Team FinanceLast Update - 6 décembre 2017 at 22:44
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 450 000 $
Farm Players Total Salaries779 650 $
Coaches Total Salaries1 875 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account43 132 823 $
Projected Bank Account43 132 823 $

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Tyler Seguin (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
James VanRiemsdyk (1 Way Contract) 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
Tomas Tatar (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Justin Faulk (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
David Savard (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Kyle Turris (1 Way Contract) 4 200 000 $ (3)
-Salary Remaining : 4 200 000 $
Ryan Murray (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Daniel Winnik (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
James Reimer (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Brad Richardson (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Nick Spaling (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Kyle Brodziak (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Brenden Dillon (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Patrice Cormier 0 $ (0)
-Salary Remaining : 0 $
Mark Barberio 0 $ (0)
-Salary Remaining : 0 $
Eric Fehr (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Drew Shore 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players18
Salary Commitment
Year 18 : 54 450 000 $
Year 19 : 41 500 000 $
Year 20 : 33 250 000 $
Year 21 : 29 250 000 $
Salary Average Commitment
Year 18 : 53 691 666 $
Year 19 : 39 441 666 $
Year 20 : 30 775 000 $
Year 21 : 26 400 000 $
Salary Cap with 1 Way Contract
Year 18 : 54 450 000 $
Year 19 : 39 200 000 $
Year 20 : 29 950 000 $
Year 21 : 25 750 000 $

Farm Players Salaries

Jiri Hudler 500 000 $ (1)
Salary Remaining : 500 000 $
Christoph Bertschy 89 250 $ (1)
Salary Remaining : 89 250 $
Anton Blidh 86 750 $ (1)
Salary Remaining : 86 750 $
Reece Scarlett 80 000 $ (1)
Salary Remaining : 80 000 $
Christopher Gibson 80 000 $ (1)
Salary Remaining : 80 000 $
Derek Forbort 75 000 $ (1)
Salary Remaining : 75 000 $
Brandon Burlon 75 000 $ (1)
Salary Remaining : 75 000 $
J.C. Lipon 75 000 $ (1)
Salary Remaining : 75 000 $
Carl Dahlstrom 74 250 $ (2)
Salary Remaining : 74 250 $
Mason Geertsen 72 500 $ (1)
Salary Remaining : 72 500 $
Tyler Lewington 71 900 $ (1)
Salary Remaining : 71 900 $
Alexander Petrovic 0 $ (0)
Salary Remaining : 0 $
Kenny Ryan 0 $ (0)
Salary Remaining : 0 $
Chris Conner 0 $ (0)
Salary Remaining : 0 $
Marcel Goc 0 $ (0)
Salary Remaining : 0 $
Paul Carey 0 $ (0)
Salary Remaining : 0 $
Mark MacMillan 0 $ (0)
Salary Remaining : 0 $
Anton Zlobin 0 $ (0)
Salary Remaining : 0 $
Petteri Lindbohm 0 $ (0)
Salary Remaining : 0 $
MacKenzie Skapski 0 $ (0)
Salary Remaining : 0 $
Kevin Poulin 0 $ (0)
Salary Remaining : 0 $
Will Acton 0 $ (0)
Salary Remaining : 0 $
Valeri Nichushkin 0 $ (0)
Salary Remaining : 0 $
Julien Brouillette 0 $ (0)
Salary Remaining : 0 $
Michael Schumacher 0 $ (0)
Salary Remaining : 0 $
Stanislav Galiev 0 $ (0)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 18 : 1 279 650 $
Year 19 : 81 750 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 252 683 $
Year 19 : 75 083 $
Year 20 : 0 $
Year 21 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 950 000 $
Farm Players Total Salaries670 250 $
Coaches Total Salaries100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account17 176 645 $
Projected Bank Account17 176 645 $

Pro Players Salaries

Phil Kessel (1 Way Contract) 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Max Pacioretty (1 Way Contract) 7 750 000 $ (8)
-Salary Remaining : 7 750 000 $
Tuukka Rask (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Brent Seabrook (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
James Neal (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Ryan Nugent-Hopkins (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Gabriel Landeskog (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Tyler Bozak (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Alec Martinez (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Cam Fowler (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Joshua Bailey (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Michael Stone 2 650 000 $ (2)
-Salary Remaining : 2 650 000 $
Patrick Eaves (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Jake McCabe (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Erik Condra 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Christophe Lalancette 0 $ (0)
-Salary Remaining : 0 $
Jonas Gustavsson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
David Broll 0 $ (0)
-Salary Remaining : 0 $
Jeremie Blain 0 $ (0)
-Salary Remaining : 0 $
Jannik Hansen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Cal Clutterbuck (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
John McCarron 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 18 : 68 950 000 $
Year 19 : 57 300 000 $
Year 20 : 23 750 000 $
Year 21 : 15 500 000 $
Salary Average Commitment
Year 18 : 68 381 250 $
Year 19 : 54 881 250 $
Year 20 : 22 831 250 $
Year 21 : 15 831 250 $
Salary Cap with 1 Way Contract
Year 18 : 68 950 000 $
Year 19 : 55 450 000 $
Year 20 : 23 250 000 $
Year 21 : 16 250 000 $

Farm Players Salaries

Ryan MacInnis 84 250 $ (2)
Salary Remaining : 84 250 $
Darian Dziurzynski 82 500 $ (1)
Salary Remaining : 82 500 $
Rob Klinkhammer 75 000 $ (1)
Salary Remaining : 75 000 $
Jeremy Welsh 75 000 $ (1)
Salary Remaining : 75 000 $
Patrick Dwyer 75 000 $ (1)
Salary Remaining : 75 000 $
Rourke Chartier 74 250 $ (2)
Salary Remaining : 74 250 $
Kyle Schempp 74 250 $ (1)
Salary Remaining : 74 250 $
Colin McDonald 70 000 $ (1)
Salary Remaining : 70 000 $
Ben Sexton 60 000 $ (1)
Salary Remaining : 60 000 $
Richard Clune 0 $ (0)
Salary Remaining : 0 $
Rod Pelley 0 $ (0)
Salary Remaining : 0 $
Nick Jensen 0 $ (0)
Salary Remaining : 0 $
Frank Corrado 0 $ (0)
Salary Remaining : 0 $
Corban Knight 0 $ (0)
Salary Remaining : 0 $
Tanner Richard 0 $ (0)
Salary Remaining : 0 $
Troy Grosenick 0 $ (0)
Salary Remaining : 0 $
Tom Sestito 0 $ (0)
Salary Remaining : 0 $
Marek Langhamer 0 $ (0)
Salary Remaining : 0 $
Ryan Rehill 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 18 : 670 250 $
Year 19 : 153 250 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 658 083 $
Year 19 : 150 083 $
Year 20 : 0 $
Year 21 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 425 000 $
Farm Players Total Salaries1 390 000 $
Coaches Total Salaries1 925 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account49 046 043 $
Projected Bank Account49 046 043 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 9 000 000 $ (8)
-Salary Remaining : 9 000 000 $
Mark Scheifele (1 Way Contract) 7 200 000 $ (7)
-Salary Remaining : 7 200 000 $
Alexander Radulov (1 Way Contract) 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Roberto Luongo (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Evgeny Kuznetsov (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Ryan McDonagh (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Rasmus Ristolainen (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Chris Kreider (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Alex Galchenyuk 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Andrei Vasilevskiy (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Aaron Ekblad (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Kevin Hayes (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Elias Lindholm 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Tom Gilbert 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Calle Jarnkrok (1 Way Contract) 1 300 000 $ (3)
-Salary Remaining : 1 300 000 $
Dylan McIlrath 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Alexander Burmistrov (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Markus Granlund 950 000 $ (1)
-Salary Remaining : 950 000 $
Anthony Beauvillier 925 000 $ (2)
-Salary Remaining : 925 000 $
Sven Andrighetto 900 000 $ (1)
-Salary Remaining : 900 000 $
Jack Campbell 900 000 $ (2)
-Salary Remaining : 900 000 $
Klas Dahlbeck 900 000 $ (2)
-Salary Remaining : 900 000 $
Jacob De La Rose 850 000 $ (2)
-Salary Remaining : 850 000 $
Jake Virtanen 832 500 $ (1)
-Salary Remaining : 832 500 $
Brandon Carlo 817 500 $ (2)
-Salary Remaining : 817 500 $
Curtis McKenzie 800 000 $ (2)
-Salary Remaining : 800 000 $
Joakim Ryan 800 000 $ (2)
-Salary Remaining : 800 000 $
Linus Omark (1 Way Contract) 0 $ (0)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 18 : 83 425 000 $
Year 19 : 66 965 000 $
Year 20 : 35 500 000 $
Year 21 : 34 200 000 $
Salary Average Commitment
Year 18 : 81 912 084 $
Year 19 : 65 983 334 $
Year 20 : 35 500 000 $
Year 21 : 34 200 000 $
Salary Cap with 1 Way Contract
Year 18 : 83 425 000 $
Year 19 : 67 042 500 $
Year 20 : 35 500 000 $
Year 21 : 34 200 000 $

