus Foligno (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 165 066 $
Lawson Crouse 925 000 $ (1)
-Salary Remaining : 84 825 $
Ryan Carpenter 650 000 $ (1)
-Salary Remaining : 59 607 $
Total Pro Players22
Salary Commitment
Year 19 : 88 625 000 $
Year 20 : 50 800 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $
Salary Average Commitment
Year 19 : 88 375 000 $
Year 20 : 50 800 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 88 625 000 $
Year 20 : 50 800 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $

Farm Players Salaries

Michael Hutchinson 350 000 $ (1)
Salary Remaining : 32 096 $
Henrik Borgstrom 92 500 $ (2)
Salary Remaining : 8 483 $
Ilya Lyubushkin 92 500 $ (1)
Salary Remaining : 8 483 $
Michael Chaput 75 000 $ (2)
Salary Remaining : 6 878 $
Mason Geertsen 75 000 $ (2)
Salary Remaining : 6 878 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 6 878 $
Mike McKenna 70 000 $ (1)
Salary Remaining : 6 419 $
Dillon Heatherington 65 000 $ (2)
Salary Remaining : 5 961 $
Blake Pietila 65 000 $ (2)
Salary Remaining : 5 961 $
Justin Falk 65 000 $ (1)
Salary Remaining : 5 961 $
Dalton Thrower 65 000 $ (1)
Salary Remaining : 5 961 $
Karel Vejmelka 65 000 $ (1)
Salary Remaining : 5 961 $
Dustin Tokarski 65 000 $ (1)
Salary Remaining : 5 961 $
Brady Brassart 65 000 $ (2)
Salary Remaining : 5 961 $
Adam Morrison 65 000 $ (1)
Salary Remaining : 5 961 $
Nicholas Baptiste 65 000 $ (2)
Salary Remaining : 5 961 $
Nathan Paetsch 60 000 $ (1)
Salary Remaining : 5 502 $
Ryan Stanton 60 000 $ (2)
Salary Remaining : 5 502 $
Total Farm Players18
Salary Commitment
Year 19 : 1 535 000 $
Year 20 : 637 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 535 000 $
Year 20 : 637 500 $
Year 21 : 0 $
Year 22 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 105 $ - 5 703 - 95,05%
Level 2: 5000 - 64 $ - 4 801 - 96,03%
Level 3: 2000 - 39 $ - 1 969 - 98,43%
Level 4: 4000 - 26 $ - 3 866 - 96,65%
Luxury : 1000 - 198 $ - 960 - 96,01%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 1 520 - 75,99%
Farm Level 2: 1000 - 5 $ - 739 - 73,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %17 299 - 96,11%
Average Income per Game1 782 878 $
Year to Date Revenue65 966 486 $
Farm
Home Games Left7
Average Attendance - %2 258 - 75,28%
Average Income per Game21 930 $
Year to Date Revenue745 634 $

Expense

Pro Players Total Salaries73 482 500 $
Farm Players Total Salaries2 567 805 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 435 606 $
Farm Year To Date Expenses1 981 849 $
Pro Salary Cap To Date69 435 606 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 131 512 $
Farm Estimated Season Revenue153 513 $
Pro Remaining Season Days21
Pro Expenses Per Days320 884 $
Pro Estimated Expenses6 738 564 $
Farm Remaining Season Days21
Farm Expenses Per Days11 213 $
Farm Estimated Expenses235 473 $
Estimated Season Expenses6 974 037 $
Estimated Season Salary Cap76 174 170 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 325 830 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 774 170 $
Current Bank Account44 119 804 $
Projected Bank Account44 430 792 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 8 400 000 $ (6)
-Salary Remaining : 770 306 $
Jamie Benn (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 733 624 $
Ryan O'Reilly (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 733 624 $
Pekka Rinne (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 641 921 $
Colton Parayko (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 527 293 $
Jakob Silfverberg (Out of Payroll) 5 500 000 $ (5)
-Salary Remaining : 504 367 $
Brayden Schenn (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 486 026 $
Ryan McDonagh (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 486 026 $
John Klingberg (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 435 590 $
Brandon Sutter (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 435 590 $
Evgenii Dadonov 3 750 000 $ (2)
-Salary Remaining : 343 886 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 183 406 $
Anders Nilsson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 165 066 $
Robert Hagg (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 105 459 $
John Hayden 975 000 $ (2)
-Salary Remaining : 89 410 $
Adam Pelech 950 000 $ (1)
-Salary Remaining : 87 118 $
Matthew Tkachuk 925 000 $ (1)
-Salary Remaining : 84 825 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 84 825 $
Ivan Provorov 832 500 $ (1)
-Salary Remaining : 76 343 $
Matt Martin (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 68 777 $
Victor Mete 742 500 $ (2)
-Salary Remaining : 68 090 $
Jesper Bratt 732 500 $ (2)
-Salary Remaining : 67 172 $
Cedric Paquette (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 64 192 $
Total Pro Players23
Salary Commitment
Year 19 : 78 982 500 $
Year 20 : 58 917 500 $
Year 21 : 35 150 000 $
Year 22 : 34 400 000 $
Salary Average Commitment
Year 19 : 77 676 250 $
Year 20 : 58 597 500 $
Year 21 : 34 600 000 $
Year 22 : 34 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 982 500 $
Year 20 : 59 500 000 $
Year 21 : 35 650 000 $
Year 22 : 35 650 000 $

