Team FinanceLast Update - 15 mai 2018 at 22:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 739 - 95,65%
Level 2: 5000 - 60 $ - 4 824 - 96,48%
Level 3: 2000 - 40 $ - 1 910 - 95,49%
Level 4: 4000 - 30 $ - 3 057 - 76,42%
Luxury : 1000 - 210 $ - 788 - 78,79%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 489 - 74,46%
Farm Level 2: 1000 - 15 $ - 747 - 74,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 317 - 90,65%
Average Income per Game1 418 322 $
Year to Date Revenue58 151 202 $
Farm
Home Games Left3
Average Attendance - %2 236 - 74,53%
Average Income per Game63 324 $
Year to Date Revenue2 406 310 $

Expense

Pro Players Total Salaries54 000 000 $
Farm Players Total Salaries2 117 150 $
Coaches Total Salaries1 875 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 868 440 $
Farm Year To Date Expenses2 261 701 $
Pro Salary Cap To Date65 118 410 $
Farm Salary Cap To Date2 136 646 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 972 $
Pro Remaining Season Days0
Pro Expenses Per Days311 453 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 526 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 118 410 $
Estimate Under Maximum Salary Cap of 75 000 000 $9 881 590 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 9 718 410 $
Current Bank Account34 560 194 $
Projected Bank Account34 750 166 $

Pro Players Salaries

Sergei Bobrovsky (Out of Payroll) 8 500 000 $ (4)
-Salary Remaining : 0 $
Tyler Seguin (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
James VanRiemsdyk (Out of Payroll) 6 250 000 $ (5)
-Salary Remaining : 0 $
Tomas Tatar (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Justin Faulk (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Kyle Turris (Out of Payroll) 4 200 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 0 $
Daniel Winnik (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Eric Fehr (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 0 $
James Reimer (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
Benoit Pouliot (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
Nick Spaling (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Alexander Petrovic (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Michal Rozsival (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Cody Franson (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Steven Kampfer (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 0 $
Joe Colborne (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Drew Shore 1 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Hamilton 950 000 $ (1)
-Salary Remaining : 0 $
Patrice Cormier 900 000 $ (2)
-Salary Remaining : 0 $
Troy Grosenick 900 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort 750 000 $ (1)
-Salary Remaining : 0 $
Michael Schumacher 0 $ (0)
-Salary Remaining : 0 $
MacKenzie Skapski 0 $ (0)
-Salary Remaining : 0 $
Kenny Ryan 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 18 : 66 700 000 $
Year 19 : 55 300 000 $
Year 20 : 33 250 000 $
Year 21 : 29 250 000 $
Salary Average Commitment
Year 18 : 66 191 666 $
Year 19 : 53 241 666 $
Year 20 : 30 775 000 $
Year 21 : 26 400 000 $
Salary Cap with 1 Way Contract
Year 18 : 66 700 000 $
Year 19 : 53 000 000 $
Year 20 : 29 950 000 $
Year 21 : 25 750 000 $

Farm Players Salaries

Jiri Hudler 500 000 $ (1)
Salary Remaining : 0 $
Trevor Lewis 150 000 $ (2)
Salary Remaining : 0 $
Ryan Garbutt 125 000 $ (2)
Salary Remaining : 0 $
Dwight King 100 000 $ (2)
Salary Remaining : 0 $
Mark Barberio 100 000 $ (2)
Salary Remaining : 0 $
Tom Sestito 95 000 $ (2)
Salary Remaining : 0 $
Matt Bartkowski 95 000 $ (1)
Salary Remaining : 0 $
Jiri Tlusty 95 000 $ (1)
Salary Remaining : 0 $
Rene Bourque 95 000 $ (1)
Salary Remaining : 0 $
Chris Conner 90 000 $ (1)
Salary Remaining : 0 $
Paul Carey 90 000 $ (2)
Salary Remaining : 0 $
Andy Miele 90 000 $ (2)
Salary Remaining : 0 $
Christoph Bertschy 89 250 $ (1)
Salary Remaining : 0 $
Anton Blidh 86 750 $ (1)
Salary Remaining : 0 $
Mason Raymond 85 000 $ (1)
Salary Remaining : 0 $
Stanislav Galiev 85 000 $ (2)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (1)
Salary Remaining : 0 $
Reece Scarlett 80 000 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 80 000 $ (2)
Salary Remaining : 0 $
Mark MacMillan 75 000 $ (2)
Salary Remaining : 0 $
J.C. Lipon 75 000 $ (1)
Salary Remaining : 0 $
Brandon Burlon 75 000 $ (1)
Salary Remaining : 0 $
Carl Dahlstrom 74 250 $ (2)
Salary Remaining : 0 $
Mason Geertsen 72 500 $ (1)
Salary Remaining : 0 $
Tyler Lewington 71 900 $ (1)
Salary Remaining : 0 $
Valeri Nichushkin 57 500 $ (1)
Salary Remaining : 0 $
Anton Zlobin 0 $ (0)
Salary Remaining : 0 $
Kevin Poulin 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 18 : 2 712 150 $
Year 19 : 1 071 750 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 685 183 $
Year 19 : 1 065 083 $
Year 20 : 0 $
Year 21 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 797 - 96,62%
Level 2: 5000 - 60 $ - 4 833 - 96,66%
Level 3: 2000 - 35 $ - 1 940 - 96,99%
Level 4: 4000 - 20 $ - 3 953 - 98,83%
Luxury : 1000 - 200 $ - 954 - 95,44%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 482 - 74,09%
Farm Level 2: 1000 - 15 $ - 754 - 75,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 478 - 97,10%
Average Income per Game1 461 323 $
Year to Date Revenue59 914 229 $
Farm
Home Games Left3
Average Attendance - %2 236 - 74,53%
Average Income per Game63 175 $
Year to Date Revenue2 400 640 $

Expense

Pro Players Total Salaries59 582 500 $
Farm Players Total Salaries1 636 250 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 754 812 $
Farm Year To Date Expenses1 691 306 $
Pro Salary Cap To Date72 254 802 $
Farm Salary Cap To Date1 591 277 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 524 $
Pro Remaining Season Days0
Pro Expenses Per Days341 243 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 700 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 254 802 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 745 198 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 854 802 $
Current Bank Account4 045 396 $
Projected Bank Account4 234 920 $

Pro Players Salaries

Phil Kessel (1 Way Contract) 8 500 000 $ (5)
-Salary Remaining : 0 $
Max Pacioretty (Out of Payroll) 7 750 000 $ (8)
-Salary Remaining : 0 $
Tuukka Rask (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Brent Seabrook (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
James Neal (Out of Payroll) 5 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 0 $
Chris Kreider (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 0 $
Tyler Bozak (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Cam Fowler (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 0 $
Joshua Bailey (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Michael Stone 2 650 000 $ (2)
-Salary Remaining : 0 $
Jannik Hansen 2 500 000 $ (2)
-Salary Remaining : 0 $
Patrick Eaves (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 0 $
Jake McCabe (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Erik Condra 1 750 000 $ (1)
-Salary Remaining : 0 $
Louis Domingue (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Markus Granlund 950 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal 925 000 $ (3)
-Salary Remaining : 0 $
Anthony Beauvillier 925 000 $ (2)
-Salary Remaining : 0 $
Joshua Ho-Sang 832 500 $ (2)
-Salary Remaining : 0 $
Rob Klinkhammer 750 000 $ (1)
-Salary Remaining : 0 $
Frank Corrado 525 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 77 832 500 $
Year 19 : 63 247 500 $
Year 20 : 24 582 500 $
Year 21 : 15 500 000 $
Salary Average Commitment
Year 18 : 77 232 917 $
Year 19 : 60 982 917 $
Year 20 : 23 756 250 $
Year 21 : 15 831 250 $
Salary Cap with 1 Way Contract
Year 18 : 77 832 500 $
Year 19 : 61 582 500 $
Year 20 : 24 175 000 $
Year 21 : 16 250 000 $

Farm Players Salaries

Cal Clutterbuck 150 000 $ (2)
Salary Remaining : 0 $
Dylan Sadowy 92 500 $ (2)
Salary Remaining : 0 $
Ryan MacInnis 84 250 $ (2)
Salary Remaining : 0 $
Darian Dziurzynski 82 500 $ (1)
Salary Remaining : 0 $
Patrick Dwyer 75 000 $ (1)
Salary Remaining : 0 $
Jeremy Welsh 75 000 $ (1)
Salary Remaining : 0 $
Rasmus Andersson 74 250 $ (3)
Salary Remaining : 0 $
Rourke Chartier 74 250 $ (2)
Salary Remaining : 0 $
Kyle Schempp 74 250 $ (1)
Salary Remaining : 0 $
Anton Lindholm 74 250 $ (2)
Salary Remaining : 0 $
Colin McDonald 70 000 $ (1)
Salary Remaining : 0 $
Andrew Campbell 65 000 $ (2)
Salary Remaining : 0 $
Ben Sexton 60 000 $ (1)
Salary Remaining : 0 $
Chris Wideman 60 000 $ (2)
Salary Remaining : 0 $
Rod Pelley 52 500 $ (1)
Salary Remaining : 0 $
Richard Clune 52 500 $ (1)
Salary Remaining : 0 $
David Broll 52 500 $ (1)
Salary Remaining : 0 $
Marek Langhamer 52 500 $ (1)
Salary Remaining : 0 $
Jonas Gustavsson 52 500 $ (1)
Salary Remaining : 0 $
Jeremie Blain 52 500 $ (1)
Salary Remaining : 0 $
Tanner Richard 52 500 $ (1)
Salary Remaining : 0 $
John McCarron 52 500 $ (1)
Salary Remaining : 0 $
Corban Knight 52 500 $ (1)
Salary Remaining : 0 $
Ryan Rehill 52 500 $ (1)
Salary Remaining : 0 $
Christophe Lalancette 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 18 : 1 688 750 $
Year 19 : 670 000 $
Year 20 : 77 500 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 677 916 $
Year 19 : 667 416 $
Year 20 : 75 583 $
Year 21 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 2 763 - 46,05%
Level 2: 5000 - 100 $ - 2 862 - 57,24%
Level 3: 2000 - 75 $ - 1 008 - 50,39%
Level 4: 4000 - 50 $ - 1 942 - 48,54%
Luxury : 1000 - 200 $ - 977 - 97,66%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 523 - 76,17%
Farm Level 2: 1000 - 15 $ - 748 - 74,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %9 551 - 53,06%
Average Income per Game1 425 299 $
Year to Date Revenue58 437 250 $
Farm
Home Games Left3
Average Attendance - %2 272 - 75,72%
Average Income per Game64 543 $
Year to Date Revenue2 452 615 $

Expense

Pro Players Total Salaries67 135 000 $
Farm Players Total Salaries3 883 000 $
Coaches Total Salaries1 625 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 247 499 $
Farm Year To Date Expenses3 987 954 $
Pro Salary Cap To Date72 615 150 $
Farm Salary Cap To Date3 863 010 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue193 628 $
Pro Remaining Season Days0
Pro Expenses Per Days383 436 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 391 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 615 150 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 384 850 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 215 150 $
Current Bank Account31 700 455 $
Projected Bank Account31 894 083 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 9 000 000 $ (8)
-Salary Remaining : 0 $
Oliver Ekman-Larsson (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 0 $
Mark Scheifele (Out of Payroll) 7 200 000 $ (7)
-Salary Remaining : 0 $
Alexander Radulov (Out of Payroll) 7 000 000 $ (6)
-Salary Remaining : 0 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Evgeny Kuznetsov (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
Gabriel Landeskog (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
David Savard (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk 3 500 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Paul Byron (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 2 000 000 $ (2)
-Salary Remaining : 0 $
Tom Gilbert 1 500 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok (1 Way Contract) 1 300 000 $ (3)
-Salary Remaining : 0 $
Alexander Burmistrov (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Klas Dahlbeck 900 000 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 817 500 $ (2)
-Salary Remaining : 0 $
Curtis McKenzie 800 000 $ (2)
-Salary Remaining : 0 $
Alexander DeBrincat 742 500 $ (3)
-Salary Remaining : 0 $
Derek Grant 700 000 $ (1)
-Salary Remaining : 0 $
Aaron Dell 675 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 81 335 000 $
Year 19 : 69 075 000 $
Year 20 : 44 800 000 $
Year 21 : 42 700 000 $
Salary Average Commitment
Year 18 : 79 092 500 $
Year 19 : 66 767 500 $
Year 20 : 43 278 333 $
Year 21 : 41 200 000 $
Salary Cap with 1 Way Contract
Year 18 : 81 335 000 $
Year 19 : 68 260 000 $
Year 20 : 43 742 500 $
Year 21 : 41 700 000 $

Farm Players Salaries

Michael Hutchinson 350 000 $ (2)
Salary Remaining : 0 $
Dylan McIlrath 100 000 $ (2)
Salary Remaining : 0 $
Stuart Percy 95 000 $ (1)
Salary Remaining : 0 $
Matt Puempel 95 000 $ (1)
Salary Remaining : 0 $
Radim Simek 92 500 $ (1)
Salary Remaining : 0 $
Jakub Jerabek 92 500 $ (1)
Salary Remaining : 0 $
Victor Antipin 92 500 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 92 500 $ (2)
Salary Remaining : 0 $
Denis Gurianov 92 500 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 90 000 $ (1)
Salary Remaining : 0 $
Jack Campbell 90 000 $ (2)
Salary Remaining : 0 $
Jacob De La Rose 85 000 $ (2)
Salary Remaining : 0 $
Kasperi Kapanen 83 250 $ (2)
Salary Remaining : 0 $
Jake Virtanen 83 250 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 80 000 $ (2)
Salary Remaining : 0 $
Joakim Ryan 80 000 $ (2)
Salary Remaining : 0 $
Viktor Tikhonov 80 000 $ (2)
Salary Remaining : 0 $
Tomas Vincour 80 000 $ (2)
Salary Remaining : 0 $
Quinton Howden 80 000 $ (2)
Salary Remaining : 0 $
Magnus Hellberg 80 000 $ (2)
Salary Remaining : 0 $
Samuel Blais 77 250 $ (2)
Salary Remaining : 0 $
Emil Pettersson 74 250 $ (2)
Salary Remaining : 0 $
Libor Sulak 74 250 $ (2)
Salary Remaining : 0 $
John Gilmour 74 250 $ (1)
Salary Remaining : 0 $
Brandon Gignac 74 250 $ (3)
Salary Remaining : 0 $
Ryan Fitzgerald 74 250 $ (2)
Salary Remaining : 0 $
Mathieu Joseph 74 250 $ (3)
Salary Remaining : 0 $
Dawson Leedahl 73 000 $ (3)
Salary Remaining : 0 $
Nicolas Roy 73 000 $ (3)
Salary Remaining : 0 $
Jordan Szwarz 72 500 $ (1)
Salary Remaining : 0 $
Manuel Wiederer 72 000 $ (3)
Salary Remaining : 0 $
Gabriel Fontaine 72 000 $ (3)
Salary Remaining : 0 $
Jalen Chatfield 71 000 $ (3)
Salary Remaining : 0 $
Garret Sparks 70 000 $ (1)
Salary Remaining : 0 $
Alex D'Orio 70 000 $ (4)
Salary Remaining : 0 $
Joel Vermin 70 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 70 000 $ (1)
Salary Remaining : 0 $
Mac Bennett 70 000 $ (1)
Salary Remaining : 0 $
Jordy Bellerive 70 000 $ (4)
Salary Remaining : 0 $
Bokondji Imama 69 000 $ (3)
Salary Remaining : 0 $
Edward Wittchow 67 000 $ (1)
Salary Remaining : 0 $
Cole Ully 65 000 $ (1)
Salary Remaining : 0 $
Chandler Stephenson 64 250 $ (1)
Salary Remaining : 0 $
Connor Crisp 63 000 $ (1)
Salary Remaining : 0 $
Danick Gauthier 59 500 $ (1)
Salary Remaining : 0 $
Blaine Byron 52 500 $ (1)
Salary Remaining : 0 $
Robin Press 52 500 $ (1)
Salary Remaining : 0 $
Dalton Thrower 0 $ (0)
Salary Remaining : 0 $
Total Farm Players48
Salary Commitment
Year 18 : 3 883 000 $
Year 19 : 2 413 500 $
Year 20 : 738 500 $
Year 21 : 150 000 $
Salary Average Commitment
Year 18 : 3 908 542 $
Year 19 : 2 412 667 $
Year 20 : 728 334 $
Year 21 : 141 250 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 85 $ - 5 870 - 97,84%
Level 2: 5000 - 48 $ - 4 905 - 98,10%
Level 3: 2000 - 28 $ - 1 980 - 99,00%
Level 4: 4000 - 20 $ - 3 937 - 98,42%
Luxury : 1000 - 190 $ - 952 - 95,19%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 531 - 76,57%
Farm Level 2: 1000 - 15 $ - 762 - 76,22%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 644 - 98,02%
Average Income per Game1 242 616 $
Year to Date Revenue50 947 249 $
Farm
Home Games Left3
Average Attendance - %2 294 - 76,46%
Average Income per Game65 033 $
Year to Date Revenue2 471 265 $

Expense

Pro Players Total Salaries55 850 000 $
Farm Players Total Salaries2 210 750 $
Coaches Total Salaries1 145 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses58 342 256 $
Farm Year To Date Expenses2 175 669 $
Pro Salary Cap To Date57 297 256 $
Farm Salary Cap To Date2 075 653 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue195 100 $
Pro Remaining Season Days0
Pro Expenses Per Days317 849 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 909 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap57 297 256 $
Estimate Under Maximum Salary Cap of 75 000 000 $17 702 744 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 1 897 256 $
Current Bank Account8 834 800 $
Projected Bank Account9 029 900 $

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 7 200 000 $ (2)
-Salary Remaining : 0 $
T.J. Oshie (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 0 $
Nazem Kadri (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Nick Foligno (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 0 $
Boone Jenner (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Tommy Wingels (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Scottie Upshall (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Brendan Smith (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Brett Connolly (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 0 $
Matthew Stajan (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Clayton Stoner (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Andrew Hammond (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Alvaro Montoya 1 250 000 $ (2)
-Salary Remaining : 0 $
Shawn Matthias (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Lee Stempniak (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 925 000 $ (2)
-Salary Remaining : 0 $
Pierre-Luc Dubois 925 000 $ (3)
-Salary Remaining : 0 $
Korbinian Holzer (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
Anthony Peluso 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 55 850 000 $
Year 19 : 39 250 000 $
Year 20 : 23 632 500 $
Year 21 : 7 000 000 $
Salary Average Commitment
Year 18 : 55 248 750 $
Year 19 : 39 250 000 $
Year 20 : 23 725 000 $
Year 21 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 55 850 000 $
Year 19 : 39 250 000 $
Year 20 : 23 725 000 $
Year 21 : 7 000 000 $