Farm Players Salaries

Michael Hutchinson 350 000 $ (2)
Salary Remaining : 350 000 $
Stuart Percy 95 000 $ (1)
Salary Remaining : 95 000 $
Matt Puempel 95 000 $ (1)
Salary Remaining : 95 000 $
Denis Gurianov 92 500 $ (2)
Salary Remaining : 92 500 $
Kasperi Kapanen 83 250 $ (2)
Salary Remaining : 83 250 $
Jordan Szwarz 72 500 $ (1)
Salary Remaining : 72 500 $
Derek Grant 70 000 $ (1)
Salary Remaining : 70 000 $
Joel Vermin 70 000 $ (1)
Salary Remaining : 70 000 $
Aaron Ness 70 000 $ (1)
Salary Remaining : 70 000 $
Mac Bennett 70 000 $ (1)
Salary Remaining : 70 000 $
Garret Sparks 70 000 $ (1)
Salary Remaining : 70 000 $
Cole Ully 65 000 $ (1)
Salary Remaining : 65 000 $
Chandler Stephenson 64 250 $ (1)
Salary Remaining : 64 250 $
Connor Crisp 63 000 $ (1)
Salary Remaining : 63 000 $
Danick Gauthier 59 500 $ (1)
Salary Remaining : 59 500 $
Magnus Hellberg 0 $ (0)
Salary Remaining : 0 $
Tomas Vincour 0 $ (0)
Salary Remaining : 0 $
Viktor Tikhonov 0 $ (0)
Salary Remaining : 0 $
Jyrki Jokipakka 0 $ (0)
Salary Remaining : 0 $
Quinton Howden 0 $ (0)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Dalton Thrower 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 18 : 1 390 000 $
Year 19 : 525 750 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 393 083 $
Year 19 : 528 833 $
Year 20 : 0 $
Year 21 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 48 $ - 0 - 0,00%
Level 3: 2000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 807 500 $
Farm Players Total Salaries976 000 $
Coaches Total Salaries1 145 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account15 934 211 $
Projected Bank Account15 934 211 $

Pro Players Salaries

Jaroslav Halak 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
T.J. Oshie (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Nick Foligno (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
Zach Bogosian (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Scottie Upshall (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jake Muzzin (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Adam Lowry 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Shawn Matthias (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Lee Stempniak (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Patrik Laine 925 000 $ (2)
-Salary Remaining : 925 000 $
Frederik Gauthier 832 500 $ (1)
-Salary Remaining : 832 500 $
Cody Bass 800 000 $ (1)
-Salary Remaining : 800 000 $
Anthony Peluso 600 000 $ (1)
-Salary Remaining : 600 000 $
David Shields 600 000 $ (1)
-Salary Remaining : 600 000 $
Dustin Tokarski 600 000 $ (1)
-Salary Remaining : 600 000 $
Nazem Kadri 0 $ (0)
-Salary Remaining : 0 $
Anthony Duclair 0 $ (0)
-Salary Remaining : 0 $
Pierre-Alexandre Parenteau (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Alvaro Montoya 0 $ (0)
-Salary Remaining : 0 $
Ladislav Smid 0 $ (0)
-Salary Remaining : 0 $
Clayton Stoner (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryan Reaves 0 $ (0)
-Salary Remaining : 0 $
Nikita Nikitin (1 Way Contract) 0 $ (0)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 34 807 500 $
Year 19 : 25 225 000 $
Year 20 : 21 800 000 $
Year 21 : 7 000 000 $
Salary Average Commitment
Year 18 : 41 882 500 $
Year 19 : 25 225 000 $
Year 20 : 21 800 000 $
Year 21 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 34 807 500 $
Year 19 : 25 225 000 $
Year 20 : 21 800 000 $
Year 21 : 7 000 000 $

Farm Players Salaries

Chris Summers 600 000 $ (1)
Salary Remaining : 600 000 $
Morgan Klimchuk 83 250 $ (1)
Salary Remaining : 83 250 $
Alex Lintuniemi 77 750 $ (1)
Salary Remaining : 77 750 $
Tyrell Goulbourne 72 500 $ (1)
Salary Remaining : 72 500 $
Conner Bleackley 72 500 $ (2)
Salary Remaining : 72 500 $
Brandon Baddock 70 000 $ (2)
Salary Remaining : 70 000 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Kurtis Gabriel 0 $ (0)
Salary Remaining : 0 $
Christopher Clapperton 0 $ (0)
Salary Remaining : 0 $
Taylor Doherty 0 $ (0)
Salary Remaining : 0 $
Thomas Larkin 0 $ (0)
Salary Remaining : 0 $
Cole Schneider 0 $ (0)
Salary Remaining : 0 $
Chris Porter 0 $ (0)
Salary Remaining : 0 $
Travis Oleksuk 0 $ (0)
Salary Remaining : 0 $
Radoslav Illo 0 $ (0)
Salary Remaining : 0 $
Eric Knodel 0 $ (0)
Salary Remaining : 0 $
Mark Visentin 0 $ (0)
Salary Remaining : 0 $
Matthew Hackett 0 $ (0)
Salary Remaining : 0 $
Philip Lane 0 $ (0)
Salary Remaining : 0 $
Cody Almond 0 $ (0)
Salary Remaining : 0 $
Reto Berra 0 $ (0)
Salary Remaining : 0 $
Zac Larraza 0 $ (0)
Salary Remaining : 0 $
David Wohlberg 0 $ (0)
Salary Remaining : 0 $
Turner Elson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 18 : 976 000 $
Year 19 : 142 500 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 964 208 $
Year 19 : 137 333 $
Year 20 : 0 $
Year 21 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 550 000 $
Farm Players Total Salaries452 500 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account22 340 644 $
Projected Bank Account22 340 644 $

Pro Players Salaries

Cory Schneider (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Mike Green (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 5 800 000 $
Milan Lucic (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
David Perron (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Eddie Lack 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Adam McQuaid (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Brett Bellemore (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Sam Gagner (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Ryan Spooner 2 400 000 $ (4)
-Salary Remaining : 2 400 000 $
Ales Hemsky (1 Way Contract) 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Dale Weise (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Cory Conacher (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Steven Oleksy 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Paul Postma 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Anton Khudobin (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Matthew Nieto 925 000 $ (1)
-Salary Remaining : 925 000 $
Taylor Chorney 900 000 $ (2)
-Salary Remaining : 900 000 $
Jared McCann 832 500 $ (1)
-Salary Remaining : 832 500 $
Stefan Matteau 800 000 $ (2)
-Salary Remaining : 800 000 $
Tom Pyatt 800 000 $ (1)
-Salary Remaining : 800 000 $
Magnus Paajarvi 750 000 $ (1)
-Salary Remaining : 750 000 $
Jonathan Racine 700 000 $ (1)
-Salary Remaining : 700 000 $
Ryan Sproul 700 000 $ (1)
-Salary Remaining : 700 000 $
Pontus Aberg 692 500 $ (1)
-Salary Remaining : 692 500 $
Malcolm Subban 0 $ (0)
-Salary Remaining : 0 $
Ryan Stanton (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Martin Erat (1 Way Contract) 0 $ (0)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 18 : 50 550 000 $
Year 19 : 32 400 000 $
Year 20 : 12 400 000 $
Year 21 : 12 400 000 $
Salary Average Commitment
Year 18 : 50 611 667 $
Year 19 : 32 400 000 $
Year 20 : 12 400 000 $
Year 21 : 12 400 000 $
Salary Cap with 1 Way Contract
Year 18 : 50 550 000 $
Year 19 : 32 400 000 $
Year 20 : 12 400 000 $
Year 21 : 12 400 000 $

Farm Players Salaries

Wade Megan 80 000 $ (2)
Salary Remaining : 80 000 $
Tommy Cross 80 000 $ (2)
Salary Remaining : 80 000 $
Emerson Etem 80 000 $ (2)
Salary Remaining : 80 000 $
Jason Akeson 80 000 $ (2)
Salary Remaining : 80 000 $
Scott Glennie 70 000 $ (1)
Salary Remaining : 70 000 $
T.J. Brennan 62 500 $ (1)
Salary Remaining : 62 500 $
Brandon Mcmillan 0 $ (0)
Salary Remaining : 0 $
Wojtek Wolski 0 $ (0)
Salary Remaining : 0 $
Derek Smith 0 $ (0)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Christopher Crane 0 $ (0)
Salary Remaining : 0 $
Sebastian Wannstrom 0 $ (0)
Salary Remaining : 0 $
Mark Dekanich 0 $ (0)
Salary Remaining : 0 $
Brett Bulmer 0 $ (0)
Salary Remaining : 0 $
Curtis Hamilton 0 $ (0)
Salary Remaining : 0 $
Joachim Nermark 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 18 : 452 500 $
Year 19 : 320 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 452 500 $
Year 19 : 320 000 $
Year 20 : 0 $
Year 21 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 300 000 $
Farm Players Total Salaries561 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account14 537 637 $
Projected Bank Account14 537 637 $

