Team FinanceLast Update - 12 décembre 2018 at 22:55
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 785 - 96,41%
Level 2: 5000 - 60 $ - 4 925 - 98,49%
Level 3: 2000 - 40 $ - 1 909 - 95,43%
Level 4: 4000 - 30 $ - 3 165 - 79,13%
Luxury : 1000 - 210 $ - 780 - 78,04%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 560 - 77,98%
Farm Level 2: 1000 - 15 $ - 758 - 75,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 564 - 92,02%
Average Income per Game1 692 796 $
Year to Date Revenue8 463 980 $
Farm
Home Games Left33
Average Attendance - %2 318 - 77,26%
Average Income per Game65 958 $
Year to Date Revenue527 665 $

Expense

Pro Players Total Salaries62 550 000 $
Farm Players Total Salaries2 076 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses11 517 899 $
Farm Year To Date Expenses292 152 $
Pro Salary Cap To Date11 517 899 $
Farm Salary Cap To Date292 152 $

Estimate

Pro Estimated Season Revenue60 940 656 $
Farm Estimated Season Revenue2 176 618 $
Pro Remaining Season Days188
Pro Expenses Per Days273 144 $
Pro Estimated Expenses51 351 072 $
Farm Remaining Season Days188
Farm Expenses Per Days9 069 $
Farm Estimated Expenses1 704 972 $
Estimated Season Expenses53 056 044 $
Estimated Season Salary Cap62 868 971 $
Estimate Under Maximum Salary Cap of 79 500 000 $16 631 029 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 7 468 971 $
Current Bank Account45 933 936 $
Projected Bank Account55 995 166 $

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 6 978 166 $
Tomas Tatar (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 5 336 245 $
James VanRiemsdyk (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 5 131 004 $
Justin Faulk (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 4 925 764 $
Leon Draisaitl (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 4 925 764 $
Kyle Turris (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 3 694 323 $
Derek Forbort (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 2 668 122 $
Ryan Murray (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 2 668 122 $
Valeri Nichushkin 2 750 000 $ (2)
-Salary Remaining : 2 257 642 $
Eric Fehr (Out of Payroll) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Brenden Dillon (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 1 847 162 $
James Reimer (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 1 847 162 $
Kyle Brodziak (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 436 681 $
Trevor Lewis 1 500 000 $ (1)
-Salary Remaining : 1 231 441 $
Alexander Petrovic (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Steven Kampfer (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Mark Barberio 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Sam Gagner (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Mark Letestu (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Paul Carey 900 000 $ (1)
-Salary Remaining : 738 865 $
Frank Corrado 900 000 $ (1)
-Salary Remaining : 738 865 $
Marek Hrivik 850 000 $ (1)
-Salary Remaining : 697 817 $
Colin Blackwell 800 000 $ (1)
-Salary Remaining : 656 769 $
Total Pro Players23
Salary Commitment
Year 19 : 65 950 000 $
Year 20 : 48 500 000 $
Year 21 : 38 500 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 64 975 000 $
Year 20 : 46 025 000 $
Year 21 : 35 650 000 $
Year 22 : 11 900 000 $
Salary Cap with 1 Way Contract
Year 19 : 65 950 000 $
Year 20 : 47 000 000 $
Year 21 : 36 500 000 $
Year 22 : 12 250 000 $

Farm Players Salaries

Andrej Nestrasil 95 000 $ (1)
Salary Remaining : 77 991 $
T.J. Brennan 95 000 $ (2)
Salary Remaining : 77 991 $
Tye McGinn 95 000 $ (2)
Salary Remaining : 77 991 $
Nicklas Jensen 95 000 $ (1)
Salary Remaining : 77 991 $
Andrew Miller 90 000 $ (1)
Salary Remaining : 73 886 $
Andy Miele 90 000 $ (1)
Salary Remaining : 73 886 $
Chris Conner 90 000 $ (1)
Salary Remaining : 73 886 $
Ryan White 90 000 $ (1)
Salary Remaining : 73 886 $
Tim Erixon 90 000 $ (2)
Salary Remaining : 73 886 $
Troy Grosenick 90 000 $ (1)
Salary Remaining : 73 886 $
Philip Holm 85 000 $ (1)
Salary Remaining : 69 782 $
Tyler Kelleher 85 000 $ (1)
Salary Remaining : 69 782 $
J.C. Lipon 85 000 $ (2)
Salary Remaining : 69 782 $
Bobby Butler 85 000 $ (1)
Salary Remaining : 69 782 $
Niklas Svedberg 85 000 $ (1)
Salary Remaining : 69 782 $
Adam Comrie 85 000 $ (1)
Salary Remaining : 69 782 $
Jesse Graham 85 000 $ (1)
Salary Remaining : 69 782 $
Miro Aaltonen 85 000 $ (1)
Salary Remaining : 69 782 $
Anton Blidh 85 000 $ (2)
Salary Remaining : 69 782 $
Tyler Lewington 85 000 $ (2)
Salary Remaining : 69 782 $
Carl Dahlstrom 81 750 $ (1)
Salary Remaining : 67 114 $
Brendan Ranford 80 000 $ (1)
Salary Remaining : 65 677 $
Carter Bancks 80 000 $ (1)
Salary Remaining : 65 677 $
Alex Grant 80 000 $ (1)
Salary Remaining : 65 677 $
Petteri Lindbohm 80 000 $ (1)
Salary Remaining : 65 677 $
Cole Cassels 80 000 $ (1)
Salary Remaining : 65 677 $
Total Farm Players26
Salary Commitment
Year 19 : 2 251 750 $
Year 20 : 535 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 245 083 $
Year 20 : 535 000 $
Year 21 : 0 $
Year 22 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 753 - 95,88%
Level 2: 5000 - 60 $ - 4 854 - 97,07%
Level 3: 2000 - 35 $ - 1 930 - 96,51%
Level 4: 4000 - 20 $ - 3 898 - 97,45%
Luxury : 1000 - 200 $ - 919 - 91,90%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 488 - 74,38%
Farm Level 2: 1000 - 15 $ - 745 - 74,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 353 - 96,41%
Average Income per Game1 674 124 $
Year to Date Revenue11 718 868 $
Farm
Home Games Left34
Average Attendance - %2 232 - 74,40%
Average Income per Game63 234 $
Year to Date Revenue442 635 $

Expense

Pro Players Total Salaries60 947 500 $
Farm Players Total Salaries670 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses11 177 275 $
Farm Year To Date Expenses119 966 $
Pro Salary Cap To Date11 177 275 $
Farm Salary Cap To Date119 966 $

Estimate

Pro Estimated Season Revenue56 920 216 $
Farm Estimated Season Revenue2 149 941 $
Pro Remaining Season Days188
Pro Expenses Per Days266 146 $
Pro Estimated Expenses50 035 448 $
Farm Remaining Season Days188
Farm Expenses Per Days2 926 $
Farm Estimated Expenses550 088 $
Estimated Season Expenses50 585 536 $
Estimated Season Salary Cap61 212 723 $
Estimate Under Maximum Salary Cap of 79 500 000 $18 287 277 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 5 812 723 $
Current Bank Account49 119 941 $
Projected Bank Account57 604 562 $

Pro Players Salaries

Phil Kessel (Out of Payroll) 8 500 000 $ (4)
-Salary Remaining : 6 978 166 $
Max Pacioretty (1 Way Contract) 8 250 000 $ (7)
-Salary Remaining : 6 772 926 $
Tuukka Rask (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 5 746 725 $
Brent Seabrook (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 4 925 764 $
Tyler Bozak (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Ryan Nugent-Hopkins (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Chris Kreider (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 3 899 563 $
Joshua Bailey (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 3 283 843 $
Cam Fowler (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 3 078 603 $
Michael Stone 3 000 000 $ (1)
-Salary Remaining : 2 462 882 $
Markus Granlund 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Jake McCabe (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 477 729 $
Nick Jensen (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Louis Domingue (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Anthony Beauvillier 832 500 $ (1)
-Salary Remaining : 683 450 $
Mathew Barzal 832 500 $ (2)
-Salary Remaining : 683 450 $
Joshua Ho-Sang 832 500 $ (1)
-Salary Remaining : 683 450 $
Chris Summers 650 000 $ (2)
-Salary Remaining : 533 624 $
Ben Sexton 650 000 $ (2)
-Salary Remaining : 533 624 $
Erik Condra 650 000 $ (2)
-Salary Remaining : 533 624 $
Corban Knight 650 000 $ (2)
-Salary Remaining : 533 624 $
Colin McDonald 650 000 $ (1)
-Salary Remaining : 533 624 $
Richard Clune 650 000 $ (1)
-Salary Remaining : 533 624 $
Kyle Schempp 650 000 $ (2)
-Salary Remaining : 533 624 $
John McCarron 650 000 $ (2)
-Salary Remaining : 533 624 $
Total Pro Players25
Salary Commitment
Year 19 : 69 447 500 $
Year 20 : 31 982 500 $
Year 21 : 15 500 000 $
Year 22 : 15 000 000 $
Salary Average Commitment
Year 19 : 67 182 917 $
Year 20 : 31 156 250 $
Year 21 : 15 831 250 $
Year 22 : 15 831 250 $
Salary Cap with 1 Way Contract
Year 19 : 69 447 500 $
Year 20 : 31 982 500 $
Year 21 : 16 750 000 $
Year 22 : 16 750 000 $

Farm Players Salaries

Jannik Hansen 250 000 $ (1)
Salary Remaining : 205 240 $
Cal Clutterbuck 150 000 $ (1)
Salary Remaining : 123 144 $
Dylan Sadowy 92 500 $ (1)
Salary Remaining : 75 939 $
Ryan MacInnis 83 250 $ (1)
Salary Remaining : 68 345 $
Rasmus Andersson 75 000 $ (2)
Salary Remaining : 61 572 $
Anton Lindholm 74 250 $ (1)
Salary Remaining : 60 956 $
Rourke Chartier 70 000 $ (1)
Salary Remaining : 57 467 $
Andrew Campbell 65 000 $ (1)
Salary Remaining : 53 362 $
Chris Wideman 60 000 $ (1)
Salary Remaining : 49 258 $
Total Farm Players9
Salary Commitment
Year 19 : 920 000 $
Year 20 : 77 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 917 416 $
Year 20 : 75 583 $
Year 21 : 0 $
Year 22 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 2 756 - 45,94%
Level 2: 5000 - 100 $ - 2 837 - 56,74%
Level 3: 2000 - 75 $ - 973 - 48,67%
Level 4: 4000 - 50 $ - 2 003 - 50,09%
Luxury : 1000 - 200 $ - 994 - 99,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 532 - 76,61%
Farm Level 2: 1000 - 15 $ - 733 - 73,34%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %9 564 - 53,13%
Average Income per Game1 689 750 $
Year to Date Revenue11 828 250 $
Farm
Home Games Left33
Average Attendance - %2 266 - 75,52%
Average Income per Game64 625 $
Year to Date Revenue517 000 $

Expense

Pro Players Total Salaries67 262 500 $
Farm Players Total Salaries2 446 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses13 414 476 $
Farm Year To Date Expenses446 938 $
Pro Salary Cap To Date13 414 476 $
Farm Salary Cap To Date446 938 $

Estimate

Pro Estimated Season Revenue57 451 500 $
Farm Estimated Season Revenue2 132 625 $
Pro Remaining Season Days188
Pro Expenses Per Days293 723 $
Pro Estimated Expenses55 219 924 $
Farm Remaining Season Days188
Farm Expenses Per Days10 683 $
Farm Estimated Expenses2 008 404 $
Estimated Season Expenses57 228 328 $
Estimated Season Salary Cap68 634 400 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 865 600 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 234 400 $
Current Bank Account47 186 217 $
Projected Bank Account49 542 014 $

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 8 250 000 $ (3)
-Salary Remaining : 6 772 926 $
Tyler Seguin (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 6 157 205 $
Mark Scheifele (1 Way Contract) 7 200 000 $ (6)
-Salary Remaining : 5 910 917 $
Alexander Radulov (Out of Payroll) 7 000 000 $ (5)
-Salary Remaining : 5 746 725 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 4 925 764 $
Alex Galchenyuk (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 4 104 803 $
Valtteri Filppula (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Jan Rutta (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 3 283 843 $
Andrei Vasilevskiy (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 2 462 882 $
Boone Jenner (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 2 462 882 $
Noah Hanifin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 2 462 882 $
Aaron Ekblad (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Brooks Orpik (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Nikita Zadorov 1 800 000 $ (1)
-Salary Remaining : 1 477 729 $
Aaron Dell (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Antti Niemi (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Alexander Burmistrov (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 820 961 $
Curtis McKenzie 800 000 $ (1)
-Salary Remaining : 656 769 $
Joakim Ryan 800 000 $ (1)
-Salary Remaining : 656 769 $
Alexander DeBrincat 792 500 $ (2)
-Salary Remaining : 650 611 $
Gabriel Fontaine 720 000 $ (2)
-Salary Remaining : 591 092 $
Derek Grant (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 574 672 $
Chandler Stephenson (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 574 672 $
Total Pro Players23
Salary Commitment
Year 19 : 74 262 500 $
Year 20 : 43 670 000 $
Year 21 : 31 700 000 $
Year 22 : 23 200 000 $
Salary Average Commitment
Year 19 : 77 919 166 $
Year 20 : 48 415 000 $
Year 21 : 30 200 000 $
Year 22 : 23 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 262 500 $
Year 20 : 43 362 500 $
Year 21 : 31 450 000 $
Year 22 : 23 200 000 $

Farm Players Salaries

Michael Hutchinson 350 000 $ (1)
Salary Remaining : 287 336 $
Dylan McIlrath 100 000 $ (1)
Salary Remaining : 82 096 $
Garret Sparks 95 000 $ (2)
Salary Remaining : 77 991 $
Libor Sulak 92 500 $ (1)
Salary Remaining : 75 939 $
Radim Simek 92 500 $ (2)
Salary Remaining : 75 939 $
Denis Gurianov (Out of Payroll) 92 500 $ (1)
Salary Remaining : 75 939 $
Vinni Lettieri 92 500 $ (1)
Salary Remaining : 75 939 $
Stuart Percy 92 500 $ (2)
Salary Remaining : 75 939 $
Jakub Jerabek 90 000 $ (2)
Salary Remaining : 73 886 $
Jack Campbell 90 000 $ (1)
Salary Remaining : 73 886 $
Aaron Ness 90 000 $ (2)
Salary Remaining : 73 886 $
Ryan Fitzgerald 84 250 $ (1)
Salary Remaining : 69 166 $
Jyrki Jokipakka 80 000 $ (1)
Salary Remaining : 65 677 $
Quinton Howden 80 000 $ (1)
Salary Remaining : 65 677 $
Viktor Tikhonov 80 000 $ (1)
Salary Remaining : 65 677 $
Jalen Chatfield 76 500 $ (2)
Salary Remaining : 62 803 $
Brandon Gignac 74 250 $ (2)
Salary Remaining : 60 956 $
Mathieu Joseph 74 250 $ (2)
Salary Remaining : 60 956 $
Dawson Leedahl 73 250 $ (2)
Salary Remaining : 60 135 $
Nicolas Roy 73 000 $ (2)
Salary Remaining : 59 930 $
Manuel Wiederer 72 000 $ (2)
Salary Remaining : 59 109 $
Cole Ully 70 000 $ (2)
Salary Remaining : 57 467 $
Jordy Bellerive 70 000 $ (3)
Salary Remaining : 57 467 $
Alex D'Orio 70 000 $ (3)
Salary Remaining : 57 467 $
Blaine Byron 70 000 $ (2)
Salary Remaining : 57 467 $
Bokondji Imama (Out of Payroll) 69 000 $ (2)
Salary Remaining : 56 646 $
Victor Antipin 52 500 $ (1)
Salary Remaining : 43 100 $
Total Farm Players27
Salary Commitment
Year 19 : 2 446 500 $
Year 20 : 1 266 500 $
Year 21 : 145 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 475 209 $
Year 20 : 1 255 084 $
Year 21 : 141 667 $
Year 22 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 85 $ - 5 869 - 97,82%
Level 2: 5000 - 48 $ - 4 950 - 99,00%
Level 3: 2000 - 28 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 928 - 98,19%
Luxury : 1000 - 190 $ - 955 - 95,49%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 505 - 75,26%
Farm Level 2: 1000 - 15 $ - 741 - 74,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %17 701 - 98,34%
Average Income per Game1 473 401 $
Year to Date Revenue11 787 208 $
Farm
Home Games Left33
Average Attendance - %2 246 - 74,88%
Average Income per Game63 798 $
Year to Date Revenue510 385 $

Expense

Pro Players Total Salaries75 807 500 $
Farm Players Total Salaries745 250 $
Coaches Total Salaries1 045 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses13 436 188 $
Farm Year To Date Expenses140 705 $
Pro Salary Cap To Date13 436 188 $
Farm Salary Cap To Date140 705 $

Estimate

Pro Estimated Season Revenue48 622 233 $
Farm Estimated Season Revenue2 105 338 $
Pro Remaining Season Days188
Pro Expenses Per Days331 037 $
Pro Estimated Expenses62 234 956 $
Farm Remaining Season Days188
Farm Expenses Per Days3 254 $
Farm Estimated Expenses611 752 $
Estimated Season Expenses62 846 708 $
Estimated Season Salary Cap76 671 144 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 828 856 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 21 271 144 $
Current Bank Account46 066 375 $
Projected Bank Account33 947 238 $

Pro Players Salaries

Kristopher Letang (1 Way Contract) 7 200 000 $ (4)
-Salary Remaining : 5 910 917 $
Marc-Andre Fleury (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 5 910 917 $
T.J. Oshie (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 5 746 725 $
James Neal (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 5 336 245 $
Evgeny Kuznetsov (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 4 925 764 $
Marc-Edouard Vlasic 5 600 000 $ (4)
-Salary Remaining : 4 597 380 $
Tj Brodie (1 Way Contract) 5 350 000 $ (2)
-Salary Remaining : 4 392 140 $
Rasmus Ristolainen (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 4 104 803 $
Travis Zajac (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Erik Gudbranson (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 2 873 362 $
Alex Killorn (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 2 462 882 $
Scottie Upshall (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Zach Bogosian (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Samuel Morin (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Jake Virtanen (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Brett Connolly (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Matthew Stajan (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 1 231 441 $
Anthony Duclair (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 067 249 $
Alvaro Montoya 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Pierre-Luc Dubois 925 000 $ (2)
-Salary Remaining : 759 389 $
Patrik Laine 925 000 $ (1)
-Salary Remaining : 759 389 $
Timo Meier 832 500 $ (1)
-Salary Remaining : 683 450 $
Ryan Reaves 725 000 $ (1)
-Salary Remaining : 595 197 $
Grant Besse 0 $ (0)
-Salary Remaining : 0 $
Tyrell Goulbourne 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 19 : 79 807 500 $
Year 20 : 60 782 500 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $
Salary Average Commitment
Year 19 : 79 869 167 $
Year 20 : 60 875 000 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 807 500 $
Year 20 : 60 875 000 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $

Farm Players Salaries

Chris Terry 80 000 $ (1)
Salary Remaining : 65 677 $
Frederik Tiffels 74 250 $ (1)
Salary Remaining : 60 956 $
Conner Bleackley 72 500 $ (1)
Salary Remaining : 59 520 $
Antoine Waked 71 000 $ (2)
Salary Remaining : 58 288 $
Brandon Baddock 70 000 $ (1)
Salary Remaining : 57 467 $
Brad Thiessen 70 000 $ (1)
Salary Remaining : 57 467 $
Turner Elson 67 500 $ (1)
Salary Remaining : 55 415 $
Chris Porter 65 000 $ (1)
Salary Remaining : 53 362 $
Matthew Peca 65 000 $ (1)
Salary Remaining : 53 362 $
Cole Schneider 62 500 $ (1)
Salary Remaining : 51 310 $
Mike Angelidis 60 000 $ (1)
Salary Remaining : 49 258 $
Kurtis Gabriel 60 000 $ (1)
Salary Remaining : 49 258 $
Eric Knodel 52 500 $ (1)
Salary Remaining : 43 100 $
Philip Lane 52 500 $ (1)
Salary Remaining : 43 100 $
Taylor Doherty 52 500 $ (1)
Salary Remaining : 43 100 $
Zac Larraza 52 500 $ (1)
Salary Remaining : 43 100 $
Total Farm Players16
Salary Commitment
Year 19 : 1 027 750 $
Year 20 : 75 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 024 250 $
Year 20 : 72 667 $
Year 21 : 0 $
Year 22 : 0 $

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 $ - 5 840 - 97,33%
Level 2: 5000 - 60 $ - 4 762 - 95,24%
Level 3: 2000 - 35 $ - 1 959 - 97,95%
Level 4: 4000 - 20 $ - 3 957 - 98,93%
Luxury : 1000 - 200 $ - 930 - 93,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 508 - 75,39%
Farm Level 2: 1000 - 15 $ - 769 - 76,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 448 - 96,93%
Average Income per Game1 684 784 $
Year to Date Revenue8 423 919 $
Farm
Home Games Left36
Average Attendance - %2 276 - 75,88%
Average Income per Game64 302 $
Year to Date Revenue321 510 $

Expense

Pro Players Total Salaries51 965 000 $
Farm Players Total Salaries1 175 611 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 848 965 $
Farm Year To Date Expenses231 518 $
Pro Salary Cap To Date8 848 965 $
Farm Salary Cap To Date231 518 $

Estimate

Pro Estimated Season Revenue60 652 217 $
Farm Estimated Season Revenue2 314 872 $
Pro Remaining Season Days188
Pro Expenses Per Days226 921 $
Pro Estimated Expenses42 661 148 $
Farm Remaining Season Days188
Farm Expenses Per Days5 134 $
Farm Estimated Expenses965 192 $
Estimated Season Expenses43 626 340 $
Estimated Season Salary Cap51 510 113 $
Estimate Under Maximum Salary Cap of 79 500 000 $27 989 887 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -3 889 887 $
Current Bank Account48 332 856 $
Projected Bank Account67 673 605 $

Pro Players Salaries

Cory Schneider (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 4 925 764 $
Mike Green (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 4 761 572 $
David Perron (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 3 283 843 $
Milan Lucic (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 3 283 843 $
Jason Demers (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
Eddie Lack 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
Adam McQuaid (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 298 690 $
Darren Helm (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 257 642 $
Ryan Spooner 2 400 000 $ (3)
-Salary Remaining : 1 970 306 $
Dale Weise (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 1 806 114 $
Matthew Nieto (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Juuse Saros (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Malcolm Subban 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Lucas Johansen 925 000 $ (2)
-Salary Remaining : 759 389 $
David Kampf 925 000 $ (1)
-Salary Remaining : 759 389 $
Anders Bjork 925 000 $ (2)
-Salary Remaining : 759 389 $
Nicolas Petan 900 000 $ (2)
-Salary Remaining : 738 865 $
Jake Debrusk 832 500 $ (2)
-Salary Remaining : 683 450 $
Brendan Lemieux 832 500 $ (1)
-Salary Remaining : 683 450 $
Noah Juulsen 832 500 $ (2)
-Salary Remaining : 683 450 $
Travis Boyd 800 000 $ (1)
-Salary Remaining : 656 769 $
Stefan Matteau 800 000 $ (1)
-Salary Remaining : 656 769 $
Filip Sandberg 792 500 $ (1)
-Salary Remaining : 650 611 $
Daniel Sprong 750 000 $ (2)
-Salary Remaining : 615 721 $
Dakota Mermis 700 000 $ (2)
-Salary Remaining : 574 672 $
Nick Seeler 0 $ (0)
-Salary Remaining : 0 $
Chase Balisy 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 19 : 51 965 000 $
Year 20 : 25 015 000 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 51 925 833 $
Year 20 : 25 076 666 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 51 965 000 $
Year 20 : 25 015 000 $
Year 21 : 12 400 000 $
Year 22 : 0 $

Farm Players Salaries

Owen Tippett 92 500 $ (3)
Salary Remaining : 75 939 $
Jakub Zboril 83 250 $ (2)
Salary Remaining : 68 345 $
Wade Megan 80 000 $ (1)
Salary Remaining : 65 677 $
Tommy Cross 80 000 $ (1)
Salary Remaining : 65 677 $
Emerson Etem 80 000 $ (1)
Salary Remaining : 65 677 $
Dereck Baribeau 75 000 $ (3)
Salary Remaining : 61 572 $
Vitek Vanecek 75 000 $ (1)
Salary Remaining : 61 572 $
Noel Acciari 75 000 $ (1)
Salary Remaining : 61 572 $
Mark Friedman 73 250 $ (2)
Salary Remaining : 60 135 $
Jonne Tammela 71 611 $ (3)
Salary Remaining : 58 790 $
Pontus Aberg 70 000 $ (2)
Salary Remaining : 57 467 $
Dylan Coghlan 70 000 $ (3)
Salary Remaining : 57 467 $
Phillipe Myers 68 500 $ (2)
Salary Remaining : 56 236 $
Matt Luff 66 500 $ (2)
Salary Remaining : 54 594 $
Daniel Audette 65 000 $ (1)
Salary Remaining : 53 362 $
Guillaume Brisebois 65 000 $ (2)
Salary Remaining : 53 362 $
Kole Sherwood 65 000 $ (2)
Salary Remaining : 53 362 $
Total Farm Players17
Salary Commitment
Year 19 : 1 255 611 $
Year 20 : 820 500 $
Year 21 : 298 250 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 274 663 $
Year 20 : 821 413 $
Year 21 : 313 371 $
Year 22 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 95 $ - 5 733 - 95,56%
Level 2: 5000 - 55 $ - 4 814 - 96,27%
Level 3: 2000 - 30 $ - 1 960 - 98,01%
Level 4: 4000 - 15 $ - 3 999 - 99,97%
Luxury : 1000 - 190 $ - 959 - 95,90%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 523 - 76,16%
Farm Level 2: 1000 - 15 $ - 769 - 76,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %17 465 - 97,03%
Average Income per Game1 554 569 $
Year to Date Revenue12 436 550 $
Farm
Home Games Left33
Average Attendance - %2 292 - 76,40%
Average Income per Game64 844 $
Year to Date Revenue518 755 $

Expense

Pro Players Total Salaries79 900 000 $
Farm Players Total Salaries1 648 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses13 674 020 $
Farm Year To Date Expenses259 954 $
Pro Salary Cap To Date13 674 020 $
Farm Salary Cap To Date259 954 $

Estimate

Pro Estimated Season Revenue51 300 769 $
Farm Estimated Season Revenue2 139 864 $
Pro Remaining Season Days188
Pro Expenses Per Days348 908 $
Pro Estimated Expenses65 594 704 $
Farm Remaining Season Days188
Farm Expenses Per Days7 199 $
Farm Estimated Expenses1 353 412 $
Estimated Season Expenses66 948 116 $
Estimated Season Salary Cap79 268 724 $
Estimate Under Maximum Salary Cap of 79 500 000 $231 276 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 23 868 724 $
Current Bank Account47 734 065 $
Projected Bank Account34 226 582 $

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 9 250 000 $ (2)
-Salary Remaining : 7 593 886 $
Bo Horvat (1 Way Contract) 7 200 000 $ (7)
-Salary Remaining : 5 910 917 $
Alexander Steen (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 5 336 245 $
Devan Dubnyk (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 4 925 764 $
Brady Skjei (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 4 104 803 $
Tyler Toffoli (1 Way Contract) 4 400 000 $ (4)
-Salary Remaining : 3 612 227 $
Marco Scandella (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Jack Johnson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Bobby Ryan (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Michael Frolik (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
Carl Hagelin (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 2 668 122 $
Connor Murphy (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 2 462 882 $
Carl Soderberg (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 2 462 882 $
Radek Faksa 2 750 000 $ (1)
-Salary Remaining : 2 257 642 $
Jordan Martinook 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Jordan Weal (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 1 436 681 $
Stefan Noesen (1 Way Contract) 1 725 000 $ (2)
-Salary Remaining : 1 416 157 $
Drake Caggiula (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Calle Jarnkrok (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 067 249 $
Trevor Van Riemdyk (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Scott Mayfield (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 985 153 $
Matt Irwin (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 985 153 $
Anton Forsberg (1 Way Contract) 1 125 000 $ (2)
-Salary Remaining : 923 581 $
Mikkel Boedker (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Brandon Tanev 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 79 900 000 $
Year 20 : 56 400 000 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $
Salary Average Commitment
Year 19 : 80 351 786 $
Year 20 : 57 239 286 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 900 000 $
Year 20 : 57 150 000 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $

Farm Players Salaries

Matthew Benning 110 000 $ (1)
Salary Remaining : 90 306 $
Lauri Korpikoski 97 500 $ (1)
Salary Remaining : 80 044 $
Yohann Auvitu 92 500 $ (1)
Salary Remaining : 75 939 $
Ben Harpur 85 000 $ (2)
Salary Remaining : 69 782 $
Lukas Sedlak (Out of Payroll) 82 500 $ (2)
Salary Remaining : 67 729 $
Ty Rattie 80 000 $ (2)
Salary Remaining : 65 677 $
Miikka Salomaki 75 000 $ (2)
Salary Remaining : 61 572 $
Remi Elie 73 500 $ (2)
Salary Remaining : 60 341 $
Trent Vogelhuber 70 000 $ (1)
Salary Remaining : 57 467 $
John Mitchell 70 000 $ (1)
Salary Remaining : 57 467 $
Zach Trotman 70 000 $ (1)
Salary Remaining : 57 467 $
Frederik Gauthier 67 500 $ (2)
Salary Remaining : 55 415 $
Mark Cundari 65 000 $ (1)
Salary Remaining : 53 362 $
Will Weber 65 000 $ (1)
Salary Remaining : 53 362 $
Thomas Mccollum 65 000 $ (1)
Salary Remaining : 53 362 $
Tom Nilsson 65 000 $ (1)
Salary Remaining : 53 362 $
Jeremy Gregoire 65 000 $ (2)
Salary Remaining : 53 362 $
James Melindy 65 000 $ (2)
Salary Remaining : 53 362 $
Alexander Urbom 60 000 $ (1)
Salary Remaining : 49 258 $
David Pacan 60 000 $ (1)
Salary Remaining : 49 258 $
Taylor Leier 60 000 $ (1)
Salary Remaining : 49 258 $
Tyler Beskorowany 60 000 $ (1)
Salary Remaining : 49 258 $
Andy Andreoff 60 000 $ (1)
Salary Remaining : 49 258 $
Felix Girard 55 000 $ (1)
Salary Remaining : 45 153 $
Total Farm Players24
Salary Commitment
Year 19 : 1 718 500 $
Year 20 : 593 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 718 500 $
Year 20 : 593 500 $
Year 21 : 0 $
Year 22 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 690 - 94,84%
Level 2: 5000 - 60 $ - 4 832 - 96,64%
Level 3: 2000 - 35 $ - 1 966 - 98,29%
Level 4: 4000 - 20 $ - 3 955 - 98,88%
Luxury : 1000 - 200 $ - 982 - 98,17%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 508 - 75,39%
Farm Level 2: 1000 - 15 $ - 717 - 71,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 425 - 96,80%
Average Income per Game1 684 480 $
Year to Date Revenue11 791 360 $
Farm
Home Games Left34
Average Attendance - %2 225 - 74,15%
Average Income per Game63 526 $
Year to Date Revenue444 680 $

Expense

Pro Players Total Salaries74 362 500 $
Farm Players Total Salaries814 250 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 666 667 $
Pro Year To Date Expenses12 955 068 $
Farm Year To Date Expenses95 492 $
Pro Salary Cap To Date12 955 068 $
Farm Salary Cap To Date95 492 $

Estimate

Pro Estimated Season Revenue57 272 320 $
Farm Estimated Season Revenue2 159 874 $
Pro Remaining Season Days188
Pro Expenses Per Days324 727 $
Pro Estimated Expenses61 048 676 $
Farm Remaining Season Days188
Farm Expenses Per Days3 556 $
Farm Estimated Expenses668 528 $
Estimated Season Expenses61 717 204 $
Estimated Season Salary Cap75 670 411 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 829 589 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 270 411 $
Current Bank Account43 991 923 $
Projected Bank Account41 706 913 $

Pro Players Salaries

Ilya Kovalchuk (1 Way Contract) 7 150 000 $ (2)
-Salary Remaining : 5 869 869 $
Ondrej Palat (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 5 746 725 $
Kevin Shattenkirk (1 Way Contract) 6 300 000 $ (6)
-Salary Remaining : 5 172 052 $
Tomas Plekanec (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 4 925 764 $
Brian Elliott (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 4 720 524 $
Sven Baertschi (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 4 104 803 $
Nikita Zaitsev (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 4 104 803 $
Gustav Nyquist 4 000 000 $ (1)
-Salary Remaining : 3 283 843 $
Dmitry Kulikov (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 3 283 843 $
Carter Hutton (1 Way Contract) 2 950 000 $ (2)
-Salary Remaining : 2 421 834 $
Richard Panik (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Mark Borowiecki (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 1 806 114 $
Johan Larsson (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
John Moore (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Dominic Moore (1 Way Contract) 1 900 000 $ (2)
-Salary Remaining : 1 559 825 $
Matthew Grzelcyk 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Anton Khudobin (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 231 441 $
Teemu Pulkkinen 980 000 $ (1)
-Salary Remaining : 804 541 $
Seth Griffith 900 000 $ (1)
-Salary Remaining : 738 865 $
Dalton Prout (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 738 865 $
Pavel Zacha 832 500 $ (1)
-Salary Remaining : 683 450 $
Total Pro Players22
Salary Commitment
Year 19 : 74 362 500 $
Year 20 : 51 300 000 $
Year 21 : 27 300 000 $
Year 22 : 13 300 000 $
Salary Average Commitment
Year 19 : 74 424 167 $
Year 20 : 51 300 000 $
Year 21 : 27 300 000 $
Year 22 : 13 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 362 500 $
Year 20 : 51 300 000 $
Year 21 : 27 300 000 $
Year 22 : 13 300 000 $

Farm Players Salaries

Eric Comrie 100 000 $ (1)
Salary Remaining : 82 096 $
Laurent Brossoit 100 000 $ (1)
Salary Remaining : 82 096 $
Kevin Lynch 95 000 $ (1)
Salary Remaining : 77 991 $
Travis Morin 95 000 $ (1)
Salary Remaining : 77 991 $
Will O'Neill 95 000 $ (1)
Salary Remaining : 77 991 $
Klim Kostin 92 500 $ (2)
Salary Remaining : 75 939 $
Ryan Collins 92 500 $ (2)
Salary Remaining : 75 939 $
Matthew Spencer 79 250 $ (1)
Salary Remaining : 65 061 $
Andrew Nielsen 65 000 $ (1)
Salary Remaining : 53 362 $
Total Farm Players9
Salary Commitment
Year 19 : 814 250 $
Year 20 : 185 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 808 500 $
Year 20 : 180 583 $
Year 21 : 0 $
Year 22 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 $ - 5 681 - 94,68%
Level 2: 5000 - 60 $ - 4 900 - 98,00%
Level 3: 2000 - 35 $ - 1 988 - 99,38%
Level 4: 4000 - 20 $ - 3 952 - 98,80%
Luxury : 1000 - 200 $ - 988 - 98,78%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 529 - 76,44%
Farm Level 2: 1000 - 15 $ - 757 - 75,69%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 508 - 97,27%
Average Income per Game1 691 563 $
Year to Date Revenue10 149 377 $
Farm
Home Games Left34
Average Attendance - %2 286 - 76,19%
Average Income per Game64 858 $
Year to Date Revenue454 005 $

Expense

Pro Players Total Salaries78 300 000 $
Farm Players Total Salaries75 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses13 609 928 $
Farm Year To Date Expenses13 448 $
Pro Salary Cap To Date13 609 928 $
Farm Salary Cap To Date13 448 $

Estimate

Pro Estimated Season Revenue59 204 699 $
Farm Estimated Season Revenue2 205 167 $
Pro Remaining Season Days188
Pro Expenses Per Days341 921 $
Pro Estimated Expenses64 281 148 $
Farm Remaining Season Days188
Farm Expenses Per Days328 $
Farm Estimated Expenses61 664 $
Estimated Season Expenses64 342 812 $
Estimated Season Salary Cap77 891 076 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 608 924 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 22 491 076 $
Current Bank Account45 868 130 $
Projected Bank Account42 935 184 $

Pro Players Salaries

John Tavares (1 Way Contract) 10 000 000 $ (7)
-Salary Remaining : 8 209 607 $
Shea Weber (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 6 362 445 $
Alex Pietrangelo (1 Way Contract) 7 400 000 $ (1)
-Salary Remaining : 6 075 109 $
Vincent Trocheck (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 5 336 245 $
Corey Perry (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 5 336 245 $
Morgan Rielly (1 Way Contract) 6 300 000 $ (4)
-Salary Remaining : 5 172 052 $
Mats Zuccarello-Aasen (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 4 515 284 $
Jonathan Drouin (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 4 104 803 $
Mike Smith (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Jay Beagle (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 3 078 603 $
Brayden McNabb (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 2 462 882 $
Dan Hamhuis (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 1 970 306 $
Chad Johnson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Colin Wilson (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 820 961 $
Henri Jokiharju 925 000 $ (3)
-Salary Remaining : 759 389 $
Haydn Fleury 925 000 $ (1)
-Salary Remaining : 759 389 $
Alex Tuch 925 000 $ (1)
-Salary Remaining : 759 389 $
Andrei Svechnikov 925 000 $ (3)
-Salary Remaining : 759 389 $
Jake Guentzel (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 759 389 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 759 389 $
Xavier Ouellet 900 000 $ (2)
-Salary Remaining : 738 865 $
Michael McCarron 675 000 $ (2)
-Salary Remaining : 554 148 $
Total Pro Players22
Salary Commitment
Year 19 : 79 225 000 $
Year 20 : 61 125 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $
Salary Average Commitment
Year 19 : 79 225 000 $
Year 20 : 61 125 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 225 000 $
Year 20 : 61 125 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $

Farm Players Salaries

Richard Bachman 75 000 $ (1)
Salary Remaining : 61 572 $
Total Farm Players1
Salary Commitment
Year 19 : 75 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 75 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 80 $ - 5 889 - 98,15%
Level 2: 5000 - 70 $ - 4 168 - 83,37%
Level 3: 2000 - 30 $ - 1 967 - 98,33%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 563 - 56,27%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 525 - 76,23%
Farm Level 2: 1000 - 15 $ - 748 - 74,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %16 587 - 92,15%
Average Income per Game1 498 996 $
Year to Date Revenue8 993 978 $
Farm
Home Games Left33
Average Attendance - %2 272 - 75,75%
Average Income per Game64 576 $
Year to Date Revenue516 605 $

Expense

Pro Players Total Salaries65 917 500 $
Farm Players Total Salaries468 750 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses11 900 618 $
Farm Year To Date Expenses89 107 $
Pro Salary Cap To Date11 900 618 $
Farm Salary Cap To Date89 107 $

Estimate

Pro Estimated Season Revenue52 464 872 $
Farm Estimated Season Revenue2 130 996 $
Pro Remaining Season Days188
Pro Expenses Per Days287 849 $
Pro Estimated Expenses54 115 612 $
Farm Remaining Season Days188
Farm Expenses Per Days2 047 $
Farm Estimated Expenses384 836 $
Estimated Season Expenses54 500 448 $
Estimated Season Salary Cap66 016 230 $
Estimate Under Maximum Salary Cap of 79 500 000 $13 483 770 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 10 616 230 $
Current Bank Account45 890 847 $
Projected Bank Account45 986 267 $

Pro Players Salaries

Dion Phaneuf 8 100 000 $ (1)
-Salary Remaining : 6 649 782 $
Cam Atkinson (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 6 567 686 $
Alec Martinez (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 4 268 996 $
Antti Raanta (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 4 104 803 $
Artem Anisimov (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 4 104 803 $
Brandon Dubinsky (1 Way Contract) 4 050 000 $ (4)
-Salary Remaining : 3 324 891 $
Cody Eakin (1 Way Contract) 3 900 000 $ (3)
-Salary Remaining : 3 201 747 $
Troy Brouwer (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
David Backes (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 2 873 362 $
Chris Tanev (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 2 462 882 $
Jimmy Vesey (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 2 462 882 $
Luca Sbisa (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Derek Ryan 2 200 000 $ (1)
-Salary Remaining : 1 806 114 $
Michal Neuvirth (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Joonas Donskoi (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
David Schlemko (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 231 441 $
Derek MacKenzie (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Jamie McGinn (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Vince Dunn 775 000 $ (1)
-Salary Remaining : 636 245 $
Brad Malone 750 000 $ (1)
-Salary Remaining : 615 721 $
Jayson Megna 750 000 $ (1)
-Salary Remaining : 615 721 $
Samuel Girard 742 500 $ (2)
-Salary Remaining : 609 563 $
Total Pro Players22
Salary Commitment
Year 19 : 67 917 500 $
Year 20 : 42 850 000 $
Year 21 : 35 150 000 $
Year 22 : 25 250 000 $
Salary Average Commitment
Year 19 : 66 856 666 $
Year 20 : 42 878 333 $
Year 21 : 36 150 000 $
Year 22 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 67 917 500 $
Year 20 : 43 892 500 $
Year 21 : 37 150 000 $
Year 22 : 27 250 000 $

Farm Players Salaries

Griffin Reinhart 92 500 $ (1)
Salary Remaining : 75 939 $
Maxim Lamarche 85 000 $ (1)
Salary Remaining : 69 782 $
Nikita Scherbak 83 250 $ (1)
Salary Remaining : 68 345 $
Connor Hobbs 73 000 $ (2)
Salary Remaining : 59 930 $
Harry Zolnierczyk 70 000 $ (1)
Salary Remaining : 57 467 $
Brent Regner 65 000 $ (1)
Salary Remaining : 53 362 $
Total Farm Players6
Salary Commitment
Year 19 : 468 750 $
Year 20 : 70 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 467 750 $
Year 20 : 72 000 $
Year 21 : 0 $
Year 22 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 110 $ - 4 751 - 79,19%
Level 2: 5000 - 65 $ - 4 943 - 98,86%
Level 3: 2000 - 40 $ - 1 967 - 98,34%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 225 $ - 764 - 76,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 518 - 75,92%
Farm Level 2: 1000 - 15 $ - 759 - 75,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16 425 - 91,25%
Average Income per Game1 672 307 $
Year to Date Revenue11 706 149 $
Farm
Home Games Left32
Average Attendance - %2 278 - 75,93%
Average Income per Game64 533 $
Year to Date Revenue580 800 $

Expense

Pro Players Total Salaries73 530 000 $
Farm Players Total Salaries2 029 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses13 708 154 $
Farm Year To Date Expenses338 665 $
Pro Salary Cap To Date13 708 154 $
Farm Salary Cap To Date338 665 $

Estimate

Pro Estimated Season Revenue56 858 438 $
Farm Estimated Season Revenue2 065 067 $
Pro Remaining Season Days188
Pro Expenses Per Days321 092 $
Pro Estimated Expenses60 365 296 $
Farm Remaining Season Days188
Farm Expenses Per Days8 862 $
Farm Estimated Expenses1 666 056 $
Estimated Season Expenses62 031 352 $
Estimated Season Salary Cap74 073 450 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 426 550 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 673 450 $
Current Bank Account46 548 847 $
Projected Bank Account43 441 000 $

Pro Players Salaries

Patrice Bergeron (1 Way Contract) 12 000 000 $ (5)
-Salary Remaining : 9 851 528 $
Erik Johnson (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 5 541 485 $
Brandon Saad (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 4 925 764 $
Derick Brassard (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 4 515 284 $
Patrick Marleau (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 4 515 284 $
Martin Jones (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 4 104 803 $
Oscar Klefbom (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 4 104 803 $
Patrick Eaves (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Nick Bonino (1 Way Contract) 3 900 000 $ (3)
-Salary Remaining : 3 201 747 $
Sami Vatanen (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 2 955 459 $
Brett Pesce (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 2 873 362 $
Michael Matheson (1 Way Contract) 3 400 000 $ (3)
-Salary Remaining : 2 791 266 $
Blake Comeau (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 1 847 162 $
Tom Pyatt (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Brad Richardson (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 1 436 681 $
Luke Glendening (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 1 128 821 $
Jared McCann (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Curtis McElhinney (1 Way Contract) 980 000 $ (1)
-Salary Remaining : 804 541 $
Greg Pateryn 900 000 $ (1)
-Salary Remaining : 738 865 $
Nate Prosser (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 900 000 $
-Salary Remaining : 738 865 $
Zac Rinaldo 800 000 $ (2)
-Salary Remaining : 656 769 $
Matt Cullen (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 574 672 $
Chris Thorburn 525 000 $ (2)
-Salary Remaining : 431 004 $
Total Pro Players23
Salary Commitment
Year 19 : 77 530 000 $
Year 20 : 62 875 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $
Salary Average Commitment
Year 19 : 77 155 000 $
Year 20 : 62 000 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 530 000 $
Year 20 : 62 375 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $

Farm Players Salaries

Elias Lindholm 200 000 $ (1)
Salary Remaining : 164 192 $
Scott Harrington 125 000 $ (1)
Salary Remaining : 102 620 $
Emile Poirier 90 000 $ (2)
Salary Remaining : 73 886 $
Ryan Dzingel 85 000 $ (1)
Salary Remaining : 69 782 $
Angus Redmond 84 250 $ (2)
Salary Remaining : 69 166 $
Kasperi Kapanen 83 250 $ (1)
Salary Remaining : 68 345 $
Lucas Wallmark 82 500 $ (2)
Salary Remaining : 67 729 $
Zac Dalpe 80 000 $ (1)
Salary Remaining : 65 677 $
David Broll 80 000 $ (2)
Salary Remaining : 65 677 $
Anthony Bitetto 80 000 $ (1)
Salary Remaining : 65 677 $
Maxim Mamin 78 250 $ (1)
Salary Remaining : 64 240 $
Nelson Nogier 77 000 $ (1)
Salary Remaining : 63 214 $
Colton White 74 250 $ (2)
Salary Remaining : 60 956 $
Maxime Lagace 70 000 $ (2)
Salary Remaining : 57 467 $
Olivier Archambault 70 000 $ (2)
Salary Remaining : 57 467 $
Brian Lashoff 70 000 $ (2)
Salary Remaining : 57 467 $
Chris Bourque 70 000 $ (2)
Salary Remaining : 57 467 $
Blake Siebenaler 67 500 $ (1)
Salary Remaining : 55 415 $
Alexander Broadhurst 60 000 $ (2)
Salary Remaining : 49 258 $
Grayson Downing 60 000 $ (2)
Salary Remaining : 49 258 $
Stefan Leblanc 60 000 $ (2)
Salary Remaining : 49 258 $
Hubert Labrie 60 000 $ (2)
Salary Remaining : 49 258 $
Kyle Platzer 60 000 $ (2)
Salary Remaining : 49 258 $
Tyler Wong 55 000 $ (2)
Salary Remaining : 45 153 $
Gregory Chase 55 000 $ (2)
Salary Remaining : 45 153 $
Michael Garteig 52 500 $ (1)
Salary Remaining : 43 100 $
Total Farm Players26
Salary Commitment
Year 19 : 2 029 500 $
Year 20 : 1 101 750 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 024 999 $
Year 20 : 1 099 583 $
Year 21 : 0 $
Year 22 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 125 $ - 4 422 - 73,71%
Level 2: 5000 - 80 $ - 3 570 - 71,41%
Level 3: 2000 - 70 $ - 1 031 - 51,55%
Level 4: 4000 - 60 $ - 1 665 - 41,62%
Luxury : 1000 - 200 $ - 970 - 96,99%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,86%
Farm Level 2: 1000 - 15 $ - 757 - 75,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %11 658 - 64,77%
Average Income per Game1 686 231 $
Year to Date Revenue11 803 617 $
Farm
Home Games Left32
Average Attendance - %2 274 - 75,80%
Average Income per Game64 453 $
Year to Date Revenue580 075 $

Expense

Pro Players Total Salaries67 250 000 $
Farm Players Total Salaries1 385 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses12 050 430 $
Farm Year To Date Expenses231 194 $
Pro Salary Cap To Date12 050 430 $
Farm Salary Cap To Date231 194 $

Estimate

Pro Estimated Season Revenue57 331 854 $
Farm Estimated Season Revenue2 062 489 $
Pro Remaining Season Days188
Pro Expenses Per Days293 668 $
Pro Estimated Expenses55 209 584 $
Farm Remaining Season Days188
Farm Expenses Per Days6 048 $
Farm Estimated Expenses1 137 024 $
Estimated Season Expenses56 346 608 $
Estimated Season Salary Cap67 260 014 $
Estimate Under Maximum Salary Cap of 79 500 000 $12 239 986 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 11 860 014 $
Current Bank Account48 730 242 $
Projected Bank Account51 777 977 $

Pro Players Salaries

David Krejci (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 6 157 205 $
Kyle Palmieri (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 5 336 245 $
Jeff Carter (1 Way Contract) 6 300 000 $ (3)
-Salary Remaining : 5 172 052 $
Daniel Girardi (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 5 007 860 $
David Savard (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 4 925 764 $
Loui Eriksson (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 4 268 996 $
Niklas Kronwall (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 4 104 803 $
Eric Staal (Out of Payroll) 4 500 000 $ (2)
-Salary Remaining : 3 694 323 $
Cameron Talbot (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 3 530 131 $
Riley Nash (1 Way Contract) 4 100 000 $ (3)
-Salary Remaining : 3 365 939 $
Bryan Rust (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 2 668 122 $
Marian Gaborik (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 257 642 $
Ben Lovejoy (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 2 216 594 $
Kevin Bieksa (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Antoine Vermette (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 477 729 $
Peter Budaj (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 477 729 $
Robert Bortuzzo 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Dominik Simon 950 000 $ (2)
-Salary Remaining : 779 913 $
Brett Kulak 900 000 $ (1)
-Salary Remaining : 738 865 $
Gabriel Dumont 800 000 $ (1)
-Salary Remaining : 656 769 $
Adam Cracknell 750 000 $ (2)
-Salary Remaining : 615 721 $
Ben Street 700 000 $ (2)
-Salary Remaining : 574 672 $
Chris Casto 700 000 $ (1)
-Salary Remaining : 574 672 $
Cody Bass 650 000 $ (1)
-Salary Remaining : 533 624 $
Total Pro Players24
Salary Commitment
Year 19 : 76 750 000 $
Year 20 : 46 750 000 $
Year 21 : 32 350 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 76 690 000 $
Year 20 : 47 040 000 $
Year 21 : 33 340 000 $
Year 22 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 750 000 $
Year 20 : 47 350 000 $
Year 21 : 33 650 000 $
Year 22 : 12 500 000 $

Farm Players Salaries

Dean Kukan 95 000 $ (2)
Salary Remaining : 77 991 $
Cody McLeod 95 000 $ (1)
Salary Remaining : 77 991 $
Matt Taormina 90 000 $ (1)
Salary Remaining : 73 886 $
Christopher Gibson 90 000 $ (2)
Salary Remaining : 73 886 $
Trevor Carrick 85 000 $ (1)
Salary Remaining : 69 782 $
Brian Strait 85 000 $ (2)
Salary Remaining : 69 782 $
Colin Greening 80 000 $ (1)
Salary Remaining : 65 677 $
Kevin Porter 80 000 $ (1)
Salary Remaining : 65 677 $
Garrett Wilson 80 000 $ (1)
Salary Remaining : 65 677 $
Tyler Randell 80 000 $ (1)
Salary Remaining : 65 677 $
Phil Varone 80 000 $ (1)
Salary Remaining : 65 677 $
Andrew Macwilliam 75 000 $ (2)
Salary Remaining : 61 572 $
Brody Sutter 75 000 $ (1)
Salary Remaining : 61 572 $
Joseph Cramarossa 75 000 $ (2)
Salary Remaining : 61 572 $
Micheal Haley 75 000 $ (1)
Salary Remaining : 61 572 $
Trevor Smith 75 000 $ (1)
Salary Remaining : 61 572 $
Troy Bourke 70 000 $ (1)
Salary Remaining : 57 467 $
Total Farm Players17
Salary Commitment
Year 19 : 1 385 000 $
Year 20 : 420 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 385 000 $
Year 20 : 420 000 $
Year 21 : 0 $
Year 22 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 130 $ - 4 107 - 68,44%
Level 2: 5000 - 100 $ - 2 848 - 56,95%
Level 3: 2000 - 70 $ - 1 049 - 52,47%
Level 4: 4000 - 50 $ - 1 913 - 47,81%
Luxury : 1000 - 210 $ - 804 - 80,37%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 479 - 73,94%
Farm Level 2: 1000 - 15 $ - 741 - 74,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %10 720 - 59,56%
Average Income per Game1 619 092 $
Year to Date Revenue11 333 644 $
Farm
Home Games Left34
Average Attendance - %2 220 - 74,00%
Average Income per Game62 872 $
Year to Date Revenue440 105 $

Expense

Pro Players Total Salaries68 000 000 $
Farm Players Total Salaries1 779 250 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value140 000 $
Pro Year To Date Expenses13 065 944 $
Farm Year To Date Expenses326 478 $
Pro Salary Cap To Date13 065 944 $
Farm Salary Cap To Date326 478 $

Estimate

Pro Estimated Season Revenue55 049 128 $
Farm Estimated Season Revenue2 137 653 $
Pro Remaining Season Days188
Pro Expenses Per Days296 943 $
Pro Estimated Expenses55 825 284 $
Farm Remaining Season Days188
Farm Expenses Per Days7 770 $
Farm Estimated Expenses1 460 760 $
Estimated Season Expenses57 286 044 $
Estimated Season Salary Cap69 031 228 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 468 772 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 631 228 $
Current Bank Account46 454 058 $
Projected Bank Account46 354 795 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 11 625 000 $ (3)
-Salary Remaining : 9 543 668 $
Jaden Schwartz (1 Way Contract) 6 300 000 $ (5)
-Salary Remaining : 5 172 052 $
Nazem Kadri (Out of Payroll) 6 000 000 $ (2)
-Salary Remaining : 4 925 764 $
Nino Niederreiter (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 4 925 764 $
Mike Hoffman (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 4 515 284 $
Nick Foligno (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 4 351 092 $
Jake Allen (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 3 694 323 $
Mikael Granlund (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 3 283 843 $
Radko Gudas (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 2 873 362 $
Brian Boyle (Out of Payroll) 2 800 000 $ (1)
-Salary Remaining : 2 298 690 $
Thomas Hickey (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 257 642 $
Jordie Benn (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Paul Byron (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Jonathan Bernier (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Nick Holden (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 1 806 114 $
Alex Lintuniemi (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Sven Andrighetto (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 067 249 $
Brandon Davidson 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Klas Dahlbeck 900 000 $ (1)
-Salary Remaining : 738 865 $
Drew Stafford 900 000 $ (2)
-Salary Remaining : 738 865 $
Simon Despres 900 000 $ (1)
-Salary Remaining : 738 865 $
Colton Hargrove 825 000 $ (1)
-Salary Remaining : 677 293 $
Matt Puempel 750 000 $ (1)
-Salary Remaining : 615 721 $
Total Pro Players23
Salary Commitment
Year 19 : 76 800 000 $
Year 20 : 62 500 000 $
Year 21 : 31 300 000 $
Year 22 : 12 300 000 $
Salary Average Commitment
Year 19 : 75 815 625 $
Year 20 : 61 890 625 $
Year 21 : 32 065 625 $
Year 22 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 800 000 $
Year 20 : 62 875 000 $
Year 21 : 32 925 000 $
Year 22 : 12 300 000 $

Farm Players Salaries

Slater Koekkoek 97 500 $ (2)
Salary Remaining : 80 044 $
Charlie Lindgren 92 500 $ (1)
Salary Remaining : 75 939 $
Patrice Cormier 90 000 $ (1)
Salary Remaining : 73 886 $
Matt D'Agostini 90 000 $ (1)
Salary Remaining : 73 886 $
John Gilmour 90 000 $ (2)
Salary Remaining : 73 886 $
Zach Redmond 85 000 $ (1)
Salary Remaining : 69 782 $
Spencer Martin 80 000 $ (2)
Salary Remaining : 65 677 $
Tomas Vincour 80 000 $ (1)
Salary Remaining : 65 677 $
Magnus Hellberg 80 000 $ (1)
Salary Remaining : 65 677 $
Brian Ferlin 75 000 $ (1)
Salary Remaining : 61 572 $
Kalle Kossila 75 000 $ (2)
Salary Remaining : 61 572 $
Emil Pettersson 74 250 $ (1)
Salary Remaining : 60 956 $
Nicolas Aube-Kubel 72 500 $ (1)
Salary Remaining : 59 520 $
Alexis Loiseau 70 000 $ (1)
Salary Remaining : 57 467 $
John Ramage 65 000 $ (2)
Salary Remaining : 53 362 $
Gleason Fournier 65 000 $ (1)
Salary Remaining : 53 362 $
Brendan Woods 65 000 $ (1)
Salary Remaining : 53 362 $
Samuel Blais 65 000 $ (1)
Salary Remaining : 53 362 $
Kevin Boyle 65 000 $ (1)
Salary Remaining : 53 362 $
Maxime Fortunus 62 500 $ (1)
Salary Remaining : 51 310 $
Trevor Mingoia 52 500 $ (1)
Salary Remaining : 43 100 $
Edward Wittchow 52 500 $ (1)
Salary Remaining : 43 100 $
Ryan Rupert 52 500 $ (1)
Salary Remaining : 43 100 $
Danick Gauthier 52 500 $ (1)
Salary Remaining : 43 100 $
Justin Kea 52 500 $ (1)
Salary Remaining : 43 100 $
Matt Bailey 52 500 $ (1)
Salary Remaining : 43 100 $
Total Farm Players26
Salary Commitment
Year 19 : 1 854 250 $
Year 20 : 407 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 899 958 $
Year 20 : 407 500 $
Year 21 : 0 $
Year 22 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 90 $ - 5 866 - 97,77%
Level 2: 5000 - 60 $ - 4 862 - 97,24%
Level 3: 2000 - 30 $ - 1 957 - 97,83%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 989 - 98,87%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 474 - 73,68%
Farm Level 2: 1000 - 15 $ - 738 - 73,83%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 674 - 98,19%
Average Income per Game1 590 580 $
Year to Date Revenue9 543 478 $
Farm
Home Games Left35
Average Attendance - %2 212 - 73,73%
Average Income per Game62 653 $
Year to Date Revenue375 920 $