Farm Players Salaries

Danton Heinen 92 500 $ (2)
Salary Remaining : 0 $
Anders Lindback 90 000 $ (1)
Salary Remaining : 0 $
Peter Holland 90 000 $ (1)
Salary Remaining : 0 $
Morgan Klimchuk 83 250 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 83 250 $ (1)
Salary Remaining : 0 $
Chris Terry 80 000 $ (2)
Salary Remaining : 0 $
Cody Bass 80 000 $ (1)
Salary Remaining : 0 $
Alex Lintuniemi 77 750 $ (1)
Salary Remaining : 0 $
Julius Bergman 75 000 $ (1)
Salary Remaining : 0 $
Frederik Tiffels 74 250 $ (2)
Salary Remaining : 0 $
Maxim Mamin 73 250 $ (2)
Salary Remaining : 0 $
Connor Hobbs 73 000 $ (3)
Salary Remaining : 0 $
Ryan Reaves 72 500 $ (2)
Salary Remaining : 0 $
Tyrell Goulbourne 72 500 $ (1)
Salary Remaining : 0 $
Conner Bleackley 72 500 $ (2)
Salary Remaining : 0 $
Brad Thiessen 70 000 $ (2)
Salary Remaining : 0 $
Brandon Baddock 70 000 $ (2)
Salary Remaining : 0 $
Remi Elie 70 000 $ (1)
Salary Remaining : 0 $
Turner Elson 67 500 $ (2)
Salary Remaining : 0 $
Chris Porter 65 000 $ (2)
Salary Remaining : 0 $
Cole Schneider 62 500 $ (2)
Salary Remaining : 0 $
Mike Angelidis 60 000 $ (2)
Salary Remaining : 0 $
Dustin Tokarski 60 000 $ (1)
Salary Remaining : 0 $
Reto Berra 60 000 $ (1)
Salary Remaining : 0 $
Kurtis Gabriel 60 000 $ (2)
Salary Remaining : 0 $
David Shields 60 000 $ (1)
Salary Remaining : 0 $
Zac Rinaldo 53 500 $ (1)
Salary Remaining : 0 $
Taylor Doherty 52 500 $ (2)
Salary Remaining : 0 $
Eric Knodel 52 500 $ (2)
Salary Remaining : 0 $
Grant Besse 52 500 $ (1)
Salary Remaining : 0 $
Zac Larraza 52 500 $ (2)
Salary Remaining : 0 $
Philip Lane 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 18 : 2 210 750 $
Year 19 : 1 208 000 $
Year 20 : 70 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 914 708 $
Year 19 : 1 194 083 $
Year 20 : 72 000 $
Year 21 : 0 $

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 $ - 5 720 - 95,33%
Level 2: 5000 - 60 $ - 4 862 - 97,24%
Level 3: 2000 - 35 $ - 1 954 - 97,70%
Level 4: 4000 - 20 $ - 3 955 - 98,88%
Luxury : 1000 - 200 $ - 952 - 95,16%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 520 - 75,99%
Farm Level 2: 1000 - 15 $ - 745 - 74,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 442 - 96,90%
Average Income per Game1 410 260 $
Year to Date Revenue57 820 643 $
Farm
Home Games Left3
Average Attendance - %2 264 - 75,48%
Average Income per Game64 365 $
Year to Date Revenue2 445 855 $

Expense

Pro Players Total Salaries37 717 500 $
Farm Players Total Salaries2 505 111 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 800 811 $
Farm Year To Date Expenses4 091 762 $
Pro Salary Cap To Date48 700 793 $
Farm Salary Cap To Date2 791 831 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue193 094 $
Pro Remaining Season Days0
Pro Expenses Per Days216 858 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 258 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap48 700 793 $
Estimate Under Maximum Salary Cap of 75 000 000 $26 299 207 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -6 699 207 $
Current Bank Account28 714 569 $
Projected Bank Account28 907 663 $

Pro Players Salaries

Cory Schneider (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Mike Green (Out of Payroll) 5 800 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 0 $
David Perron (Out of Payroll) 4 000 000 $ (4)
-Salary Remaining : 0 $
Eddie Lack 3 500 000 $ (2)
-Salary Remaining : 0 $
Adam McQuaid (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 0 $
Darren Helm (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 0 $
Brett Bellemore (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner (Out of Payroll) 2 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 2 400 000 $ (4)
-Salary Remaining : 0 $
Ales Hemsky (Out of Payroll) 2 350 000 $ (1)
-Salary Remaining : 0 $
Dale Weise (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 0 $
Cory Conacher (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Paul Postma 1 200 000 $ (1)
-Salary Remaining : 0 $
Steven Oleksy 1 200 000 $ (1)
-Salary Remaining : 0 $
Anton Khudobin (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Jake Debrusk 925 000 $ (3)
-Salary Remaining : 0 $
Matthew Nieto 925 000 $ (1)
-Salary Remaining : 0 $
Taylor Chorney 900 000 $ (2)
-Salary Remaining : 0 $
Emerson Etem 800 000 $ (2)
-Salary Remaining : 0 $
Stefan Matteau 800 000 $ (2)
-Salary Remaining : 0 $
Magnus Paajarvi 750 000 $ (1)
-Salary Remaining : 0 $
Daniel Sprong 742 500 $ (1)
-Salary Remaining : 0 $
Ryan Sproul 700 000 $ (1)
-Salary Remaining : 0 $
Noel Acciari 700 000 $ (2)
-Salary Remaining : 0 $
T.J. Brennan 625 000 $ (1)
-Salary Remaining : 0 $
Brett Bulmer 0 $ (0)
-Salary Remaining : 0 $
Christopher Crane 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 18 : 54 067 500 $
Year 19 : 37 532 500 $
Year 20 : 15 982 500 $
Year 21 : 12 400 000 $
Salary Average Commitment
Year 18 : 54 030 833 $
Year 19 : 37 538 333 $
Year 20 : 16 013 333 $
Year 21 : 12 400 000 $
Salary Cap with 1 Way Contract
Year 18 : 54 067 500 $
Year 19 : 37 575 000 $
Year 20 : 16 075 000 $
Year 21 : 12 400 000 $

Farm Players Salaries

Malcolm Subban 100 000 $ (2)
Salary Remaining : 0 $
Noah Juulsen 92 500 $ (3)
Salary Remaining : 0 $
Anders Bjork 92 500 $ (3)
Salary Remaining : 0 $
David Kampf 92 500 $ (2)
Salary Remaining : 0 $
Lucas Johansen 92 500 $ (3)
Salary Remaining : 0 $
Owen Tippett 92 500 $ (3)
Salary Remaining : 0 $
Jakub Zboril 92 500 $ (3)
Salary Remaining : 0 $
Brendan Lemieux 89 250 $ (2)
Salary Remaining : 0 $
Jared McCann 83 250 $ (1)
Salary Remaining : 0 $
Nicolas Petan 83 250 $ (1)
Salary Remaining : 0 $
Jason Akeson 80 000 $ (2)
Salary Remaining : 0 $
Tommy Cross (Out of Payroll) 80 000 $ (2)
Salary Remaining : 0 $
Wade Megan 80 000 $ (2)
Salary Remaining : 0 $
Dereck Baribeau 75 000 $ (3)
Salary Remaining : 0 $
Filip Sandberg 74 250 $ (2)
Salary Remaining : 0 $
Nick Seeler 74 250 $ (1)
Salary Remaining : 0 $
Guillaume Brisebois 74 250 $ (3)
Salary Remaining : 0 $
Mark Friedman 73 250 $ (3)
Salary Remaining : 0 $
Kole Sherwood 73 000 $ (3)
Salary Remaining : 0 $
Jonne Tammela 71 611 $ (3)
Salary Remaining : 0 $
Daniel Audette 71 500 $ (2)
Salary Remaining : 0 $
Scott Glennie 70 000 $ (1)
Salary Remaining : 0 $
Jonathan Racine 70 000 $ (1)
Salary Remaining : 0 $
Vitek Vanecek 70 000 $ (2)
Salary Remaining : 0 $
Dylan Coghlan 69 500 $ (3)
Salary Remaining : 0 $
Pontus Aberg 69 250 $ (1)
Salary Remaining : 0 $
Dakota Mermis 67 000 $ (1)
Salary Remaining : 0 $
Matt Luff 66 500 $ (3)
Salary Remaining : 0 $
Scott Sabourin 65 000 $ (1)
Salary Remaining : 0 $
Travis Boyd 65 000 $ (1)
Salary Remaining : 0 $
Chase Balisy 65 000 $ (1)
Salary Remaining : 0 $
Carter Rowney 65 000 $ (1)
Salary Remaining : 0 $
Reid McNeill 52 500 $ (1)
Salary Remaining : 0 $
Aaron Harstad 52 500 $ (1)
Salary Remaining : 0 $
Joachim Nermark 0 $ (0)
Salary Remaining : 0 $
Sebastian Wannstrom 0 $ (0)
Salary Remaining : 0 $
Curtis Hamilton 0 $ (0)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 18 : 2 585 111 $
Year 19 : 1 670 250 $
Year 20 : 957 250 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 572 705 $
Year 19 : 1 684 538 $
Year 20 : 958 871 $
Year 21 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 95 $ - 5 779 - 96,31%
Level 2: 5000 - 55 $ - 4 894 - 97,88%
Level 3: 2000 - 30 $ - 1 983 - 99,14%
Level 4: 4000 - 15 $ - 3 998 - 99,94%
Luxury : 1000 - 190 $ - 965 - 96,48%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 539 - 76,93%
Farm Level 2: 1000 - 15 $ - 760 - 76,01%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 618 - 97,88%
Average Income per Game1 333 506 $
Year to Date Revenue54 673 764 $
Farm
Home Games Left3
Average Attendance - %2 299 - 76,62%
Average Income per Game65 252 $
Year to Date Revenue2 479 570 $

Expense

Pro Players Total Salaries62 625 000 $
Farm Players Total Salaries1 391 750 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses71 217 168 $
Farm Year To Date Expenses2 492 925 $
Pro Salary Cap To Date70 217 208 $
Farm Salary Cap To Date1 492 859 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue195 756 $
Pro Remaining Season Days0
Pro Expenses Per Days355 447 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 362 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 717 208 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 282 792 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 317 208 $
Current Bank Account(2 019 122 $)
Projected Bank Account(1 823 366 $)

Pro Players Salaries

Wayne Simmonds (Out of Payroll) 7 200 000 $ (7)
-Salary Remaining : 0 $
Henrik Zetterberg (Out of Payroll) 7 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Steen (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
Devan Dubnyk (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 600 000 $ (5)
-Salary Remaining : 0 $
Patrick Marleau (Out of Payroll) 5 500 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello-Aasen (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Michael Frolik (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Lance Bouma (1 Way Contract) 3 300 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Carl Soderberg (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Marc Methot (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 2 750 000 $ (2)
-Salary Remaining : 0 $
Matt Irwin (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 2 000 000 $ (2)
-Salary Remaining : 0 $
Nick Holden (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Jonathan Ericsson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Trevor Van Riemdyk (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Carter Hutton (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Drake Caggiula 925 000 $ (1)
-Salary Remaining : 0 $
Stefan Noesen 750 000 $ (1)
-Salary Remaining : 0 $
Zach Trotman 700 000 $ (2)
-Salary Remaining : 0 $
Fredrik Claesson 700 000 $ (2)
-Salary Remaining : 0 $
Miikka Salomaki 650 000 $ (1)
-Salary Remaining : 0 $
Jordan Weal 600 000 $ (1)
-Salary Remaining : 0 $
Lukas Sedlak 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 18 : 82 325 000 $
Year 19 : 65 650 000 $
Year 20 : 26 300 000 $
Year 21 : 12 800 000 $
Salary Average Commitment
Year 18 : 82 387 500 $
Year 19 : 65 562 500 $
Year 20 : 26 300 000 $
Year 21 : 12 800 000 $
Salary Cap with 1 Way Contract
Year 18 : 82 325 000 $
Year 19 : 65 500 000 $
Year 20 : 26 300 000 $
Year 21 : 12 800 000 $

Farm Players Salaries

Lauri Korpikoski 97 500 $ (2)
Salary Remaining : 0 $
Andrej Nestrasil 95 000 $ (1)
Salary Remaining : 0 $
Anton Slepyshev 92 500 $ (1)
Salary Remaining : 0 $
Yohann Auvitu 92 500 $ (2)
Salary Remaining : 0 $
Scott Mayfield 75 000 $ (1)
Salary Remaining : 0 $
Dominik Simon 74 250 $ (1)
Salary Remaining : 0 $
Trent Vogelhuber 70 000 $ (2)
Salary Remaining : 0 $
John Mitchell 70 000 $ (2)
Salary Remaining : 0 $
Thomas Mccollum 65 000 $ (2)
Salary Remaining : 0 $
Will Weber 65 000 $ (2)
Salary Remaining : 0 $
Mark Cundari 65 000 $ (2)
Salary Remaining : 0 $
Tom Nilsson 65 000 $ (2)
Salary Remaining : 0 $
David Pacan 60 000 $ (2)
Salary Remaining : 0 $
Alexander Guptill 60 000 $ (1)
Salary Remaining : 0 $
Alexander Urbom 60 000 $ (2)
Salary Remaining : 0 $
Taylor Leier 60 000 $ (2)
Salary Remaining : 0 $
Andy Andreoff 60 000 $ (2)
Salary Remaining : 0 $
Tyler Beskorowany 60 000 $ (2)
Salary Remaining : 0 $
Gabriel Beaupre 55 000 $ (2)
Salary Remaining : 0 $
James Melindy 55 000 $ (1)
Salary Remaining : 0 $
Felix Girard 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 18 : 1 451 750 $
Year 19 : 1 000 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 446 750 $
Year 19 : 1 000 000 $
Year 20 : 0 $
Year 21 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 786 - 96,43%
Level 2: 5000 - 60 $ - 4 805 - 96,10%
Level 3: 2000 - 35 $ - 1 969 - 98,47%
Level 4: 4000 - 20 $ - 3 973 - 99,33%
Luxury : 1000 - 200 $ - 944 - 94,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 474 - 73,71%
Farm Level 2: 1000 - 15 $ - 751 - 75,08%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 477 - 97,10%
Average Income per Game1 445 054 $
Year to Date Revenue59 247 197 $
Farm
Home Games Left3
Average Attendance - %2 225 - 74,17%
Average Income per Game62 861 $
Year to Date Revenue2 388 720 $

Expense

Pro Players Total Salaries55 947 500 $
Farm Players Total Salaries605 250 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 031 522 $
Farm Year To Date Expenses970 895 $
Pro Salary Cap To Date66 831 512 $
Farm Salary Cap To Date870 930 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue188 583 $
Pro Remaining Season Days0
Pro Expenses Per Days319 260 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 940 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 831 512 $
Estimate Under Maximum Salary Cap of 75 000 000 $8 168 488 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 11 431 512 $
Current Bank Account(2 132 684 $)
Projected Bank Account(1 944 101 $)

Pro Players Salaries

Tomas Plekanec (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Brian Elliott (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 0 $
Nikita Zaitsev (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Sven Baertschi (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Bobby Ryan (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Nick Bjugstad (Out of Payroll) 4 000 000 $ (4)
-Salary Remaining : 0 $
Gustav Nyquist 4 000 000 $ (2)
-Salary Remaining : 0 $
Drew Stafford (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 0 $
Johan Larsson 2 900 000 $ (1)
-Salary Remaining : 0 $
Mark Borowiecki (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 0 $
Dave Bolland (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Jhonas Enroth (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Richard Panik (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Dalton Prout (1 Way Contract) 1 450 000 $ (1)
-Salary Remaining : 0 $
Shane Prince 1 100 000 $ (1)
-Salary Remaining : 0 $
Teemu Pulkkinen 980 000 $ (2)
-Salary Remaining : 0 $
Travis Morin 950 000 $ (2)
-Salary Remaining : 0 $
Mike McKenna 950 000 $ (1)
-Salary Remaining : 0 $
Matthew Grzelcyk 925 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 925 000 $ (2)
-Salary Remaining : 0 $
Seth Griffith 875 000 $ (1)
-Salary Remaining : 0 $
Andrew Nielsen 742 500 $ (2)
-Salary Remaining : 0 $
Trevor Parkes 0 $ (0)
-Salary Remaining : 0 $
Andrew Yogan 0 $ (0)
-Salary Remaining : 0 $
Maxim Kitsyn 0 $ (0)
-Salary Remaining : 0 $
Ryan Martindale 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 18 : 60 947 500 $
Year 19 : 46 362 500 $
Year 20 : 18 000 000 $
Year 21 : 14 000 000 $
Salary Average Commitment
Year 18 : 60 860 834 $
Year 19 : 46 460 834 $
Year 20 : 18 000 000 $
Year 21 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 60 947 500 $
Year 19 : 46 547 500 $
Year 20 : 18 000 000 $
Year 21 : 14 000 000 $

Farm Players Salaries

Christian Ehrhoff 500 000 $ (2)
Salary Remaining : 0 $
Laurent Brossoit 105 000 $ (1)
Salary Remaining : 0 $
Will O'Neill 95 000 $ (2)
Salary Remaining : 0 $
Kevin Lynch 95 000 $ (2)
Salary Remaining : 0 $
Klim Kostin 92 500 $ (3)
Salary Remaining : 0 $
Ryan Collins 79 250 $ (3)
Salary Remaining : 0 $
Matthew Spencer 74 250 $ (2)
Salary Remaining : 0 $
Eric Comrie 64 250 $ (1)
Salary Remaining : 0 $
Patrick Cehlin 0 $ (0)
Salary Remaining : 0 $
Toni Rajala 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 18 : 1 105 250 $
Year 19 : 954 250 $
Year 20 : 185 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 114 083 $
Year 19 : 944 833 $
Year 20 : 180 583 $
Year 21 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 $ - 5 819 - 96,98%
Level 2: 5000 - 60 $ - 4 919 - 98,39%
Level 3: 2000 - 35 $ - 1 984 - 99,21%
Level 4: 4000 - 20 $ - 3 969 - 99,23%
Luxury : 1000 - 200 $ - 980 - 97,99%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 489 - 74,46%
Farm Level 2: 1000 - 15 $ - 746 - 74,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 671 - 98,17%
Average Income per Game1 454 692 $
Year to Date Revenue59 642 378 $
Farm
Home Games Left3
Average Attendance - %2 235 - 74,50%
Average Income per Game63 310 $
Year to Date Revenue2 405 795 $

Expense

Pro Players Total Salaries47 382 500 $
Farm Players Total Salaries384 000 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses58 970 897 $
Farm Year To Date Expenses550 815 $
Pro Salary Cap To Date57 970 970 $
Farm Salary Cap To Date450 754 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 931 $
Pro Remaining Season Days0
Pro Expenses Per Days270 293 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 704 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap57 970 970 $
Estimate Under Maximum Salary Cap of 75 000 000 $17 029 030 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 2 570 970 $
Current Bank Account43 419 060 $
Projected Bank Account43 608 991 $