Pro Players Salaries

Wayne Simmonds (1 Way Contract) 7 200 000 $ (7)
-Salary Remaining : 7 200 000 $
Kristopher Letang (1 Way Contract) 7 200 000 $ (5)
-Salary Remaining : 7 200 000 $
Henrik Zetterberg (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Alexander Steen (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Devan Dubnyk (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Marc-Edouard Vlasic 5 600 000 $ (5)
-Salary Remaining : 5 600 000 $
Patrick Marleau (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Justin Abdelkader (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Brandon Sutter (1 Way Contract) 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Marc Staal (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jack Johnson (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Mats Zuccarello-Aasen (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Michael Frolik (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Carl Soderberg (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Nick Holden (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Jonathan Ericsson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Carter Hutton (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jordan Martinook 0 $ (0)
-Salary Remaining : 0 $
Cedric Paquette (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
John Mitchell (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Tom Nilsson 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 78 300 000 $
Year 19 : 65 250 000 $
Year 20 : 35 250 000 $
Year 21 : 20 000 000 $
Salary Average Commitment
Year 18 : 77 850 000 $
Year 19 : 65 612 500 $
Year 20 : 35 250 000 $
Year 21 : 20 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 78 300 000 $
Year 19 : 65 500 000 $
Year 20 : 35 250 000 $
Year 21 : 20 000 000 $

Farm Players Salaries

Andrej Nestrasil 95 000 $ (1)
Salary Remaining : 95 000 $
Drake Caggiula 92 500 $ (1)
Salary Remaining : 92 500 $
Dominik Simon 74 250 $ (1)
Salary Remaining : 74 250 $
Miikka Salomaki 65 000 $ (1)
Salary Remaining : 65 000 $
Alexander Guptill 60 000 $ (1)
Salary Remaining : 60 000 $
Jordan Weal 60 000 $ (1)
Salary Remaining : 60 000 $
Lukas Sedlak 60 000 $ (1)
Salary Remaining : 60 000 $
James Melindy 55 000 $ (1)
Salary Remaining : 55 000 $
Will Weber 0 $ (0)
Salary Remaining : 0 $
Alexander Urbom 0 $ (0)
Salary Remaining : 0 $
David Pacan 0 $ (0)
Salary Remaining : 0 $
Trent Vogelhuber 0 $ (0)
Salary Remaining : 0 $
Mark Cundari 0 $ (0)
Salary Remaining : 0 $
Lauri Korpikoski 0 $ (0)
Salary Remaining : 0 $
James Wisniewski 0 $ (0)
Salary Remaining : 0 $
Yohann Auvitu 0 $ (0)
Salary Remaining : 0 $
Zach Trotman 0 $ (0)
Salary Remaining : 0 $
Tyler Beskorowany 0 $ (0)
Salary Remaining : 0 $
Thomas Mccollum 0 $ (0)
Salary Remaining : 0 $
Taylor Leier 0 $ (0)
Salary Remaining : 0 $
Felix Girard 0 $ (0)
Salary Remaining : 0 $
Andy Andreoff 0 $ (0)
Salary Remaining : 0 $
Gabriel Beaupre 0 $ (0)
Salary Remaining : 0 $
Fredrik Claesson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 18 : 561 750 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 556 750 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 250 000 $
Farm Players Total Salaries317 750 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account5 233 816 $
Projected Bank Account5 233 816 $

Pro Players Salaries

Tomas Plekanec (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Brian Elliott (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Jaromir Jagr (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Sven Baertschi (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Nikita Zaitsev (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Dmitry Kulikov (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Gustav Nyquist 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Brock Nelson (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Carl Hagelin (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Drew Stafford (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Matt Cullen (1 Way Contract) 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Carl Gunnarsson (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Mark Borowiecki (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Jhonas Enroth (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Richard Panik (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Dalton Prout (1 Way Contract) 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Shane Prince 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Pavel Zacha 925 000 $ (2)
-Salary Remaining : 925 000 $
Seth Griffith 875 000 $ (1)
-Salary Remaining : 875 000 $
Mike McKenna 0 $ (0)
-Salary Remaining : 0 $
Travis Morin 0 $ (0)
-Salary Remaining : 0 $
Marc Methot (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Trevor Lewis 0 $ (0)
-Salary Remaining : 0 $
Nick Bjugstad 0 $ (0)
-Salary Remaining : 0 $
Dave Bolland (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 18 : 60 250 000 $
Year 19 : 39 532 500 $
Year 20 : 17 500 000 $
Year 21 : 10 000 000 $
Salary Average Commitment
Year 18 : 60 219 167 $
Year 19 : 39 594 167 $
Year 20 : 17 500 000 $
Year 21 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 60 250 000 $
Year 19 : 39 625 000 $
Year 20 : 17 500 000 $
Year 21 : 10 000 000 $

Farm Players Salaries

Christian Ehrhoff 500 000 $ (2)
Salary Remaining : 500 000 $
Laurent Brossoit 105 000 $ (1)
Salary Remaining : 105 000 $
Andrew Nielsen 74 250 $ (2)
Salary Remaining : 74 250 $
Matthew Spencer 74 250 $ (2)
Salary Remaining : 74 250 $
Eric Comrie 64 250 $ (1)
Salary Remaining : 64 250 $
Andrew Yogan 0 $ (0)
Salary Remaining : 0 $
Tomas Kundratek 0 $ (0)
Salary Remaining : 0 $
Bobby Sanguinetti 0 $ (0)
Salary Remaining : 0 $
Mark Arcobello 0 $ (0)
Salary Remaining : 0 $
Tuomo Ruutu 0 $ (0)
Salary Remaining : 0 $
Sheldon Brookbank 0 $ (0)
Salary Remaining : 0 $
Trevor Parkes 0 $ (0)
Salary Remaining : 0 $
Keaton Ellerby 0 $ (0)
Salary Remaining : 0 $
Johan Larsson 0 $ (0)
Salary Remaining : 0 $
Michael Sdao 0 $ (0)
Salary Remaining : 0 $
Patrick Cehlin 0 $ (0)
Salary Remaining : 0 $
Maxim Kitsyn 0 $ (0)
Salary Remaining : 0 $
Will O'Neill 0 $ (0)
Salary Remaining : 0 $
Ryan Martindale 0 $ (0)
Salary Remaining : 0 $
Toni Rajala 0 $ (0)
Salary Remaining : 0 $
Teemu Pulkkinen 0 $ (0)
Salary Remaining : 0 $
Kevin Lynch 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 18 : 817 750 $
Year 19 : 644 250 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 812 167 $
Year 19 : 642 917 $
Year 20 : 0 $
Year 21 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 050 000 $
Farm Players Total Salaries160 000 $
Coaches Total Salaries100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account40 892 599 $
Projected Bank Account40 892 599 $

Pro Players Salaries

John Tavares (1 Way Contract) 10 000 000 $ (8)
-Salary Remaining : 10 000 000 $
Shea Weber (1 Way Contract) 7 750 000 $ (3)
-Salary Remaining : 7 750 000 $
Alex Pietrangelo (1 Way Contract) 7 400 000 $ (2)
-Salary Remaining : 7 400 000 $
Corey Perry (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Vincent Trocheck (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Morgan Rielly (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Simon Despres 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Brayden McNabb (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Colin Wilson (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Jeremy Morin 800 000 $ (1)
-Salary Remaining : 800 000 $
Kale Kessy 700 000 $ (1)
-Salary Remaining : 700 000 $
Richard Bachman 600 000 $ (1)
-Salary Remaining : 600 000 $
Nathan Moon 0 $ (0)
-Salary Remaining : 0 $
Graham Black 0 $ (0)
-Salary Remaining : 0 $
Samuel Noreau 0 $ (0)
-Salary Remaining : 0 $
Zach Nastasiuk 0 $ (0)
-Salary Remaining : 0 $
Jonathan Drouin 0 $ (0)
-Salary Remaining : 0 $
Petter Granberg 0 $ (0)
-Salary Remaining : 0 $
Seth Helgeson 0 $ (0)
-Salary Remaining : 0 $
Joe Finley 0 $ (0)
-Salary Remaining : 0 $
Carter Ashton 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 46 050 000 $
Year 19 : 31 650 000 $
Year 20 : 24 250 000 $
Year 21 : 10 000 000 $
Salary Average Commitment
Year 18 : 46 050 000 $
Year 19 : 31 650 000 $
Year 20 : 24 250 000 $
Year 21 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 46 050 000 $
Year 19 : 31 650 000 $
Year 20 : 24 250 000 $
Year 21 : 10 000 000 $

Farm Players Salaries

Xavier Ouellet 80 000 $ (1)
Salary Remaining : 80 000 $
Tim Erixon 80 000 $ (1)
Salary Remaining : 80 000 $
Kirill Gotovets 0 $ (0)
Salary Remaining : 0 $
Richard Nedomlel 0 $ (0)
Salary Remaining : 0 $
Mikhail Grigorenko 0 $ (0)
Salary Remaining : 0 $
Kevin Gravel 0 $ (0)
Salary Remaining : 0 $
Sean Maguire 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 18 : 160 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 160 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 650 000 $
Farm Players Total Salaries600 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account14 541 163 $
Projected Bank Account14 541 163 $