Expense

Pro Players Total Salaries65 000 000 $
Farm Players Total Salaries65 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses11 605 133 $
Farm Year To Date Expenses12 495 $
Pro Salary Cap To Date11 605 133 $
Farm Salary Cap To Date12 495 $

Estimate

Pro Estimated Season Revenue55 670 288 $
Farm Estimated Season Revenue2 192 867 $
Pro Remaining Season Days188
Pro Expenses Per Days283 843 $
Pro Estimated Expenses53 362 484 $
Farm Remaining Season Days188
Farm Expenses Per Days284 $
Farm Estimated Expenses53 392 $
Estimated Season Expenses53 415 876 $
Estimated Season Salary Cap64 967 617 $
Estimate Under Maximum Salary Cap of 79 500 000 $14 532 383 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 9 567 617 $
Current Bank Account46 264 240 $
Projected Bank Account50 711 519 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 9 500 000 $ (6)
-Salary Remaining : 7 799 127 $
Nathan MacKinnon (Out of Payroll) 7 000 000 $ (5)
-Salary Remaining : 5 746 725 $
Henrik Zetterberg (Out of Payroll) 7 000 000 $ (1)
-Salary Remaining : 5 746 725 $
Jaccob Slavin (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 4 925 764 $
Matt Beleskey (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 4 104 803 $
Antoine Roussel (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 4 104 803 $
Matthew Murray (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Braydon Coburn (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 3 448 035 $
Brandon Montour 4 000 000 $ (3)
-Salary Remaining : 3 283 843 $
Mikko Koskinen (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Nathan Beaulieu (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Brendan Smith (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Matt Read (Out of Payroll) 1 200 000 $ (2)
-Salary Remaining : 985 153 $
Magnus Paajarvi (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 820 961 $
Jesperi Kotkaniemi 925 000 $ (3)
-Salary Remaining : 759 389 $
Alexander Kerfoot 925 000 $ (1)
-Salary Remaining : 759 389 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 574 672 $
Christopher Crane 650 000 $ (1)
-Salary Remaining : 533 624 $
Alexandre Grenier 650 000 $ (2)
-Salary Remaining : 533 624 $
Aj Jenks 650 000 $ (1)
-Salary Remaining : 533 624 $
Corey Durocher 650 000 $ (2)
-Salary Remaining : 533 624 $
Griffen Molino 650 000 $ (1)
-Salary Remaining : 533 624 $
Total Pro Players22
Salary Commitment
Year 19 : 66 200 000 $
Year 20 : 46 425 000 $
Year 21 : 32 425 000 $
Year 22 : 27 500 000 $
Salary Average Commitment
Year 19 : 66 200 000 $
Year 20 : 46 425 000 $
Year 21 : 32 425 000 $
Year 22 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 66 200 000 $
Year 20 : 46 425 000 $
Year 21 : 32 425 000 $
Year 22 : 27 500 000 $

Farm Players Salaries

Edward Pasquale 65 000 $ (2)
Salary Remaining : 53 362 $
Total Farm Players1
Salary Commitment
Year 19 : 65 000 $
Year 20 : 65 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 65 000 $
Year 20 : 65 000 $
Year 21 : 0 $
Year 22 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 835 - 97,26%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 1 956 - 97,79%
Level 4: 4000 - 25 $ - 3 959 - 98,97%
Luxury : 1000 - 200 $ - 946 - 94,64%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 482 - 74,11%
Farm Level 2: 1000 - 15 $ - 756 - 75,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 696 - 98,31%
Average Income per Game1 736 352 $
Year to Date Revenue12 154 464 $
Farm
Home Games Left36
Average Attendance - %2 239 - 74,62%
Average Income per Game63 223 $
Year to Date Revenue316 115 $

Expense

Pro Players Total Salaries58 357 500 $
Farm Players Total Salaries2 564 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses11 383 004 $
Farm Year To Date Expenses462 000 $
Pro Salary Cap To Date11 383 004 $
Farm Salary Cap To Date462 000 $

Estimate

Pro Estimated Season Revenue59 035 968 $
Farm Estimated Season Revenue2 276 028 $
Pro Remaining Season Days188
Pro Expenses Per Days254 836 $
Pro Estimated Expenses47 909 168 $
Farm Remaining Season Days188
Farm Expenses Per Days11 197 $
Farm Estimated Expenses2 105 036 $
Estimated Season Expenses50 014 204 $
Estimated Season Salary Cap59 292 172 $
Estimate Under Maximum Salary Cap of 79 500 000 $20 207 828 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 3 892 172 $
Current Bank Account49 509 205 $
Projected Bank Account60 806 997 $

Pro Players Salaries

Derek Stepan (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 5 336 245 $
Alex Goligoski (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 4 925 764 $
Joe Thornton (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 4 515 284 $
Justin Williams (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 3 899 563 $
Karl Alzner (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 3 694 323 $
Josh Morrissey (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 3 283 843 $
Brock Nelson (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 2 873 362 $
Thomas Greiss (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 2 462 882 $
Micheal Ferland (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 2 462 882 $
Andre Burakovsky 3 000 000 $ (1)
-Salary Remaining : 2 462 882 $
Stephen Johns (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 2 462 882 $
Vladimir Sobotka (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 257 642 $
Carter Rowney (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Brett Ritchie (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 985 153 $
Jamie Oleksiak (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 903 057 $
Danton Heinen 925 000 $ (1)
-Salary Remaining : 759 389 $
Pheonix Copley 850 000 $ (1)
-Salary Remaining : 697 817 $
Kevin Fiala 832 500 $ (1)
-Salary Remaining : 683 450 $
Devon Toews 750 000 $ (2)
-Salary Remaining : 615 721 $
Tim Heed 650 000 $ (1)
-Salary Remaining : 533 624 $
Barclay Goodrow 650 000 $ (1)
-Salary Remaining : 533 624 $
Robbie Russo 650 000 $ (1)
-Salary Remaining : 533 624 $
Total Pro Players22
Salary Commitment
Year 19 : 58 357 500 $
Year 20 : 32 450 000 $
Year 21 : 21 000 000 $
Year 22 : 6 500 000 $
Salary Average Commitment
Year 19 : 58 430 000 $
Year 20 : 32 450 000 $
Year 21 : 21 000 000 $
Year 22 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 58 357 500 $
Year 20 : 32 450 000 $
Year 21 : 21 000 000 $
Year 22 : 6 500 000 $

Farm Players Salaries

Vadim Shipachyov 450 000 $ (1)
Salary Remaining : 369 432 $
Joseph Morrow 125 000 $ (1)
Salary Remaining : 102 620 $
Christian Djoos 95 000 $ (1)
Salary Remaining : 77 991 $
Peter Holland 95 000 $ (2)
Salary Remaining : 77 991 $
Anthony Stolarz 95 000 $ (1)
Salary Remaining : 77 991 $
Andreas Borgman 92 500 $ (1)
Salary Remaining : 75 939 $
Chris Nell 92 500 $ (1)
Salary Remaining : 75 939 $
C.J. Smith 90 000 $ (2)
Salary Remaining : 73 886 $
Scott Wilson 90 000 $ (1)
Salary Remaining : 73 886 $
William Carrier 85 000 $ (2)
Salary Remaining : 69 782 $
Andreas Johnson 85 000 $ (2)
Salary Remaining : 69 782 $
Yaroslav Dyblenko 84 250 $ (1)
Salary Remaining : 69 166 $
Zack Macewen 82 500 $ (2)
Salary Remaining : 67 729 $
Jordan Szwarz 75 000 $ (1)
Salary Remaining : 61 572 $
Daniel Carr 75 000 $ (2)
Salary Remaining : 61 572 $
Sebastian Aho. 74 250 $ (2)
Salary Remaining : 60 956 $
Kerby Rychel 72 500 $ (2)
Salary Remaining : 59 520 $
Danick Martel 72 000 $ (2)
Salary Remaining : 59 109 $
Landon Bow 71 000 $ (1)
Salary Remaining : 58 288 $
Devante Smith-Pelly 65 000 $ (1)
Salary Remaining : 53 362 $
Adam Pardy 65 000 $ (1)
Salary Remaining : 53 362 $
Jakub Kindl 65 000 $ (1)
Salary Remaining : 53 362 $
Riley Barber 65 000 $ (2)
Salary Remaining : 53 362 $
Mark Alt 65 000 $ (1)
Salary Remaining : 53 362 $
Matt Bartkowski 65 000 $ (1)
Salary Remaining : 53 362 $
Tanner Fritz 65 000 $ (1)
Salary Remaining : 53 362 $
Luke Witkowski 55 000 $ (1)
Salary Remaining : 45 153 $
Curtis Valk 52 500 $ (1)
Salary Remaining : 43 100 $
Total Farm Players28
Salary Commitment
Year 19 : 2 564 000 $
Year 20 : 814 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 567 750 $
Year 20 : 801 250 $
Year 21 : 0 $
Year 22 : 0 $

Hurricanes

Hurricanes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 843 - 97,38%
Level 2: 5000 - 70 $ - 3 981 - 79,62%
Level 3: 2000 - 35 $ - 1 909 - 95,46%
Level 4: 4000 - 25 $ - 3 973 - 99,32%
Luxury : 1000 - 190 $ - 914 - 91,36%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 471 - 73,53%
Farm Level 2: 1000 - 15 $ - 765 - 76,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16 620 - 92,33%
Average Income per Game1 683 753 $
Year to Date Revenue11 786 271 $
Farm
Home Games Left37
Average Attendance - %2 235 - 74,50%
Average Income per Game62 935 $
Year to Date Revenue251 740 $

Expense

Pro Players Total Salaries38 515 000 $
Farm Players Total Salaries753 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses6 573 209 $
Farm Year To Date Expenses137 677 $
Pro Salary Cap To Date6 573 209 $
Farm Salary Cap To Date137 677 $

Estimate

Pro Estimated Season Revenue57 247 602 $
Farm Estimated Season Revenue2 328 595 $
Pro Remaining Season Days188
Pro Expenses Per Days168 188 $
Pro Estimated Expenses31 619 344 $
Farm Remaining Season Days188
Farm Expenses Per Days3 289 $
Farm Estimated Expenses618 332 $
Estimated Season Expenses32 237 676 $
Estimated Season Salary Cap38 192 553 $
Estimate Under Maximum Salary Cap of 79 500 000 $41 307 447 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -17 207 447 $
Current Bank Account67 915 649 $
Projected Bank Account95 254 170 $

Pro Players Salaries

Reilly Smith (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 4 925 764 $
Alexander Wennberg (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 4 515 284 $
Victor Rask (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
Trevor Daley (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
Patrik Berglund (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 2 873 362 $
Petr Mrazek (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 1 724 017 $
Mathew Dumba (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 436 681 $
Nick Schmaltz (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 759 389 $
Jake Dotchin 925 000 $ (1)
-Salary Remaining : 759 389 $
Jordan Schmaltz 900 000 $ (1)
-Salary Remaining : 738 865 $
Brendan Gaunce 850 000 $ (1)
-Salary Remaining : 697 817 $
Scott Laughton 850 000 $ (1)
-Salary Remaining : 697 817 $
Christian Dvorak 832 500 $ (1)
-Salary Remaining : 683 450 $
Adrian Kempe 832 500 $ (1)
-Salary Remaining : 683 450 $
Jon Gillies 750 000 $ (1)
-Salary Remaining : 615 721 $
Brennan Menell 700 000 $ (2)
-Salary Remaining : 574 672 $
Tobias Lindberg 650 000 $ (1)
-Salary Remaining : 533 624 $
Dalton Smith 650 000 $ (1)
-Salary Remaining : 533 624 $
Cameron Darcy 650 000 $ (1)
-Salary Remaining : 533 624 $
Ryan Culkin 650 000 $ (1)
-Salary Remaining : 533 624 $
Dmitrij Jaskin 0 $ (0)
-Salary Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Tristan Jarry 0 $ (0)
-Salary Remaining : 0 $
Colin Miller 0 $ (0)
-Salary Remaining : 0 $
Jonathon Merrill 0 $ (0)
-Salary Remaining : 0 $
Josh Manson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Strome (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Pulock 0 $ (0)
-Salary Remaining : 0 $
Garnet Hathaway 0 $ (0)
-Salary Remaining : 0 $
Damon Severson 0 $ (0)
-Salary Remaining : 0 $
Duncan Siemens 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players32
Salary Commitment
Year 19 : 38 515 000 $
Year 20 : 12 350 000 $
Year 21 : 9 000 000 $
Year 22 : 4 750 000 $
Salary Average Commitment
Year 19 : 36 857 917 $
Year 20 : 11 879 167 $
Year 21 : 9 062 500 $
Year 22 : 5 562 500 $
Salary Cap with 1 Way Contract
Year 19 : 38 515 000 $
Year 20 : 12 300 000 $
Year 21 : 9 500 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Brock McGinn 92 500 $ (1)
Salary Remaining : 75 939 $
Hunter Miska 92 500 $ (1)
Salary Remaining : 75 939 $
Vladislav Kamenev 83 250 $ (1)
Salary Remaining : 68 345 $
Dylan Strome 83 250 $ (2)
Salary Remaining : 68 345 $
Reid Boucher 80 000 $ (1)
Salary Remaining : 65 677 $
Matthew Highmore 76 750 $ (2)
Salary Remaining : 63 009 $
Daniel Catenacci 65 000 $ (1)
Salary Remaining : 53 362 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 53 362 $
Justin Dowling 65 000 $ (1)
Salary Remaining : 53 362 $
Frederick Gaudreau 65 000 $ (2)
Salary Remaining : 53 362 $
MacKenzie Blackwood 65 000 $ (2)
Salary Remaining : 53 362 $
Total Farm Players11
Salary Commitment
Year 19 : 833 250 $
Year 20 : 305 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 851 875 $
Year 20 : 306 500 $
Year 21 : 0 $
Year 22 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 110 $ - 4 500 - 74,99%
Level 2: 5000 - 55 $ - 4 897 - 97,94%
Level 3: 2000 - 35 $ - 1 953 - 97,66%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 210 $ - 795 - 79,46%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 540 - 77,01%
Farm Level 2: 1000 - 15 $ - 754 - 75,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 144 - 89,69%
Average Income per Game1 511 327 $
Year to Date Revenue7 556 633 $
Farm
Home Games Left33
Average Attendance - %2 294 - 76,45%
Average Income per Game65 207 $
Year to Date Revenue521 655 $

Expense

Pro Players Total Salaries58 092 500 $
Farm Players Total Salaries1 528 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses12 917 427 $
Farm Year To Date Expenses285 237 $
Pro Salary Cap To Date12 917 427 $
Farm Salary Cap To Date285 237 $

Estimate

Pro Estimated Season Revenue54 407 758 $
Farm Estimated Season Revenue2 151 827 $
Pro Remaining Season Days188
Pro Expenses Per Days253 679 $
Pro Estimated Expenses47 691 652 $
Farm Remaining Season Days188
Farm Expenses Per Days6 674 $
Farm Estimated Expenses1 254 712 $
Estimated Season Expenses48 946 364 $
Estimated Season Salary Cap60 609 079 $
Estimate Under Maximum Salary Cap of 79 500 000 $18 890 921 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 5 209 079 $
Current Bank Account43 259 914 $
Projected Bank Account50 873 135 $

Pro Players Salaries

Anze Kopitar (Out of Payroll) 9 200 000 $ (2)
-Salary Remaining : 7 552 838 $
Victor Hedman (1 Way Contract) 7 500 000 $ (6)
-Salary Remaining : 6 157 205 $
David Pastrnak (Out of Payroll) 7 150 000 $ (7)
-Salary Remaining : 5 869 869 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (6)
-Salary Remaining : 5 746 725 $
Dougie Hamilton 6 500 000 $ (5)
-Salary Remaining : 5 336 245 $
John Gibson (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 5 336 245 $
Sean Monahan (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 5 336 245 $
Shea Theodore (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 3 283 843 $
Adam Larsson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 3 283 843 $
Oliver Bjorkstrand (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 2 462 882 $
Teuvo Teravainen 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Kevan Miller (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Steven Santini (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Frank Vatrano (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 026 201 $
Austin Czarnik 950 000 $ (2)
-Salary Remaining : 779 913 $
Jakob Chychrun 925 000 $ (1)
-Salary Remaining : 759 389 $
Will Butcher (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 759 389 $
Marcus Hogberg 835 000 $ (1)
-Salary Remaining : 685 502 $
Ivan Barbashev 832 500 $ (1)
-Salary Remaining : 683 450 $
Tomas Nosek (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 615 721 $
Nikita Soshnikov 750 000 $ (2)
-Salary Remaining : 615 721 $
Jordan Oesterle 650 000 $ (1)
-Salary Remaining : 533 624 $
Brayden Point 650 000 $ (1)
-Salary Remaining : 533 624 $
Nicholas Shore 650 000 $ (1)
-Salary Remaining : 533 624 $
Nick Moutrey 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 76 017 500 $
Year 20 : 62 150 000 $
Year 21 : 48 500 000 $
Year 22 : 45 600 000 $
Salary Average Commitment
Year 19 : 77 531 667 $
Year 20 : 62 868 750 $
Year 21 : 49 218 750 $
Year 22 : 46 218 750 $
Salary Cap with 1 Way Contract
Year 19 : 76 017 500 $
Year 20 : 61 800 000 $
Year 21 : 48 150 000 $
Year 22 : 45 150 000 $