Pro Players Salaries

John Tavares (Out of Payroll) 10 000 000 $ (8)
-Salary Remaining : 0 $
Jonathan Drouin 9 000 000 $ (1)
-Salary Remaining : 0 $
Shea Weber (1 Way Contract) 7 750 000 $ (3)
-Salary Remaining : 0 $
Alex Pietrangelo (1 Way Contract) 7 400 000 $ (2)
-Salary Remaining : 0 $
Corey Perry (Out of Payroll) 6 500 000 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 0 $
Joffrey Lupul (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 0 $
Colin Wilson (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Brayden McNabb (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Carter Ashton 1 100 000 $ (1)
-Salary Remaining : 0 $
Alex Tuch 925 000 $ (2)
-Salary Remaining : 0 $
Petter Granberg 900 000 $ (1)
-Salary Remaining : 0 $
Tim Kennedy 850 000 $ (1)
-Salary Remaining : 0 $
Michael McCarron 832 500 $ (1)
-Salary Remaining : 0 $
Tim Erixon 800 000 $ (1)
-Salary Remaining : 0 $
Xavier Ouellet 800 000 $ (1)
-Salary Remaining : 0 $
Jeremy Morin 800 000 $ (1)
-Salary Remaining : 0 $
Graham Black 700 000 $ (1)
-Salary Remaining : 0 $
Kale Kessy 700 000 $ (1)
-Salary Remaining : 0 $
Seth Helgeson 675 000 $ (1)
-Salary Remaining : 0 $
Richard Bachman 600 000 $ (1)
-Salary Remaining : 0 $
Sean Maguire 550 000 $ (1)
-Salary Remaining : 0 $
Kevin Gravel 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 63 882 500 $
Year 19 : 32 575 000 $
Year 20 : 24 250 000 $
Year 21 : 10 000 000 $
Salary Average Commitment
Year 18 : 55 632 500 $
Year 19 : 32 575 000 $
Year 20 : 24 250 000 $
Year 21 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 63 882 500 $
Year 19 : 32 575 000 $
Year 20 : 24 250 000 $
Year 21 : 10 000 000 $

Farm Players Salaries

Simon Despres 200 000 $ (1)
Salary Remaining : 0 $
Zach Nastasiuk 67 000 $ (1)
Salary Remaining : 0 $
Samuel Noreau 64 500 $ (1)
Salary Remaining : 0 $
Kirill Gotovets 52 500 $ (1)
Salary Remaining : 0 $
Mikhail Grigorenko 0 $ (0)
Salary Remaining : 0 $
Richard Nedomlel 0 $ (0)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 18 : 384 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 384 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 80 $ - 5 925 - 98,75%
Level 2: 5000 - 70 $ - 3 955 - 79,09%
Level 3: 2000 - 30 $ - 1 979 - 98,93%
Level 4: 4000 - 20 $ - 3 935 - 98,36%
Luxury : 1000 - 300 $ - 568 - 56,75%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 507 - 75,33%
Farm Level 2: 1000 - 15 $ - 758 - 75,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 360 - 90,89%
Average Income per Game1 282 052 $
Year to Date Revenue52 564 120 $
Farm
Home Games Left3
Average Attendance - %2 265 - 75,49%
Average Income per Game64 102 $
Year to Date Revenue2 435 880 $

Expense

Pro Players Total Salaries47 042 500 $
Farm Players Total Salaries862 500 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 105 330 $
Farm Year To Date Expenses998 059 $
Pro Salary Cap To Date60 905 330 $
Farm Salary Cap To Date898 004 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue192 306 $
Pro Remaining Season Days0
Pro Expenses Per Days269 511 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 377 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 905 330 $
Estimate Under Maximum Salary Cap of 75 000 000 $14 094 670 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 5 505 330 $
Current Bank Account6 437 774 $
Projected Bank Account6 630 080 $

Pro Players Salaries

Dion Phaneuf 8 100 000 $ (2)
-Salary Remaining : 0 $
David Backes (Out of Payroll) 7 800 000 $ (1)
-Salary Remaining : 0 $
Artem Anisimov (Out of Payroll) 5 000 000 $ (5)
-Salary Remaining : 0 $
Craig Anderson (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Clarke MacArthur (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Travis Zajac (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Troy Brouwer (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Jordie Benn (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Derek Ryan 2 200 000 $ (2)
-Salary Remaining : 0 $
Michal Neuvirth (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Michael Raffl (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
David Schlemko (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
John Moore 1 500 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Jamie McGinn (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Griffin Reinhart 925 000 $ (2)
-Salary Remaining : 0 $
Jimmy Vesey 925 000 $ (1)
-Salary Remaining : 0 $
Brian Gibbons 900 000 $ (1)
-Salary Remaining : 0 $
Jayson Megna 750 000 $ (2)
-Salary Remaining : 0 $
Brad Malone 750 000 $ (2)
-Salary Remaining : 0 $
Samuel Girard 742 500 $ (3)
-Salary Remaining : 0 $
Tommy Hughes 0 $ (0)
-Salary Remaining : 0 $
Trevor Cheek 0 $ (0)
-Salary Remaining : 0 $
Brandon Alderson 0 $ (0)
-Salary Remaining : 0 $
Mathieu Brisebois 0 $ (0)
-Salary Remaining : 0 $
Maxim Lamarche 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 18 : 59 842 500 $
Year 19 : 41 717 500 $
Year 20 : 12 200 000 $
Year 21 : 5 000 000 $
Salary Average Commitment
Year 18 : 59 828 333 $
Year 19 : 41 703 333 $
Year 20 : 12 228 333 $
Year 21 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 59 842 500 $
Year 19 : 41 717 500 $
Year 20 : 12 242 500 $
Year 21 : 5 000 000 $

Farm Players Salaries

Fedor Tyutin 250 000 $ (1)
Salary Remaining : 0 $
Eric Tangradi 97 500 $ (1)
Salary Remaining : 0 $
Matt Frattin 95 000 $ (1)
Salary Remaining : 0 $
Brendan Ranford 92 500 $ (1)
Salary Remaining : 0 $
Jordan Binnington 85 000 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 83 250 $ (1)
Salary Remaining : 0 $
Linden Vey 75 000 $ (1)
Salary Remaining : 0 $
Vince Dunn 74 250 $ (2)
Salary Remaining : 0 $
Harry Zolnierczyk 70 000 $ (2)
Salary Remaining : 0 $
Brent Regner 65 000 $ (2)
Salary Remaining : 0 $
Colby Robak 65 000 $ (1)
Salary Remaining : 0 $
Nathan Paetsch 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 18 : 1 112 500 $
Year 19 : 212 500 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 120 333 $
Year 19 : 207 833 $
Year 20 : 0 $
Year 21 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 110 $ - 4 776 - 79,60%
Level 2: 5000 - 65 $ - 4 866 - 97,32%
Level 3: 2000 - 40 $ - 1 946 - 97,32%
Level 4: 4000 - 25 $ - 3 907 - 97,68%
Luxury : 1000 - 225 $ - 750 - 74,99%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 528 - 76,42%
Farm Level 2: 1000 - 15 $ - 765 - 76,52%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 245 - 90,25%
Average Income per Game1 424 817 $
Year to Date Revenue58 417 478 $
Farm
Home Games Left3
Average Attendance - %2 294 - 76,45%
Average Income per Game64 971 $
Year to Date Revenue2 468 885 $

Expense

Pro Players Total Salaries83 702 500 $
Farm Players Total Salaries3 245 250 $
Coaches Total Salaries1 525 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 458 656 $
Farm Year To Date Expenses3 169 170 $
Pro Salary Cap To Date74 058 646 $
Farm Salary Cap To Date3 044 185 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue194 912 $
Pro Remaining Season Days0
Pro Expenses Per Days475 433 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 828 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 058 646 $
Estimate Under Maximum Salary Cap of 75 000 000 $941 354 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 658 646 $
Current Bank Account1 646 170 $
Projected Bank Account1 841 082 $

Pro Players Salaries

Patrice Bergeron (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 0 $
Henrik Sedin (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 0 $
Erik Johnson (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 0 $
Jason Spezza 6 500 000 $ (3)
-Salary Remaining : 0 $
Leon Draisaitl (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Matthew Murray (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Martin Hanzal (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 4 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat (1 Way Contract) 3 630 000 $ (1)
-Salary Remaining : 0 $
Jason Demers (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Radim Vrbata (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Brock Nelson (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Dennis Seidenberg (Out of Payroll) 3 100 000 $ (1)
-Salary Remaining : 0 $
Joel Ward (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Matt Cullen (1 Way Contract) 2 900 000 $ (1)
-Salary Remaining : 0 $
Brian Boyle (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 0 $
Blake Comeau 2 500 000 $ (1)
-Salary Remaining : 0 $
Nikita Zadorov 1 800 000 $ (2)
-Salary Remaining : 0 $
Brandon Davidson 1 250 000 $ (2)
-Salary Remaining : 0 $
Mikkel Boedker (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney (1 Way Contract) 980 000 $ (2)
-Salary Remaining : 0 $
Nate Prosser (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 0 $
Greg Pateryn 900 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 892 500 $ (1)
-Salary Remaining : 0 $
Tom Pyatt 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 18 : 86 802 500 $
Year 19 : 44 380 000 $
Year 20 : 21 250 000 $
Year 21 : 12 750 000 $
Salary Average Commitment
Year 18 : 86 165 834 $
Year 19 : 44 380 000 $
Year 20 : 22 250 000 $
Year 21 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 18 : 86 802 500 $
Year 19 : 44 880 000 $
Year 20 : 22 750 000 $
Year 21 : 12 750 000 $

Farm Players Salaries

Kevin Klein 500 000 $ (2)
Salary Remaining : 0 $
Milan Michalek 310 000 $ (2)
Salary Remaining : 0 $
Chris Vande Velde 180 000 $ (2)
Salary Remaining : 0 $
Scott Harrington 125 000 $ (2)
Salary Remaining : 0 $
Alexander Broadhurst 100 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 99 000 $ (2)
Salary Remaining : 0 $
Hubert Labrie 97 500 $ (1)
Salary Remaining : 0 $
Tomas Jurco 92 500 $ (2)
Salary Remaining : 0 $
Nail Yakupov 92 500 $ (2)
Salary Remaining : 0 $
Matthew Benning 92 500 $ (1)
Salary Remaining : 0 $
Chris DiDomenico 90 000 $ (2)
Salary Remaining : 0 $
Chris Thorburn 90 000 $ (1)
Salary Remaining : 0 $
Zac Dalpe 80 000 $ (2)
Salary Remaining : 0 $
Anthony Bitetto 80 000 $ (2)
Salary Remaining : 0 $
Chris Bourque 80 000 $ (1)
Salary Remaining : 0 $
Angus Redmond 79 250 $ (3)
Salary Remaining : 0 $
Kyle Platzer 76 000 $ (1)
Salary Remaining : 0 $
Blake Siebenaler 74 250 $ (2)
Salary Remaining : 0 $
Colton White 74 250 $ (3)
Salary Remaining : 0 $
Jesse Gabrielle 74 250 $ (3)
Salary Remaining : 0 $
Nelson Nogier 72 000 $ (2)
Salary Remaining : 0 $
Antoine Waked 72 000 $ (3)
Salary Remaining : 0 $
Ty Rattie 70 000 $ (1)
Salary Remaining : 0 $
Hunter Smith 66 750 $ (1)
Salary Remaining : 0 $
Maxime Lagace 65 000 $ (1)
Salary Remaining : 0 $
Chris Casto 65 000 $ (1)
Salary Remaining : 0 $
Matthew Peca 65 000 $ (2)
Salary Remaining : 0 $
Steve Michalek 60 000 $ (2)
Salary Remaining : 0 $
Vincent Dunn 60 000 $ (1)
Salary Remaining : 0 $
Brett Sterling 60 000 $ (1)
Salary Remaining : 0 $
Austen Brassard 60 000 $ (1)
Salary Remaining : 0 $
Jeremy Smith 60 000 $ (1)
Salary Remaining : 0 $
Gregory Chase 52 500 $ (1)
Salary Remaining : 0 $
Stefan Leblanc 52 500 $ (1)
Salary Remaining : 0 $
Dmitri Osipov 52 500 $ (1)
Salary Remaining : 0 $
Kevin Dufour 52 500 $ (1)
Salary Remaining : 0 $
Thomas Ebbing 52 500 $ (1)
Salary Remaining : 0 $
Matt Buckles 52 500 $ (1)
Salary Remaining : 0 $
Jared Boll 52 500 $ (2)
Salary Remaining : 0 $
Tyler Wong 52 500 $ (1)
Salary Remaining : 0 $
Michael Garteig 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players41
Salary Commitment
Year 18 : 3 735 250 $
Year 19 : 2 274 750 $
Year 20 : 306 750 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 3 750 300 $
Year 19 : 2 270 750 $
Year 20 : 303 417 $
Year 21 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 125 $ - 4 186 - 69,77%
Level 2: 5000 - 80 $ - 3 520 - 70,39%
Level 3: 2000 - 70 $ - 1 004 - 50,21%
Level 4: 4000 - 60 $ - 1 632 - 40,79%
Luxury : 1000 - 200 $ - 960 - 96,02%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 505 - 75,27%
Farm Level 2: 1000 - 15 $ - 758 - 75,76%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %11 302 - 62,79%
Average Income per Game1 392 511 $
Year to Date Revenue57 092 965 $
Farm
Home Games Left3
Average Attendance - %2 263 - 75,43%
Average Income per Game64 051 $
Year to Date Revenue2 433 955 $

Expense

Pro Players Total Salaries68 050 000 $
Farm Players Total Salaries1 497 500 $
Coaches Total Salaries1 120 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 409 511 $
Farm Year To Date Expenses1 536 790 $
Pro Salary Cap To Date61 409 481 $
Farm Salary Cap To Date1 416 801 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue192 154 $
Pro Remaining Season Days0
Pro Expenses Per Days385 754 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 036 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 409 481 $
Estimate Under Maximum Salary Cap of 75 000 000 $13 590 519 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 6 009 481 $
Current Bank Account14 330 385 $
Projected Bank Account14 522 539 $

Pro Players Salaries

David Krejci (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 0 $
Jeff Carter (1 Way Contract) 6 300 000 $ (4)
-Salary Remaining : 0 $
Daniel Girardi (1 Way Contract) 6 100 000 $ (2)
-Salary Remaining : 0 $
Niklas Kronwall (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
Loui Eriksson (1 Way Contract) 5 200 000 $ (2)
-Salary Remaining : 0 $
Eric Staal (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Cameron Talbot (1 Way Contract) 4 300 000 $ (2)
-Salary Remaining : 0 $
Kyle Palmieri 3 500 000 $ (1)
-Salary Remaining : 0 $
Francois Beauchemin (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Marian Gaborik (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 0 $
Ben Lovejoy (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 0 $
Kevin Bieksa (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Riley Nash (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Kari Lehtonen (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Antoine Vermette (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Cody McLeod (Out of Payroll) 900 000 $ (1)
-1 Way Contract Salary Cap : 900 000 $
-Salary Remaining : 0 $
Brett Kulak 900 000 $ (2)
-Salary Remaining : 0 $
Phil Varone 800 000 $ (2)
-Salary Remaining : 0 $
Micheal Haley 750 000 $ (2)
-Salary Remaining : 0 $
Brooks Laich (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Kevin Porter 700 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 700 000 $ (1)
-Salary Remaining : 0 $
Adam Cracknell 650 000 $ (1)
-Salary Remaining : 0 $
Justin Hache 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 68 050 000 $
Year 19 : 49 600 000 $
Year 20 : 17 700 000 $
Year 21 : 12 500 000 $
Salary Average Commitment
Year 18 : 66 990 000 $
Year 19 : 49 540 000 $
Year 20 : 17 990 000 $
Year 21 : 13 490 000 $
Salary Cap with 1 Way Contract
Year 18 : 68 050 000 $
Year 19 : 50 600 000 $
Year 20 : 18 800 000 $
Year 21 : 14 300 000 $

Farm Players Salaries

Robert Bortuzzo 100 000 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 97 500 $ (1)
Salary Remaining : 0 $
Matt Taormina 90 000 $ (2)
Salary Remaining : 0 $
Justin Peters 90 000 $ (1)
Salary Remaining : 0 $
Peter Budaj 90 000 $ (1)
Salary Remaining : 0 $
Trevor Carrick 85 000 $ (2)
Salary Remaining : 0 $
Garrett Wilson 80 000 $ (2)
Salary Remaining : 0 $
Colin Greening 80 000 $ (2)
Salary Remaining : 0 $
Adam Comrie 80 000 $ (1)
Salary Remaining : 0 $
Gabriel Dumont 80 000 $ (2)
Salary Remaining : 0 $
Trevor Smith (Out of Payroll) 75 000 $ (2)
Salary Remaining : 0 $
Ryan White 75 000 $ (1)
Salary Remaining : 0 $
Brody Sutter 75 000 $ (2)
Salary Remaining : 0 $
Kent Simpson 75 000 $ (1)
Salary Remaining : 0 $
Branden Troock 70 000 $ (1)
Salary Remaining : 0 $
Troy Bourke 70 000 $ (1)
Salary Remaining : 0 $
Jack Skille 70 000 $ (1)
Salary Remaining : 0 $
Tyler Randell 70 000 $ (1)
Salary Remaining : 0 $
Ben Street 60 000 $ (1)
Salary Remaining : 0 $
Joseph Cramarossa 60 000 $ (1)
Salary Remaining : 0 $
Lucas Lessio 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 18 : 1 572 500 $
Year 19 : 665 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 572 500 $
Year 19 : 665 000 $
Year 20 : 0 $
Year 21 : 0 $

Flames

Flames is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 130 $ - 3 992 - 66,53%
Level 2: 5000 - 100 $ - 2 800 - 56,00%
Level 3: 2000 - 70 $ - 992 - 49,62%
Level 4: 4000 - 50 $ - 1 852 - 46,30%
Luxury : 1000 - 210 $ - 774 - 77,35%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 472 - 73,60%
Farm Level 2: 1000 - 15 $ - 728 - 72,76%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %10 410 - 57,83%
Average Income per Game1 331 317 $
Year to Date Revenue54 583 988 $
Farm
Home Games Left3
Average Attendance - %2 200 - 73,32%
Average Income per Game62 436 $
Year to Date Revenue2 372 570 $

Expense

Pro Players Total Salaries53 225 000 $
Farm Players Total Salaries716 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses51 020 906 $
Farm Year To Date Expenses1 250 459 $
Pro Salary Cap To Date49 520 896 $
Farm Salary Cap To Date750 499 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue187 308 $
Pro Remaining Season Days0
Pro Expenses Per Days305 726 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 793 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap49 520 896 $
Estimate Under Maximum Salary Cap of 75 000 000 $25 479 104 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -5 879 104 $
Current Bank Account13 822 848 $
Projected Bank Account14 010 156 $