Pro Players Salaries

Dion Phaneuf 8 100 000 $ (2)
-Salary Remaining : 8 100 000 $
David Backes (1 Way Contract) 7 800 000 $ (1)
-Salary Remaining : 7 800 000 $
Ryan Suter (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Jason Spezza 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Artem Anisimov (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Craig Anderson (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Alexei Emelin (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Travis Zajac (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Troy Brouwer (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Ron Hainsey (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jordie Benn (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Michael Raffl (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
John Moore 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Linden Vey 750 000 $ (1)
-Salary Remaining : 750 000 $
Benoit Pouliot (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mathieu Brisebois 0 $ (0)
-Salary Remaining : 0 $
Matthew Stajan (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Justin Falk 0 $ (0)
-Salary Remaining : 0 $
Peter Holland 0 $ (0)
-Salary Remaining : 0 $
Derek Ryan 0 $ (0)
-Salary Remaining : 0 $
Marc-Andre Cliche 0 $ (0)
-Salary Remaining : 0 $
Michal Neuvirth (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 18 : 61 650 000 $
Year 19 : 45 100 000 $
Year 20 : 24 000 000 $
Year 21 : 12 500 000 $
Salary Average Commitment
Year 18 : 61 150 000 $
Year 19 : 45 100 000 $
Year 20 : 25 000 000 $
Year 21 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 61 650 000 $
Year 19 : 45 600 000 $
Year 20 : 25 500 000 $
Year 21 : 12 500 000 $

Farm Players Salaries

Fedor Tyutin 250 000 $ (1)
Salary Remaining : 250 000 $
Eric Tangradi 97 500 $ (1)
Salary Remaining : 97 500 $
Matt Frattin 95 000 $ (1)
Salary Remaining : 95 000 $
Brendan Ranford 92 500 $ (1)
Salary Remaining : 92 500 $
Brian Gibbons 90 000 $ (1)
Salary Remaining : 90 000 $
Jordan Binnington 85 000 $ (1)
Salary Remaining : 85 000 $
Chris Bourque 80 000 $ (1)
Salary Remaining : 80 000 $
Nathan Paetsch 60 000 $ (1)
Salary Remaining : 60 000 $
Brett Sutter 0 $ (0)
Salary Remaining : 0 $
Carter Bancks 0 $ (0)
Salary Remaining : 0 $
Jayson Megna 0 $ (0)
Salary Remaining : 0 $
Brent Regner 0 $ (0)
Salary Remaining : 0 $
James Sheppard 0 $ (0)
Salary Remaining : 0 $
Chris Butler 0 $ (0)
Salary Remaining : 0 $
John Muse 0 $ (0)
Salary Remaining : 0 $
Brandon Alderson 0 $ (0)
Salary Remaining : 0 $
Trevor Cheek 0 $ (0)
Salary Remaining : 0 $
Shane O'Brien 0 $ (0)
Salary Remaining : 0 $
Maxim Lamarche 0 $ (0)
Salary Remaining : 0 $
Dustin Jeffrey 0 $ (0)
Salary Remaining : 0 $
Michael Pelech 0 $ (0)
Salary Remaining : 0 $
Tommy Hughes 0 $ (0)
Salary Remaining : 0 $
Rene Bourque 0 $ (0)
Salary Remaining : 0 $
Andre Benoit 0 $ (0)
Salary Remaining : 0 $
Griffin Reinhart 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 18 : 850 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 850 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 125 000 $
Farm Players Total Salaries1 379 750 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account19 387 633 $
Projected Bank Account19 387 633 $

Pro Players Salaries

Patrice Bergeron (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Zach Parise (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Pekka Rinne (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Leon Draisaitl (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Matt Niskanen (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Martin Hanzal (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Bobby Ryan (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Cody Eakin 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Radim Vrbata (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Jason Demers (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Lance Bouma (1 Way Contract) 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Blake Comeau 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Matthew Benning 925 000 $ (1)
-Salary Remaining : 925 000 $
Jordan Nolan 700 000 $ (1)
-Salary Remaining : 700 000 $
Ty Rattie 700 000 $ (1)
-Salary Remaining : 700 000 $
Jared Boll 0 $ (0)
-Salary Remaining : 0 $
Nate Prosser (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brandon Davidson 0 $ (0)
-Salary Remaining : 0 $
Vladislav Namestnikov (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mikkel Boedker (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 18 : 65 125 000 $
Year 19 : 31 200 000 $
Year 20 : 14 000 000 $
Year 21 : 6 000 000 $
Salary Average Commitment
Year 18 : 64 841 667 $
Year 19 : 30 750 000 $
Year 20 : 14 000 000 $
Year 21 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 65 125 000 $
Year 19 : 30 800 000 $
Year 20 : 14 000 000 $
Year 21 : 6 000 000 $

Farm Players Salaries

Kevin Klein 500 000 $ (2)
Salary Remaining : 500 000 $
Milan Michalek 310 000 $ (2)
Salary Remaining : 310 000 $
Chris Vande Velde 180 000 $ (2)
Salary Remaining : 180 000 $
Scott Harrington 125 000 $ (2)
Salary Remaining : 125 000 $
Alexander Broadhurst 100 000 $ (1)
Salary Remaining : 100 000 $
Hubert Labrie 97 500 $ (1)
Salary Remaining : 97 500 $
Nikita Scherbak 83 250 $ (1)
Salary Remaining : 83 250 $
Kyle Platzer 76 000 $ (1)
Salary Remaining : 76 000 $
Blake Siebenaler 74 250 $ (2)
Salary Remaining : 74 250 $
Nelson Nogier 72 000 $ (2)
Salary Remaining : 72 000 $
Hunter Smith 66 750 $ (1)
Salary Remaining : 66 750 $
Cole Cassels 65 000 $ (1)
Salary Remaining : 65 000 $
Austen Brassard 60 000 $ (1)
Salary Remaining : 60 000 $
Vincent Dunn 60 000 $ (1)
Salary Remaining : 60 000 $
Yann Sauve 0 $ (0)
Salary Remaining : 0 $
Zac Dalpe 0 $ (0)
Salary Remaining : 0 $
Derek Mathers 0 $ (0)
Salary Remaining : 0 $
Colin Blackwell 0 $ (0)
Salary Remaining : 0 $
Miles Liberati 0 $ (0)
Salary Remaining : 0 $
Eric Roy 0 $ (0)
Salary Remaining : 0 $
Anthony Bitetto 0 $ (0)
Salary Remaining : 0 $
Steve Michalek 0 $ (0)
Salary Remaining : 0 $
Matthew Peca 0 $ (0)
Salary Remaining : 0 $
Laurent Dauphin 0 $ (0)
Salary Remaining : 0 $
Gregory Chase 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 18 : 1 869 750 $
Year 19 : 1 259 500 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 890 383 $
Year 19 : 1 255 833 $
Year 20 : 0 $
Year 21 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 650 000 $
Farm Players Total Salaries317 500 $
Coaches Total Salaries1 120 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account18 749 766 $
Projected Bank Account18 749 766 $

Pro Players Salaries

David Krejci (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Jeff Carter (1 Way Contract) 6 300 000 $ (4)
-Salary Remaining : 6 300 000 $
Daniel Girardi (1 Way Contract) 6 100 000 $ (2)
-Salary Remaining : 6 100 000 $
Niklas Kronwall (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Loui Eriksson (1 Way Contract) 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
Eric Staal (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Cameron Talbot (1 Way Contract) 4 300 000 $ (2)
-Salary Remaining : 4 300 000 $
Kyle Palmieri 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Francois Beauchemin (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Marian Gaborik (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Ben Lovejoy (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Kari Lehtonen (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Antoine Vermette (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Robert Bortuzzo 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Korbinian Holzer (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
Brett Kulak 900 000 $ (2)
-Salary Remaining : 900 000 $
Matt Taormina 900 000 $ (2)
-Salary Remaining : 900 000 $
Cody McLeod (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Trevor Carrick 850 000 $ (2)
-Salary Remaining : 850 000 $
Adam Comrie 800 000 $ (1)
-Salary Remaining : 800 000 $
Garrett Wilson 800 000 $ (2)
-Salary Remaining : 800 000 $
Gabriel Dumont 800 000 $ (2)
-Salary Remaining : 800 000 $
Colin Greening 800 000 $ (2)
-Salary Remaining : 800 000 $
Phil Varone 800 000 $ (2)
-Salary Remaining : 800 000 $
Trevor Smith 750 000 $ (2)
-Salary Remaining : 750 000 $
Brody Sutter 750 000 $ (2)
-Salary Remaining : 750 000 $
Brooks Laich (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Tyler Randell 700 000 $ (1)
-Salary Remaining : 700 000 $
Branden Troock 700 000 $ (1)
-Salary Remaining : 700 000 $
Troy Bourke 700 000 $ (1)
-Salary Remaining : 700 000 $
Bryan Rust 700 000 $ (1)
-Salary Remaining : 700 000 $
Adam Cracknell 650 000 $ (1)
-Salary Remaining : 650 000 $
Ben Street 600 000 $ (1)
-Salary Remaining : 600 000 $
Victor Bartley 0 $ (0)
-Salary Remaining : 0 $
Micheal Haley 0 $ (0)
-Salary Remaining : 0 $
Jack Skille (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players36
Salary Commitment
Year 18 : 72 650 000 $
Year 19 : 53 900 000 $
Year 20 : 17 700 000 $
Year 21 : 12 500 000 $
Salary Average Commitment
Year 18 : 71 590 000 $
Year 19 : 53 840 000 $
Year 20 : 17 990 000 $
Year 21 : 13 490 000 $
Salary Cap with 1 Way Contract
Year 18 : 72 650 000 $
Year 19 : 54 900 000 $
Year 20 : 18 800 000 $
Year 21 : 14 300 000 $