Farm Players Salaries

Oskar Lindblom 92 500 $ (2)
Salary Remaining : 75 939 $
Zach Aston-Reese 92 500 $ (1)
Salary Remaining : 75 939 $
Gavin Bayreuther 92 500 $ (1)
Salary Remaining : 75 939 $
Oliver Kylington 75 000 $ (1)
Salary Remaining : 61 572 $
Dennis Yan 74 250 $ (2)
Salary Remaining : 60 956 $
Parker Wotherspoon 73 750 $ (2)
Salary Remaining : 60 546 $
Michael Spacek 73 500 $ (2)
Salary Remaining : 60 341 $
Spencer Watson 73 250 $ (1)
Salary Remaining : 60 135 $
Maxime Lajoie 73 000 $ (2)
Salary Remaining : 59 930 $
Jacob Middleton 72 000 $ (2)
Salary Remaining : 59 109 $
Denis Malgin 71 500 $ (1)
Salary Remaining : 58 699 $
Martin Reway 71 000 $ (1)
Salary Remaining : 58 288 $
Julien Nantel 70 500 $ (1)
Salary Remaining : 57 878 $
Stepan Falkovsky 68 000 $ (2)
Salary Remaining : 55 825 $
Kevin Roy 65 000 $ (1)
Salary Remaining : 53 362 $
Alexandre Carrier 65 000 $ (1)
Salary Remaining : 53 362 $
Cristoval Nieves 65 000 $ (1)
Salary Remaining : 53 362 $
Ludwig Bystrom 65 000 $ (1)
Salary Remaining : 53 362 $
Scott Kosmachuk 65 000 $ (1)
Salary Remaining : 53 362 $
Markus Hannikainen 65 000 $ (1)
Salary Remaining : 53 362 $
MacKenzie Weegar 65 000 $ (1)
Salary Remaining : 53 362 $
Total Farm Players21
Salary Commitment
Year 19 : 1 528 250 $
Year 20 : 533 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 534 666 $
Year 20 : 528 916 $
Year 21 : 0 $
Year 22 : 0 $

Jets

Jets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 110 $ - 4 620 - 76,99%
Level 2: 5000 - 80 $ - 3 374 - 67,49%
Level 3: 2000 - 50 $ - 1 450 - 72,48%
Level 4: 4000 - 35 $ - 2 636 - 65,90%
Luxury : 1000 - 230 $ - 737 - 73,73%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 457 - 72,83%
Farm Level 2: 1000 - 15 $ - 759 - 75,88%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %12 817 - 71,20%
Average Income per Game1 557 371 $
Year to Date Revenue12 458 964 $
Farm
Home Games Left33
Average Attendance - %2 215 - 73,85%
Average Income per Game62 363 $
Year to Date Revenue498 905 $

Expense

Pro Players Total Salaries52 450 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 645 191 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date8 645 191 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 393 226 $
Farm Estimated Season Revenue2 057 983 $
Pro Remaining Season Days188
Pro Expenses Per Days229 039 $
Pro Estimated Expenses43 059 332 $
Farm Remaining Season Days188
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses43 059 332 $
Estimated Season Salary Cap51 704 523 $
Estimate Under Maximum Salary Cap of 79 500 000 $27 795 477 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -3 695 477 $
Current Bank Account52 797 444 $
Projected Bank Account63 189 321 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 7 388 646 $
Michael Del Zotto (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 4 268 996 $
Craig Anderson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Travis Hamonic (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 4 104 803 $
Nick Leddy (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Brendan Gallagher (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 2 873 362 $
Ben Smith (1 Way Contract) 3 300 000 $ (1)
-1 Way Contract Salary Cap : 3 300 000 $
-Salary Remaining : 2 709 170 $
Tom Wilson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 2 462 882 $
Tobias Enstrom (1 Way Contract) 3 000 000 $ (1)
-1 Way Contract Salary Cap : 3 000 000 $
-Salary Remaining : 2 462 882 $
Mattias Ekholm (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Brian Flynn 1 800 000 $ (1)
-Salary Remaining : 1 477 729 $
Chris Kunitz (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 985 153 $
William Karlsson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Jacob De La Rose 850 000 $ (1)
-Salary Remaining : 697 817 $
Greg McKegg 800 000 $ (2)
-Salary Remaining : 656 769 $
Buddy Robinson 750 000 $ (2)
-Salary Remaining : 615 721 $
Hunter Shinkaruk 750 000 $ (2)
-Salary Remaining : 615 721 $
Patrick Sieloff 700 000 $ (2)
-Salary Remaining : 574 672 $
Austen Brassard 650 000 $ (1)
-Salary Remaining : 533 624 $
Jeremy Morin 650 000 $ (1)
-Salary Remaining : 533 624 $
Jake Paterson 650 000 $ (1)
-Salary Remaining : 533 624 $
Logan Shaw 650 000 $ (2)
-Salary Remaining : 533 624 $
Joel Lowry 650 000 $ (1)
-Salary Remaining : 533 624 $
Daniel Altshuller 650 000 $ (1)
-Salary Remaining : 533 624 $
Total Pro Players24
Salary Commitment
Year 19 : 55 450 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $
Salary Average Commitment
Year 19 : 55 350 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 55 450 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 95 $ - 5 714 - 95,23%
Level 2: 5000 - 60 $ - 4 814 - 96,27%
Level 3: 2000 - 35 $ - 1 959 - 97,93%
Level 4: 4000 - 20 $ - 3 923 - 98,08%
Luxury : 1000 - 200 $ - 951 - 95,09%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 515 - 75,74%
Farm Level 2: 1000 - 15 $ - 734 - 73,36%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 360 - 96,44%
Average Income per Game1 636 330 $
Year to Date Revenue11 454 310 $
Farm
Home Games Left34
Average Attendance - %2 248 - 74,94%
Average Income per Game64 019 $
Year to Date Revenue448 130 $

Expense

Pro Players Total Salaries74 750 000 $
Farm Players Total Salaries166 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses12 173 791 $
Farm Year To Date Expenses29 848 $
Pro Salary Cap To Date12 173 791 $
Farm Salary Cap To Date29 848 $

Estimate

Pro Estimated Season Revenue55 635 220 $
Farm Estimated Season Revenue2 176 631 $
Pro Remaining Season Days188
Pro Expenses Per Days326 419 $
Pro Estimated Expenses61 366 772 $
Farm Remaining Season Days188
Farm Expenses Per Days728 $
Farm Estimated Expenses136 864 $
Estimated Season Expenses61 503 636 $
Estimated Season Salary Cap73 540 563 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 959 437 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 140 563 $
Current Bank Account48 167 841 $
Projected Bank Account44 476 056 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 12 000 000 $ (3)
-Salary Remaining : 9 851 528 $
Jonathan Quick 9 500 000 $ (1)
-Salary Remaining : 7 799 127 $
Dustin Byfuglien (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 6 978 166 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 4 925 764 $
Brent Burns (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 4 925 764 $
Gabriel Landeskog (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Sean Couturier (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 4 104 803 $
Chris Tierney (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Ryan Ellis (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Rickard Rakell 2 250 000 $ (1)
-Salary Remaining : 1 847 162 $
Andrew Shaw (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 1 806 114 $
Dylan Demelo (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Vincent Hinostroza (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 985 153 $
Tyler Bertuzzi (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 985 153 $
Yannick Weber (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 779 913 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 759 389 $
Brandon Carlo 832 500 $ (1)
-Salary Remaining : 683 450 $
Andy Welinski 800 000 $ (2)
-Salary Remaining : 656 769 $
Jeremy Smith 800 000 $ (2)
-Salary Remaining : 656 769 $
Andreas Englund 792 500 $ (1)
-Salary Remaining : 650 611 $
Michael Bournival 750 000 $ (2)
-Salary Remaining : 615 721 $
A.J. Greer 750 000 $ (1)
-Salary Remaining : 615 721 $
Dillon Simpson 750 000 $ (2)
-Salary Remaining : 615 721 $
Reece Willcox 750 000 $ (2)
-Salary Remaining : 615 721 $
Antoine Bibeau 650 000 $ (1)
-Salary Remaining : 533 624 $
Zachary Pochiro 650 000 $ (1)
-Salary Remaining : 533 624 $
Total Pro Players26
Salary Commitment
Year 19 : 74 750 000 $
Year 20 : 46 200 000 $
Year 21 : 22 000 000 $
Year 22 : 6 000 000 $
Salary Average Commitment
Year 19 : 73 216 667 $
Year 20 : 47 287 500 $
Year 21 : 24 587 500 $
Year 22 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 750 000 $
Year 20 : 48 700 000 $
Year 21 : 26 500 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 75 939 $
Michael Amadio 74 250 $ (1)
Salary Remaining : 60 956 $
Tyler Ganly 52 500 $ (1)
Salary Remaining : 43 100 $
Total Farm Players3
Salary Commitment
Year 19 : 219 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 233 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 3 228 - 53,80%
Level 2: 5000 - 131 $ - 2 253 - 45,07%
Level 3: 2000 - 110 $ - 800 - 40,00%
Level 4: 4000 - 90 $ - 1 600 - 40,00%
Luxury : 1000 - 250 $ - 697 - 69,69%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 545 - 77,23%
Farm Level 2: 1000 - 15 $ - 717 - 71,72%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %8 578 - 47,66%
Average Income per Game1 795 408 $
Year to Date Revenue12 567 859 $
Farm
Home Games Left36
Average Attendance - %2 262 - 75,39%
Average Income per Game64 819 $
Year to Date Revenue324 095 $

Expense

Pro Players Total Salaries67 432 500 $
Farm Players Total Salaries1 325 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses12 340 317 $
Farm Year To Date Expenses203 290 $
Pro Salary Cap To Date12 340 317 $
Farm Salary Cap To Date203 290 $

Estimate

Pro Estimated Season Revenue61 043 887 $
Farm Estimated Season Revenue2 333 484 $
Pro Remaining Season Days188
Pro Expenses Per Days294 465 $
Pro Estimated Expenses55 359 420 $
Farm Remaining Season Days188
Farm Expenses Per Days5 786 $
Farm Estimated Expenses1 087 768 $
Estimated Season Expenses56 447 188 $
Estimated Season Salary Cap67 699 737 $
Estimate Under Maximum Salary Cap of 79 500 000 $11 800 263 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 12 299 737 $
Current Bank Account48 576 311 $
Projected Bank Account55 506 494 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (3)
-Salary Remaining : 7 388 646 $
Mark Giordano (Out of Payroll) 8 300 000 $ (2)
-Salary Remaining : 6 813 974 $
Aleksander Barkov (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 6 567 686 $
Jake Muzzin (1 Way Contract) 5 800 000 $ (5)
-Salary Remaining : 4 761 572 $
Zdeno Chara (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 4 515 284 $
Brad Marchand (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 4 351 092 $
Tomas Hertl (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 3 776 419 $
Jacob Markstrom (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 2 873 362 $
Brian Gibbons (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 2 462 882 $
Ryan Miller (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 2 462 882 $
Joel Armia 2 700 000 $ (2)
-Salary Remaining : 2 216 594 $
Esa Lindell (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 134 498 $
Marc Staal (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Mattias Janmark (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 1 970 306 $
Gabriel Bourque (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 231 441 $
Steven Oleksy (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 067 249 $
Nate Thompson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Andrej Sustr (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 903 057 $
John (Jack) Roslovic 925 000 $ (2)
-Salary Remaining : 759 389 $
Auston Matthews 925 000 $ (1)
-Salary Remaining : 759 389 $
Phillip Di Giuseppe 900 000 $ (1)
-Salary Remaining : 738 865 $
Tyler Ennis (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 697 817 $
Brock Boeser 832 500 $ (2)
-Salary Remaining : 683 450 $
Total Pro Players23
Salary Commitment
Year 19 : 75 732 500 $
Year 20 : 50 365 000 $
Year 21 : 28 020 000 $
Year 22 : 13 800 000 $
Salary Average Commitment
Year 19 : 75 954 167 $
Year 20 : 52 579 167 $
Year 21 : 30 550 000 $
Year 22 : 13 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 75 732 500 $
Year 20 : 52 257 500 $
Year 21 : 29 300 000 $
Year 22 : 13 800 000 $

Farm Players Salaries

Nick Schultz 240 000 $ (1)
Salary Remaining : 197 031 $
Joonas Korpisalo 150 000 $ (1)
Salary Remaining : 123 144 $
Torrey Mitchell 120 000 $ (1)
Salary Remaining : 98 515 $
Joshua Brown 100 000 $ (1)
Salary Remaining : 82 096 $
James De Haas 100 000 $ (2)
Salary Remaining : 82 096 $
Tomas Hyka 100 000 $ (2)
Salary Remaining : 82 096 $
Morgan Klimchuk 97 500 $ (2)
Salary Remaining : 80 044 $
Adam Tambellini 95 000 $ (2)
Salary Remaining : 77 991 $
Jarred Tinordi 95 000 $ (1)
Salary Remaining : 77 991 $
Carson Soucy 92 500 $ (1)
Salary Remaining : 75 939 $
Josh Jacobs 76 750 $ (1)
Salary Remaining : 63 009 $
Roland McKeown 75 000 $ (1)
Salary Remaining : 61 572 $
Julius Bergman 75 000 $ (1)
Salary Remaining : 61 572 $
Graham Knott 74 250 $ (2)
Salary Remaining : 60 956 $
Joonas Lyytinen 74 000 $ (1)
Salary Remaining : 60 751 $
Total Farm Players15
Salary Commitment
Year 19 : 1 565 000 $
Year 20 : 462 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 560 291 $
Year 20 : 465 333 $
Year 21 : 0 $
Year 22 : 0 $

Maple Leafs

Maple Leafs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 75 $ - 5 920 - 98,66%
Level 2: 5000 - 60 $ - 4 660 - 93,19%
Level 3: 2000 - 40 $ - 1 927 - 96,34%
Level 4: 4000 - 20 $ - 3 995 - 99,88%
Luxury : 1000 - 145 $ - 986 - 98,64%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 462 - 73,12%
Farm Level 2: 1000 - 15 $ - 771 - 77,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %17 488 - 97,15%
Average Income per Game1 432 988 $
Year to Date Revenue11 463 900 $
Farm
Home Games Left35
Average Attendance - %2 234 - 74,46%
Average Income per Game62 752 $
Year to Date Revenue376 510 $

Expense

Pro Players Total Salaries54 207 500 $
Farm Players Total Salaries417 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses10 651 241 $
Farm Year To Date Expenses106 987 $
Pro Salary Cap To Date10 651 241 $
Farm Salary Cap To Date106 987 $

Estimate

Pro Estimated Season Revenue47 288 588 $
Farm Estimated Season Revenue2 196 308 $
Pro Remaining Season Days188
Pro Expenses Per Days236 714 $
Pro Estimated Expenses44 502 232 $
Farm Remaining Season Days188
Farm Expenses Per Days1 823 $
Farm Estimated Expenses342 724 $
Estimated Season Expenses44 844 956 $
Estimated Season Salary Cap55 153 473 $
Estimate Under Maximum Salary Cap of 79 500 000 $24 346 527 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -246 527 $
Current Bank Account49 182 394 $
Projected Bank Account53 822 334 $

Pro Players Salaries

Connor McDavid (Out of Payroll) 13 000 000 $ (8)
-Salary Remaining : 10 672 489 $
Ben Bishop (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 6 567 686 $
Ryan Suter (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 6 157 205 $
Keith Yandle (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 4 925 764 $
Ryan Kesler (Out of Payroll) 5 250 000 $ (3)
-Salary Remaining : 4 310 044 $
Kyle Okposo (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 4 104 803 $
Anton Stralman (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 3 694 323 $
Hampus Lindholm (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Anthony Mantha (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 3 283 843 $
Sam Bennett (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Leo Komarov (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 477 729 $
Andrew Hammond (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Connor Brickley 1 100 000 $ (1)
-Salary Remaining : 903 057 $
Madison Bowey 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Jean-Francois Berube (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 820 961 $
Sean Kuraly 950 000 $ (1)
-Salary Remaining : 779 913 $
Alan Quine 950 000 $ (1)
-Salary Remaining : 779 913 $
Mitchell Marner 925 000 $ (1)
-Salary Remaining : 759 389 $
Korbinian Holzer (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 738 865 $
Travis Sanheim 832 500 $ (1)
-Salary Remaining : 683 450 $
Julian Melchiori 700 000 $ (1)
-Salary Remaining : 574 672 $
Dmytro Timashov 650 000 $ (1)
-Salary Remaining : 533 624 $
Zack Mitchell 650 000 $ (1)
-Salary Remaining : 533 624 $
Total Pro Players23
Salary Commitment
Year 19 : 72 457 500 $
Year 20 : 52 750 000 $
Year 21 : 48 750 000 $
Year 22 : 29 000 000 $
Salary Average Commitment
Year 19 : 72 351 667 $
Year 20 : 52 583 334 $
Year 21 : 48 583 334 $
Year 22 : 29 833 334 $
Salary Cap with 1 Way Contract
Year 19 : 72 457 500 $
Year 20 : 52 750 000 $
Year 21 : 48 750 000 $
Year 22 : 30 000 000 $

Farm Players Salaries

Thatcher Demko 92 500 $ (1)
Salary Remaining : 75 939 $
Jordan Subban 65 000 $ (1)
Salary Remaining : 53 362 $
Anthony Richard 65 000 $ (1)
Salary Remaining : 53 362 $
Conor Garland 65 000 $ (1)
Salary Remaining : 53 362 $
Zane McIntyre 65 000 $ (1)
Salary Remaining : 53 362 $
Philippe Desrosiers 65 000 $ (1)
Salary Remaining : 53 362 $
Total Farm Players6
Salary Commitment
Year 19 : 417 500 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 422 333 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 730 - 95,49%
Level 2: 5000 - 60 $ - 4 903 - 98,06%
Level 3: 2000 - 35 $ - 1 913 - 95,65%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 955 - 95,53%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 571 - 78,53%
Farm Level 2: 1000 - 15 $ - 758 - 75,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 501 - 97,23%
Average Income per Game1 687 212 $
Year to Date Revenue10 123 274 $
Farm
Home Games Left34
Average Attendance - %2 329 - 77,62%
Average Income per Game66 340 $
Year to Date Revenue464 380 $

Expense

Pro Players Total Salaries71 132 500 $
Farm Players Total Salaries1 208 250 $
Coaches Total Salaries2 085 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses12 450 139 $
Farm Year To Date Expenses216 316 $
Pro Salary Cap To Date12 450 139 $
Farm Salary Cap To Date216 316 $