Pro Players Salaries

Evgeni Malkin (Out of Payroll) 12 750 000 $ (4)
-Salary Remaining : 0 $
Brandon Dubinsky (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Valtteri Filppula (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Oscar Klefbom (Out of Payroll) 4 250 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Jake Allen (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Thomas Hickey (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Joonas Donskoi 2 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Quincey (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Kalle Kossila 925 000 $ (1)
-Salary Remaining : 0 $
Michael Matheson 925 000 $ (1)
-Salary Remaining : 0 $
Iiro Pakarinen 875 000 $ (1)
-Salary Remaining : 0 $
Zach Redmond 850 000 $ (2)
-Salary Remaining : 0 $
Samuel Morin 832 500 $ (1)
-Salary Remaining : 0 $
Luke Gazdic 825 000 $ (1)
-Salary Remaining : 0 $
Colton Hargrove 825 000 $ (2)
-Salary Remaining : 0 $
Brendan Woods 800 000 $ (1)
-Salary Remaining : 0 $
Spencer Martin 750 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 742 500 $ (1)
-Salary Remaining : 0 $
Nicolas Aube-Kubel 650 000 $ (2)
-Salary Remaining : 0 $
Maxime Fortunus 625 000 $ (2)
-Salary Remaining : 0 $
Pierre-Cedric Labrie 575 000 $ (1)
-Salary Remaining : 0 $
Ryan Rupert 525 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 18 : 59 225 000 $
Year 19 : 41 175 000 $
Year 20 : 26 750 000 $
Year 21 : 15 500 000 $
Salary Average Commitment
Year 18 : 57 297 708 $
Year 19 : 40 458 958 $
Year 20 : 25 265 625 $
Year 21 : 16 265 625 $
Salary Cap with 1 Way Contract
Year 18 : 59 225 000 $
Year 19 : 41 975 000 $
Year 20 : 27 000 000 $
Year 21 : 18 750 000 $

Farm Players Salaries

Kasimir Kaskisuo 92 500 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 92 500 $ (2)
Salary Remaining : 0 $
Matt Bailey 75 000 $ (1)
Salary Remaining : 0 $
John Ramage 75 000 $ (1)
Salary Remaining : 0 $
Darren Dietz 75 000 $ (1)
Salary Remaining : 0 $
Brian Ferlin 75 000 $ (2)
Salary Remaining : 0 $
Kevin Boyle 65 000 $ (2)
Salary Remaining : 0 $
Phillipe Myers 61 000 $ (3)
Salary Remaining : 0 $
Trevor Mingoia 52 500 $ (2)
Salary Remaining : 0 $
Justin Kea 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 18 : 716 000 $
Year 19 : 406 000 $
Year 20 : 65 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 718 875 $
Year 19 : 401 375 $
Year 20 : 63 875 $
Year 21 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 90 $ - 5 824 - 97,07%
Level 2: 5000 - 60 $ - 4 888 - 97,77%
Level 3: 2000 - 30 $ - 1 981 - 99,03%
Level 4: 4000 - 15 $ - 3 999 - 99,97%
Luxury : 1000 - 200 $ - 948 - 94,79%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 506 - 75,29%
Farm Level 2: 1000 - 15 $ - 768 - 76,76%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 640 - 98,00%
Average Income per Game1 334 604 $
Year to Date Revenue54 718 762 $
Farm
Home Games Left3
Average Attendance - %2 273 - 75,78%
Average Income per Game64 219 $
Year to Date Revenue2 440 325 $

Expense

Pro Players Total Salaries55 507 500 $
Farm Players Total Salaries132 500 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses57 593 417 $
Farm Year To Date Expenses234 572 $
Pro Salary Cap To Date56 393 401 $
Farm Salary Cap To Date134 555 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue192 657 $
Pro Remaining Season Days0
Pro Expenses Per Days316 802 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 299 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 393 401 $
Estimate Under Maximum Salary Cap of 75 000 000 $16 606 599 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 2 993 401 $
Current Bank Account16 919 439 $
Projected Bank Account17 112 096 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 9 500 000 $ (7)
-Salary Remaining : 0 $
Nathan MacKinnon (Out of Payroll) 7 000 000 $ (6)
-Salary Remaining : 0 $
Patrick Sharp (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Paul Stastny (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 0 $
Matt Beleskey (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Martin Jones (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Matt Read (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 0 $
Marco Scandella (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Gabriel Bourque (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Nathan Beaulieu 1 200 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 1 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 925 000 $ (2)
-Salary Remaining : 0 $
Emile Poirier 832 500 $ (1)
-Salary Remaining : 0 $
Joel Chouinard 800 000 $ (1)
-Salary Remaining : 0 $
Edward Pasquale 700 000 $ (1)
-Salary Remaining : 0 $
Alexandre Grenier 650 000 $ (1)
-Salary Remaining : 0 $
Jeremy Gregoire 650 000 $ (1)
-Salary Remaining : 0 $
Jonathan-Ismael Diaby 650 000 $ (1)
-Salary Remaining : 0 $
Olivier Archambault 525 000 $ (1)
-Salary Remaining : 0 $
Steven Delisle 525 000 $ (1)
-Salary Remaining : 0 $
Corey Durocher 525 000 $ (1)
-Salary Remaining : 0 $
Cameron Reid 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 62 507 500 $
Year 19 : 42 625 000 $
Year 20 : 30 500 000 $
Year 21 : 16 500 000 $
Salary Average Commitment
Year 18 : 62 507 500 $
Year 19 : 42 925 000 $
Year 20 : 30 500 000 $
Year 21 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 62 507 500 $
Year 19 : 42 625 000 $
Year 20 : 30 500 000 $
Year 21 : 16 500 000 $

Farm Players Salaries

Mike Ribeiro 400 000 $ (1)
Salary Remaining : 0 $
David Fischer 80 000 $ (1)
Salary Remaining : 0 $
Joey Hishon 52 500 $ (1)
Salary Remaining : 0 $
Jared Staal 0 $ (0)
Salary Remaining : 0 $
Andrei Mironov 0 $ (0)
Salary Remaining : 0 $
Dennis Everberg 0 $ (0)
Salary Remaining : 0 $
Jerry D'amigo 0 $ (0)
Salary Remaining : 0 $
Olivier Roy 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 18 : 532 500 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 570 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 839 - 97,31%
Level 2: 5000 - 60 $ - 4 869 - 97,38%
Level 3: 2000 - 35 $ - 1 943 - 97,17%
Level 4: 4000 - 25 $ - 3 907 - 97,69%
Luxury : 1000 - 200 $ - 961 - 96,08%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 511 - 75,55%
Farm Level 2: 1000 - 15 $ - 765 - 76,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 519 - 97,33%
Average Income per Game1 486 863 $
Year to Date Revenue60 961 382 $
Farm
Home Games Left3
Average Attendance - %2 276 - 75,88%
Average Income per Game64 367 $
Year to Date Revenue2 445 930 $

Expense

Pro Players Total Salaries72 347 500 $
Farm Players Total Salaries2 677 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 558 940 $
Farm Year To Date Expenses3 870 004 $
Pro Salary Cap To Date73 258 918 $
Farm Salary Cap To Date2 670 014 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue193 100 $
Pro Remaining Season Days0
Pro Expenses Per Days411 439 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 662 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 258 918 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 741 082 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 858 918 $
Current Bank Account24 978 368 $
Projected Bank Account25 171 468 $

Pro Players Salaries

Ben Bishop (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 0 $
Cam Atkinson (Out of Payroll) 8 000 000 $ (5)
-Salary Remaining : 0 $
Kristopher Letang (1 Way Contract) 7 200 000 $ (5)
-Salary Remaining : 0 $
Joe Thornton (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 0 $
Alex Goligoski (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Justin Williams (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov 4 650 000 $ (3)
-Salary Remaining : 0 $
Karl Alzner (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
Scott Hartnell (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Vladimir Sobotka (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 0 $
Carl Gunnarsson (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak (1 Way Contract) 1 100 000 $ (2)
-1 Way Contract Salary Cap : 1 100 000 $
-Salary Remaining : 0 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 0 $
Micheal Ferland 990 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 832 500 $ (2)
-Salary Remaining : 0 $
Stephen Johns 800 000 $ (1)
-Salary Remaining : 0 $
Scott Wilson 625 000 $ (1)
-Salary Remaining : 0 $
Chris Kelly 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 18 : 80 347 500 $
Year 19 : 58 882 500 $
Year 20 : 46 300 000 $
Year 21 : 32 200 000 $
Salary Average Commitment
Year 18 : 78 530 834 $
Year 19 : 57 715 834 $
Year 20 : 47 158 334 $
Year 21 : 33 033 334 $
Salary Cap with 1 Way Contract
Year 18 : 80 347 500 $
Year 19 : 60 032 500 $
Year 20 : 49 350 000 $
Year 21 : 34 200 000 $

Farm Players Salaries

Vadim Shipachyov 450 000 $ (2)
Salary Remaining : 0 $
Boyd Gordon 180 000 $ (1)
Salary Remaining : 0 $
Joseph Morrow 125 000 $ (2)
Salary Remaining : 0 $
Brett Ritchie 97 500 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 95 000 $ (2)
Salary Remaining : 0 $
Christian Djoos 95 000 $ (2)
Salary Remaining : 0 $
Andreas Borgman 92 500 $ (2)
Salary Remaining : 0 $
Chris Nell 92 500 $ (2)
Salary Remaining : 0 $
Cody Goloubef 90 000 $ (1)
Salary Remaining : 0 $
Pheonix Copley 85 000 $ (2)
Salary Remaining : 0 $
Ryan Dzingel 85 000 $ (2)
Salary Remaining : 0 $
Yaroslav Dyblenko 84 250 $ (2)
Salary Remaining : 0 $
Kerby Rychel 83 250 $ (1)
Salary Remaining : 0 $
Zack Macewen 79 250 $ (3)
Salary Remaining : 0 $
William Carrier 75 000 $ (1)
Salary Remaining : 0 $
Sebastian Aho. 74 250 $ (3)
Salary Remaining : 0 $
Riley Barber 74 250 $ (1)
Salary Remaining : 0 $
Danick Martel 73 000 $ (1)
Salary Remaining : 0 $
Daniel Carr 72 500 $ (1)
Salary Remaining : 0 $
Landon Bow 68 500 $ (2)
Salary Remaining : 0 $
Curtis Valk 68 250 $ (1)
Salary Remaining : 0 $
Barclay Goodrow 65 000 $ (2)
Salary Remaining : 0 $
Tim Heed 65 000 $ (2)
Salary Remaining : 0 $
Mark Alt 65 000 $ (2)
Salary Remaining : 0 $
Drew Miller 65 000 $ (1)
Salary Remaining : 0 $
Tanner Fritz 65 000 $ (2)
Salary Remaining : 0 $
Devante Smith-Pelly 65 000 $ (2)
Salary Remaining : 0 $
Robbie Russo 65 000 $ (2)
Salary Remaining : 0 $
Adam Pardy 55 000 $ (1)
Salary Remaining : 0 $
Luke Witkowski 55 000 $ (2)
Salary Remaining : 0 $
Andreas Johnson 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 18 : 2 857 500 $
Year 19 : 1 877 000 $
Year 20 : 175 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 837 000 $
Year 19 : 1 880 750 $
Year 20 : 161 750 $
Year 21 : 0 $

Hurricanes

Hurricanes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 792 - 96,53%
Level 2: 5000 - 70 $ - 4 014 - 80,28%
Level 3: 2000 - 35 $ - 1 958 - 97,88%
Level 4: 4000 - 25 $ - 3 853 - 96,33%
Luxury : 1000 - 190 $ - 955 - 95,47%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 495 - 74,73%
Farm Level 2: 1000 - 15 $ - 746 - 74,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 571 - 92,06%
Average Income per Game1 470 933 $
Year to Date Revenue60 308 257 $
Farm
Home Games Left3
Average Attendance - %2 241 - 74,70%
Average Income per Game63 506 $
Year to Date Revenue2 413 235 $

Expense

Pro Players Total Salaries34 442 500 $
Farm Players Total Salaries2 192 500 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses41 447 224 $
Farm Year To Date Expenses2 527 061 $
Pro Salary Cap To Date40 197 218 $
Farm Salary Cap To Date2 427 069 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue190 519 $
Pro Remaining Season Days0
Pro Expenses Per Days199 399 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 807 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap40 197 218 $
Estimate Under Maximum Salary Cap of 75 000 000 $34 802 782 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -15 202 782 $
Current Bank Account62 588 524 $
Projected Bank Account62 779 043 $

Pro Players Salaries

Alexander Wennberg (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Patrik Berglund (Out of Payroll) 3 500 000 $ (4)
-Salary Remaining : 0 $
Trevor Daley (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Victor Rask (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Connor Brown 2 100 000 $ (3)
-Salary Remaining : 0 $
Petr Mrazek (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Josh Jooris (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Mathew Dumba (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Jonathon Merrill 950 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 925 000 $ (2)
-Salary Remaining : 0 $
Colin Miller 900 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 892 500 $ (2)
-Salary Remaining : 0 $
Brendan Gaunce 850 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton 850 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 832 500 $ (1)
-Salary Remaining : 0 $
Josh Manson (Out of Payroll) 825 000 $ (1)
-Salary Remaining : 0 $
Reid Boucher 800 000 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 792 500 $ (1)
-Salary Remaining : 0 $
Jake Dotchin 700 000 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 650 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 650 000 $ (1)
-Salary Remaining : 0 $
Dalton Smith 600 000 $ (1)
-Salary Remaining : 0 $
Benjamin Marshall 600 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 0 $ (0)
-Salary Remaining : 0 $
Rob Flick 0 $ (0)
-Salary Remaining : 0 $
Reilly Smith (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Bo Horvat 0 $ (0)
-Salary Remaining : 0 $
Damon Severson 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 18 : 38 767 500 $
Year 19 : 27 440 000 $
Year 20 : 5 600 000 $
Year 21 : 3 500 000 $
Salary Average Commitment
Year 18 : 38 553 750 $
Year 19 : 26 203 750 $
Year 20 : 5 600 000 $
Year 21 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 38 767 500 $
Year 19 : 25 867 500 $
Year 20 : 5 600 000 $
Year 21 : 3 500 000 $

Farm Players Salaries

Dmitrij Jaskin 95 000 $ (1)
Salary Remaining : 0 $
Vladislav Kamenev 92 500 $ (2)
Salary Remaining : 0 $
Jan Rutta 92 500 $ (1)
Salary Remaining : 0 $
Jordan Schmaltz 92 500 $ (1)
Salary Remaining : 0 $
Dylan Strome 92 500 $ (3)
Salary Remaining : 0 $
Hunter Miska 92 500 $ (2)
Salary Remaining : 0 $
Nick Schmaltz 92 500 $ (2)
Salary Remaining : 0 $
Brock McGinn 87 500 $ (2)
Salary Remaining : 0 $
Nic Dowd 85 000 $ (1)
Salary Remaining : 0 $
Brandon Gormley 80 000 $ (1)
Salary Remaining : 0 $
Petr Straka 80 000 $ (1)
Salary Remaining : 0 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 0 $
Duncan Siemens (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Michael Blunden 75 000 $ (1)
Salary Remaining : 0 $
Peter Mueller 75 000 $ (1)
Salary Remaining : 0 $
MacKenzie Blackwood (Out of Payroll) 74 250 $ (3)
Salary Remaining : 0 $
Matej Machovsky 74 250 $ (1)
Salary Remaining : 0 $
Matthew Highmore 74 250 $ (3)
Salary Remaining : 0 $
Tobias Lindberg 73 500 $ (1)
Salary Remaining : 0 $
Dennis Rasmussen 72 500 $ (1)
Salary Remaining : 0 $
Brennan Menell 70 000 $ (3)
Salary Remaining : 0 $
Cameron Darcy 68 750 $ (1)
Salary Remaining : 0 $
Daniel Catenacci 65 000 $ (2)
Salary Remaining : 0 $
Justin Dowling 65 000 $ (2)
Salary Remaining : 0 $
Andrew Agozzino 65 000 $ (2)
Salary Remaining : 0 $
Frederick Gaudreau 65 000 $ (3)
Salary Remaining : 0 $
Max Reinhart 60 000 $ (1)
Salary Remaining : 0 $
Ryan Culkin 52 500 $ (1)
Salary Remaining : 0 $
Troy Vance 52 500 $ (1)
Salary Remaining : 0 $
Loic Leduc 52 500 $ (1)
Salary Remaining : 0 $
Paul Phillips 0 $ (0)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 18 : 2 267 500 $
Year 19 : 990 750 $
Year 20 : 380 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 265 042 $
Year 19 : 1 011 042 $
Year 20 : 378 167 $
Year 21 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 110 $ - 4 919 - 81,99%
Level 2: 5000 - 55 $ - 4 938 - 98,77%
Level 3: 2000 - 35 $ - 1 971 - 98,55%
Level 4: 4000 - 20 $ - 3 988 - 99,70%
Luxury : 1000 - 210 $ - 800 - 80,03%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 516 - 75,81%
Farm Level 2: 1000 - 15 $ - 739 - 73,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 617 - 92,32%
Average Income per Game1 348 608 $
Year to Date Revenue55 292 931 $
Farm
Home Games Left3
Average Attendance - %2 255 - 75,18%
Average Income per Game64 153 $
Year to Date Revenue2 437 800 $

Expense

Pro Players Total Salaries61 102 500 $
Farm Players Total Salaries2 587 250 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 282 122 $
Farm Year To Date Expenses2 775 197 $
Pro Salary Cap To Date67 532 112 $
Farm Salary Cap To Date2 675 169 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue192 458 $
Pro Remaining Season Days0
Pro Expenses Per Days351 131 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 013 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 532 112 $
Estimate Under Maximum Salary Cap of 75 000 000 $7 467 888 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 12 132 112 $
Current Bank Account11 652 952 $
Projected Bank Account11 845 410 $

Pro Players Salaries

Anze Kopitar (Out of Payroll) 9 200 000 $ (3)
-Salary Remaining : 0 $
Victor Hedman (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 0 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 0 $
David Pastrnak (1 Way Contract) 7 000 000 $ (8)
-Salary Remaining : 0 $
Sean Monahan (1 Way Contract) 6 500 000 $ (7)
-Salary Remaining : 0 $
Dougie Hamilton 6 500 000 $ (6)
-Salary Remaining : 0 $
Brandon Saad (1 Way Contract) 5 600 000 $ (1)
-Salary Remaining : 0 $
Adam Larsson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Kevan Miller (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Roman Polak (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Jimmy Howard (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 2 000 000 $ (2)
-Salary Remaining : 0 $
John Gibson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 925 000 $ (2)
-Salary Remaining : 0 $
Jakob Chychrun 925 000 $ (2)
-Salary Remaining : 0 $
Frank Vatrano 842 500 $ (1)
-Salary Remaining : 0 $
Austin Czarnik 750 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 742 500 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 700 000 $ (1)
-Salary Remaining : 0 $
Nikita Soshnikov 667 500 $ (1)
-Salary Remaining : 0 $
Ivan Barbashev 650 000 $ (2)
-Salary Remaining : 0 $
Michael Houser 650 000 $ (1)
-Salary Remaining : 0 $
Nicholas Shore 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 70 302 500 $
Year 19 : 55 832 500 $
Year 20 : 44 200 000 $
Year 21 : 35 000 000 $
Salary Average Commitment
Year 18 : 72 031 667 $
Year 19 : 57 346 667 $
Year 20 : 44 918 750 $
Year 21 : 35 718 750 $
Salary Cap with 1 Way Contract
Year 18 : 70 302 500 $
Year 19 : 55 592 500 $
Year 20 : 43 700 000 $
Year 21 : 34 500 000 $