Farm Players Salaries

Nikita Nesterov 97 500 $ (1)
Salary Remaining : 97 500 $
Peter Budaj 90 000 $ (1)
Salary Remaining : 90 000 $
Ryan White 75 000 $ (1)
Salary Remaining : 75 000 $
Kevin Porter 70 000 $ (1)
Salary Remaining : 70 000 $
Joseph Cramarossa 60 000 $ (1)
Salary Remaining : 60 000 $
Justin Hache 0 $ (0)
Salary Remaining : 0 $
Keith Aulie 0 $ (0)
Salary Remaining : 0 $
Justin Peters 0 $ (0)
Salary Remaining : 0 $
Lucas Lessio 0 $ (0)
Salary Remaining : 0 $
Kent Simpson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 18 : 392 500 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 392 500 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 242 500 $
Farm Players Total Salaries774 250 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account9 137 655 $
Projected Bank Account9 137 655 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 12 750 000 $ (4)
-Salary Remaining : 12 750 000 $
Brandon Dubinsky (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mike Hoffman (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Valtteri Filppula (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Oscar Klefbom (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Jake Allen (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Mikael Granlund (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Thomas Hickey (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Michael Matheson 925 000 $ (1)
-Salary Remaining : 925 000 $
Iiro Pakarinen 875 000 $ (1)
-Salary Remaining : 875 000 $
Luke Gazdic 825 000 $ (1)
-Salary Remaining : 825 000 $
Juuse Saros 742 500 $ (1)
-Salary Remaining : 742 500 $
Pierre-Cedric Labrie 575 000 $ (1)
-Salary Remaining : 575 000 $
Colton Hargrove 0 $ (0)
-Salary Remaining : 0 $
Jaden Schwartz (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Zach Redmond 0 $ (0)
-Salary Remaining : 0 $
Kyle Quincey (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Joonas Donskoi 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players18
Salary Commitment
Year 18 : 49 242 500 $
Year 19 : 35 625 000 $
Year 20 : 26 750 000 $
Year 21 : 15 500 000 $
Salary Average Commitment
Year 18 : 47 195 625 $
Year 19 : 34 953 125 $
Year 20 : 25 265 625 $
Year 21 : 16 265 625 $
Salary Cap with 1 Way Contract
Year 18 : 49 242 500 $
Year 19 : 36 500 000 $
Year 20 : 27 000 000 $
Year 21 : 18 750 000 $

Farm Players Salaries

Kasimir Kaskisuo 92 500 $ (1)
Salary Remaining : 92 500 $
Kalle Kossila 92 500 $ (1)
Salary Remaining : 92 500 $
Samuel Morin 83 250 $ (1)
Salary Remaining : 83 250 $
Brendan Woods 80 000 $ (1)
Salary Remaining : 80 000 $
Matt Bailey 75 000 $ (1)
Salary Remaining : 75 000 $
John Ramage 75 000 $ (1)
Salary Remaining : 75 000 $
Spencer Martin 75 000 $ (1)
Salary Remaining : 75 000 $
Darren Dietz 75 000 $ (1)
Salary Remaining : 75 000 $
Nicolas Aube-Kubel 65 000 $ (2)
Salary Remaining : 65 000 $
Phillipe Myers 61 000 $ (3)
Salary Remaining : 61 000 $
Brian Ferlin 0 $ (0)
Salary Remaining : 0 $
Maxime Fortunus 0 $ (0)
Salary Remaining : 0 $
Charlie Lindgren 0 $ (0)
Salary Remaining : 0 $
Kevin Boyle 0 $ (0)
Salary Remaining : 0 $
Trevor Mingoia 0 $ (0)
Salary Remaining : 0 $
Justin Kea 0 $ (0)
Salary Remaining : 0 $
Ryan Rupert 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 18 : 774 250 $
Year 19 : 141 000 $
Year 20 : 65 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 789 083 $
Year 19 : 131 958 $
Year 20 : 63 875 $
Year 21 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 332 500 $
Farm Players Total Salaries290 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account17 588 341 $
Projected Bank Account17 588 341 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 9 500 000 $ (7)
-Salary Remaining : 9 500 000 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Patrick Sharp (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Paul Stastny (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Matt Beleskey (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Martin Jones (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Matt Read (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Braydon Coburn (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 4 200 000 $
Marco Scandella (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Emile Poirier 832 500 $ (1)
-Salary Remaining : 832 500 $
David Clarkson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Alexandre Grenier 0 $ (0)
-Salary Remaining : 0 $
Nathan Beaulieu 0 $ (0)
-Salary Remaining : 0 $
Alex Chiasson 0 $ (0)
-Salary Remaining : 0 $
Steven Delisle 0 $ (0)
-Salary Remaining : 0 $
Curtis McElhinney (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mason Raymond (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Ryane Clowe (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Gabriel Bourque (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players19
Salary Commitment
Year 18 : 52 332 500 $
Year 19 : 41 700 000 $
Year 20 : 30 500 000 $
Year 21 : 16 500 000 $
Salary Average Commitment
Year 18 : 52 632 500 $
Year 19 : 42 000 000 $
Year 20 : 30 500 000 $
Year 21 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 52 332 500 $
Year 19 : 41 700 000 $
Year 20 : 30 500 000 $
Year 21 : 16 500 000 $

Farm Players Salaries

Mike Ribeiro 400 000 $ (1)
Salary Remaining : 400 000 $
Joel Chouinard 80 000 $ (1)
Salary Remaining : 80 000 $
David Fischer 80 000 $ (1)
Salary Remaining : 80 000 $
Jeremy Gregoire 65 000 $ (1)
Salary Remaining : 65 000 $
Jonathan-Ismael Diaby 65 000 $ (1)
Salary Remaining : 65 000 $
David Booth 0 $ (0)
Salary Remaining : 0 $
Daniel Paille 0 $ (0)
Salary Remaining : 0 $
Jared Staal 0 $ (0)
Salary Remaining : 0 $
Cameron Reid 0 $ (0)
Salary Remaining : 0 $
Corey Durocher 0 $ (0)
Salary Remaining : 0 $
Gilbert Brule 0 $ (0)
Salary Remaining : 0 $
Andrei Mironov 0 $ (0)
Salary Remaining : 0 $
Garrett Klotz 0 $ (0)
Salary Remaining : 0 $
Denis Bodrov 0 $ (0)
Salary Remaining : 0 $
Maxim Lapierre 0 $ (0)
Salary Remaining : 0 $
Dennis Everberg 0 $ (0)
Salary Remaining : 0 $
Magnus Nygren 0 $ (0)
Salary Remaining : 0 $
Joey Hishon 0 $ (0)
Salary Remaining : 0 $
Olivier Roy 0 $ (0)
Salary Remaining : 0 $
Yann Danis 0 $ (0)
Salary Remaining : 0 $
Edward Pasquale 0 $ (0)
Salary Remaining : 0 $
Mikhail Stefanovich 0 $ (0)
Salary Remaining : 0 $
Jerry D'amigo 0 $ (0)
Salary Remaining : 0 $
Alain Goulet 0 $ (0)
Salary Remaining : 0 $
Maxime Sauve 0 $ (0)
Salary Remaining : 0 $
Simon Danis-Pepin 0 $ (0)
Salary Remaining : 0 $
Olivier Archambault 0 $ (0)
Salary Remaining : 0 $
Anton Volchenkov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 18 : 690 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 685 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 615 000 $
Farm Players Total Salaries1 263 250 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account40 000 000 $
Projected Bank Account40 000 000 $

Pro Players Salaries

Ben Bishop (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Cam Atkinson (1 Way Contract) 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Joe Thornton (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Derek Stepan (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Alex Goligoski (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Karl Alzner (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Niklas Hjalmarsson (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Tommy Wingels (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Vladimir Sobotka (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Radek Faksa 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Brendan Smith (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Brett Connolly (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Josh Jooris (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Erik Gudbranson (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Thomas Greiss (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Jamie Oleksiak (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Michael Ferland 990 000 $ (1)
-Salary Remaining : 990 000 $
Scott Wilson 625 000 $ (1)
-Salary Remaining : 625 000 $
Ryan Dzingel 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 18 : 67 615 000 $
Year 19 : 49 100 000 $
Year 20 : 40 500 000 $
Year 21 : 25 000 000 $
Salary Average Commitment
Year 18 : 65 622 084 $
Year 19 : 47 558 334 $
Year 20 : 40 958 334 $
Year 21 : 25 833 334 $
Salary Cap with 1 Way Contract
Year 18 : 67 615 000 $
Year 19 : 49 100 000 $
Year 20 : 42 500 000 $
Year 21 : 27 000 000 $

Farm Players Salaries

Vadim Shipachyov 450 000 $ (2)
Salary Remaining : 450 000 $
Mark Stuart 260 000 $ (1)
Salary Remaining : 260 000 $
Boyd Gordon 180 000 $ (1)
Salary Remaining : 180 000 $
Joseph Morrow 125 000 $ (2)
Salary Remaining : 125 000 $
Brett Ritchie 97 500 $ (1)
Salary Remaining : 97 500 $
Cody Goloubef 90 000 $ (1)
Salary Remaining : 90 000 $
Pheonix Copley 85 000 $ (2)
Salary Remaining : 85 000 $
Kerby Rychel 83 250 $ (1)
Salary Remaining : 83 250 $
Daniel Carr 72 500 $ (1)
Salary Remaining : 72 500 $
Total Farm Players9
Salary Commitment
Year 18 : 1 443 250 $
Year 19 : 660 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 413 250 $
Year 19 : 660 000 $
Year 20 : 0 $
Year 21 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 597 500 $
Farm Players Total Salaries423 250 $
Coaches Total Salaries100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account43 841 317 $
Projected Bank Account43 841 317 $