Estimate

Pro Estimated Season Revenue59 052 432 $
Farm Estimated Season Revenue2 255 560 $
Pro Remaining Season Days188
Pro Expenses Per Days310 622 $
Pro Estimated Expenses58 396 936 $
Farm Remaining Season Days188
Farm Expenses Per Days5 276 $
Farm Estimated Expenses991 888 $
Estimated Season Expenses59 388 824 $
Estimated Season Salary Cap70 847 075 $
Estimate Under Maximum Salary Cap of 79 500 000 $8 652 925 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 447 075 $
Current Bank Account46 447 606 $
Projected Bank Account48 366 774 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 7 388 646 $
Roman Josi (1 Way Contract) 6 950 000 $ (2)
-Salary Remaining : 5 705 677 $
Patric Hornqvist (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 5 131 004 $
Jordan Staal (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 4 515 284 $
Henrik Lundqvist (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 4 515 284 $
Jay Bouwmeester (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 3 694 323 $
Marcus Johansson (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 3 694 323 $
Charlie Coyle 4 300 000 $ (1)
-Salary Remaining : 3 530 131 $
Lars Eller (1 Way Contract) 4 200 000 $ (4)
-Salary Remaining : 3 448 035 $
Jason Pominville (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Ryan Callahan (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Andrew MacDonald (Out of Payroll) 1 750 000 $ (1)
-Salary Remaining : 1 436 681 $
Darcy Kuemper (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 231 441 $
Joel Edmundson (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 108 297 $
Ben Chiarot 1 300 000 $ (1)
-Salary Remaining : 1 067 249 $
Oscar Lindberg 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Mark Pysyk 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Nick Cousins 1 100 000 $ (1)
-Salary Remaining : 903 057 $
Kyle Clifford 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Adam Erne (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 820 961 $
Steve Bernier 950 000 $ (2)
-Salary Remaining : 779 913 $
Brendan Perlini 832 500 $ (1)
-Salary Remaining : 683 450 $
Total Pro Players23
Salary Commitment
Year 19 : 72 882 500 $
Year 20 : 46 850 000 $
Year 21 : 18 700 000 $
Year 22 : 4 200 000 $
Salary Average Commitment
Year 19 : 71 916 250 $
Year 20 : 46 497 083 $
Year 21 : 18 293 750 $
Year 22 : 4 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 72 882 500 $
Year 20 : 47 350 000 $
Year 21 : 18 700 000 $
Year 22 : 4 200 000 $

Farm Players Salaries

Calvin Pickard 120 000 $ (1)
Salary Remaining : 98 515 $
Gustav Olofsson 97 500 $ (1)
Salary Remaining : 80 044 $
Brett Sutter 97 500 $ (1)
Salary Remaining : 80 044 $
Bracken Kearns 97 500 $ (1)
Salary Remaining : 80 044 $
Yan Pavel Laplante 92 500 $ (1)
Salary Remaining : 75 939 $
Jason Dickinson 92 500 $ (2)
Salary Remaining : 75 939 $
Martin Ouellette 90 000 $ (2)
Salary Remaining : 73 886 $
Laurent Dauphin 90 000 $ (2)
Salary Remaining : 73 886 $
Paul Bittner 80 000 $ (1)
Salary Remaining : 65 677 $
Ben Betker 75 000 $ (1)
Salary Remaining : 61 572 $
Travis Brown 75 000 $ (1)
Salary Remaining : 61 572 $
Alex Schoenborn 74 250 $ (1)
Salary Remaining : 60 956 $
Ben Thomas 71 500 $ (1)
Salary Remaining : 58 699 $
Vili Saarijarvi 65 000 $ (2)
Salary Remaining : 53 362 $
Radel Fazleev 65 000 $ (1)
Salary Remaining : 53 362 $
Total Farm Players15
Salary Commitment
Year 19 : 1 283 250 $
Year 20 : 342 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 274 500 $
Year 20 : 342 250 $
Year 21 : 0 $
Year 22 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 95 $ - 5 739 - 95,65%
Level 2: 5000 - 55 $ - 4 812 - 96,24%
Level 3: 2000 - 35 $ - 1 990 - 99,51%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 175 $ - 971 - 97,13%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 465 - 73,24%
Farm Level 2: 1000 - 15 $ - 708 - 70,76%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 512 - 97,29%
Average Income per Game1 581 256 $
Year to Date Revenue6 325 025 $
Farm
Home Games Left36
Average Attendance - %2 172 - 72,41%
Average Income per Game61 882 $
Year to Date Revenue309 410 $

Expense

Pro Players Total Salaries79 082 500 $
Farm Players Total Salaries743 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses14 117 042 $
Farm Year To Date Expenses137 224 $
Pro Salary Cap To Date14 117 042 $
Farm Salary Cap To Date137 224 $

Estimate

Pro Estimated Season Revenue58 506 481 $
Farm Estimated Season Revenue2 227 752 $
Pro Remaining Season Days188
Pro Expenses Per Days345 338 $
Pro Estimated Expenses64 923 544 $
Farm Remaining Season Days188
Farm Expenses Per Days3 245 $
Farm Estimated Expenses610 060 $
Estimated Season Expenses65 533 604 $
Estimated Season Salary Cap79 040 586 $
Estimate Under Maximum Salary Cap of 79 500 000 $459 414 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 23 640 586 $
Current Bank Account40 844 643 $
Projected Bank Account36 045 272 $

Pro Players Salaries

Frederik Andersen (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 6 157 205 $
Taylor Hall (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 6 157 205 $
Shayne Gostisbehere (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 4 925 764 $
Matt Duchene (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 4 925 764 $
Mika Zibanejad 5 500 000 $ (5)
-Salary Remaining : 4 515 284 $
Jacob Trouba (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 4 515 284 $
Justin Schultz (1 Way Contract) 5 450 000 $ (5)
-Salary Remaining : 4 474 236 $
Thomas Vanek (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 3 694 323 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 3 489 083 $
Mikael Backlund (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Ron Hainsey (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
Conor Sheary (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 2 627 074 $
Calvin De Haan (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 2 462 882 $
Darnell Nurse (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 2 462 882 $
Erik Haula (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Mike Condon (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 231 441 $
Michal Kempny (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 985 153 $
Tyler Pitlick (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 820 961 $
Josh Leivo (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 820 961 $
Kyle Connor 925 000 $ (1)
-Salary Remaining : 759 389 $
Travis Konecny 925 000 $ (1)
-Salary Remaining : 759 389 $
Mikko Rantanen 832 500 $ (1)
-Salary Remaining : 683 450 $
Patrik Nemeth 800 000 $ (1)
-Salary Remaining : 656 769 $
Total Pro Players23
Salary Commitment
Year 19 : 79 082 500 $
Year 20 : 65 000 000 $
Year 21 : 45 400 000 $
Year 22 : 30 450 000 $
Salary Average Commitment
Year 19 : 78 675 000 $
Year 20 : 64 900 000 $
Year 21 : 44 700 000 $
Year 22 : 30 450 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 082 500 $
Year 20 : 65 400 000 $
Year 21 : 45 200 000 $
Year 22 : 30 450 000 $

Farm Players Salaries

Christian Folin 85 000 $ (1)
Salary Remaining : 69 782 $
Sonny Milano 83 250 $ (1)
Salary Remaining : 68 345 $
Alexander Nylander 83 250 $ (1)
Salary Remaining : 68 345 $
John Quenneville 75 000 $ (1)
Salary Remaining : 61 572 $
Trevor Murphy 72 500 $ (2)
Salary Remaining : 59 520 $
Sam Anas 72 500 $ (2)
Salary Remaining : 59 520 $
Alexandre Fortin 71 000 $ (2)
Salary Remaining : 58 288 $
Zachary Fucale 70 000 $ (1)
Salary Remaining : 57 467 $
Jalen Smereck 65 500 $ (2)
Salary Remaining : 53 773 $
Erik Gustafsson 65 000 $ (1)
Salary Remaining : 53 362 $
Total Farm Players10
Salary Commitment
Year 19 : 743 000 $
Year 20 : 281 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 754 667 $
Year 20 : 277 750 $
Year 21 : 0 $
Year 22 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 94 $ - 5 874 - 97,89%
Level 2: 5000 - 68 $ - 4 763 - 95,26%
Level 3: 2000 - 40 $ - 1 956 - 97,81%
Level 4: 4000 - 30 $ - 3 130 - 78,25%
Luxury : 1000 - 197 $ - 967 - 96,65%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 547 - 77,33%
Farm Level 2: 1000 - 15 $ - 741 - 74,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %16 690 - 92,72%
Average Income per Game1 734 001 $
Year to Date Revenue10 404 006 $
Farm
Home Games Left35
Average Attendance - %2 288 - 76,26%
Average Income per Game65 251 $
Year to Date Revenue391 505 $

Expense

Pro Players Total Salaries76 525 000 $
Farm Players Total Salaries801 250 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses13 770 842 $
Farm Year To Date Expenses142 017 $
Pro Salary Cap To Date13 770 842 $
Farm Salary Cap To Date142 017 $

Estimate

Pro Estimated Season Revenue60 690 035 $
Farm Estimated Season Revenue2 283 779 $
Pro Remaining Season Days188
Pro Expenses Per Days334 170 $
Pro Estimated Expenses62 823 960 $
Farm Remaining Season Days188
Farm Expenses Per Days3 499 $
Farm Estimated Expenses657 812 $
Estimated Season Expenses63 481 772 $
Estimated Season Salary Cap76 594 802 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 905 198 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 21 194 802 $
Current Bank Account45 448 662 $
Projected Bank Account44 940 704 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 9 500 000 $ (4)
-Salary Remaining : 7 799 127 $
Blake Wheeler (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 6 567 686 $
Tyson Barrie (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 5 007 860 $
Jeff Petry (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 4 925 764 $
Bryan Little (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Mathieu Perreault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 3 694 323 $
Adam Henrique (1 Way Contract) 4 150 000 $ (1)
-Salary Remaining : 3 406 987 $
Jimmy Howard (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 3 365 939 $
Robin Lehner (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
J.T. Miller (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
Jake Gardiner (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 2 873 362 $
Matt Hunwick (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
Kris Russell (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Matthew Calvert (1 Way Contract) 2 350 000 $ (1)
-Salary Remaining : 1 929 258 $
Vladislav Namestnikov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Ian Cole (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Curtis Lazar 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Jacob Josefson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Beau Bennett 1 150 000 $ (1)
-Salary Remaining : 944 105 $
Colton Sissons (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 820 961 $
Jesse Puljujarvi 925 000 $ (1)
-Salary Remaining : 759 389 $
Eric Gryba 675 000 $ (1)
-Salary Remaining : 554 148 $
Oskar Sundqvist (1 Way Contract) 675 000 $ (1)
-Salary Remaining : 554 148 $
Total Pro Players23
Salary Commitment
Year 19 : 77 525 000 $
Year 20 : 47 925 000 $
Year 21 : 21 600 000 $
Year 22 : 21 600 000 $
Salary Average Commitment
Year 19 : 76 725 001 $
Year 20 : 46 566 667 $
Year 21 : 21 600 000 $
Year 22 : 21 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 525 000 $
Year 20 : 46 700 000 $
Year 21 : 21 600 000 $
Year 22 : 21 600 000 $

Farm Players Salaries

Patrick Wiercioch 95 000 $ (1)
Salary Remaining : 77 991 $
Chris Butler 90 000 $ (1)
Salary Remaining : 73 886 $
Mitch Callahan 90 000 $ (1)
Salary Remaining : 73 886 $
Chris Stewart 90 000 $ (1)
Salary Remaining : 73 886 $
Ryan Bourque 85 000 $ (1)
Salary Remaining : 69 782 $
Daniel Vladar 79 250 $ (1)
Salary Remaining : 65 061 $
Jaycob Megna 75 000 $ (1)
Salary Remaining : 61 572 $
Michael Mersch 75 000 $ (1)
Salary Remaining : 61 572 $
David Dziurzynski 75 000 $ (1)
Salary Remaining : 61 572 $
Brady Austin 72 000 $ (1)
Salary Remaining : 59 109 $
Joe Cannata 65 000 $ (1)
Salary Remaining : 53 362 $
Total Farm Players11
Salary Commitment
Year 19 : 891 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 886 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 100 $ - 5 767 - 96,11%
Level 2: 5000 - 60 $ - 4 847 - 96,93%
Level 3: 2000 - 35 $ - 1 986 - 99,31%
Level 4: 4000 - 20 $ - 3 989 - 99,71%
Luxury : 1000 - 200 $ - 958 - 95,83%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 495 - 74,74%
Farm Level 2: 1000 - 15 $ - 748 - 74,76%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %17 546 - 97,48%
Average Income per Game1 691 748 $
Year to Date Revenue13 533 982 $
Farm
Home Games Left33
Average Attendance - %2 243 - 74,75%
Average Income per Game63 535 $
Year to Date Revenue508 280 $

Expense

Pro Players Total Salaries71 200 000 $
Farm Players Total Salaries1 812 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value80 000 $
Pro Year To Date Expenses11 894 167 $
Farm Year To Date Expenses240 482 $
Pro Salary Cap To Date11 894 167 $
Farm Salary Cap To Date240 482 $

Estimate

Pro Estimated Season Revenue55 827 676 $
Farm Estimated Season Revenue2 096 655 $
Pro Remaining Season Days188
Pro Expenses Per Days310 917 $
Pro Estimated Expenses58 452 396 $
Farm Remaining Season Days188
Farm Expenses Per Days7 913 $
Farm Estimated Expenses1 487 644 $
Estimated Season Expenses59 940 040 $
Estimated Season Salary Cap70 426 563 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 073 437 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 026 563 $
Current Bank Account50 204 971 $
Projected Bank Account48 189 262 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (1)
-Salary Remaining : 6 772 926 $
Connor Hellebuyck (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 6 567 686 $
Duncan Keith (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 6 157 205 $
Logan Couture (1 Way Contract) 6 650 000 $ (1)
-Salary Remaining : 5 459 389 $
Jason Zucker (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 4 515 284 $
Torey Krug (1 Way Contract) 5 200 000 $ (3)
-Salary Remaining : 4 268 996 $
Jakub Voracek (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Niklas Hjalmarsson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 3 694 323 $
Tyler Johnson (1 Way Contract) 3 525 000 $ (1)
-Salary Remaining : 2 893 886 $
Zack Smith (1 Way Contract) 2 875 000 $ (1)
-Salary Remaining : 2 360 262 $
Jean-Gabriel Pageau (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Riley Sheahan (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Marcus Kruger (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Carl Gunnarsson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Ian McCoshen 925 000 $ (1)
-Salary Remaining : 759 389 $
Michael Sgarbossa 925 000 $ (2)
-Salary Remaining : 759 389 $
Austin Watson 900 000 $ (1)
-Salary Remaining : 738 865 $
Jason Garrison 900 000 $ (1)
-Salary Remaining : 738 865 $
Kevin Gravel 825 000 $ (2)
-Salary Remaining : 677 293 $
Joey Laleggia 750 000 $ (1)
-Salary Remaining : 615 721 $
Harri Sateri 700 000 $ (2)
-Salary Remaining : 574 672 $
Nic Dowd 700 000 $ (1)
-Salary Remaining : 574 672 $
Cory Conacher (1 Way Contract) 675 000 $ (1)
-Salary Remaining : 554 148 $
Total Pro Players23
Salary Commitment
Year 19 : 71 200 000 $
Year 20 : 36 650 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $
Salary Average Commitment
Year 19 : 70 825 000 $
Year 20 : 37 275 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 71 200 000 $
Year 20 : 37 650 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $

Farm Players Salaries

Mason Mitchell 92 500 $ (1)
Salary Remaining : 75 939 $
Kyle Burroughs 90 000 $ (2)
Salary Remaining : 73 886 $
Marek Mazanec 80 000 $ (2)
Salary Remaining : 65 677 $
John McCarthy 75 000 $ (1)
Salary Remaining : 61 572 $
Ryan Haggerty 75 000 $ (1)
Salary Remaining : 61 572 $
Henrik Samuelsson 72 500 $ (1)
Salary Remaining : 59 520 $
Jake Chelios 72 500 $ (1)
Salary Remaining : 59 520 $
Sergei Boikov 70 500 $ (1)
Salary Remaining : 57 878 $
MacKenzie MacEachern 70 000 $ (2)
Salary Remaining : 57 467 $
Nathan Gerbe 70 000 $ (2)
Salary Remaining : 57 467 $
Philip Samuelsson 70 000 $ (1)
Salary Remaining : 57 467 $
Zach Nastasiuk 70 000 $ (2)
Salary Remaining : 57 467 $
Mike McKenna 70 000 $ (1)
Salary Remaining : 57 467 $
Max McCormick 70 000 $ (2)
Salary Remaining : 57 467 $
Steven Fogarty 70 000 $ (2)
Salary Remaining : 57 467 $
Kevin Czuczman 66 500 $ (1)
Salary Remaining : 54 594 $
Miles Liberati 65 000 $ (2)
Salary Remaining : 53 362 $
Pierre-Cedric Labrie 65 000 $ (2)
Salary Remaining : 53 362 $
Matt Tennyson 65 000 $ (1)
Salary Remaining : 53 362 $
Sam Jardine 65 000 $ (2)
Salary Remaining : 53 362 $
Matias Cleland 62 500 $ (2)
Salary Remaining : 51 310 $
Michael Houser 62 500 $ (2)
Salary Remaining : 51 310 $
Mitchell Moroz 62 500 $ (2)
Salary Remaining : 51 310 $
Jordan Schroeder 60 000 $ (2)
Salary Remaining : 49 258 $
Carter Camper 60 000 $ (2)
Salary Remaining : 49 258 $
Yannick Veilleux 60 000 $ (2)
Salary Remaining : 49 258 $
Total Farm Players26
Salary Commitment
Year 19 : 1 812 000 $
Year 20 : 1 082 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 805 542 $
Year 20 : 1 082 500 $
Year 21 : 0 $
Year 22 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 175 $ - 3 010 - 50,16%
Level 2: 5000 - 105 $ - 2 484 - 49,68%
Level 3: 2000 - 75 $ - 928 - 46,38%
Level 4: 4000 - 55 $ - 1 768 - 44,19%
Luxury : 1000 - 275 $ - 612 - 61,15%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 536 - 76,82%
Farm Level 2: 1000 - 15 $ - 743 - 74,27%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %8 800 - 48,89%
Average Income per Game1 571 458 $
Year to Date Revenue9 428 748 $
Farm
Home Games Left35
Average Attendance - %2 279 - 75,97%
Average Income per Game64 912 $
Year to Date Revenue389 470 $

Expense

Pro Players Total Salaries70 025 000 $
Farm Players Total Salaries1 392 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses11 894 104 $
Farm Year To Date Expenses248 288 $
Pro Salary Cap To Date11 894 104 $
Farm Salary Cap To Date248 288 $

Estimate

Pro Estimated Season Revenue55 001 030 $
Farm Estimated Season Revenue2 271 908 $
Pro Remaining Season Days188
Pro Expenses Per Days305 786 $
Pro Estimated Expenses57 487 768 $
Farm Remaining Season Days188
Farm Expenses Per Days6 079 $
Farm Estimated Expenses1 142 852 $
Estimated Season Expenses58 630 620 $
Estimated Season Salary Cap69 381 872 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 118 128 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 981 872 $
Current Bank Account46 145 983 $
Projected Bank Account44 788 301 $

Pro Players Salaries

Filip Forsberg (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 5 746 725 $
Corey Crawford (Out of Payroll) 6 600 000 $ (4)
-Salary Remaining : 5 418 341 $
Jared Spurgeon (1 Way Contract) 6 600 000 $ (4)
-Salary Remaining : 5 418 341 $
Matt Niskanen (1 Way Contract) 5 850 000 $ (5)
-Salary Remaining : 4 802 620 $
Paul Stastny (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 4 720 524 $
Anders Lee (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 4 515 284 $
Mikko Koivu (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 4 310 044 $
Andrej Sekera (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 4 104 803 $
Jonathan Audy-Marchessault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 3 694 323 $
Michael Grabner 4 200 000 $ (1)
-Salary Remaining : 3 448 035 $
Tanner Pearson (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 298 690 $
Patrick Maroon (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 2 093 450 $
Luke Schenn (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Phillip Danault (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 1 518 777 $
Colton Sceviour (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 477 729 $
Christopher Wagner (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 231 441 $
Ben Hutton (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 067 249 $
Keith Kinkaid (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
J.T. Brown 900 000 $ (1)
-Salary Remaining : 738 865 $
Joseph Blandisi 865 000 $ (1)
-Salary Remaining : 710 131 $
Kevin Connauton 835 000 $ (1)
-Salary Remaining : 685 502 $
Cody Goloubef 800 000 $ (1)
-Salary Remaining : 656 769 $
Tyler Graovac 725 000 $ (2)
-Salary Remaining : 595 197 $
Jordan Binnington 700 000 $ (2)
-Salary Remaining : 574 672 $
Total Pro Players24
Salary Commitment
Year 19 : 76 625 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $
Salary Average Commitment
Year 19 : 77 575 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 625 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $

Farm Players Salaries

Tage Thompson 92 500 $ (2)
Salary Remaining : 75 939 $
Luke Kunin 92 500 $ (2)
Salary Remaining : 75 939 $
Ryan Mantha 84 250 $ (2)
Salary Remaining : 69 166 $
Nicolas Meloche 84 250 $ (2)
Salary Remaining : 69 166 $
Ryan Sproul 82 500 $ (2)
Salary Remaining : 67 729 $
Nicolas Deslauriers 81 500 $ (2)
Salary Remaining : 66 908 $
Gabriel Gagne 79 250 $ (1)
Salary Remaining : 65 061 $
Michael Latta 78 500 $ (1)
Salary Remaining : 64 445 $
Colby Williams 78 000 $ (1)
Salary Remaining : 64 035 $
Josh Archibald 77 500 $ (1)
Salary Remaining : 63 624 $
Tanner Kero 77 500 $ (1)
Salary Remaining : 63 624 $
Brandon Crawley 76 000 $ (2)
Salary Remaining : 62 393 $
Tyler Wotherspoon 76 000 $ (2)
Salary Remaining : 62 393 $
Eric Cornel 74 250 $ (1)
Salary Remaining : 60 956 $
Jeremy Lauzon 72 500 $ (2)
Salary Remaining : 59 520 $
Caleb Herbert 72 500 $ (1)
Salary Remaining : 59 520 $
Cole Bardreau 70 000 $ (2)
Salary Remaining : 57 467 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 53 362 $
Kasimir Kaskisuo 60 000 $ (2)
Salary Remaining : 49 258 $
Total Farm Players19
Salary Commitment
Year 19 : 1 474 500 $
Year 20 : 898 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 473 683 $
Year 20 : 879 083 $
Year 21 : 0 $
Year 22 : 0 $

Red Wings

Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 771 - 96,19%
Level 2: 5000 - 60 $ - 4 817 - 96,33%
Level 3: 2000 - 35 $ - 1 981 - 99,04%
Level 4: 4000 - 20 $ - 3 885 - 97,11%
Luxury : 1000 - 200 $ - 964 - 96,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 445 - 72,23%
Farm Level 2: 1000 - 15 $ - 754 - 75,42%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 417 - 96,76%
Average Income per Game1 688 327 $
Year to Date Revenue11 818 289 $
Farm
Home Games Left36
Average Attendance - %2 199 - 73,29%
Average Income per Game61 874 $
Year to Date Revenue309 370 $

Expense

Pro Players Total Salaries43 485 000 $
Farm Players Total Salaries1 721 500 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses8 388 140 $
Farm Year To Date Expenses308 197 $
Pro Salary Cap To Date8 388 140 $
Farm Salary Cap To Date308 197 $

Estimate

Pro Estimated Season Revenue57 403 118 $
Farm Estimated Season Revenue2 227 464 $
Pro Remaining Season Days188
Pro Expenses Per Days189 891 $
Pro Estimated Expenses35 699 508 $
Farm Remaining Season Days188
Farm Expenses Per Days7 517 $
Farm Estimated Expenses1 413 196 $
Estimated Season Expenses37 112 704 $
Estimated Season Salary Cap44 087 648 $
Estimate Under Maximum Salary Cap of 79 500 000 $35 412 352 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -11 312 352 $
Current Bank Account53 489 974 $
Projected Bank Account76 007 852 $

Pro Players Salaries

Jaroslav Halak 7 000 000 $ (2)
-Salary Remaining : 5 746 725 $
Martin Hanzal (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 3 365 939 $
Dustin Brown (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 3 283 843 $
Evander Kane (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 3 283 843 $
Olli Maatta (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 3 078 603 $
Cam Ward (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 2 873 362 $
Tobias Rieder (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 1 847 162 $
Dmitry Orlov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Ryan Hartman (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Martin Frk (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 944 105 $
Matt Moulson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Byron Froese (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Adam Clendening 1 000 000 $ (1)
-Salary Remaining : 820 961 $
Oscar Fantenberg 950 000 $ (1)
-Salary Remaining : 779 913 $
Marko Dano 925 000 $ (2)
-Salary Remaining : 759 389 $
Mikhail Sergachev 925 000 $ (2)
-Salary Remaining : 759 389 $
Brandon Pirri (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 615 721 $
Brendan Leipsic 700 000 $ (1)
-Salary Remaining : 574 672 $
Giovanni Fiore 685 000 $ (2)
-Salary Remaining : 562 358 $
Joakim Andersson (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 533 624 $
Mike Reilly 650 000 $ (1)
-Salary Remaining : 533 624 $
Total Pro Players22
Salary Commitment
Year 19 : 47 485 000 $
Year 20 : 15 892 500 $
Year 21 : 3 750 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 47 501 667 $
Year 20 : 15 951 667 $
Year 21 : 3 750 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 47 485 000 $
Year 20 : 15 935 000 $
Year 21 : 3 750 000 $
Year 22 : 0 $

Farm Players Salaries

Josh Healey 92 500 $ (1)
Salary Remaining : 75 939 $
Victor Ejdsell 92 500 $ (1)
Salary Remaining : 75 939 $
Alexei Bereglazov 92 500 $ (1)
Salary Remaining : 75 939 $
David Rittich 85 000 $ (1)
Salary Remaining : 69 782 $
Dominik Masin 83 250 $ (1)
Salary Remaining : 68 345 $
Chris Bigras 75 000 $ (1)
Salary Remaining : 61 572 $
Adam Wilcox 75 000 $ (1)
Salary Remaining : 61 572 $
Jesse Gabrielle 74 250 $ (2)
Salary Remaining : 60 956 $
Clark Bishop 72 000 $ (1)
Salary Remaining : 59 109 $
John Stevens 69 500 $ (1)
Salary Remaining : 57 057 $
Scott Timmins 65 000 $ (1)
Salary Remaining : 53 362 $
Jerome Gauthier-Leduc 65 000 $ (1)
Salary Remaining : 53 362 $
Adam Payerl 65 000 $ (1)
Salary Remaining : 53 362 $
Mikhail Grigorenko 65 000 $ (1)
Salary Remaining : 53 362 $
Jamie Devane 65 000 $ (1)
Salary Remaining : 53 362 $
Drew LeBlanc 65 000 $ (1)
Salary Remaining : 53 362 $
Brenden Kichton 65 000 $ (1)
Salary Remaining : 53 362 $
Teigan Zahn 65 000 $ (1)
Salary Remaining : 53 362 $
Scott Sabourin 65 000 $ (1)
Salary Remaining : 53 362 $
Chad Butcher 65 000 $ (1)
Salary Remaining : 53 362 $
Michael Mcniven 65 000 $ (2)
Salary Remaining : 53 362 $
Rasmus Tirronen 65 000 $ (1)
Salary Remaining : 53 362 $
Alexandre Mallet 65 000 $ (1)
Salary Remaining : 53 362 $
Kenney Morrison 65 000 $ (1)
Salary Remaining : 53 362 $
Aaron Harstad 65 000 $ (1)
Salary Remaining : 53 362 $
Ahti Oksanen 65 000 $ (1)
Salary Remaining : 53 362 $
Total Farm Players26
Salary Commitment
Year 19 : 1 851 500 $
Year 20 : 142 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 841 459 $
Year 20 : 140 334 $
Year 21 : 0 $
Year 22 : 0 $

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 100 $ - 5 909 - 98,48%
Level 2: 5000 - 60 $ - 4 865 - 97,29%
Level 3: 2000 - 35 $ - 1 971 - 98,55%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 498 - 74,92%
Farm Level 2: 1000 - 15 $ - 744 - 74,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 745 - 98,58%
Average Income per Game1 724 455 $
Year to Date Revenue12 071 185 $
Farm
Home Games Left32
Average Attendance - %2 243 - 74,76%
Average Income per Game63 612 $
Year to Date Revenue572 510 $

Expense

Pro Players Total Salaries54 325 000 $
Farm Players Total Salaries591 750 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses9 206 982 $
Farm Year To Date Expenses115 494 $
Pro Salary Cap To Date9 206 982 $
Farm Salary Cap To Date115 494 $

Estimate

Pro Estimated Season Revenue58 631 470 $
Farm Estimated Season Revenue2 035 591 $
Pro Remaining Season Days188
Pro Expenses Per Days237 227 $
Pro Estimated Expenses44 598 676 $
Farm Remaining Season Days188
Farm Expenses Per Days2 584 $
Farm Estimated Expenses485 792 $
Estimated Season Expenses45 084 468 $
Estimated Season Salary Cap53 805 658 $
Estimate Under Maximum Salary Cap of 79 500 000 $25 694 342 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -1 594 342 $
Current Bank Account52 063 444 $
Projected Bank Account67 646 037 $

Pro Players Salaries

Zach Parise (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 6 567 686 $
Cody Ceci (1 Way Contract) 5 300 000 $ (5)
-Salary Remaining : 4 351 092 $
Justin Abdelkader (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Craig Smith (1 Way Contract) 4 800 000 $ (1)
-Salary Remaining : 3 940 611 $
Roberto Luongo (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 3 694 323 $
Danny DeKeyser (1 Way Contract) 4 275 000 $ (1)
-Salary Remaining : 3 509 607 $
Jori Lehtera (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 2 462 882 $
Marc Methot (1 Way Contract) 2 900 000 $ (2)
-Salary Remaining : 2 380 786 $
Connor Carrick (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 1 436 681 $
Zach Hyman (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 1 395 633 $
Nick Ritchie (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Zack Kassian (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 067 249 $
Alex Biega (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Philipp Grubauer (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Mirco Mueller 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Casey Bailey 975 000 $ (1)
-Salary Remaining : 800 437 $
Cal O'Reilly 975 000 $ (1)
-Salary Remaining : 800 437 $
Jordan Nolan 925 000 $ (1)
-Salary Remaining : 759 389 $
Cameron Gaunce 900 000 $ (2)
-Salary Remaining : 738 865 $
Landon Ferraro 900 000 $ (1)
-Salary Remaining : 738 865 $
Kristers Gudlevskis 875 000 $ (1)
-Salary Remaining : 718 341 $
Jimmy Hayes 850 000 $ (1)
-Salary Remaining : 697 817 $
Corey Tropp 850 000 $ (2)
-Salary Remaining : 697 817 $
Daniel O'Regan 850 000 $ (2)
-Salary Remaining : 697 817 $
Total Pro Players24
Salary Commitment
Year 19 : 55 825 000 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $
Salary Average Commitment
Year 19 : 55 175 000 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 55 825 000 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $

Farm Players Salaries

Jamie McBain 97 500 $ (1)
Salary Remaining : 80 044 $
Matt MacKenzie 85 000 $ (1)
Salary Remaining : 69 782 $
Michael Dal Colle 83 250 $ (1)
Salary Remaining : 68 345 $
Nathan Bastian 74 250 $ (2)
Salary Remaining : 60 956 $
Sergey Zborovskiy 74 250 $ (2)
Salary Remaining : 60 956 $
Connor Chatham 70 000 $ (1)
Salary Remaining : 57 467 $
Dylan Labbe 70 000 $ (1)
Salary Remaining : 57 467 $
Evan Cowley 70 000 $ (1)
Salary Remaining : 57 467 $
Brendan Guhle 65 000 $ (2)
Salary Remaining : 53 362 $
Total Farm Players9
Salary Commitment
Year 19 : 689 250 $
Year 20 : 210 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 694 249 $
Year 20 : 215 416 $
Year 21 : 0 $
Year 22 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 98 $ - 5 619 - 93,64%
Level 2: 5000 - 60 $ - 4 721 - 94,41%
Level 3: 2000 - 38 $ - 1 917 - 95,86%
Level 4: 4000 - 22 $ - 3 890 - 97,24%
Luxury : 1000 - 185 $ - 969 - 96,86%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 561 - 78,05%
Farm Level 2: 1000 - 15 $ - 770 - 76,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 115 - 95,08%
Average Income per Game1 640 051 $
Year to Date Revenue11 480 357 $
Farm
Home Games Left33
Average Attendance - %2 331 - 77,70%
Average Income per Game66 183 $
Year to Date Revenue529 465 $

Expense

Pro Players Total Salaries74 540 000 $
Farm Players Total Salaries2 729 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses13 040 243 $
Farm Year To Date Expenses497 971 $
Pro Salary Cap To Date13 040 243 $
Farm Salary Cap To Date497 971 $

Estimate

Pro Estimated Season Revenue55 761 734 $
Farm Estimated Season Revenue2 184 043 $
Pro Remaining Season Days188
Pro Expenses Per Days325 502 $
Pro Estimated Expenses61 194 376 $
Farm Remaining Season Days188
Farm Expenses Per Days11 919 $
Farm Estimated Expenses2 240 772 $
Estimated Season Expenses63 435 148 $
Estimated Season Salary Cap74 234 619 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 265 381 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 834 619 $
Current Bank Account47 092 024 $
Projected Bank Account41 602 653 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 7 388 646 $
Vladimir Tarasenko (1 Way Contract) 8 000 000 $ (6)
-Salary Remaining : 6 567 686 $
Joe Pavelski (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 6 567 686 $
Carey Price (1 Way Contract) 7 800 000 $ (4)
-Salary Remaining : 6 403 493 $
Mark Stone (1 Way Contract) 6 550 000 $ (7)
-Salary Remaining : 5 377 293 $
Nikita Kucherov (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 4 925 764 $
Andy Greene (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 4 761 572 $
Ryan Johansen (1 Way Contract) 5 600 000 $ (3)
-Salary Remaining : 4 597 380 $
Sam Reinhart (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Seth Jones (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Robby Fabbri (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 052 402 $
Pierre-Edouard Bellemare 1 450 000 $ (1)
-Salary Remaining : 1 190 393 $
Jesper Fast 1 300 000 $ (1)
-Salary Remaining : 1 067 249 $
Martin Marincin (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 026 201 $
Devin Shore (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 985 153 $
Tyson Jost 925 000 $ (2)
-Salary Remaining : 759 389 $
Charlie McAvoy 925 000 $ (1)
-Salary Remaining : 759 389 $
Zach Werenski 925 000 $ (1)
-Salary Remaining : 759 389 $
Nico Hischier 925 000 $ (2)
-Salary Remaining : 759 389 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 759 389 $
Christian Fischer 815 000 $ (2)
-Salary Remaining : 669 083 $
Scott Darling 650 000 $ (1)
-Salary Remaining : 533 624 $
Total Pro Players22
Salary Commitment
Year 19 : 78 540 000 $
Year 20 : 64 140 000 $
Year 21 : 44 850 000 $
Year 22 : 39 300 000 $
Salary Average Commitment
Year 19 : 79 031 667 $
Year 20 : 64 106 667 $
Year 21 : 43 960 000 $
Year 22 : 38 350 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 540 000 $
Year 20 : 63 115 000 $
Year 21 : 42 950 000 $
Year 22 : 37 350 000 $

Farm Players Salaries

Brandon Manning 97 500 $ (1)
Salary Remaining : 80 044 $
Mitch Hults 92 500 $ (1)
Salary Remaining : 75 939 $
Spencer Foo 92 500 $ (1)
Salary Remaining : 75 939 $
Nick Desimone 92 500 $ (1)
Salary Remaining : 75 939 $
Pavel Buchnevich 92 500 $ (1)
Salary Remaining : 75 939 $
Artturi Lehkonen 92 500 $ (1)
Salary Remaining : 75 939 $
Nolan Patrick 92 500 $ (2)
Salary Remaining : 75 939 $
J.T. Compher 92 500 $ (1)
Salary Remaining : 75 939 $
Julius Honka 87 500 $ (1)
Salary Remaining : 71 834 $
Zachary Sanford 87 500 $ (1)
Salary Remaining : 71 834 $
Alex Lyon 87 500 $ (1)
Salary Remaining : 71 834 $
Derrick Pouliot 85 000 $ (1)
Salary Remaining : 69 782 $
Shane Starrett 84 250 $ (1)
Salary Remaining : 69 166 $
Jakub Vrana 83 250 $ (1)
Salary Remaining : 68 345 $
Joel Eriksson Ek 83 250 $ (1)
Salary Remaining : 68 345 $
Anthony Deangelo 83 250 $ (1)
Salary Remaining : 68 345 $
Travis Dermott 83 250 $ (2)
Salary Remaining : 68 345 $
Ryan Murphy 80 000 $ (2)
Salary Remaining : 65 677 $
Collin Delia 79 250 $ (1)
Salary Remaining : 65 061 $
Kris Bindulis 79 250 $ (2)
Salary Remaining : 65 061 $
Peter Cehlarik 79 250 $ (1)
Salary Remaining : 65 061 $
Greg Carey 75 000 $ (2)
Salary Remaining : 61 572 $
Michael Bunting 75 000 $ (2)
Salary Remaining : 61 572 $
Joseph Gambardella 75 000 $ (1)
Salary Remaining : 61 572 $
Andrew Mangiapane 73 000 $ (1)
Salary Remaining : 59 930 $
Francis Perron 73 000 $ (1)
Salary Remaining : 59 930 $
Brycen Martin 71 000 $ (1)
Salary Remaining : 58 288 $
Charles Hudon 70 000 $ (1)
Salary Remaining : 57 467 $
Chad Ruhwedel 65 000 $ (1)
Salary Remaining : 53 362 $
Michael Paliotta 65 000 $ (2)
Salary Remaining : 53 362 $
Ville Pokka 65 000 $ (1)
Salary Remaining : 53 362 $
Chase De Leo 65 000 $ (2)
Salary Remaining : 53 362 $
Darren Raddysh 65 000 $ (2)
Salary Remaining : 53 362 $
Dysin Mayo 65 000 $ (1)
Salary Remaining : 53 362 $
Austin Levi 61 000 $ (1)
Salary Remaining : 50 079 $
Total Farm Players35
Salary Commitment
Year 19 : 2 790 500 $
Year 20 : 685 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 786 833 $
Year 20 : 683 083 $
Year 21 : 0 $
Year 22 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - 110 $ - 4 746 - 79,10%
Level 2: 5000 - 75 $ - 3 689 - 73,79%
Level 3: 2000 - 50 $ - 1 411 - 70,53%
Level 4: 4000 - 35 $ - 2 527 - 63,18%
Luxury : 1000 - 200 $ - 942 - 94,15%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 511 - 75,53%
Farm Level 2: 1000 - 15 $ - 730 - 73,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %13 315 - 73,97%
Average Income per Game1 604 476 $
Year to Date Revenue9 626 855 $
Farm
Home Games Left33
Average Attendance - %2 241 - 74,70%
Average Income per Game63 828 $
Year to Date Revenue510 620 $