Farm Players Salaries

Kevin Roy 92 500 $ (1)
Salary Remaining : 0 $
Zach Aston-Reese 92 500 $ (2)
Salary Remaining : 0 $
MacKenzie MacEachern 92 500 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 92 500 $ (1)
Salary Remaining : 0 $
Steven Santini 92 500 $ (1)
Salary Remaining : 0 $
Oskar Lindblom 92 500 $ (3)
Salary Remaining : 0 $
Gavin Bayreuther 92 500 $ (2)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (1)
Salary Remaining : 0 $
Tomas Nosek (Out of Payroll) 87 175 $ (1)
Salary Remaining : 0 $
Marcus Hogberg 83 500 $ (2)
Salary Remaining : 0 $
Shea Theodore 83 250 $ (1)
Salary Remaining : 0 $
Mario Lucia 81 750 $ (1)
Salary Remaining : 0 $
Oliver Kylington 79 250 $ (2)
Salary Remaining : 0 $
Cristoval Nieves 76 750 $ (1)
Salary Remaining : 0 $
Dennis Yan 74 250 $ (3)
Salary Remaining : 0 $
Martin Reway 74 250 $ (2)
Salary Remaining : 0 $
Nick Moutrey 74 250 $ (1)
Salary Remaining : 0 $
Michael Spacek 73 500 $ (3)
Salary Remaining : 0 $
Jan Kostalek 73 500 $ (1)
Salary Remaining : 0 $
Parker Wotherspoon 73 500 $ (3)
Salary Remaining : 0 $
Maxime Lajoie 73 000 $ (3)
Salary Remaining : 0 $
Spencer Watson 73 000 $ (2)
Salary Remaining : 0 $
Alexandre Carrier 71 500 $ (2)
Salary Remaining : 0 $
Jacob Middleton 71 500 $ (3)
Salary Remaining : 0 $
Denis Malgin 71 500 $ (2)
Salary Remaining : 0 $
Julien Nantel 70 500 $ (2)
Salary Remaining : 0 $
Stepan Falkovsky 68 500 $ (3)
Salary Remaining : 0 $
Jordan Oesterle 65 000 $ (2)
Salary Remaining : 0 $
Ludwig Bystrom 65 000 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 65 000 $ (2)
Salary Remaining : 0 $
Colin Stevens 65 000 $ (1)
Salary Remaining : 0 $
Markus Hannikainen (Out of Payroll) 65 000 $ (2)
Salary Remaining : 0 $
MacKenzie Weegar 65 000 $ (2)
Salary Remaining : 0 $
Matthew Finn 55 000 $ (1)
Salary Remaining : 0 $
Dean Kukan 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 18 : 2 674 425 $
Year 19 : 1 546 750 $
Year 20 : 533 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 679 341 $
Year 19 : 1 553 166 $
Year 20 : 528 916 $
Year 21 : 0 $

Jets

Jets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 110 $ - 4 730 - 78,83%
Level 2: 5000 - 80 $ - 3 401 - 68,03%
Level 3: 2000 - 50 $ - 1 409 - 70,43%
Level 4: 4000 - 35 $ - 2 653 - 66,33%
Luxury : 1000 - 230 $ - 711 - 71,09%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 443 - 72,14%
Farm Level 2: 1000 - 15 $ - 723 - 72,26%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %12 904 - 71,69%
Average Income per Game1 371 317 $
Year to Date Revenue56 223 987 $
Farm
Home Games Left3
Average Attendance - %2 165 - 72,18%
Average Income per Game61 339 $
Year to Date Revenue2 330 880 $

Expense

Pro Players Total Salaries52 317 500 $
Farm Players Total Salaries178 500 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses55 573 402 $
Farm Year To Date Expenses277 378 $
Pro Salary Cap To Date54 573 399 $
Farm Salary Cap To Date177 354 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue184 017 $
Pro Remaining Season Days0
Pro Expenses Per Days297 863 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 556 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap54 573 399 $
Estimate Under Maximum Salary Cap of 75 000 000 $20 426 601 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -826 601 $
Current Bank Account18 307 495 $
Projected Bank Account18 491 512 $

Pro Players Salaries

Daniel Sedin (Out of Payroll) 6 750 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto (1 Way Contract) 5 200 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Paul Martin (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 0 $
Chris Kunitz (Out of Payroll) 4 200 000 $ (1)
-Salary Remaining : 0 $
Brendan Gallagher 4 200 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
David Desharnais (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 0 $
Ondrej Pavelec (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Ben Smith (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 0 $
Tobias Enstrom (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Callahan (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Brian Flynn 1 800 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
William Karlsson (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Logan Shaw 1 200 000 $ (1)
-Salary Remaining : 0 $
Tyler Biggs 925 000 $ (1)
-Salary Remaining : 0 $
Freddie Hamilton 900 000 $ (1)
-Salary Remaining : 0 $
Hunter Shinkaruk 832 500 $ (1)
-Salary Remaining : 0 $
Buddy Robinson (Out of Payroll) 825 000 $ (1)
-Salary Remaining : 0 $
Sam Brittain 700 000 $ (1)
-Salary Remaining : 0 $
Greg McKegg 660 000 $ (1)
-Salary Remaining : 0 $
Wouter Peeters 525 000 $ (1)
-Salary Remaining : 0 $
Andre Benoit 525 000 $ (1)
-Salary Remaining : 0 $
Patrick Sieloff 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 18 : 64 092 500 $
Year 19 : 29 000 000 $
Year 20 : 11 500 000 $
Year 21 : 5 000 000 $
Salary Average Commitment
Year 18 : 63 723 333 $
Year 19 : 28 900 000 $
Year 20 : 12 000 000 $
Year 21 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 64 092 500 $
Year 19 : 29 400 000 $
Year 20 : 12 500 000 $
Year 21 : 5 000 000 $

Farm Players Salaries

Philip Larsen 100 000 $ (1)
Salary Remaining : 0 $
Anton Lander 78 500 $ (1)
Salary Remaining : 0 $
Colin Smith 0 $ (0)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 18 : 178 500 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 178 500 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Kings

Kings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 95 $ - 5 867 - 97,79%
Level 2: 5000 - 60 $ - 4 915 - 98,30%
Level 3: 2000 - 35 $ - 1 960 - 98,01%
Level 4: 4000 - 20 $ - 3 970 - 99,25%
Luxury : 1000 - 200 $ - 953 - 95,35%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 464 - 73,19%
Farm Level 2: 1000 - 15 $ - 734 - 73,38%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 666 - 98,15%
Average Income per Game1 428 915 $
Year to Date Revenue58 585 506 $
Farm
Home Games Left3
Average Attendance - %2 198 - 73,26%
Average Income per Game62 243 $
Year to Date Revenue2 365 220 $

Expense

Pro Players Total Salaries59 352 500 $
Farm Players Total Salaries235 750 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses53 442 400 $
Farm Year To Date Expenses421 628 $
Pro Salary Cap To Date51 942 401 $
Farm Salary Cap To Date321 617 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue186 728 $
Pro Remaining Season Days0
Pro Expenses Per Days339 958 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 876 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap51 942 401 $
Estimate Under Maximum Salary Cap of 75 000 000 $23 057 599 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -3 457 599 $
Current Bank Account13 912 407 $
Projected Bank Account14 099 135 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 12 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Quick 9 500 000 $ (2)
-Salary Remaining : 0 $
Dustin Byfuglien (1 Way Contract) 8 500 000 $ (4)
-Salary Remaining : 0 $
Brent Burns (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
Lars Eller (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier (Out of Payroll) 3 100 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell (Out of Payroll) 2 250 000 $ (2)
-Salary Remaining : 0 $
Andrew Shaw (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 0 $
Yannick Weber (1 Way Contract) 1 325 000 $ (1)
-Salary Remaining : 0 $
Gustav Forsling 925 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 925 000 $ (1)
-Salary Remaining : 0 $
Timo Meier 925 000 $ (2)
-Salary Remaining : 0 $
Andy Welinski 925 000 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers 925 000 $ (1)
-Salary Remaining : 0 $
Andreas Englund 792 500 $ (2)
-Salary Remaining : 0 $
A.J. Greer 750 000 $ (2)
-Salary Remaining : 0 $
Reece Willcox 717 500 $ (1)
-Salary Remaining : 0 $
Vincent Hinostroza 667 500 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi 650 000 $ (1)
-Salary Remaining : 0 $
Antoine Bibeau 650 000 $ (2)
-Salary Remaining : 0 $
Jeff Zatkoff 625 000 $ (1)
-Salary Remaining : 0 $
Jeff Schultz 550 000 $ (1)
-Salary Remaining : 0 $
Oleg Yevenko 525 000 $ (1)
-Salary Remaining : 0 $
Dylan Demelo 525 000 $ (1)
-Salary Remaining : 0 $
Michael Bournival 0 $ (0)
-Salary Remaining : 0 $
Zachary Pochiro 0 $ (0)
-Salary Remaining : 0 $
Dillon Simpson 0 $ (0)
-Salary Remaining : 0 $
Chris Tierney 0 $ (0)
-Salary Remaining : 0 $
Dominik Uher 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 18 : 64 702 500 $
Year 19 : 46 900 000 $
Year 20 : 24 000 000 $
Year 21 : 16 000 000 $
Salary Average Commitment
Year 18 : 60 251 667 $
Year 19 : 45 471 667 $
Year 20 : 25 087 500 $
Year 21 : 18 587 500 $
Salary Cap with 1 Way Contract
Year 18 : 64 702 500 $
Year 19 : 48 492 500 $
Year 20 : 28 000 000 $
Year 21 : 20 500 000 $

Farm Players Salaries

Jayce Hawryluk 92 500 $ (2)
Salary Remaining : 0 $
Michael Amadio 74 250 $ (2)
Salary Remaining : 0 $
Tyler Ganly 69 000 $ (1)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 18 : 235 750 $
Year 19 : 166 750 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 233 250 $
Year 19 : 164 250 $
Year 20 : 0 $
Year 21 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 2 987 - 49,79%
Level 2: 5000 - 131 $ - 2 205 - 44,11%
Level 3: 2000 - 110 $ - 800 - 40,00%
Level 4: 4000 - 90 $ - 1 600 - 40,00%
Luxury : 1000 - 250 $ - 671 - 67,11%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 535 - 76,73%
Farm Level 2: 1000 - 15 $ - 750 - 74,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %8 264 - 45,91%
Average Income per Game1 478 838 $
Year to Date Revenue60 632 347 $
Farm
Home Games Left3
Average Attendance - %2 284 - 76,14%
Average Income per Game64 952 $
Year to Date Revenue2 468 170 $

Expense

Pro Players Total Salaries78 025 000 $
Farm Players Total Salaries1 655 500 $
Coaches Total Salaries5 065 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 782 184 $
Farm Year To Date Expenses1 632 764 $
Pro Salary Cap To Date71 782 177 $
Farm Salary Cap To Date1 567 786 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue194 856 $
Pro Remaining Season Days0
Pro Expenses Per Days463 827 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 612 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 782 177 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 217 823 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 382 177 $
Current Bank Account(4 333 594 $)
Projected Bank Account(4 138 738 $)

Pro Players Salaries

Patrick Kane 11 000 000 $ (4)
-Salary Remaining : 0 $
Mark Giordano (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Roberto Luongo (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 0 $
Aleksander Barkov (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Jaromir Jagr (Out of Payroll) 5 500 000 $ (1)
-Salary Remaining : 0 $
Tj Brodie (1 Way Contract) 5 350 000 $ (3)
-Salary Remaining : 0 $
Brad Marchand (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 0 $
Marc Staal (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 0 $
Dominic Moore (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 1 200 000 $ (2)
-Salary Remaining : 0 $
Andrej Sustr (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Nate Thompson (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Tyler Ennis (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Jarred Tinordi 950 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 925 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 925 000 $ (3)
-Salary Remaining : 0 $
Mattias Janmark 800 000 $ (1)
-Salary Remaining : 0 $
Jacob Markstrom 525 000 $ (1)
-Salary Remaining : 0 $
Jared Knight 0 $ (0)
-Salary Remaining : 0 $
Alexander Khokhlachev 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 18 : 78 025 000 $
Year 19 : 38 657 500 $
Year 20 : 26 982 500 $
Year 21 : 7 720 000 $
Salary Average Commitment
Year 18 : 76 122 500 $
Year 19 : 38 910 000 $
Year 20 : 29 135 000 $
Year 21 : 10 250 000 $
Salary Cap with 1 Way Contract
Year 18 : 78 025 000 $
Year 19 : 40 250 000 $
Year 20 : 30 575 000 $
Year 21 : 11 000 000 $

Farm Players Salaries

Jarome Iginla 300 000 $ (1)
Salary Remaining : 0 $
Nick Schultz 240 000 $ (2)
Salary Remaining : 0 $
Zbynek Michalek 160 000 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 150 000 $ (1)
Salary Remaining : 0 $
Dustin Jeffrey 120 000 $ (1)
Salary Remaining : 0 $
Joel Armia 105 000 $ (1)
Salary Remaining : 0 $
Stephon Williams 95 000 $ (1)
Salary Remaining : 0 $
Linus Arnesson 95 000 $ (1)
Salary Remaining : 0 $
Carson Soucy 92 500 $ (2)
Salary Remaining : 0 $
Adam Tambellini 92 500 $ (1)
Salary Remaining : 0 $
John (Jack) Roslovic 92 500 $ (3)
Salary Remaining : 0 $
Phillip Di Giuseppe 90 000 $ (2)
Salary Remaining : 0 $
Brian Hart 76 000 $ (1)
Salary Remaining : 0 $
Graham Knott 74 250 $ (3)
Salary Remaining : 0 $
Josh Jacobs 74 250 $ (2)
Salary Remaining : 0 $
Joonas Lyytinen 74 000 $ (2)
Salary Remaining : 0 $
Tomas Hyka 71 000 $ (1)
Salary Remaining : 0 $
Joshua Brown 71 000 $ (1)
Salary Remaining : 0 $
Dennis Robertson 70 000 $ (1)
Salary Remaining : 0 $
James De Haas 52 500 $ (1)
Salary Remaining : 0 $
Johan Sundstrom 0 $ (0)
Salary Remaining : 0 $
Colton Jobke 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 18 : 2 195 500 $
Year 19 : 740 000 $
Year 20 : 153 250 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 178 499 $
Year 19 : 731 333 $
Year 20 : 162 250 $
Year 21 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 75 $ - 5 926 - 98,76%
Level 2: 5000 - 60 $ - 4 861 - 97,23%
Level 3: 2000 - 40 $ - 1 926 - 96,32%
Level 4: 4000 - 20 $ - 3 946 - 98,66%
Luxury : 1000 - 145 $ - 986 - 98,59%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 479 - 73,93%
Farm Level 2: 1000 - 15 $ - 748 - 74,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 646 - 98,03%
Average Income per Game1 256 673 $
Year to Date Revenue51 523 600 $
Farm
Home Games Left3
Average Attendance - %2 226 - 74,21%
Average Income per Game62 968 $
Year to Date Revenue2 392 795 $

Expense

Pro Players Total Salaries70 507 500 $
Farm Players Total Salaries1 696 000 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 317 393 $
Farm Year To Date Expenses1 807 787 $
Pro Salary Cap To Date65 317 434 $
Farm Salary Cap To Date1 707 726 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue188 905 $
Pro Remaining Season Days0
Pro Expenses Per Days399 483 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 034 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 317 434 $
Estimate Under Maximum Salary Cap of 75 000 000 $9 682 566 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 9 917 434 $
Current Bank Account(10 064 456 $)
Projected Bank Account(9 875 551 $)

Pro Players Salaries

Ryan Kesler (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Suter (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Miller (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Mike Cammalleri (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Kyle Okposo (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Anton Stralman (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Matt Greene (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Nikolai Kulemin (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Josh Gorges (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Darcy Kuemper (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Connor Brickley 1 100 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 925 000 $ (2)
-Salary Remaining : 0 $
Connor McDavid 925 000 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 925 000 $ (1)
-Salary Remaining : 0 $
Tyson Strachan 900 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 832 500 $ (1)
-Salary Remaining : 0 $
Steven Fogarty 750 000 $ (1)
-Salary Remaining : 0 $
Alan Quine 700 000 $ (1)
-Salary Remaining : 0 $
Ben Hanowski 0 $ (0)
-Salary Remaining : 0 $
Mitchell Moroz 0 $ (0)
-Salary Remaining : 0 $
Henri Ikonen 0 $ (0)
-Salary Remaining : 0 $
Patrick McNally 0 $ (0)
-Salary Remaining : 0 $
Jake Paterson 0 $ (0)
-Salary Remaining : 0 $
Sam Jardine 0 $ (0)
-Salary Remaining : 0 $
Zack Mitchell 0 $ (0)
-Salary Remaining : 0 $
Niklas Lundstrom 0 $ (0)
-Salary Remaining : 0 $
Andrew O'Brien 0 $ (0)
-Salary Remaining : 0 $
David Musil 0 $ (0)
-Salary Remaining : 0 $
Julian Melchiori 0 $ (0)
-Salary Remaining : 0 $
Garret Ross 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players34
Salary Commitment
Year 18 : 70 507 500 $
Year 19 : 33 425 000 $
Year 20 : 25 500 000 $
Year 21 : 18 500 000 $
Salary Average Commitment
Year 18 : 70 391 250 $
Year 19 : 33 425 000 $
Year 20 : 25 500 000 $
Year 21 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 70 507 500 $
Year 19 : 33 425 000 $
Year 20 : 25 500 000 $
Year 21 : 18 500 000 $

Farm Players Salaries

Andrei Markov 550 000 $ (1)
Salary Remaining : 0 $
Jean-Francois Berube 100 000 $ (1)
Salary Remaining : 0 $
Zane McIntyre 100 000 $ (1)
Salary Remaining : 0 $
Devon Toews 92 500 $ (1)
Salary Remaining : 0 $
Thatcher Demko 92 500 $ (2)
Salary Remaining : 0 $
Philip Samuelsson 90 000 $ (1)
Salary Remaining : 0 $
Travis Sanheim 83 250 $ (2)
Salary Remaining : 0 $
Jordan Subban 83 000 $ (1)
Salary Remaining : 0 $
Alexis Loiseau 80 000 $ (1)
Salary Remaining : 0 $
Madison Bowey 75 000 $ (1)
Salary Remaining : 0 $
Dmytro Timashov 73 000 $ (2)
Salary Remaining : 0 $
Conor Garland 73 000 $ (2)
Salary Remaining : 0 $
Anthony Richard 71 500 $ (2)
Salary Remaining : 0 $
Kyle Burroughs 68 000 $ (1)
Salary Remaining : 0 $
Philippe Desrosiers 64 250 $ (1)
Salary Remaining : 0 $
Jackson Houck 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 18 : 1 696 000 $
Year 19 : 370 750 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 684 416 $
Year 19 : 381 666 $
Year 20 : 0 $
Year 21 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 786 - 96,44%
Level 2: 5000 - 60 $ - 4 902 - 98,04%
Level 3: 2000 - 35 $ - 1 960 - 98,01%
Level 4: 4000 - 20 $ - 3 959 - 98,97%
Luxury : 1000 - 200 $ - 970 - 96,96%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 531 - 76,54%
Farm Level 2: 1000 - 15 $ - 760 - 76,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 577 - 97,65%
Average Income per Game1 458 992 $
Year to Date Revenue59 818 685 $
Farm
Home Games Left3
Average Attendance - %2 291 - 76,36%
Average Income per Game64 975 $
Year to Date Revenue2 469 060 $