Pro Players Salaries

Henrik Sedin (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Scott Hartnell (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Ondrej Palat (1 Way Contract) 3 630 000 $ (1)
-Salary Remaining : 3 630 000 $
Trevor Daley (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Victor Rask (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Joel Ward (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ryan Strome (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Petr Mrazek (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Zemgus Girgensons (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Mathew Dumba (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Jonathon Merrill 950 000 $ (1)
-Salary Remaining : 950 000 $
Colin Miller 900 000 $ (1)
-Salary Remaining : 900 000 $
Josh Manson (1 Way Contract) 825 000 $ (1)
-Salary Remaining : 825 000 $
Jaccob Slavin 792 500 $ (1)
-Salary Remaining : 792 500 $
Michael Blunden 750 000 $ (1)
-Salary Remaining : 750 000 $
Peter Mueller 750 000 $ (1)
-Salary Remaining : 750 000 $
Alexander Wennberg 0 $ (0)
-Salary Remaining : 0 $
Bo Horvat 0 $ (0)
-Salary Remaining : 0 $
Mathieu Brodeur 0 $ (0)
-Salary Remaining : 0 $
Reilly Smith (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jakub Kindl (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Connor Hellebuyck 0 $ (0)
-Salary Remaining : 0 $
Karri Ramo (1 Way Contract) 0 $ (0)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Damon Severson 0 $ (0)
-Salary Remaining : 0 $
Chris Stewart 0 $ (0)
-Salary Remaining : 0 $
Nail Yakupov (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Reid Boucher 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 18 : 37 597 500 $
Year 19 : 11 250 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 38 027 500 $
Year 19 : 10 050 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 37 597 500 $
Year 19 : 9 750 000 $
Year 20 : 0 $
Year 21 : 0 $

Farm Players Salaries

Dmitrij Jaskin 95 000 $ (1)
Salary Remaining : 95 000 $
Nic Dowd 85 000 $ (1)
Salary Remaining : 85 000 $
Ryan Pulock 83 250 $ (1)
Salary Remaining : 83 250 $
Brandon Gormley 80 000 $ (1)
Salary Remaining : 80 000 $
Petr Straka 80 000 $ (1)
Salary Remaining : 80 000 $
Benjamin Marshall 0 $ (0)
Salary Remaining : 0 $
Brad Malone 0 $ (0)
Salary Remaining : 0 $
Scott Laughton 0 $ (0)
Salary Remaining : 0 $
Brendan Gaunce 0 $ (0)
Salary Remaining : 0 $
Aj Jenks 0 $ (0)
Salary Remaining : 0 $
Zac Rinaldo 0 $ (0)
Salary Remaining : 0 $
Chris Terry 0 $ (0)
Salary Remaining : 0 $
Ryan Hamilton 0 $ (0)
Salary Remaining : 0 $
Tomas Jurco 0 $ (0)
Salary Remaining : 0 $
Paul Phillips 0 $ (0)
Salary Remaining : 0 $
Max Reinhart 0 $ (0)
Salary Remaining : 0 $
Rob Flick 0 $ (0)
Salary Remaining : 0 $
Jon Gillies 0 $ (0)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Daniel Catenacci 0 $ (0)
Salary Remaining : 0 $
Jordon Southorn 0 $ (0)
Salary Remaining : 0 $
Luke Witkowski 0 $ (0)
Salary Remaining : 0 $
Dalton Smith 0 $ (0)
Salary Remaining : 0 $
Sean Collins 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 18 : 423 250 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 420 750 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 192 500 $
Farm Players Total Salaries1 185 925 $
Coaches Total Salaries100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account25 979 540 $
Projected Bank Account25 979 540 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 9 200 000 $ (3)
-Salary Remaining : 9 200 000 $
Victor Hedman (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 7 500 000 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
David Pastrnak (1 Way Contract) 7 000 000 $ (8)
-Salary Remaining : 7 000 000 $
Dougie Hamilton 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
Sean Monahan (1 Way Contract) 6 500 000 $ (7)
-Salary Remaining : 6 500 000 $
Brandon Saad (1 Way Contract) 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Tyler Toffoli (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Kevan Miller (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jimmy Howard (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Roman Polak (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
John Gibson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Kevin Roy 925 000 $ (1)
-Salary Remaining : 925 000 $
Jakob Chychrun 925 000 $ (2)
-Salary Remaining : 925 000 $
Frank Vatrano 842 500 $ (1)
-Salary Remaining : 842 500 $
Oliver Bjorkstrand 700 000 $ (1)
-Salary Remaining : 700 000 $
Teuvo Teravainen 0 $ (0)
-Salary Remaining : 0 $
Nicholas Shore 0 $ (0)
-Salary Remaining : 0 $
Jordan Oesterle 0 $ (0)
-Salary Remaining : 0 $
Adam Larsson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 18 : 64 192 500 $
Year 19 : 46 775 000 $
Year 20 : 44 200 000 $
Year 21 : 35 000 000 $
Salary Average Commitment
Year 18 : 65 886 250 $
Year 19 : 48 343 750 $
Year 20 : 44 918 750 $
Year 21 : 35 718 750 $
Salary Cap with 1 Way Contract
Year 18 : 64 192 500 $
Year 19 : 46 625 000 $
Year 20 : 43 700 000 $
Year 21 : 34 500 000 $

Farm Players Salaries

Slater Koekkoek 92 500 $ (1)
Salary Remaining : 92 500 $
MacKenzie MacEachern 92 500 $ (1)
Salary Remaining : 92 500 $
Steven Santini 92 500 $ (1)
Salary Remaining : 92 500 $
Tomas Nosek 87 175 $ (1)
Salary Remaining : 87 175 $
Shea Theodore 83 250 $ (1)
Salary Remaining : 83 250 $
Mario Lucia 81 750 $ (1)
Salary Remaining : 81 750 $
Oliver Kylington 79 250 $ (2)
Salary Remaining : 79 250 $
Cristoval Nieves 76 750 $ (1)
Salary Remaining : 76 750 $
Austin Czarnik 75 000 $ (1)
Salary Remaining : 75 000 $
Nick Moutrey 74 250 $ (1)
Salary Remaining : 74 250 $
Brayden Point 74 250 $ (2)
Salary Remaining : 74 250 $
Jan Kostalek 73 500 $ (1)
Salary Remaining : 73 500 $
Alexandre Carrier 71 500 $ (2)
Salary Remaining : 71 500 $
Nikita Soshnikov 66 750 $ (1)
Salary Remaining : 66 750 $
Ivan Barbashev 65 000 $ (2)
Salary Remaining : 65 000 $
Dean Kukan 0 $ (0)
Salary Remaining : 0 $
MacKenzie Weegar 0 $ (0)
Salary Remaining : 0 $
Michael Houser 0 $ (0)
Salary Remaining : 0 $
Colin Stevens 0 $ (0)
Salary Remaining : 0 $
Matthew Finn 0 $ (0)
Salary Remaining : 0 $
Markus Hannikainen 0 $ (0)
Salary Remaining : 0 $
Ludwig Bystrom 0 $ (0)
Salary Remaining : 0 $
Scott Kosmachuk 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 18 : 1 185 925 $
Year 19 : 288 250 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 193 717 $
Year 19 : 285 792 $
Year 20 : 0 $
Year 21 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 230 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 857 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account15 603 408 $
Projected Bank Account15 603 408 $

Pro Players Salaries

Daniel Sedin (1 Way Contract) 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Michael Del Zotto (1 Way Contract) 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
Travis Hamonic (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Paul Martin (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Brendan Gallagher 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Chris Kunitz (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Nick Leddy (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
David Desharnais (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Ondrej Pavelec (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Ben Smith (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Ryan Callahan (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Mattias Ekholm (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Brian Flynn 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Tom Wilson (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
William Karlsson (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Logan Shaw 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Hunter Shinkaruk 832 500 $ (1)
-Salary Remaining : 832 500 $
Buddy Robinson 825 000 $ (1)
-Salary Remaining : 825 000 $
Tobias Enstrom (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Philip Larsen 0 $ (0)
-Salary Remaining : 0 $
Anton Lander 0 $ (0)
-Salary Remaining : 0 $
Freddie Hamilton 0 $ (0)
-Salary Remaining : 0 $
Tyler Biggs 0 $ (0)
-Salary Remaining : 0 $
Sam Brittain 0 $ (0)
-Salary Remaining : 0 $
Alex Stalock 0 $ (0)
-Salary Remaining : 0 $
Michael Vernace 0 $ (0)
-Salary Remaining : 0 $
Greg McKegg 0 $ (0)
-Salary Remaining : 0 $
Deryk Engelland 0 $ (0)
-Salary Remaining : 0 $
Bracken Kearns 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 18 : 56 857 500 $
Year 19 : 26 000 000 $
Year 20 : 11 500 000 $
Year 21 : 5 000 000 $
Salary Average Commitment
Year 18 : 56 488 333 $
Year 19 : 25 900 000 $
Year 20 : 12 000 000 $
Year 21 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 56 857 500 $
Year 19 : 26 400 000 $
Year 20 : 12 500 000 $
Year 21 : 5 000 000 $