Farm Players Salaries

Sam Vigneault 92 500 $ (1)
Salary Remaining : 8 483 $
Nicholas Merkley 92 500 $ (2)
Salary Remaining : 8 483 $
Zachary Senyshyn 92 500 $ (2)
Salary Remaining : 8 483 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 8 483 $
Adam Johnson 92 500 $ (1)
Salary Remaining : 8 483 $
Jeremy Bracco 92 500 $ (2)
Salary Remaining : 8 483 $
Alexander Volkov 92 500 $ (2)
Salary Remaining : 8 483 $
Ville Husso 92 500 $ (1)
Salary Remaining : 8 483 $
Matiss Kivlenieks 92 500 $ (2)
Salary Remaining : 8 483 $
Scott Wedgewood 90 000 $ (1)
Salary Remaining : 8 253 $
Evgeny Svechnikov 83 250 $ (1)
Salary Remaining : 7 634 $
Casey Nelson 82 500 $ (1)
Salary Remaining : 7 566 $
Dante Salituro 82 500 $ (1)
Salary Remaining : 7 566 $
Kurtis Macdermid 75 000 $ (1)
Salary Remaining : 6 878 $
Justin Bailey 75 000 $ (2)
Salary Remaining : 6 878 $
Ryan Kujawinski 75 000 $ (2)
Salary Remaining : 6 878 $
Nick Lappin 75 000 $ (1)
Salary Remaining : 6 878 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 6 878 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 6 878 $
Keegan Lowe 75 000 $ (1)
Salary Remaining : 6 878 $
Ty Lewis 73 333 $ (3)
Salary Remaining : 6 725 $
Parker Kelly 73 000 $ (2)
Salary Remaining : 6 694 $
Vaclav Karabacek 72 222 $ (1)
Salary Remaining : 6 623 $
Ethan Prow 70 000 $ (1)
Salary Remaining : 6 419 $
Colby Sissons 69 000 $ (2)
Salary Remaining : 6 328 $
Lane Pederson 68 500 $ (2)
Salary Remaining : 6 282 $
Macoy Erkamps 68 000 $ (1)
Salary Remaining : 6 236 $
Ondrej Vala 68 000 $ (2)
Salary Remaining : 6 236 $
Oscar Dansk 67 500 $ (2)
Salary Remaining : 6 190 $
Nick Schneider 67 500 $ (2)
Salary Remaining : 6 190 $
Joe Hicketts 65 000 $ (1)
Salary Remaining : 5 961 $
Eetu Laurikainen 65 000 $ (1)
Salary Remaining : 5 961 $
Mark McNeill 65 000 $ (1)
Salary Remaining : 5 961 $
Nicolas Kerdiles 65 000 $ (1)
Salary Remaining : 5 961 $
Nikita Jevpalovs 65 000 $ (1)
Salary Remaining : 5 961 $
C.J. Motte 65 000 $ (1)
Salary Remaining : 5 961 $
Total Farm Players36
Salary Commitment
Year 19 : 2 782 805 $
Year 20 : 1 271 833 $
Year 21 : 73 333 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 731 875 $
Year 20 : 1 264 958 $
Year 21 : 73 333 $
Year 22 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 85 $ - 5 813 - 96,89%
Level 2: 5000 - 70 $ - 3 949 - 78,98%
Level 3: 2000 - 45 $ - 1 586 - 79,28%
Level 4: 4000 - 30 $ - 3 150 - 78,76%
Luxury : 1000 - 160 $ - 987 - 98,70%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 501 - 75,04%
Farm Level 2: 1000 - 15 $ - 757 - 75,75%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15 485 - 86,03%
Average Income per Game1 532 101 $
Year to Date Revenue58 219 826 $
Farm
Home Games Left8
Average Attendance - %2 258 - 75,28%
Average Income per Game63 891 $
Year to Date Revenue2 108 400 $