Expense

Pro Players Total Salaries70 375 000 $
Farm Players Total Salaries1 904 611 $
Coaches Total Salaries2 085 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 351 351 $
Farm Year To Date Expenses1 920 614 $
Pro Salary Cap To Date67 351 300 $
Farm Salary Cap To Date1 835 589 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue194 926 $
Pro Remaining Season Days0
Pro Expenses Per Days404 330 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 115 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 351 300 $
Estimate Under Maximum Salary Cap of 75 000 000 $7 648 700 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 11 951 300 $
Current Bank Account17 173 726 $
Projected Bank Account17 368 652 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 9 000 000 $ (4)
-Salary Remaining : 0 $
Henrik Lundqvist (1 Way Contract) 6 750 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist (1 Way Contract) 6 250 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
Marcus Johansson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Johnny Boychuk (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Jason Pominville (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Johnny Oduya (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 3 700 000 $ (2)
-Salary Remaining : 0 $
Sami Vatanen (1 Way Contract) 3 600 000 $ (2)
-Salary Remaining : 0 $
Alexandre Burrows (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 0 $
Andrew MacDonald (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 0 $
Oscar Lindberg 1 200 000 $ (2)
-Salary Remaining : 0 $
Calvin Pickard 1 200 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 1 200 000 $ (2)
-Salary Remaining : 0 $
Stephen Gionta (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Nick Cousins 1 100 000 $ (2)
-Salary Remaining : 0 $
Kyle Clifford 1 000 000 $ (2)
-Salary Remaining : 0 $
Bracken Kearns 975 000 $ (2)
-Salary Remaining : 0 $
Brendan Perlini 925 000 $ (2)
-Salary Remaining : 0 $
Jay Bouwmeester 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 70 375 000 $
Year 19 : 53 257 500 $
Year 20 : 24 250 000 $
Year 21 : 14 500 000 $
Salary Average Commitment
Year 18 : 68 946 250 $
Year 19 : 52 571 250 $
Year 20 : 24 177 083 $
Year 21 : 14 093 750 $
Salary Cap with 1 Way Contract
Year 18 : 70 375 000 $
Year 19 : 54 000 000 $
Year 20 : 24 750 000 $
Year 21 : 14 500 000 $

Farm Players Salaries

Ben Chiarot 130 000 $ (2)
Salary Remaining : 0 $
Michael Leighton 120 000 $ (1)
Salary Remaining : 0 $
Brett Sutter 97 500 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 97 500 $ (2)
Salary Remaining : 0 $
Miro Aaltonen 92 500 $ (1)
Salary Remaining : 0 $
Ben Betker 92 500 $ (1)
Salary Remaining : 0 $
Steve Bernier 90 000 $ (1)
Salary Remaining : 0 $
Adam Erne 86 500 $ (1)
Salary Remaining : 0 $
Jason Dickinson 83 250 $ (1)
Salary Remaining : 0 $
Yan Pavel Laplante 79 250 $ (2)
Salary Remaining : 0 $
Paul Bittner 79 250 $ (2)
Salary Remaining : 0 $
Martin Ouellette 75 000 $ (1)
Salary Remaining : 0 $
Laurent Dauphin 75 000 $ (1)
Salary Remaining : 0 $
Travis Brown 75 000 $ (2)
Salary Remaining : 0 $
Max Gortz 75 000 $ (1)
Salary Remaining : 0 $
Travis Ewanyk 75 000 $ (1)
Salary Remaining : 0 $
Ryan Segalla 75 000 $ (1)
Salary Remaining : 0 $
Vili Saarijarvi 74 250 $ (3)
Salary Remaining : 0 $
Alex Schoenborn 74 250 $ (2)
Salary Remaining : 0 $
Radel Fazleev 72 250 $ (2)
Salary Remaining : 0 $
Ben Thomas 71 611 $ (2)
Salary Remaining : 0 $
Anton Cederholm 61 500 $ (1)
Salary Remaining : 0 $
Quentin Shore 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 18 : 1 904 611 $
Year 19 : 848 250 $
Year 20 : 70 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 890 000 $
Year 19 : 839 500 $
Year 20 : 69 750 $
Year 21 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 95 $ - 5 923 - 98,72%
Level 2: 5000 - 55 $ - 4 936 - 98,72%
Level 3: 2000 - 35 $ - 1 976 - 98,82%
Level 4: 4000 - 20 $ - 3 987 - 99,67%
Luxury : 1000 - 175 $ - 978 - 97,83%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 489 - 74,46%
Farm Level 2: 1000 - 15 $ - 746 - 74,62%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 801 - 98,89%
Average Income per Game1 401 731 $
Year to Date Revenue57 470 981 $
Farm
Home Games Left3
Average Attendance - %2 236 - 74,52%
Average Income per Game63 318 $
Year to Date Revenue2 406 075 $

Expense

Pro Players Total Salaries76 807 500 $
Farm Players Total Salaries1 539 750 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 163 538 $
Farm Year To Date Expenses1 615 911 $
Pro Salary Cap To Date72 863 525 $
Farm Salary Cap To Date1 515 850 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 953 $
Pro Remaining Season Days0
Pro Expenses Per Days436 355 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 161 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 863 525 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 136 475 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 463 525 $
Current Bank Account(2 916 850 $)
Projected Bank Account(2 726 897 $)

Pro Players Salaries

Taylor Hall (1 Way Contract) 7 250 000 $ (4)
-Salary Remaining : 0 $
Shayne Gostisbehere (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
Matt Duchene (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Derick Brassard (1 Way Contract) 5 500 000 $ (6)
-Salary Remaining : 0 $
Thomas Vanek (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Frederik Andersen (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (4)
-Salary Remaining : 0 $
Mikael Backlund (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Alexei Emelin (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
Conor Sheary (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 0 $
Calvin De Haan (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Jacob Trouba (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 2 900 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Justin Schultz (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 0 $
Erik Haula (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Marcus Kruger (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Mike Condon (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 925 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 925 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 900 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 832 500 $ (1)
-Salary Remaining : 0 $
Sergei Kalinin 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 18 : 76 807 500 $
Year 19 : 51 875 000 $
Year 20 : 43 850 000 $
Year 21 : 32 950 000 $
Salary Average Commitment
Year 18 : 76 588 333 $
Year 19 : 51 375 000 $
Year 20 : 43 750 000 $
Year 21 : 32 250 000 $
Salary Cap with 1 Way Contract
Year 18 : 76 807 500 $
Year 19 : 51 625 000 $
Year 20 : 44 000 000 $
Year 21 : 32 500 000 $

Farm Players Salaries

Anton Rodin 115 000 $ (1)
Salary Remaining : 0 $
Anton Forsberg 100 000 $ (1)
Salary Remaining : 0 $
Nicklas Jensen 100 000 $ (1)
Salary Remaining : 0 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 0 $
Alexander Nylander 92 500 $ (2)
Salary Remaining : 0 $
Grayson Downing 92 500 $ (1)
Salary Remaining : 0 $
Kyle Connor 92 500 $ (2)
Salary Remaining : 0 $
Sam Anas 92 500 $ (1)
Salary Remaining : 0 $
Tyler Pitlick 90 000 $ (1)
Salary Remaining : 0 $
Christian Folin 85 000 $ (2)
Salary Remaining : 0 $
John Quenneville 84 250 $ (2)
Salary Remaining : 0 $
Sonny Milano 83 250 $ (2)
Salary Remaining : 0 $
Patrik Nemeth 80 000 $ (2)
Salary Remaining : 0 $
Zachary Fucale 74 250 $ (1)
Salary Remaining : 0 $
Trevor Murphy 69 000 $ (1)
Salary Remaining : 0 $
Jalen Smereck 65 500 $ (3)
Salary Remaining : 0 $
Erik Gustafsson 65 000 $ (2)
Salary Remaining : 0 $
Alexandre Fortin 63 500 $ (3)
Salary Remaining : 0 $
Michal Kempny 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 18 : 1 539 750 $
Year 19 : 700 500 $
Year 20 : 136 500 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 536 667 $
Year 19 : 712 167 $
Year 20 : 132 750 $
Year 21 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 94 $ - 5 829 - 97,15%
Level 2: 5000 - 68 $ - 4 769 - 95,38%
Level 3: 2000 - 40 $ - 1 938 - 96,89%
Level 4: 4000 - 30 $ - 3 138 - 78,45%
Luxury : 1000 - 197 $ - 958 - 95,80%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 513 - 75,67%
Farm Level 2: 1000 - 15 $ - 761 - 76,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 632 - 92,40%
Average Income per Game1 472 564 $
Year to Date Revenue60 375 134 $
Farm
Home Games Left3
Average Attendance - %2 275 - 75,82%
Average Income per Game64 385 $
Year to Date Revenue2 446 620 $

Expense

Pro Players Total Salaries69 350 000 $
Farm Players Total Salaries1 448 750 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 463 102 $
Farm Year To Date Expenses1 847 385 $
Pro Salary Cap To Date69 963 114 $
Farm Salary Cap To Date1 497 429 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue193 154 $
Pro Remaining Season Days0
Pro Expenses Per Days395 810 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 049 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 963 114 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 036 886 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 563 114 $
Current Bank Account10 411 531 $
Projected Bank Account10 604 685 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 9 500 000 $ (5)
-Salary Remaining : 0 $
Blake Wheeler (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie (1 Way Contract) 6 100 000 $ (5)
-Salary Remaining : 0 $
Bryan Little (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Mathieu Perreault (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Kris Russell (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique (1 Way Contract) 4 150 000 $ (2)
-Salary Remaining : 0 $
Jake Gardiner (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Matt Hunwick (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner (Out of Payroll) 3 500 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Jeff Petry (1 Way Contract) 2 850 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 2 750 000 $ (1)
-Salary Remaining : 0 $
Matthew Calvert (1 Way Contract) 2 350 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 0 $
Ian Cole (1 Way Contract) 1 750 000 $ (3)
-Salary Remaining : 0 $
Eric Gryba (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 0 $
Jacob Josefson (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Curtis Lazar 1 200 000 $ (2)
-Salary Remaining : 0 $
Beau Bennett 1 150 000 $ (2)
-Salary Remaining : 0 $
Joakim Nordstrom 1 000 000 $ (1)
-Salary Remaining : 0 $
Chris Stewart 900 000 $ (2)
-Salary Remaining : 0 $
Leland Irving 750 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 74 850 000 $
Year 19 : 62 550 000 $
Year 20 : 34 325 000 $
Year 21 : 15 600 000 $
Salary Average Commitment
Year 18 : 75 800 001 $
Year 19 : 61 750 001 $
Year 20 : 32 966 667 $
Year 21 : 15 600 000 $
Salary Cap with 1 Way Contract
Year 18 : 74 850 000 $
Year 19 : 60 800 000 $
Year 20 : 31 850 000 $
Year 21 : 15 600 000 $

Farm Players Salaries

Patrick Wiercioch 95 000 $ (2)
Salary Remaining : 0 $
Daniel Pribyl 92 500 $ (1)
Salary Remaining : 0 $
Jesse Puljujarvi 92 500 $ (2)
Salary Remaining : 0 $
Chris Butler 90 000 $ (2)
Salary Remaining : 0 $
Tanner Glass 90 000 $ (1)
Salary Remaining : 0 $
Oskar Sundqvist 90 000 $ (1)
Salary Remaining : 0 $
Mitch Callahan 90 000 $ (2)
Salary Remaining : 0 $
Ryan Bourque 85 000 $ (2)
Salary Remaining : 0 $
Jaycob Megna 75 000 $ (2)
Salary Remaining : 0 $
David Dziurzynski 75 000 $ (2)
Salary Remaining : 0 $
Michael Mersch 75 000 $ (2)
Salary Remaining : 0 $
Keith Aulie 75 000 $ (1)
Salary Remaining : 0 $
Daniel Vladar 74 250 $ (2)
Salary Remaining : 0 $
Brady Austin 72 000 $ (2)
Salary Remaining : 0 $
Joe Cannata 65 000 $ (2)
Salary Remaining : 0 $
Andrew Bodnarchuk 65 000 $ (1)
Salary Remaining : 0 $
Kenton Helgesen 60 000 $ (1)
Salary Remaining : 0 $
Michal Jordan 55 000 $ (1)
Salary Remaining : 0 $
Chad Kolarik 55 000 $ (1)
Salary Remaining : 0 $
Chris Calnan 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 18 : 1 523 750 $
Year 19 : 893 750 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 523 750 $
Year 19 : 888 750 $
Year 20 : 0 $
Year 21 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 100 $ - 5 857 - 97,62%
Level 2: 5000 - 60 $ - 4 850 - 97,00%
Level 3: 2000 - 35 $ - 1 974 - 98,69%
Level 4: 4000 - 20 $ - 3 986 - 99,66%
Luxury : 1000 - 200 $ - 970 - 96,96%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 522 - 76,11%
Farm Level 2: 1000 - 15 $ - 766 - 76,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 637 - 97,98%
Average Income per Game1 481 568 $
Year to Date Revenue60 744 280 $
Farm
Home Games Left3
Average Attendance - %2 288 - 76,28%
Average Income per Game64 769 $
Year to Date Revenue2 461 230 $

Expense

Pro Players Total Salaries72 825 000 $
Farm Players Total Salaries1 672 350 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 700 255 $
Farm Year To Date Expenses3 335 197 $
Pro Salary Cap To Date70 950 281 $
Farm Salary Cap To Date1 735 198 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue194 308 $
Pro Remaining Season Days0
Pro Expenses Per Days416 620 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 281 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 950 281 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 049 719 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 550 281 $
Current Bank Account927 050 $
Projected Bank Account1 121 358 $

Pro Players Salaries

Ryan Getzlaf (Out of Payroll) 8 250 000 $ (2)
-Salary Remaining : 0 $
Duncan Keith (Out of Payroll) 7 500 000 $ (4)
-Salary Remaining : 0 $
Rick Nash (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 0 $
Logan Couture (1 Way Contract) 6 650 000 $ (2)
-Salary Remaining : 0 $
Steve Mason (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Torey Krug (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 0 $
Jakub Voracek (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 0 $
Chris Tanev (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 0 $
Brooks Orpik (1 Way Contract) 3 675 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson (1 Way Contract) 3 525 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Jussi Jokinen (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Zack Smith (1 Way Contract) 2 875 000 $ (2)
-Salary Remaining : 0 $
Riley Sheahan (1 Way Contract) 2 175 000 $ (1)
-Salary Remaining : 0 $
Kris Versteeg (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 1 375 000 $ (1)
-Salary Remaining : 0 $
Chad Johnson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Max McCormick 985 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 900 000 $ (2)
-Salary Remaining : 0 $
John McCarthy 750 000 $ (2)
-Salary Remaining : 0 $
Joey Laleggia 750 000 $ (2)
-Salary Remaining : 0 $
Jordan Schroeder 750 000 $ (1)
-Salary Remaining : 0 $
Dylan Olsen (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 0 $
Kevin Czuczman 665 000 $ (2)
-Salary Remaining : 0 $
Mikko Vainonen 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 18 : 77 825 000 $
Year 19 : 50 265 000 $
Year 20 : 18 700 000 $
Year 21 : 12 700 000 $
Salary Average Commitment
Year 18 : 77 662 500 $
Year 19 : 50 265 000 $
Year 20 : 18 700 000 $
Year 21 : 12 700 000 $
Salary Cap with 1 Way Contract
Year 18 : 77 825 000 $
Year 19 : 50 265 000 $
Year 20 : 18 700 000 $
Year 21 : 12 700 000 $

Farm Players Salaries

Mark Stuart 260 000 $ (1)
Salary Remaining : 0 $
Andrey Pedan 105 000 $ (1)
Salary Remaining : 0 $
Taylor Aronson 105 000 $ (1)
Salary Remaining : 0 $
Robert Czarnik 97 600 $ (1)
Salary Remaining : 0 $
Yannick Veilleux 97 500 $ (1)
Salary Remaining : 0 $
Mason Mitchell 84 250 $ (2)
Salary Remaining : 0 $
Pierre-Luc Letourneau-Leblond (Out of Payroll) 80 000 $ (2)
Salary Remaining : 0 $
Mike Halmo 75 000 $ (1)
Salary Remaining : 0 $
Ryan Haggerty 75 000 $ (2)
Salary Remaining : 0 $
John Negrin 72 500 $ (2)
Salary Remaining : 0 $
Henrik Samuelsson 72 500 $ (2)
Salary Remaining : 0 $
Jake Chelios 72 500 $ (2)
Salary Remaining : 0 $
Sergei Boikov 70 500 $ (2)
Salary Remaining : 0 $
Aaron Palushaj 70 000 $ (2)
Salary Remaining : 0 $
Conor Allen 70 000 $ (2)
Salary Remaining : 0 $
Marc-Andre Cliche 70 000 $ (2)
Salary Remaining : 0 $
Chet Pickard 70 000 $ (1)
Salary Remaining : 0 $
Louis-Marc Aubry 70 000 $ (2)
Salary Remaining : 0 $
Harri Sateri 70 000 $ (1)
Salary Remaining : 0 $
Christian Thomas 65 000 $ (2)
Salary Remaining : 0 $
Zach Budish 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 18 : 1 752 350 $
Year 19 : 880 500 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 754 142 $
Year 19 : 874 042 $
Year 20 : 0 $
Year 21 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 175 $ - 3 039 - 50,65%
Level 2: 5000 - 105 $ - 2 735 - 54,70%
Level 3: 2000 - 75 $ - 969 - 48,46%
Level 4: 4000 - 55 $ - 1 774 - 44,34%
Luxury : 1000 - 275 $ - 622 - 62,22%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 487 - 74,34%
Farm Level 2: 1000 - 15 $ - 761 - 76,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %9 139 - 50,77%
Average Income per Game1 337 084 $
Year to Date Revenue54 820 429 $
Farm
Home Games Left3
Average Attendance - %2 248 - 74,93%
Average Income per Game63 458 $
Year to Date Revenue2 411 415 $

Expense

Pro Players Total Salaries75 995 750 $
Farm Players Total Salaries1 309 750 $
Coaches Total Salaries1 680 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 721 124 $
Farm Year To Date Expenses1 866 382 $
Pro Salary Cap To Date69 421 107 $
Farm Salary Cap To Date1 486 372 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue190 375 $
Pro Remaining Season Days0
Pro Expenses Per Days431 820 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 440 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 421 107 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 578 893 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 021 107 $
Current Bank Account(3 776 324 $)
Projected Bank Account(3 585 949 $)