Farm Players Salaries

Rostislav Olesz 0 $ (0)
Salary Remaining : 0 $
Nikita Filatov 0 $ (0)
Salary Remaining : 0 $
Brandon Segal 0 $ (0)
Salary Remaining : 0 $
Rhett Rakhshani 0 $ (0)
Salary Remaining : 0 $
David Ullstrom 0 $ (0)
Salary Remaining : 0 $
Ben Maxwell 0 $ (0)
Salary Remaining : 0 $
James Wright 0 $ (0)
Salary Remaining : 0 $
Bryan Pitton 0 $ (0)
Salary Remaining : 0 $
Joey Macdonald 0 $ (0)
Salary Remaining : 0 $
David Brown 0 $ (0)
Salary Remaining : 0 $
Patrick Sieloff 0 $ (0)
Salary Remaining : 0 $
Maxim Goncharov 0 $ (0)
Salary Remaining : 0 $
Vladimir Zharkov 0 $ (0)
Salary Remaining : 0 $
Colin Smith 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 125 000 $
Farm Players Total Salaries978 500 $
Coaches Total Salaries100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account6 825 709 $
Projected Bank Account6 825 709 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 12 000 000 $ (4)
-Salary Remaining : 12 000 000 $
Jonathan Quick 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
Dustin Byfuglien (1 Way Contract) 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Brent Burns (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Lars Eller (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Sean Couturier (1 Way Contract) 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Rickard Rakell 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Andrew Shaw (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Yannick Weber (1 Way Contract) 1 325 000 $ (1)
-Salary Remaining : 1 325 000 $
Nikolaj Ehlers 925 000 $ (1)
-Salary Remaining : 925 000 $
Josh Morrissey 925 000 $ (1)
-Salary Remaining : 925 000 $
Jeff Zatkoff 625 000 $ (1)
-Salary Remaining : 625 000 $
Dylan Demelo 525 000 $ (1)
-Salary Remaining : 525 000 $
Dwight King (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Kevin Bieksa (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Philippe Cornet 0 $ (0)
-Salary Remaining : 0 $
Ryan Ellis (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Sami Vatanen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Chris Tierney 0 $ (0)
-Salary Remaining : 0 $
Joe Colborne (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Michael Bournival 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 54 125 000 $
Year 19 : 40 450 000 $
Year 20 : 24 000 000 $
Year 21 : 16 000 000 $
Salary Average Commitment
Year 18 : 49 820 000 $
Year 19 : 39 037 500 $
Year 20 : 25 087 500 $
Year 21 : 18 587 500 $
Salary Cap with 1 Way Contract
Year 18 : 54 125 000 $
Year 19 : 41 950 000 $
Year 20 : 28 000 000 $
Year 21 : 20 500 000 $

Farm Players Salaries

Timo Meier 92 500 $ (2)
Salary Remaining : 92 500 $
Andy Welinski 92 500 $ (1)
Salary Remaining : 92 500 $
Jayce Hawryluk 92 500 $ (2)
Salary Remaining : 92 500 $
Gustav Forsling 92 500 $ (2)
Salary Remaining : 92 500 $
Andreas Englund 79 250 $ (2)
Salary Remaining : 79 250 $
A.J. Greer 75 000 $ (2)
Salary Remaining : 75 000 $
Michael Amadio 74 250 $ (2)
Salary Remaining : 74 250 $
Reece Willcox 71 750 $ (1)
Salary Remaining : 71 750 $
Tyler Ganly 69 000 $ (1)
Salary Remaining : 69 000 $
Vincent Hinostroza 66 750 $ (1)
Salary Remaining : 66 750 $
Tyler Bertuzzi 65 000 $ (1)
Salary Remaining : 65 000 $
Jeff Schultz 55 000 $ (1)
Salary Remaining : 55 000 $
Oleg Yevenko 52 500 $ (1)
Salary Remaining : 52 500 $
Andrew Campbell 0 $ (0)
Salary Remaining : 0 $
Zack Stortini 0 $ (0)
Salary Remaining : 0 $
Andrew Gordon 0 $ (0)
Salary Remaining : 0 $
Zachary Pochiro 0 $ (0)
Salary Remaining : 0 $
Chet Pickard 0 $ (0)
Salary Remaining : 0 $
Aaron Palushaj 0 $ (0)
Salary Remaining : 0 $
David Steckel 0 $ (0)
Salary Remaining : 0 $
Dillon Simpson 0 $ (0)
Salary Remaining : 0 $
Dominik Uher 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 18 : 978 500 $
Year 19 : 496 750 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 961 417 $
Year 19 : 492 667 $
Year 20 : 0 $
Year 21 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 0 - 0,00%
Level 2: 5000 - 131 $ - 0 - 0,00%
Level 3: 2000 - 110 $ - 0 - 0,00%
Level 4: 4000 - 90 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 350 000 $
Farm Players Total Salaries748 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account10 980 837 $
Projected Bank Account10 980 837 $

Pro Players Salaries

Patrick Kane 11 000 000 $ (4)
-Salary Remaining : 11 000 000 $
Mark Giordano (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Marc-Andre Fleury (1 Way Contract) 7 200 000 $ (2)
-Salary Remaining : 7 200 000 $
Aleksander Barkov (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Tj Brodie (1 Way Contract) 5 350 000 $ (3)
-Salary Remaining : 5 350 000 $
Brad Marchand (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
Zdeno Chara (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Alex Killorn (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Tomas Hertl (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Esa Lindell (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Dominic Moore (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Joonas Korpisalo 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Andrej Sustr (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Auston Matthews 925 000 $ (2)
-Salary Remaining : 925 000 $
Mattias Janmark 800 000 $ (1)
-Salary Remaining : 800 000 $
Jacob Markstrom 525 000 $ (1)
-Salary Remaining : 525 000 $
Phillip Di Giuseppe 0 $ (0)
-Salary Remaining : 0 $
Jarred Tinordi 0 $ (0)
-Salary Remaining : 0 $
Johan Franzen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Tyler Ennis (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 18 : 62 350 000 $
Year 19 : 41 675 000 $
Year 20 : 26 150 000 $
Year 21 : 7 720 000 $
Salary Average Commitment
Year 18 : 61 010 000 $
Year 19 : 41 835 000 $
Year 20 : 28 210 000 $
Year 21 : 10 250 000 $
Salary Cap with 1 Way Contract
Year 18 : 62 350 000 $
Year 19 : 43 175 000 $
Year 20 : 29 650 000 $
Year 21 : 11 000 000 $

Farm Players Salaries

Jarome Iginla 300 000 $ (1)
Salary Remaining : 300 000 $
Joel Armia 105 000 $ (1)
Salary Remaining : 105 000 $
Danton Heinen 92 500 $ (2)
Salary Remaining : 92 500 $
Adam Tambellini 92 500 $ (1)
Salary Remaining : 92 500 $
Anton Slepyshev 92 500 $ (1)
Salary Remaining : 92 500 $
Brian Hart 76 000 $ (1)
Salary Remaining : 76 000 $
Julius Bergman 75 000 $ (1)
Salary Remaining : 75 000 $
Josh Jacobs 74 250 $ (2)
Salary Remaining : 74 250 $
Joshua Brown 71 000 $ (1)
Salary Remaining : 71 000 $
Dennis Robertson 70 000 $ (1)
Salary Remaining : 70 000 $
Alexander Khokhlachev 0 $ (0)
Salary Remaining : 0 $
Jay Rosehill 0 $ (0)
Salary Remaining : 0 $
Linus Arnesson 0 $ (0)
Salary Remaining : 0 $
Stephon Williams 0 $ (0)
Salary Remaining : 0 $
Joacim Eriksson 0 $ (0)
Salary Remaining : 0 $
Colton Jobke 0 $ (0)
Salary Remaining : 0 $
Jared Knight 0 $ (0)
Salary Remaining : 0 $
Johan Sundstrom 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 18 : 1 048 750 $
Year 19 : 169 250 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 030 499 $
Year 19 : 159 833 $
Year 20 : 0 $
Year 21 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 145 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 582 500 $
Farm Players Total Salaries1 862 750 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account4 144 329 $
Projected Bank Account4 144 329 $

Pro Players Salaries

Ryan Kesler (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Ryan Miller (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Keith Yandle (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Mike Cammalleri (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Kyle Okposo (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Anton Stralman (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Hampus Lindholm (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Clarke MacArthur (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Matt Greene (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Nikolai Kulemin (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Josh Gorges (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Darcy Kuemper (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Connor Brickley 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Connor McDavid 925 000 $ (1)
-Salary Remaining : 925 000 $
Mitchell Marner 925 000 $ (2)
-Salary Remaining : 925 000 $
Tyson Strachan 900 000 $ (1)
-Salary Remaining : 900 000 $
Anthony Mantha 832 500 $ (1)
-Salary Remaining : 832 500 $
Madison Bowey 750 000 $ (1)
-Salary Remaining : 750 000 $
Alan Quine 700 000 $ (1)
-Salary Remaining : 700 000 $
Steve Downie (1 Way Contract) 0 $ (0)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Tanner Glass (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Sam Bennett 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 63 582 500 $
Year 19 : 23 425 000 $
Year 20 : 18 000 000 $
Year 21 : 11 000 000 $
Salary Average Commitment
Year 18 : 63 582 500 $
Year 19 : 23 425 000 $
Year 20 : 18 000 000 $
Year 21 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 63 582 500 $
Year 19 : 23 425 000 $
Year 20 : 18 000 000 $
Year 21 : 11 000 000 $