Expense

Pro Players Total Salaries81 757 500 $
Farm Players Total Salaries1 588 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 477 732 $
Farm Year To Date Expenses1 478 920 $
Pro Salary Cap To Date68 477 732 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 596 302 $
Farm Estimated Season Revenue511 127 $
Pro Remaining Season Days21
Pro Expenses Per Days357 020 $
Pro Estimated Expenses7 497 420 $
Farm Remaining Season Days21
Farm Expenses Per Days6 937 $
Farm Estimated Expenses145 677 $
Estimated Season Expenses7 643 097 $
Estimated Season Salary Cap75 975 152 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 524 848 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 575 152 $
Current Bank Account38 436 418 $
Projected Bank Account35 900 750 $

Pro Players Salaries

Nicklas Backstrom 9 000 000 $ (4)
-Salary Remaining : 825 328 $
Braden Holtby (1 Way Contract) 7 800 000 $ (5)
-Salary Remaining : 715 284 $
Wayne Simmonds (1 Way Contract) 7 200 000 $ (6)
-Salary Remaining : 660 262 $
Alexander Radulov (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 641 921 $
Artemi Panarin (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 641 921 $
John Carlson (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 596 070 $
Jason Spezza 6 000 000 $ (2)
-Salary Remaining : 550 218 $
Kevin Hayes (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 458 515 $
Jay Bouwmeester (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 412 664 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 275 109 $
Max Domi (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 275 109 $
Casey Cizikas (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 252 183 $
Roman Polak (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 229 258 $
Adam Lowry (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 183 406 $
Nate Schmidt (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 126 092 $
Deryk Engelland 1 200 000 $ (1)
-Salary Remaining : 110 044 $
Alex Stalock 990 000 $ (1)
-Salary Remaining : 90 786 $
Kiefer Sherwood 925 000 $ (2)
-Salary Remaining : 84 825 $
Neal Pionk 925 000 $ (1)
-Salary Remaining : 84 825 $
Michael Vecchione 900 000 $ (1)
-Salary Remaining : 82 533 $
Nikolay Goldobin 832 500 $ (1)
-Salary Remaining : 76 343 $
Kenny Agostino 685 000 $ (1)
-Salary Remaining : 62 817 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 61 900 $
Total Pro Players23
Salary Commitment
Year 19 : 81 757 500 $
Year 20 : 70 675 000 $
Year 21 : 42 500 000 $
Year 22 : 35 700 000 $
Salary Average Commitment
Year 19 : 81 471 786 $
Year 20 : 71 389 286 $
Year 21 : 42 214 286 $
Year 22 : 35 714 286 $
Salary Cap with 1 Way Contract
Year 19 : 81 757 500 $
Year 20 : 71 675 000 $
Year 21 : 42 500 000 $
Year 22 : 36 000 000 $

Farm Players Salaries

Jake Walman 92 500 $ (2)
Salary Remaining : 8 483 $
Hampus Gustafsson 92 500 $ (1)
Salary Remaining : 8 483 $
Calle Rosen 92 500 $ (1)
Salary Remaining : 8 483 $
Timothy Liljegren 92 500 $ (3)
Salary Remaining : 8 483 $
Henrik Haapala 92 500 $ (1)
Salary Remaining : 8 483 $
Dryden Hunt 86 750 $ (1)
Salary Remaining : 7 955 $
Theodor Blueger 82 500 $ (2)
Salary Remaining : 7 566 $
Jared Coreau 82 500 $ (2)
Salary Remaining : 7 566 $
Alexandar Georgiev 79 250 $ (2)
Salary Remaining : 7 267 $
Carter Verhaeghe 78 750 $ (1)
Salary Remaining : 7 222 $
Adin Hill 76 750 $ (1)
Salary Remaining : 7 038 $
Ashton Sautner 76 000 $ (1)
Salary Remaining : 6 969 $
Patrick Russell 75 000 $ (2)
Salary Remaining : 6 878 $
Justin Kirkland 74 250 $ (2)
Salary Remaining : 6 809 $
Luc Snuggerud 74 250 $ (2)
Salary Remaining : 6 809 $
Viktor Loov 72 500 $ (1)
Salary Remaining : 6 648 $
Sam Miletic 70 000 $ (2)
Salary Remaining : 6 419 $
Andrew Poturalski 70 000 $ (1)
Salary Remaining : 6 419 $
Kyle Baun 67 500 $ (1)
Salary Remaining : 6 190 $
Nolan Zajac 60 000 $ (1)
Salary Remaining : 5 502 $
Total Farm Players20
Salary Commitment
Year 19 : 1 588 500 $
Year 20 : 731 000 $
Year 21 : 92 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 579 791 $
Year 20 : 724 833 $
Year 21 : 92 500 $
Year 22 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
55 400 000 $