Pro Players Salaries

Corey Crawford (1 Way Contract) 7 350 750 $ (1)
-Salary Remaining : 0 $
Jared Spurgeon (1 Way Contract) 6 600 000 $ (5)
-Salary Remaining : 0 $
Andrej Sekera 6 500 000 $ (1)
-Salary Remaining : 0 $
Mikko Koivu (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Jason Garrison (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Anders Lee (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Filip Forsberg (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 0 $
Jonathan Audy-Marchessault (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner 4 200 000 $ (2)
-Salary Remaining : 0 $
Mark Letestu (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
Mikhail Grabovski (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 0 $
Ben Hutton (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
J.T. Brown 975 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
Joseph Blandisi 865 000 $ (2)
-Salary Remaining : 0 $
Kevin Connauton 835 000 $ (2)
-Salary Remaining : 0 $
Josh Archibald 775 000 $ (2)
-Salary Remaining : 0 $
Caleb Herbert 725 000 $ (2)
-Salary Remaining : 0 $
Mark Fayne (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Tyler Graovac 670 000 $ (1)
-Salary Remaining : 0 $
Garrett Meurs 0 $ (0)
-Salary Remaining : 0 $
Harrison Ruopp 0 $ (0)
-Salary Remaining : 0 $
Patrick Holland 0 $ (0)
-Salary Remaining : 0 $
Daniel Maggio 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 18 : 75 995 750 $
Year 19 : 36 450 000 $
Year 20 : 6 600 000 $
Year 21 : 6 600 000 $
Salary Average Commitment
Year 18 : 74 783 650 $
Year 19 : 37 400 000 $
Year 20 : 6 600 000 $
Year 21 : 6 600 000 $
Salary Cap with 1 Way Contract
Year 18 : 75 995 750 $
Year 19 : 37 200 000 $
Year 20 : 6 600 000 $
Year 21 : 6 600 000 $

Farm Players Salaries

Dennis Wideman 530 000 $ (1)
Salary Remaining : 0 $
Tage Thompson 92 500 $ (3)
Salary Remaining : 0 $
Luke Kunin 92 500 $ (3)
Salary Remaining : 0 $
Ryan Mantha 84 250 $ (3)
Salary Remaining : 0 $
Nicolas Meloche 79 250 $ (3)
Salary Remaining : 0 $
Michael Latta 78 500 $ (2)
Salary Remaining : 0 $
Tyler Wotherspoon 75 500 $ (1)
Salary Remaining : 0 $
Gabriel Gagne 74 250 $ (2)
Salary Remaining : 0 $
Eric Cornel 74 250 $ (2)
Salary Remaining : 0 $
Jeremy Lauzon 74 250 $ (3)
Salary Remaining : 0 $
Brandon Crawley 74 000 $ (3)
Salary Remaining : 0 $
Colby Williams (Out of Payroll) 72 200 $ (2)
Salary Remaining : 0 $
Ethan Werek 70 000 $ (1)
Salary Remaining : 0 $
Nicolas Deslauriers 67 500 $ (1)
Salary Remaining : 0 $
Daniel Altshuller 65 000 $ (1)
Salary Remaining : 0 $
Jim O'Brien 65 000 $ (1)
Salary Remaining : 0 $
Tim Bozon 62 500 $ (1)
Salary Remaining : 0 $
Mitchell Heard 60 500 $ (1)
Salary Remaining : 0 $
Alex Friesen 60 000 $ (1)
Salary Remaining : 0 $
Matthew Hackett 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 18 : 1 911 950 $
Year 19 : 812 000 $
Year 20 : 528 500 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 928 933 $
Year 19 : 811 183 $
Year 20 : 509 083 $
Year 21 : 0 $

Red Wings

Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 754 - 95,90%
Level 2: 5000 - 60 $ - 4 862 - 97,23%
Level 3: 2000 - 35 $ - 1 951 - 97,53%
Level 4: 4000 - 20 $ - 3 961 - 99,02%
Luxury : 1000 - 200 $ - 954 - 95,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 515 - 75,76%
Farm Level 2: 1000 - 15 $ - 752 - 75,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 481 - 97,12%
Average Income per Game1 435 342 $
Year to Date Revenue58 849 036 $
Farm
Home Games Left3
Average Attendance - %2 267 - 75,56%
Average Income per Game64 304 $
Year to Date Revenue2 443 565 $

Expense

Pro Players Total Salaries44 607 500 $
Farm Players Total Salaries1 689 250 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses51 354 879 $
Farm Year To Date Expenses1 851 711 $
Pro Salary Cap To Date49 954 854 $
Farm Salary Cap To Date1 751 661 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue192 913 $
Pro Remaining Season Days0
Pro Expenses Per Days257 025 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 996 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap49 954 854 $
Estimate Under Maximum Salary Cap of 75 000 000 $25 045 146 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -5 445 146 $
Current Bank Account50 058 652 $
Projected Bank Account50 251 565 $

Pro Players Salaries

Jaroslav Halak 7 000 000 $ (3)
-Salary Remaining : 0 $
Chris Summers 6 000 000 $ (1)
-Salary Remaining : 0 $
Mike Smith (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 0 $
Evander Kane (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Pirri (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 0 $
Nick Bonino (Out of Payroll) 3 750 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Dmitry Orlov (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Alexei Marchenko (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 0 $
Brian Strait 1 500 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 0 $
Matt Moulson (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Byron Froese (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Adam Clendening 1 000 000 $ (2)
-Salary Remaining : 0 $
Philip Holm 925 000 $ (1)
-Salary Remaining : 0 $
Mikhail Sergachev 925 000 $ (3)
-Salary Remaining : 0 $
Marko Dano 850 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 832 500 $ (1)
-Salary Remaining : 0 $
Christopher Wagner 750 000 $ (1)
-Salary Remaining : 0 $
David Rittich 725 000 $ (1)
-Salary Remaining : 0 $
Brendan Leipsic 700 000 $ (2)
-Salary Remaining : 0 $
Jerome Gauthier-Leduc 650 000 $ (2)
-Salary Remaining : 0 $
Joakim Andersson (1 Way Contract) 650 000 $ (2)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 0 $
Kenney Morrison 650 000 $ (2)
-Salary Remaining : 0 $
Martin Frk 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 18 : 57 557 500 $
Year 19 : 27 675 000 $
Year 20 : 7 832 500 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 57 619 167 $
Year 19 : 27 675 000 $
Year 20 : 7 925 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 57 557 500 $
Year 19 : 27 675 000 $
Year 20 : 7 925 000 $
Year 21 : 0 $

Farm Players Salaries

Ted Purcell 150 000 $ (1)
Salary Remaining : 0 $
Alexei Bereglazov 92 500 $ (2)
Salary Remaining : 0 $
Oscar Fantenberg 92 500 $ (1)
Salary Remaining : 0 $
Dominik Masin 92 500 $ (2)
Salary Remaining : 0 $
Chris Bigras 83 250 $ (1)
Salary Remaining : 0 $
Josh Healey 79 250 $ (2)
Salary Remaining : 0 $
Victor Ejdsell 74 250 $ (2)
Salary Remaining : 0 $
Clark Bishop 72 000 $ (2)
Salary Remaining : 0 $
John Stevens 69 500 $ (2)
Salary Remaining : 0 $
Giovanni Fiore 68 500 $ (3)
Salary Remaining : 0 $
Scott Timmins 65 000 $ (2)
Salary Remaining : 0 $
Jamie Devane 65 000 $ (2)
Salary Remaining : 0 $
Mike Reilly 65 000 $ (2)
Salary Remaining : 0 $
Drew LeBlanc 65 000 $ (2)
Salary Remaining : 0 $
Adam Payerl 65 000 $ (2)
Salary Remaining : 0 $
Teigan Zahn 65 000 $ (2)
Salary Remaining : 0 $
Michael Mcniven 65 000 $ (3)
Salary Remaining : 0 $
Adam Wilcox 65 000 $ (1)
Salary Remaining : 0 $
Andrew Miller 65 000 $ (1)
Salary Remaining : 0 $
Rasmus Tirronen 65 000 $ (2)
Salary Remaining : 0 $
Cal Heeter 60 000 $ (2)
Salary Remaining : 0 $
Carter Camper 52 500 $ (1)
Salary Remaining : 0 $
Chad Billins 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 18 : 1 689 250 $
Year 19 : 1 150 750 $
Year 20 : 143 500 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 707 876 $
Year 19 : 1 142 959 $
Year 20 : 136 834 $
Year 21 : 0 $

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 100 $ - 5 828 - 97,13%
Level 2: 5000 - 60 $ - 4 856 - 97,13%
Level 3: 2000 - 35 $ - 1 980 - 98,98%
Level 4: 4000 - 20 $ - 3 962 - 99,05%
Luxury : 1000 - 200 $ - 969 - 96,94%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,83%
Farm Level 2: 1000 - 15 $ - 764 - 76,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 595 - 97,75%
Average Income per Game1 478 471 $
Year to Date Revenue60 617 321 $
Farm
Home Games Left3
Average Attendance - %2 281 - 76,03%
Average Income per Game64 543 $
Year to Date Revenue2 452 620 $

Expense

Pro Players Total Salaries32 550 000 $
Farm Players Total Salaries1 387 750 $
Coaches Total Salaries1 525 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 084 257 $
Farm Year To Date Expenses1 681 816 $
Pro Salary Cap To Date50 684 249 $
Farm Salary Cap To Date1 556 820 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue193 628 $
Pro Remaining Season Days0
Pro Expenses Per Days189 665 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 451 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap50 684 249 $
Estimate Under Maximum Salary Cap of 75 000 000 $24 315 751 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -4 715 751 $
Current Bank Account34 335 938 $
Projected Bank Account34 529 566 $

Pro Players Salaries

Zach Parise (Out of Payroll) 8 000 000 $ (3)
-Salary Remaining : 0 $
Justin Abdelkader (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Craig Smith (Out of Payroll) 4 500 000 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser (Out of Payroll) 4 275 000 $ (2)
-Salary Remaining : 0 $
Cam Ward (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
Jori Lehtera (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci (Out of Payroll) 2 800 000 $ (1)
-Salary Remaining : 0 $
Jimmy Hayes (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman (Out of Payroll) 1 700 000 $ (2)
-Salary Remaining : 0 $
Zack Kassian (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Viktor Stalberg (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 0 $
Alex Biega (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Philipp Grubauer (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Mirco Mueller 1 200 000 $ (2)
-Salary Remaining : 0 $
Landon Ferraro (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Devin Setoguchi (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Jamie McBain (Out of Payroll) 975 000 $ (2)
-Salary Remaining : 0 $
Connor Carrick 950 000 $ (1)
-Salary Remaining : 0 $
Daniel O'Regan 925 000 $ (1)
-Salary Remaining : 0 $
Nick Ritchie 925 000 $ (1)
-Salary Remaining : 0 $
Cameron Gaunce 925 000 $ (1)
-Salary Remaining : 0 $
Jordin Tootoo 900 000 $ (1)
-Salary Remaining : 0 $
Jordan Nolan 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 50 525 000 $
Year 19 : 31 450 000 $
Year 20 : 8 000 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 50 108 750 $
Year 19 : 30 800 000 $
Year 20 : 8 000 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 50 525 000 $
Year 19 : 31 150 000 $
Year 20 : 8 000 000 $
Year 21 : 0 $

Farm Players Salaries

Alex Grant 100 000 $ (1)
Salary Remaining : 0 $
Cal O'Reilly 97 500 $ (2)
Salary Remaining : 0 $
Casey Bailey 97 500 $ (2)
Salary Remaining : 0 $
Corey Tropp 92 500 $ (1)
Salary Remaining : 0 $
David Booth 90 000 $ (1)
Salary Remaining : 0 $
Kristers Gudlevskis 87 500 $ (2)
Salary Remaining : 0 $
Mantas Armalis 85 000 $ (1)
Salary Remaining : 0 $
Matt MacKenzie 85 000 $ (2)
Salary Remaining : 0 $
Michael Dal Colle 83 250 $ (2)
Salary Remaining : 0 $
Ahti Oksanen 80 000 $ (1)
Salary Remaining : 0 $
Connor Chatham 75 000 $ (1)
Salary Remaining : 0 $
Dylan Labbe 74 250 $ (1)
Salary Remaining : 0 $
Nathan Bastian 74 250 $ (3)
Salary Remaining : 0 $
Sergey Zborovskiy 74 250 $ (3)
Salary Remaining : 0 $
Brendan Guhle 74 250 $ (3)
Salary Remaining : 0 $
Cole Cassels 65 000 $ (1)
Salary Remaining : 0 $
Evan Cowley 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 18 : 1 387 750 $
Year 19 : 664 250 $
Year 20 : 210 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 379 749 $
Year 19 : 669 249 $
Year 20 : 215 416 $
Year 21 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 98 $ - 5 886 - 98,10%
Level 2: 5000 - 60 $ - 4 883 - 97,67%
Level 3: 2000 - 38 $ - 1 944 - 97,21%
Level 4: 4000 - 22 $ - 3 965 - 99,14%
Luxury : 1000 - 185 $ - 971 - 97,12%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 511 - 75,57%
Farm Level 2: 1000 - 15 $ - 747 - 74,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 650 - 98,06%
Average Income per Game1 452 681 $
Year to Date Revenue59 559 940 $
Farm
Home Games Left3
Average Attendance - %2 258 - 75,28%
Average Income per Game64 106 $
Year to Date Revenue2 436 010 $

Expense

Pro Players Total Salaries75 950 001 $
Farm Players Total Salaries3 900 200 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 260 667 $
Farm Year To Date Expenses3 982 145 $
Pro Salary Cap To Date70 610 672 $
Farm Salary Cap To Date3 882 210 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue192 317 $
Pro Remaining Season Days0
Pro Expenses Per Days427 933 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 347 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 610 672 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 389 328 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 210 672 $
Current Bank Account15 635 646 $
Projected Bank Account15 827 963 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 8 500 000 $ (8)
-Salary Remaining : 0 $
Joe Pavelski (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 0 $
Carey Price (1 Way Contract) 7 800 000 $ (5)
-Salary Remaining : 0 $
Vladimir Tarasenko (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 0 $
Mark Stone (1 Way Contract) 6 350 000 $ (8)
-Salary Remaining : 0 $
Nikita Kucherov (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Andy Greene (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Johansen (1 Way Contract) 5 350 000 $ (4)
-Salary Remaining : 0 $
Seth Jones (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Antti Raanta (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 0 $
Patrick Maroon (1 Way Contract) 1 500 001 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 450 000 $ (2)
-Salary Remaining : 0 $
Jesper Fast 1 300 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Martin Marincin (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Nico Hischier 925 000 $ (3)
-Salary Remaining : 0 $
Artturi Lehkonen 925 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 925 000 $ (1)
-Salary Remaining : 0 $
Charlie McAvoy 925 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 925 000 $ (2)
-Salary Remaining : 0 $
Zach Werenski 925 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 832 500 $ (1)
-Salary Remaining : 0 $
Christian Fischer 817 500 $ (3)
-Salary Remaining : 0 $
Scott Darling 650 000 $ (2)
-Salary Remaining : 0 $
Luke Moffatt 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 18 : 75 950 001 $
Year 19 : 70 840 000 $
Year 20 : 55 607 500 $
Year 21 : 44 850 000 $
Salary Average Commitment
Year 18 : 77 674 585 $
Year 19 : 71 270 834 $
Year 20 : 55 506 667 $
Year 21 : 43 960 000 $
Salary Cap with 1 Way Contract
Year 18 : 75 950 001 $
Year 19 : 69 592 500 $
Year 20 : 53 242 500 $
Year 21 : 41 500 000 $

Farm Players Salaries

Brandon Manning 97 500 $ (2)
Salary Remaining : 0 $
Joel Eriksson Ek 92 500 $ (2)
Salary Remaining : 0 $
Nick Desimone 92 500 $ (2)
Salary Remaining : 0 $
Spencer Foo 92 500 $ (2)
Salary Remaining : 0 $
Jakub Vrana 92 500 $ (1)
Salary Remaining : 0 $
Malte Stromwall 92 500 $ (1)
Salary Remaining : 0 $
Sam Reinhart 92 500 $ (1)
Salary Remaining : 0 $
Travis Dermott 92 500 $ (3)
Salary Remaining : 0 $
Pavel Buchnevich 92 500 $ (2)
Salary Remaining : 0 $
Brandon Montour 92 500 $ (1)
Salary Remaining : 0 $
Nick Ellis 92 500 $ (1)
Salary Remaining : 0 $
Devin Shore 92 500 $ (1)
Salary Remaining : 0 $
Nolan Patrick 92 500 $ (3)
Salary Remaining : 0 $
J.T. Compher 92 500 $ (2)
Salary Remaining : 0 $
Tyson Jost 90 000 $ (3)
Salary Remaining : 0 $
Julius Honka 87 500 $ (2)
Salary Remaining : 0 $
Zachary Sanford 87 500 $ (2)
Salary Remaining : 0 $
Alex Lyon 87 500 $ (2)
Salary Remaining : 0 $
Derrick Pouliot 85 000 $ (2)
Salary Remaining : 0 $
Anthony Deangelo 83 250 $ (2)
Salary Remaining : 0 $
Shane Starrett 79 250 $ (2)
Salary Remaining : 0 $
Ryan Murphy 78 700 $ (1)
Salary Remaining : 0 $
Tom Parisi 76 750 $ (1)
Salary Remaining : 0 $
Roland McKeown 76 750 $ (2)
Salary Remaining : 0 $
Chase De Leo 76 500 $ (1)
Salary Remaining : 0 $
Greg Carey 75 000 $ (1)
Salary Remaining : 0 $
Mitch Hults 74 250 $ (2)
Salary Remaining : 0 $
Peter Cehlarik 74 250 $ (2)
Salary Remaining : 0 $
Collin Delia 74 250 $ (2)
Salary Remaining : 0 $
Michael Bunting 74 250 $ (1)
Salary Remaining : 0 $
Kris Bindulis 74 250 $ (3)
Salary Remaining : 0 $
Francis Perron 73 000 $ (2)
Salary Remaining : 0 $
Andrew Mangiapane 73 000 $ (2)
Salary Remaining : 0 $
Dysin Mayo 73 000 $ (2)
Salary Remaining : 0 $
Brycen Martin 71 000 $ (2)
Salary Remaining : 0 $
Joseph Gambardella 70 000 $ (2)
Salary Remaining : 0 $
Charles Hudon 70 000 $ (2)
Salary Remaining : 0 $
Tanner Kero 66 750 $ (1)
Salary Remaining : 0 $
Ville Pokka 65 000 $ (2)
Salary Remaining : 0 $
Justin Falk 65 000 $ (1)
Salary Remaining : 0 $
Chad Ruhwedel 65 000 $ (2)
Salary Remaining : 0 $
Jesse Graham 65 000 $ (1)
Salary Remaining : 0 $
Austin Levi 61 000 $ (2)
Salary Remaining : 0 $
Brandon Denham 60 000 $ (2)
Salary Remaining : 0 $
Tyler Kelleher 52 500 $ (1)
Salary Remaining : 0 $
Michael Paliotta 52 500 $ (1)
Salary Remaining : 0 $
Francis Beauvillier 52 500 $ (1)
Salary Remaining : 0 $
Joel Lowry 52 500 $ (1)
Salary Remaining : 0 $
Brady Vail 52 500 $ (1)
Salary Remaining : 0 $
Darren Raddysh 52 500 $ (1)
Salary Remaining : 0 $
Matias Cleland 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players51
Salary Commitment
Year 18 : 3 900 200 $
Year 19 : 2 417 250 $
Year 20 : 343 250 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 3 898 866 $
Year 19 : 2 411 291 $
Year 20 : 348 083 $
Year 21 : 0 $