Expense

Pro Players Total Salaries74 900 000 $
Farm Players Total Salaries455 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses11 114 627 $
Farm Year To Date Expenses48 105 $
Pro Salary Cap To Date11 114 627 $
Farm Salary Cap To Date48 105 $

Estimate

Pro Estimated Season Revenue56 156 654 $
Farm Estimated Season Revenue2 106 308 $
Pro Remaining Season Days188
Pro Expenses Per Days327 074 $
Pro Estimated Expenses61 489 912 $
Farm Remaining Season Days188
Farm Expenses Per Days1 987 $
Farm Estimated Expenses373 556 $
Estimated Season Expenses61 863 468 $
Estimated Season Salary Cap72 604 539 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 895 461 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 204 539 $
Current Bank Account47 231 844 $
Projected Bank Account43 631 338 $

Pro Players Salaries

Jack Eichel (1 Way Contract) 10 000 000 $ (8)
-Salary Remaining : 8 209 607 $
William Nylander (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 5 746 725 $
Jordan Eberle (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 5 746 725 $
Jeff Skinner (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 4 925 764 $
Alexander Edler (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 4 515 284 $
Andrew Ladd (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Tyler Myers (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 4 104 803 $
Simeon Varlamov (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 4 104 803 $
Dylan Larkin 4 000 000 $ (2)
-Salary Remaining : 3 283 843 $
Justin Braun (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 3 119 651 $
Andreas Athanasiou (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 2 462 882 $
Josh Anderson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 2 462 882 $
Andrew Copp (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Jonathan Ericsson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Andrew Cogliano (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Marcus Foligno (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 477 729 $
Ken Appleby 750 000 $ (2)
-Salary Remaining : 615 721 $
Michael Chaput 750 000 $ (2)
-Salary Remaining : 615 721 $
Dillon Heatherington 650 000 $ (2)
-Salary Remaining : 533 624 $
Dustin Tokarski 650 000 $ (1)
-Salary Remaining : 533 624 $
Justin Falk 650 000 $ (1)
-Salary Remaining : 533 624 $
Total Pro Players21
Salary Commitment
Year 19 : 75 550 000 $
Year 20 : 52 950 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $
Salary Average Commitment
Year 19 : 75 550 000 $
Year 20 : 52 950 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 75 550 000 $
Year 20 : 52 950 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $

Farm Players Salaries

Mason Geertsen 75 000 $ (2)
Salary Remaining : 61 572 $
Dalton Thrower 65 000 $ (1)
Salary Remaining : 53 362 $
Blake Pietila 65 000 $ (2)
Salary Remaining : 53 362 $
Nicholas Baptiste 65 000 $ (2)
Salary Remaining : 53 362 $
Brady Brassart 65 000 $ (2)
Salary Remaining : 53 362 $
Nathan Paetsch 60 000 $ (1)
Salary Remaining : 49 258 $
Ryan Stanton 60 000 $ (2)
Salary Remaining : 49 258 $
Total Farm Players7
Salary Commitment
Year 19 : 455 000 $
Year 20 : 330 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 455 000 $
Year 20 : 330 000 $
Year 21 : 0 $
Year 22 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 105 $ - 5 852 - 97,54%
Level 2: 5000 - 64 $ - 4 721 - 94,43%
Level 3: 2000 - 39 $ - 1 929 - 96,47%
Level 4: 4000 - 26 $ - 3 785 - 94,63%
Luxury : 1000 - 198 $ - 943 - 94,26%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 1 503 - 75,16%
Farm Level 2: 1000 - 5 $ - 741 - 74,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 231 - 95,73%
Average Income per Game1 787 741 $
Year to Date Revenue12 514 187 $
Farm
Home Games Left34
Average Attendance - %2 245 - 74,82%
Average Income per Game21 745 $
Year to Date Revenue152 214 $

Expense

Pro Players Total Salaries78 982 500 $
Farm Players Total Salaries1 964 472 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses14 140 982 $
Farm Year To Date Expenses351 698 $
Pro Salary Cap To Date14 140 982 $
Farm Salary Cap To Date351 698 $

Estimate

Pro Estimated Season Revenue60 783 194 $
Farm Estimated Season Revenue739 325 $
Pro Remaining Season Days188
Pro Expenses Per Days344 902 $
Pro Estimated Expenses64 841 576 $
Farm Remaining Season Days188
Farm Expenses Per Days8 578 $
Farm Estimated Expenses1 612 664 $
Estimated Season Expenses66 454 240 $
Estimated Season Salary Cap78 982 558 $
Estimate Under Maximum Salary Cap of 79 500 000 $517 442 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 23 582 558 $
Current Bank Account46 998 860 $
Projected Bank Account42 067 139 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 8 400 000 $ (6)
-Salary Remaining : 6 896 070 $
Jamie Benn (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 6 567 686 $
Ryan O'Reilly (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 6 567 686 $
Pekka Rinne (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 5 746 725 $
Colton Parayko (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 4 720 524 $
Jakob Silfverberg (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 4 515 284 $
Brayden Schenn (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 4 351 092 $
Ryan McDonagh (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 4 351 092 $
John Klingberg (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 3 899 563 $
Brandon Sutter (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 3 899 563 $
Evgenii Dadonov 3 750 000 $ (2)
-Salary Remaining : 3 078 603 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 1 641 921 $
Anders Nilsson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 477 729 $
Robert Hagg (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 944 105 $
John Hayden 975 000 $ (2)
-Salary Remaining : 800 437 $
Adam Pelech 950 000 $ (1)
-Salary Remaining : 779 913 $
Matthew Tkachuk 925 000 $ (1)
-Salary Remaining : 759 389 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 759 389 $
Ivan Provorov 832 500 $ (1)
-Salary Remaining : 683 450 $
Matt Martin (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 615 721 $
Victor Mete 742 500 $ (2)
-Salary Remaining : 609 563 $
Jesper Bratt 732 500 $ (2)
-Salary Remaining : 601 354 $
Cedric Paquette (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 574 672 $
Total Pro Players23
Salary Commitment
Year 19 : 78 982 500 $
Year 20 : 58 917 500 $
Year 21 : 35 150 000 $
Year 22 : 34 400 000 $
Salary Average Commitment
Year 19 : 77 676 250 $
Year 20 : 58 597 500 $
Year 21 : 34 600 000 $
Year 22 : 34 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 982 500 $
Year 20 : 59 500 000 $
Year 21 : 35 650 000 $
Year 22 : 35 650 000 $

Farm Players Salaries

Sam Vigneault 92 500 $ (1)
Salary Remaining : 75 939 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 75 939 $
Matiss Kivlenieks 92 500 $ (2)
Salary Remaining : 75 939 $
Adam Johnson 92 500 $ (1)
Salary Remaining : 75 939 $
Scott Wedgewood 90 000 $ (1)
Salary Remaining : 73 886 $
Evgeny Svechnikov 83 250 $ (1)
Salary Remaining : 68 345 $
Casey Nelson 82 500 $ (1)
Salary Remaining : 67 729 $
Dante Salituro 82 500 $ (1)
Salary Remaining : 67 729 $
Ryan Kujawinski 75 000 $ (2)
Salary Remaining : 61 572 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 61 572 $
Kurtis Macdermid 75 000 $ (1)
Salary Remaining : 61 572 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 61 572 $
Keegan Lowe 75 000 $ (1)
Salary Remaining : 61 572 $
Justin Bailey 75 000 $ (2)
Salary Remaining : 61 572 $
Nick Lappin 75 000 $ (1)
Salary Remaining : 61 572 $
Parker Kelly 73 000 $ (2)
Salary Remaining : 59 930 $
Vaclav Karabacek 72 222 $ (1)
Salary Remaining : 59 292 $
Ethan Prow 70 000 $ (1)
Salary Remaining : 57 467 $
Colby Sissons 69 000 $ (2)
Salary Remaining : 56 646 $
Lane Pederson 68 500 $ (2)
Salary Remaining : 56 236 $
Ondrej Vala 68 000 $ (2)
Salary Remaining : 55 825 $
Macoy Erkamps 68 000 $ (1)
Salary Remaining : 55 825 $
Nick Schneider 67 500 $ (2)
Salary Remaining : 55 415 $
Mark McNeill 65 000 $ (1)
Salary Remaining : 53 362 $
Eetu Laurikainen 65 000 $ (1)
Salary Remaining : 53 362 $
Joe Hicketts 65 000 $ (1)
Salary Remaining : 53 362 $
Nikita Jevpalovs 65 000 $ (1)
Salary Remaining : 53 362 $
C.J. Motte 65 000 $ (1)
Salary Remaining : 53 362 $
Nicolas Kerdiles 65 000 $ (1)
Salary Remaining : 53 362 $
Total Farm Players29
Salary Commitment
Year 19 : 2 179 472 $
Year 20 : 761 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 128 542 $
Year 20 : 754 125 $
Year 21 : 0 $
Year 22 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 85 $ - 5 802 - 96,70%
Level 2: 5000 - 70 $ - 3 814 - 76,28%
Level 3: 2000 - 45 $ - 1 558 - 77,88%
Level 4: 4000 - 30 $ - 3 191 - 79,76%
Luxury : 1000 - 160 $ - 964 - 96,39%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,83%
Farm Level 2: 1000 - 15 $ - 770 - 77,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %15 328 - 85,16%
Average Income per Game1 512 276 $
Year to Date Revenue10 585 932 $
Farm
Home Games Left33
Average Attendance - %2 287 - 76,23%
Average Income per Game64 638 $
Year to Date Revenue517 100 $

Expense

Pro Players Total Salaries76 622 500 $
Farm Players Total Salaries1 660 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses12 853 379 $
Farm Year To Date Expenses296 578 $
Pro Salary Cap To Date12 853 379 $
Farm Salary Cap To Date296 578 $

Estimate

Pro Estimated Season Revenue51 417 384 $
Farm Estimated Season Revenue2 133 038 $
Pro Remaining Season Days188
Pro Expenses Per Days334 596 $
Pro Estimated Expenses62 904 048 $
Farm Remaining Season Days188
Farm Expenses Per Days7 250 $
Farm Estimated Expenses1 363 000 $
Estimated Season Expenses64 267 048 $
Estimated Season Salary Cap75 757 427 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 742 573 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 357 427 $
Current Bank Account46 017 919 $
Projected Bank Account35 301 293 $

Pro Players Salaries

Nicklas Backstrom 9 000 000 $ (4)
-Salary Remaining : 7 388 646 $
Braden Holtby (1 Way Contract) 7 800 000 $ (5)
-Salary Remaining : 6 403 493 $
Wayne Simmonds (1 Way Contract) 7 200 000 $ (6)
-Salary Remaining : 5 910 917 $
Artemi Panarin (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 5 746 725 $
John Carlson (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 5 336 245 $
Jason Spezza 6 000 000 $ (2)
-Salary Remaining : 4 925 764 $
Kevin Hayes (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 4 104 803 $
Frans Nielsen (1 Way Contract) 4 375 000 $ (1)
-Salary Remaining : 3 591 703 $
Max Domi (1 Way Contract) 3 000 000 $ (2)
-1 Way Contract Salary Cap : 3 000 000 $
-Salary Remaining : 2 462 882 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 2 462 882 $
Casey Cizikas (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 257 642 $
Ondrej Kase (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 2 257 642 $
Roman Polak (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 052 402 $
Adam Lowry (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 1 641 921 $
Alex Chiasson (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 231 441 $
Nate Schmidt (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 1 128 821 $
Deryk Engelland 1 200 000 $ (1)
-Salary Remaining : 985 153 $
Troy Stecher (1 Way Contract) 1 175 000 $ (2)
-Salary Remaining : 964 629 $
Alex Stalock 990 000 $ (1)
-Salary Remaining : 812 751 $
Nikolay Goldobin 832 500 $ (1)
-Salary Remaining : 683 450 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 554 148 $
Total Pro Players21
Salary Commitment
Year 19 : 76 622 500 $
Year 20 : 63 675 000 $
Year 21 : 38 250 000 $
Year 22 : 28 700 000 $
Salary Average Commitment
Year 19 : 76 249 286 $
Year 20 : 64 389 286 $
Year 21 : 37 964 286 $
Year 22 : 28 714 286 $
Salary Cap with 1 Way Contract
Year 19 : 76 622 500 $
Year 20 : 64 675 000 $
Year 21 : 38 250 000 $
Year 22 : 29 000 000 $

Farm Players Salaries

Hampus Gustafsson 92 500 $ (1)
Salary Remaining : 75 939 $
Henrik Haapala 92 500 $ (1)
Salary Remaining : 75 939 $
Calle Rosen 92 500 $ (1)
Salary Remaining : 75 939 $
Neal Pionk 92 500 $ (1)
Salary Remaining : 75 939 $
Michael Vecchione 90 000 $ (1)
Salary Remaining : 73 886 $
Dryden Hunt 86 750 $ (1)
Salary Remaining : 71 218 $
Theodor Blueger 82 500 $ (2)
Salary Remaining : 67 729 $
Jared Coreau 82 500 $ (2)
Salary Remaining : 67 729 $
Linus Ullmark 80 000 $ (1)
Salary Remaining : 65 677 $
Alexandar Georgiev 79 250 $ (2)
Salary Remaining : 65 061 $
Carter Verhaeghe 78 750 $ (1)
Salary Remaining : 64 651 $
Adin Hill 76 750 $ (1)
Salary Remaining : 63 009 $
Ashton Sautner 76 000 $ (1)
Salary Remaining : 62 393 $
Patrick Russell 75 000 $ (2)
Salary Remaining : 61 572 $
Justin Kirkland 74 250 $ (2)
Salary Remaining : 60 956 $
Luc Snuggerud (Out of Payroll) 74 250 $ (2)
Salary Remaining : 60 956 $
Viktor Loov 72 500 $ (1)
Salary Remaining : 59 520 $
Andrew Poturalski 70 000 $ (1)
Salary Remaining : 57 467 $
Sam Miletic 70 000 $ (2)
Salary Remaining : 57 467 $
Kenny Agostino 68 500 $ (1)
Salary Remaining : 56 236 $
Kyle Baun 67 500 $ (1)
Salary Remaining : 55 415 $
Nolan Zajac 60 000 $ (1)
Salary Remaining : 49 258 $
Total Farm Players22
Salary Commitment
Year 19 : 1 734 500 $
Year 20 : 546 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 720 791 $
Year 20 : 539 833 $
Year 21 : 0 $
Year 22 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
55 400 000 $

Farm Salary Cap

Under Maximum of
58 800 000 $

Pro Players

Farm Players

Total Players

Avalanche 45 933 936 $ 62 868 971 $ 16 631 029 $ 7 468 971 $ 1 997 124 $ 56 802 876 $ 232649
Blackhawks 49 119 941 $ 61 212 723 $ 18 287 277 $ 5 812 723 $ 670 054 $ 58 129 946 $ 25934
Blue Jackets 47 186 217 $ 68 634 400 $ 10 865 600 $ 13 234 400 $ 2 455 342 $ 56 344 658 $ 232750
Blues 46 066 375 $ 76 671 144 $ 2 828 856 $ 21 271 144 $ 752 457 $ 58 047 543 $ 261642
Bruins 48 332 856 $ 51 510 113 $ 27 989 887 $ -3 889 887 $ 1 196 710 $ 57 603 290 $ 271744
Canadiens 47 734 065 $ 79 268 724 $ 231 276 $ 23 868 724 $ 1 613 366 $ 57 186 634 $ 252449
Canucks 43 991 923 $ 75 670 411 $ 3 829 589 $ 20 270 411 $ 764 020 $ 58 035 980 $ 22931
Capitals 45 868 130 $ 77 891 076 $ 1 608 924 $ 22 491 076 $ 75 112 $ 58 724 888 $ 22123
Coyotes 45 890 847 $ 66 016 230 $ 13 483 770 $ 10 616 230 $ 473 943 $ 58 326 057 $ 22628
Devils 46 548 847 $ 74 073 450 $ 5 426 550 $ 18 673 450 $ 2 004 721 $ 56 795 279 $ 232649
Ducks 48 730 242 $ 67 260 014 $ 12 239 986 $ 11 860 014 $ 1 368 218 $ 57 431 782 $ 241741
Flames 46 454 058 $ 69 031 228 $ 10 468 772 $ 13 631 228 $ 1 787 238 $ 57 012 762 $ 232649
Flyers 46 264 240 $ 64 967 617 $ 14 532 383 $ 9 567 617 $ 65 887 $ 58 734 113 $ 22123
Golden Knights 49 509 205 $ 59 292 172 $ 20 207 828 $ 3 892 172 $ 2 567 036 $ 56 232 964 $ 222850
Hurricanes 67 915 649 $ 38 192 553 $ 41 307 447 $ -17 207 447 $ 756 009 $ 58 043 991 $ 321143
Islanders 43 259 914 $ 60 609 079 $ 18 890 921 $ 5 209 079 $ 1 539 949 $ 57 260 051 $ 252146
Jets 52 797 444 $ 51 704 523 $ 27 795 477 $ -3 695 477 $ 0 $ 58 800 000 $ 24024
Kings 48 167 841 $ 73 540 563 $ 5 959 437 $ 18 140 563 $ 166 712 $ 58 633 288 $ 26329
Lightning 48 576 311 $ 67 699 737 $ 11 800 263 $ 12 299 737 $ 1 291 058 $ 57 508 942 $ 231538
Maple Leafs 49 182 394 $ 55 153 473 $ 24 346 527 $ -246 527 $ 449 711 $ 58 350 289 $ 23629
Oilers 46 447 606 $ 70 847 075 $ 8 652 925 $ 15 447 075 $ 1 208 204 $ 57 591 796 $ 231538
Panthers 40 844 643 $ 79 040 586 $ 459 414 $ 23 640 586 $ 747 284 $ 58 052 716 $ 231033
Penguins 45 448 662 $ 76 594 802 $ 2 905 198 $ 21 194 802 $ 799 829 $ 58 000 171 $ 231134
Predators 50 204 971 $ 70 426 563 $ 9 073 437 $ 15 026 563 $ 1 728 126 $ 57 071 874 $ 232649
Rangers 46 145 983 $ 69 381 872 $ 10 118 128 $ 13 981 872 $ 1 391 140 $ 57 408 860 $ 241943
Red Wings 53 489 974 $ 44 087 648 $ 35 412 352 $ -11 312 352 $ 1 721 393 $ 57 078 607 $ 222648
Sabres 52 063 444 $ 53 805 658 $ 25 694 342 $ -1 594 342 $ 601 286 $ 58 198 714 $ 24933
Senators 47 092 024 $ 74 234 619 $ 5 265 381 $ 18 834 619 $ 2 738 743 $ 56 061 257 $ 223557
Sharks 47 231 844 $ 72 604 539 $ 6 895 461 $ 17 204 539 $ 421 661 $ 58 378 339 $ 21728
Stars 46 998 860 $ 78 982 558 $ 517 442 $ 23 582 558 $ 1 964 362 $ 56 835 638 $ 232952
Wild 46 017 919 $ 75 757 427 $ 3 742 573 $ 20 357 427 $ 1 659 578 $ 57 140 422 $ 212243