Farm Salary Cap

Under Maximum of
58 800 000 $

Pro Players

Farm Players

Total Players

Avalanche 52 844 519 $ 62 596 421 $ 16 903 579 $ 7 196 421 $ 1 947 757 $ 56 852 243 $ 262551
Blackhawks 52 386 244 $ 64 711 546 $ 14 788 454 $ 9 311 546 $ 630 658 $ 58 169 342 $ 29736
Blue Jackets 49 816 150 $ 69 035 053 $ 10 464 947 $ 13 635 053 $ 2 402 176 $ 56 397 824 $ 253257
Blues 35 929 199 $ 72 249 641 $ 7 250 359 $ 16 849 641 $ 657 977 $ 58 142 023 $ 291443
Bruins 68 344 147 $ 49 435 389 $ 30 064 611 $ -5 964 611 $ 1 185 886 $ 57 614 114 $ 291645
Canadiens 37 420 681 $ 76 206 322 $ 3 293 678 $ 20 806 322 $ 1 611 628 $ 57 188 372 $ 262450
Canucks 38 773 742 $ 74 882 301 $ 4 617 699 $ 19 482 301 $ 698 168 $ 58 101 832 $ 25833
Capitals 42 327 403 $ 77 483 322 $ 2 016 678 $ 22 083 322 $ 576 705 $ 58 223 295 $ 261339
Coyotes 45 211 245 $ 65 885 925 $ 13 614 075 $ 10 485 925 $ 934 429 $ 57 865 571 $ 251742
Devils 37 305 371 $ 78 531 989 $ 968 011 $ 23 131 989 $ 2 083 412 $ 56 716 588 $ 233154
Ducks 49 224 514 $ 68 293 002 $ 11 206 998 $ 12 893 002 $ 1 411 535 $ 57 388 465 $ 231841
Flames 39 364 511 $ 74 289 036 $ 5 210 964 $ 18 889 036 $ 1 854 690 $ 56 945 310 $ 232851
Flyers 53 079 045 $ 61 361 368 $ 18 138 632 $ 5 961 368 $ 747 787 $ 58 052 213 $ 242145
Golden Knights 59 433 533 $ 55 930 392 $ 23 569 608 $ 530 392 $ 2 614 806 $ 56 185 194 $ 302858
Hurricanes 87 550 366 $ 38 060 203 $ 41 439 797 $ -17 339 797 $ 1 128 655 $ 57 671 345 $ 322254
Islanders 43 272 508 $ 71 543 595 $ 7 956 405 $ 16 143 595 $ 1 487 026 $ 57 312 974 $ 302050
Jets 63 794 975 $ 49 692 316 $ 29 807 684 $ -5 707 684 $ 10 792 $ 58 789 208 $ 23124
Kings 50 820 192 $ 66 564 611 $ 12 935 389 $ 11 164 611 $ 166 712 $ 58 633 288 $ 30333
Lightning 52 614 785 $ 71 348 450 $ 8 151 550 $ 15 948 450 $ 1 286 136 $ 57 513 864 $ 261541
Maple Leafs 46 563 275 $ 61 530 153 $ 17 969 847 $ 6 130 153 $ 425 416 $ 58 374 584 $ 25429
Oilers 46 078 576 $ 69 366 270 $ 10 133 730 $ 13 966 270 $ 1 213 058 $ 57 586 942 $ 231538
Panthers 36 851 393 $ 77 340 987 $ 2 159 013 $ 21 940 987 $ 945 522 $ 57 854 478 $ 221537
Penguins 44 484 577 $ 76 696 619 $ 2 803 381 $ 21 296 619 $ 958 486 $ 57 841 514 $ 241640
Predators 45 560 966 $ 73 120 776 $ 6 379 224 $ 17 720 776 $ 1 927 374 $ 56 872 626 $ 223254
Rangers 44 962 286 $ 70 790 081 $ 8 709 919 $ 15 390 081 $ 1 391 140 $ 57 408 860 $ 241943
Red Wings 72 024 838 $ 45 337 972 $ 34 162 028 $ -10 062 028 $ 1 717 986 $ 57 082 014 $ 232851
Sabres 69 006 747 $ 49 560 614 $ 29 939 386 $ -5 839 386 $ 601 369 $ 58 198 631 $ 24933
Senators 44 453 867 $ 70 808 568 $ 8 691 432 $ 15 408 568 $ 2 593 707 $ 56 206 293 $ 253358
Sharks 38 237 290 $ 76 085 703 $ 3 414 297 $ 20 685 703 $ 794 179 $ 58 005 821 $ 221840
Stars 44 119 804 $ 76 174 170 $ 3 325 830 $ 20 774 170 $ 2 217 322 $ 56 582 678 $ 233659
Wild 38 436 418 $ 75 975 152 $ 3 524 848 $ 20 575 152 $ 1 624 597 $ 57 175 403 $ 232043