Sharks

Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - 110 $ - 4 781 - 79,68%
Level 2: 5000 - 75 $ - 3 704 - 74,09%
Level 3: 2000 - 50 $ - 1 410 - 70,50%
Level 4: 4000 - 35 $ - 2 699 - 67,47%
Luxury : 1000 - 200 $ - 971 - 97,11%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 483 - 74,16%
Farm Level 2: 1000 - 15 $ - 742 - 74,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 565 - 75,36%
Average Income per Game1 395 226 $
Year to Date Revenue57 204 284 $
Farm
Home Games Left3
Average Attendance - %2 225 - 74,17%
Average Income per Game63 042 $
Year to Date Revenue2 395 610 $

Expense

Pro Players Total Salaries77 215 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 039 975 $
Farm Year To Date Expenses119 261 $
Pro Salary Cap To Date79 639 990 $
Farm Salary Cap To Date19 216 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 127 $
Pro Remaining Season Days0
Pro Expenses Per Days439 190 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days559 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 639 990 $
Estimate Under Maximum Salary Cap of 75 000 000 $-4 639 990 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 24 239 990 $
Current Bank Account4 133 870 $
Projected Bank Account4 322 997 $

Pro Players Salaries

Alexander Semin (1 Way Contract) 7 500 000 $ (1)
-1 Way Contract Salary Cap : 7 500 000 $
-Salary Remaining : 0 $
Jordan Eberle (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Dan Hamhuis (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 0 $
Marian Hossa (Out of Payroll) 5 500 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Antti Niemi (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Simeon Varlamov (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Justin Braun (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou 3 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 3 000 000 $ (1)
-Salary Remaining : 0 $
Eric Gelinas (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 2 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Andrew Copp 950 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 925 000 $ (1)
-Salary Remaining : 0 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 0 $
William Nylander 832 500 $ (1)
-Salary Remaining : 0 $
Dillon Heatherington 692 500 $ (1)
-Salary Remaining : 0 $
Ben Harpur 650 000 $ (1)
-Salary Remaining : 0 $
Nicholas Baptiste 640 000 $ (1)
-Salary Remaining : 0 $
Brady Brassart 0 $ (0)
-Salary Remaining : 0 $
Michael Chaput 0 $ (0)
-Salary Remaining : 0 $
Tye McGinn 0 $ (0)
-Salary Remaining : 0 $
Dane Fox 0 $ (0)
-Salary Remaining : 0 $
Blake Pietila 0 $ (0)
-Salary Remaining : 0 $
Bogdan Yakimov 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 18 : 82 715 000 $
Year 19 : 31 300 000 $
Year 20 : 12 000 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 78 496 666 $
Year 19 : 31 300 000 $
Year 20 : 12 000 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 82 715 000 $
Year 19 : 31 300 000 $
Year 20 : 12 000 000 $
Year 21 : 0 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 105 $ - 5 777 - 96,29%
Level 2: 5000 - 64 $ - 4 850 - 97,00%
Level 3: 2000 - 39 $ - 1 947 - 97,37%
Level 4: 4000 - 26 $ - 3 928 - 98,19%
Luxury : 1000 - 198 $ - 968 - 96,76%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 1 530 - 76,51%
Farm Level 2: 1000 - 5 $ - 756 - 75,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 470 - 97,05%
Average Income per Game1 549 829 $
Year to Date Revenue63 542 982 $
Farm
Home Games Left3
Average Attendance - %2 286 - 76,21%
Average Income per Game22 142 $
Year to Date Revenue841 378 $

Expense

Pro Players Total Salaries71 279 722 $
Farm Players Total Salaries2 634 250 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 388 780 $
Farm Year To Date Expenses2 783 425 $
Pro Salary Cap To Date70 538 771 $
Farm Salary Cap To Date2 683 391 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue66 425 $
Pro Remaining Season Days0
Pro Expenses Per Days402 959 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 275 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 538 771 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 461 229 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 138 771 $
Current Bank Account20 803 345 $
Projected Bank Account20 869 770 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 8 400 000 $ (7)
-Salary Remaining : 0 $
Ryan O'Reilly (Out of Payroll) 8 000 000 $ (8)
-Salary Remaining : 0 $
Jamie Benn (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 0 $
Pekka Rinne (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 0 $
Ryan McDonagh (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko (1 Way Contract) 5 250 000 $ (5)
-Salary Remaining : 0 $
Matt Niskanen (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn (1 Way Contract) 4 850 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 0 $
John Klingberg (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky 3 000 000 $ (2)
-Salary Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Melker Karlsson 2 000 000 $ (2)
-Salary Remaining : 0 $
Anders Nilsson (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Matt Martin (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 950 000 $ (2)
-Salary Remaining : 0 $
Matthew Tkachuk 925 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 925 000 $ (2)
-Salary Remaining : 0 $
Jesper Bratt 732 500 $ (3)
-Salary Remaining : 0 $
Vaclav Karabacek 722 222 $ (2)
-Salary Remaining : 0 $
Cedric Paquette (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 0 $
Justin Bailey 650 000 $ (1)
-Salary Remaining : 0 $
Adam Johnson 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 79 279 722 $
Year 19 : 61 912 222 $
Year 20 : 39 932 500 $
Year 21 : 29 650 000 $
Salary Average Commitment
Year 18 : 78 809 584 $
Year 19 : 60 322 917 $
Year 20 : 39 224 167 $
Year 21 : 29 100 000 $
Salary Cap with 1 Way Contract
Year 18 : 79 279 722 $
Year 19 : 60 804 722 $
Year 20 : 39 632 500 $
Year 21 : 29 650 000 $

Farm Players Salaries

Alex Iafallo 92 500 $ (2)
Salary Remaining : 0 $
Michael Kapla 92 500 $ (1)
Salary Remaining : 0 $
Griffen Molino 92 500 $ (1)
Salary Remaining : 0 $
Sam Vigneault 92 500 $ (2)
Salary Remaining : 0 $
John Hayden 92 500 $ (1)
Salary Remaining : 0 $
Ethan Prow 92 500 $ (1)
Salary Remaining : 0 $
Hudson Fasching (Out of Payroll) 92 500 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 92 500 $ (2)
Salary Remaining : 0 $
Matiss Kivlenieks 92 500 $ (3)
Salary Remaining : 0 $
Scott Wedgewood 90 000 $ (2)
Salary Remaining : 0 $
Adam Vay 84 250 $ (1)
Salary Remaining : 0 $
Nick Lappin (Out of Payroll) 84 250 $ (1)
Salary Remaining : 0 $
Robert Hagg 83 250 $ (1)
Salary Remaining : 0 $
Mark McNeill 75 000 $ (1)
Salary Remaining : 0 $
Kurtis Macdermid 75 000 $ (2)
Salary Remaining : 0 $
Keegan Lowe 75 000 $ (1)
Salary Remaining : 0 $
Matt O'Connor 75 000 $ (2)
Salary Remaining : 0 $
Victor Mete 74 250 $ (3)
Salary Remaining : 0 $
Lukas Bengtsson 74 250 $ (1)
Salary Remaining : 0 $
Ryan Kujawinski 74 250 $ (1)
Salary Remaining : 0 $
Parker Kelly 73 000 $ (3)
Salary Remaining : 0 $
Dante Salituro 72 500 $ (2)
Salary Remaining : 0 $
Colby Sissons 69 000 $ (3)
Salary Remaining : 0 $
Lane Pederson 68 500 $ (3)
Salary Remaining : 0 $
Justin Selman 68 250 $ (1)
Salary Remaining : 0 $
Macoy Erkamps 68 000 $ (2)
Salary Remaining : 0 $
Ondrej Vala 68 000 $ (3)
Salary Remaining : 0 $
C.J. Motte 65 000 $ (2)
Salary Remaining : 0 $
Nikita Jevpalovs 65 000 $ (2)
Salary Remaining : 0 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 0 $
Joe Hicketts 65 000 $ (2)
Salary Remaining : 0 $
Nicolas Kerdiles 65 000 $ (2)
Salary Remaining : 0 $
Eetu Laurikainen 65 000 $ (2)
Salary Remaining : 0 $
Nick Schneider 60 000 $ (3)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 18 : 2 634 250 $
Year 19 : 1 496 500 $
Year 20 : 519 500 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 635 375 $
Year 19 : 1 488 875 $
Year 20 : 511 458 $
Year 21 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 85 $ - 5 897 - 98,28%
Level 2: 5000 - 70 $ - 3 954 - 79,07%
Level 3: 2000 - 45 $ - 1 595 - 79,77%
Level 4: 4000 - 30 $ - 3 115 - 77,87%
Luxury : 1000 - 160 $ - 982 - 98,23%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 491 - 74,55%
Farm Level 2: 1000 - 15 $ - 758 - 75,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 543 - 86,35%
Average Income per Game1 329 841 $
Year to Date Revenue54 523 478 $
Farm
Home Games Left3
Average Attendance - %2 249 - 74,98%
Average Income per Game63 561 $
Year to Date Revenue2 415 330 $

Expense

Pro Players Total Salaries75 527 500 $
Farm Players Total Salaries2 589 000 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 390 639 $
Farm Year To Date Expenses2 731 232 $
Pro Salary Cap To Date73 140 616 $
Farm Salary Cap To Date2 631 310 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue190 684 $
Pro Remaining Season Days0
Pro Expenses Per Days428 925 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 022 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 140 616 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 859 384 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 740 616 $
Current Bank Account(12 988 381 $)
Projected Bank Account(12 797 697 $)

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 9 750 000 $ (3)
-Salary Remaining : 0 $
Nicklas Backstrom 9 000 000 $ (5)
-Salary Remaining : 0 $
Braden Holtby (1 Way Contract) 7 500 000 $ (6)
-Salary Remaining : 0 $
Artemi Panarin (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 0 $
Roman Josi (1 Way Contract) 6 950 000 $ (3)
-Salary Remaining : 0 $
John Carlson (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Frans Nielsen (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 0 $
Jason Chimera (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 0 $
Nate Schmidt (1 Way Contract) 1 375 000 $ (2)
-Salary Remaining : 0 $
Luke Glendening (1 Way Contract) 1 375 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 1 250 000 $ (1)
-Salary Remaining : 0 $
Deryk Engelland 1 200 000 $ (2)
-Salary Remaining : 0 $
Max Domi 925 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 0 $
Matt Tennyson 875 000 $ (1)
-Salary Remaining : 0 $
Nikolay Goldobin 832 500 $ (2)
-Salary Remaining : 0 $
Ondrej Kase 720 000 $ (1)
-Salary Remaining : 0 $
Brandon Tanev 700 000 $ (1)
-Salary Remaining : 0 $
Michael Sgarbossa 650 000 $ (1)
-Salary Remaining : 0 $
Jared Coreau 650 000 $ (1)
-Salary Remaining : 0 $
Brenden Kichton 0 $ (0)
-Salary Remaining : 0 $
Tyler Gaudet 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 18 : 75 527 500 $
Year 19 : 58 407 500 $
Year 20 : 48 500 000 $
Year 21 : 23 300 000 $
Salary Average Commitment
Year 18 : 73 338 572 $
Year 19 : 57 843 572 $
Year 20 : 48 773 572 $
Year 21 : 23 014 286 $
Salary Cap with 1 Way Contract
Year 18 : 75 527 500 $
Year 19 : 58 432 500 $
Year 20 : 49 450 000 $
Year 21 : 23 000 000 $

Farm Players Salaries

Patrick Russell 92 500 $ (1)
Salary Remaining : 0 $
Andrew Poturalski 92 500 $ (1)
Salary Remaining : 0 $
Neal Pionk 92 500 $ (2)
Salary Remaining : 0 $
Calle Rosen 92 500 $ (2)
Salary Remaining : 0 $
Ian McCoshen 92 500 $ (2)
Salary Remaining : 0 $
Henrik Haapala 92 500 $ (2)
Salary Remaining : 0 $
Pierre-Alexandre Parenteau 92 500 $ (1)
Salary Remaining : 0 $
Michael Vecchione 90 000 $ (2)
Salary Remaining : 0 $
Hampus Gustafsson 84 250 $ (2)
Salary Remaining : 0 $
Marek Hrivik 82 500 $ (1)
Salary Remaining : 0 $
David Rundblad 82 500 $ (1)
Salary Remaining : 0 $
Dryden Hunt 81 750 $ (2)
Salary Remaining : 0 $
Alexandar Georgiev 79 250 $ (3)
Salary Remaining : 0 $
Kenny Agostino 75 000 $ (1)
Salary Remaining : 0 $
Carter Verhaeghe 75 000 $ (1)
Salary Remaining : 0 $
Justin Kirkland 74 250 $ (3)
Salary Remaining : 0 $
Luc Snuggerud 74 250 $ (3)
Salary Remaining : 0 $
Adin Hill 74 250 $ (2)
Salary Remaining : 0 $
Theodor Blueger 74 250 $ (1)
Salary Remaining : 0 $
Mattias Backman 72 500 $ (1)
Salary Remaining : 0 $
Viktor Loov 72 500 $ (2)
Salary Remaining : 0 $
Lucas Wallmark 72 500 $ (1)
Salary Remaining : 0 $
Ashton Sautner 72 000 $ (1)
Salary Remaining : 0 $
Linus Ullmark 70 000 $ (2)
Salary Remaining : 0 $
Ken Appleby 69 000 $ (1)
Salary Remaining : 0 $
James Lodge 69 000 $ (1)
Salary Remaining : 0 $
Sam Miletic 68 000 $ (3)
Salary Remaining : 0 $
Jujhar Khaira 67 500 $ (2)
Salary Remaining : 0 $
Marek Mazanec 67 500 $ (1)
Salary Remaining : 0 $
Kyle Baun 65 000 $ (1)
Salary Remaining : 0 $
Nick Saracino 63 750 $ (1)
Salary Remaining : 0 $
Brian O'Neill 60 000 $ (1)
Salary Remaining : 0 $
Nolan Zajac 52 500 $ (1)
Salary Remaining : 0 $
Chad Butcher 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 18 : 2 589 000 $
Year 19 : 1 233 750 $
Year 20 : 306 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 592 166 $
Year 19 : 1 220 041 $
Year 20 : 299 833 $
Year 21 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
75 000 000 $

Over Minimum of
55 400 000 $

Farm Salary Cap

Under Maximum of
50 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 34 560 194 $ 65 118 410 $ 9 881 590 $ 9 718 410 $ 2 136 646 $ 47 863 354 $ 282856
Blackhawks 4 045 396 $ 72 254 802 $ 2 745 198 $ 16 854 802 $ 1 591 277 $ 48 408 723 $ 242549
Blue Jackets 31 700 455 $ 72 615 150 $ 2 384 850 $ 17 215 150 $ 3 863 010 $ 46 136 990 $ 244872
Blues 8 834 800 $ 57 297 256 $ 17 702 744 $ 1 897 256 $ 2 075 653 $ 47 924 347 $ 213253
Bruins 28 714 569 $ 48 700 793 $ 26 299 207 $ -6 699 207 $ 2 791 831 $ 47 208 169 $ 283765
Canadiens (2 019 122 $) 70 717 208 $ 4 282 792 $ 15 317 208 $ 1 492 859 $ 48 507 141 $ 282149
Canucks (2 132 684 $) 66 831 512 $ 8 168 488 $ 11 431 512 $ 870 930 $ 49 129 070 $ 271037
Capitals 43 419 060 $ 57 970 970 $ 17 029 030 $ 2 570 970 $ 450 754 $ 49 549 246 $ 24630
Coyotes 6 437 774 $ 60 905 330 $ 14 094 670 $ 5 505 330 $ 898 004 $ 49 101 996 $ 271239
Devils 1 646 170 $ 74 058 646 $ 941 354 $ 18 658 646 $ 3 044 185 $ 46 955 815 $ 254166
Ducks 14 330 385 $ 61 409 481 $ 13 590 519 $ 6 009 481 $ 1 416 801 $ 48 583 199 $ 242145
Flames 13 822 848 $ 49 520 896 $ 25 479 104 $ -5 879 104 $ 750 499 $ 49 249 501 $ 251035
Flyers 16 919 439 $ 58 393 401 $ 16 606 599 $ 2 993 401 $ 134 555 $ 49 865 445 $ 23831
Golden Knights 24 978 368 $ 73 258 918 $ 1 741 082 $ 17 858 918 $ 2 670 014 $ 47 329 986 $ 223153
Hurricanes 62 588 524 $ 40 197 218 $ 34 802 782 $ -15 202 782 $ 2 427 069 $ 47 572 931 $ 303161
Islanders 11 652 952 $ 67 532 112 $ 7 467 888 $ 12 132 112 $ 2 675 169 $ 47 324 831 $ 233558
Jets 18 307 495 $ 54 573 399 $ 20 426 601 $ -826 601 $ 177 354 $ 49 822 646 $ 26329
Kings 13 912 407 $ 51 942 401 $ 23 057 599 $ -3 457 599 $ 321 617 $ 49 678 383 $ 30333
Lightning (4 333 594 $) 71 782 177 $ 3 217 823 $ 16 382 177 $ 1 567 786 $ 48 432 214 $ 252247
Maple Leafs (10 064 456 $) 65 317 434 $ 9 682 566 $ 9 917 434 $ 1 707 726 $ 48 292 274 $ 341650
Oilers 17 173 726 $ 67 351 300 $ 7 648 700 $ 11 951 300 $ 1 835 589 $ 48 164 411 $ 232346
Panthers (2 916 850 $) 72 863 525 $ 2 136 475 $ 17 463 525 $ 1 515 850 $ 48 484 150 $ 251944
Penguins 10 411 531 $ 69 963 114 $ 5 036 886 $ 14 563 114 $ 1 497 429 $ 48 502 571 $ 242044
Predators 927 050 $ 70 950 281 $ 4 049 719 $ 15 550 281 $ 1 735 198 $ 48 264 802 $ 252146
Rangers (3 776 324 $) 69 421 107 $ 5 578 893 $ 14 021 107 $ 1 486 372 $ 48 513 628 $ 282048
Red Wings 50 058 652 $ 49 954 854 $ 25 045 146 $ -5 445 146 $ 1 751 661 $ 48 248 339 $ 272350
Sabres 34 335 938 $ 50 684 249 $ 24 315 751 $ -4 715 751 $ 1 556 820 $ 48 443 180 $ 231740
Senators 15 635 646 $ 70 610 672 $ 4 389 328 $ 15 210 672 $ 3 882 210 $ 46 117 790 $ 255176
Sharks 4 133 870 $ 79 639 990 $ -4 639 990 $ 24 239 990 $ 19 216 $ 49 980 784 $ 30030
Stars 20 803 345 $ 70 538 771 $ 4 461 229 $ 15 138 771 $ 2 683 391 $ 47 316 609 $ 233457
Wild (12 988 381 $) 73 140 616 $ 1 859 384 $ 17 740 616 $ 2 631 310 $ 47 368 690 $ 253459