Farm Players Salaries

Andrei Markov 550 000 $ (1)
Salary Remaining : 550 000 $
Zane McIntyre 100 000 $ (1)
Salary Remaining : 100 000 $
Jean-Francois Berube 100 000 $ (1)
Salary Remaining : 100 000 $
Devon Toews 92 500 $ (1)
Salary Remaining : 92 500 $
Sean Kuraly 92 500 $ (1)
Salary Remaining : 92 500 $
Thatcher Demko 92 500 $ (2)
Salary Remaining : 92 500 $
Philip Samuelsson 90 000 $ (1)
Salary Remaining : 90 000 $
Travis Sanheim 83 250 $ (2)
Salary Remaining : 83 250 $
Jordan Subban 83 000 $ (1)
Salary Remaining : 83 000 $
Alexis Loiseau 80 000 $ (1)
Salary Remaining : 80 000 $
Steven Fogarty 75 000 $ (1)
Salary Remaining : 75 000 $
Vince Dunn 74 250 $ (2)
Salary Remaining : 74 250 $
Conor Garland 73 000 $ (2)
Salary Remaining : 73 000 $
Dmytro Timashov 73 000 $ (2)
Salary Remaining : 73 000 $
Anthony Richard 71 500 $ (2)
Salary Remaining : 71 500 $
Kyle Burroughs 68 000 $ (1)
Salary Remaining : 68 000 $
Philippe Desrosiers 64 250 $ (1)
Salary Remaining : 64 250 $
Ben Hanowski 0 $ (0)
Salary Remaining : 0 $
Andrew O'Brien 0 $ (0)
Salary Remaining : 0 $
Antoine Bibeau 0 $ (0)
Salary Remaining : 0 $
Niklas Lundstrom 0 $ (0)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
John Armstrong 0 $ (0)
Salary Remaining : 0 $
Mitchell Moroz 0 $ (0)
Salary Remaining : 0 $
Chris Wideman 0 $ (0)
Salary Remaining : 0 $
Harri Sateri 0 $ (0)
Salary Remaining : 0 $
Jackson Houck 0 $ (0)
Salary Remaining : 0 $
Patrick McNally 0 $ (0)
Salary Remaining : 0 $
Jake Paterson 0 $ (0)
Salary Remaining : 0 $
Sam Jardine 0 $ (0)
Salary Remaining : 0 $
Garret Ross 0 $ (0)
Salary Remaining : 0 $
David Musil 0 $ (0)
Salary Remaining : 0 $
Julian Melchiori 0 $ (0)
Salary Remaining : 0 $
Henri Ikonen 0 $ (0)
Salary Remaining : 0 $
Zack Mitchell 0 $ (0)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 18 : 1 862 750 $
Year 19 : 448 250 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 838 124 $
Year 19 : 454 499 $
Year 20 : 0 $
Year 21 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 900 000 $
Farm Players Total Salaries950 361 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account26 157 946 $
Projected Bank Account26 157 946 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Henrik Lundqvist (1 Way Contract) 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Patric Hornqvist (1 Way Contract) 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
Jordan Staal (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Marcus Johansson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Johnny Boychuk (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Jason Pominville (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Johnny Oduya (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Charlie Coyle 3 700 000 $ (2)
-Salary Remaining : 3 700 000 $
Brian Boyle (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Alexandre Burrows (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Andrew MacDonald (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Joel Edmundson (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Stephen Gionta (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Brendan Perlini 925 000 $ (2)
-Salary Remaining : 925 000 $
Jay Bouwmeester 525 000 $ (1)
-Salary Remaining : 525 000 $
Calvin Pickard 0 $ (0)
-Salary Remaining : 0 $
Ryan Segalla 0 $ (0)
-Salary Remaining : 0 $
Nick Cousins 0 $ (0)
-Salary Remaining : 0 $
Kyle Clifford 0 $ (0)
-Salary Remaining : 0 $
Mark Pysyk 0 $ (0)
-Salary Remaining : 0 $
Oscar Lindberg 0 $ (0)
-Salary Remaining : 0 $
Steve Bernier (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 18 : 58 900 000 $
Year 19 : 45 782 500 $
Year 20 : 24 250 000 $
Year 21 : 14 500 000 $
Salary Average Commitment
Year 18 : 57 471 250 $
Year 19 : 45 096 250 $
Year 20 : 24 177 083 $
Year 21 : 14 093 750 $
Salary Cap with 1 Way Contract
Year 18 : 58 900 000 $
Year 19 : 46 525 000 $
Year 20 : 24 750 000 $
Year 21 : 14 500 000 $

Farm Players Salaries

Ben Chiarot 130 000 $ (2)
Salary Remaining : 130 000 $
Michael Leighton 120 000 $ (1)
Salary Remaining : 120 000 $
Ben Betker 92 500 $ (1)
Salary Remaining : 92 500 $
Adam Erne 86 500 $ (1)
Salary Remaining : 86 500 $
Jason Dickinson 83 250 $ (1)
Salary Remaining : 83 250 $
Paul Bittner 79 250 $ (2)
Salary Remaining : 79 250 $
Yan Pavel Laplante 79 250 $ (2)
Salary Remaining : 79 250 $
Alex Schoenborn 74 250 $ (2)
Salary Remaining : 74 250 $
Radel Fazleev 72 250 $ (2)
Salary Remaining : 72 250 $
Ben Thomas 71 611 $ (2)
Salary Remaining : 71 611 $
Anton Cederholm 61 500 $ (1)
Salary Remaining : 61 500 $
Gustav Olofsson 0 $ (0)
Salary Remaining : 0 $
Martin Ouellette 0 $ (0)
Salary Remaining : 0 $
Travis Brown 0 $ (0)
Salary Remaining : 0 $
Greg Pateryn 0 $ (0)
Salary Remaining : 0 $
Max Gortz 0 $ (0)
Salary Remaining : 0 $
Travis Ewanyk 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 18 : 950 361 $
Year 19 : 513 250 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 943 500 $
Year 19 : 499 750 $
Year 20 : 0 $
Year 21 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 732 500 $
Farm Players Total Salaries1 402 250 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account12 985 543 $
Projected Bank Account12 985 543 $

Pro Players Salaries

Taylor Hall (1 Way Contract) 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Matt Duchene (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Shayne Gostisbehere (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Derick Brassard (1 Way Contract) 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Boone Jenner (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Frederik Andersen (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Thomas Vanek (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Mikael Backlund (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Conor Sheary (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Calvin De Haan (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Jacob Trouba (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Mika Zibanejad 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Nino Niederreiter (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Justin Schultz (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Marcus Kruger (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Jimmy Vesey 925 000 $ (1)
-Salary Remaining : 925 000 $
Travis Konecny 925 000 $ (2)
-Salary Remaining : 925 000 $
Darnell Nurse 832 500 $ (1)
-Salary Remaining : 832 500 $
Michal Kempny 0 $ (0)
-Salary Remaining : 0 $
Erik Haula (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mike Condon 0 $ (0)
-Salary Remaining : 0 $
Ryan Carter 0 $ (0)
-Salary Remaining : 0 $
Radko Gudas (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Viktor Arvidsson 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 18 : 64 732 500 $
Year 19 : 40 625 000 $
Year 20 : 36 100 000 $
Year 21 : 25 200 000 $
Salary Average Commitment
Year 18 : 64 513 333 $
Year 19 : 40 125 000 $
Year 20 : 36 000 000 $
Year 21 : 24 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 64 732 500 $
Year 19 : 40 375 000 $
Year 20 : 36 250 000 $
Year 21 : 24 750 000 $

Farm Players Salaries

Anton Rodin 115 000 $ (1)
Salary Remaining : 115 000 $
Anton Forsberg 100 000 $ (1)
Salary Remaining : 100 000 $
Nicklas Jensen 100 000 $ (1)
Salary Remaining : 100 000 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 95 000 $
Alexander Nylander 92 500 $ (2)
Salary Remaining : 92 500 $
Kyle Connor 92 500 $ (2)
Salary Remaining : 92 500 $
Brady Skjei 92 500 $ (1)
Salary Remaining : 92 500 $
Mikko Rantanen 92 500 $ (1)
Salary Remaining : 92 500 $
Sam Anas 92 500 $ (1)
Salary Remaining : 92 500 $
Tyler Pitlick 90 000 $ (1)
Salary Remaining : 90 000 $
John Quenneville 84 250 $ (2)
Salary Remaining : 84 250 $
Sonny Milano 83 250 $ (2)
Salary Remaining : 83 250 $
Zachary Fucale 74 250 $ (1)
Salary Remaining : 74 250 $
Trevor Murphy 69 000 $ (1)
Salary Remaining : 69 000 $
Jalen Smereck 65 500 $ (3)
Salary Remaining : 65 500 $
Alexandre Fortin 63 500 $ (3)
Salary Remaining : 63 500 $
Christian Folin 0 $ (0)
Salary Remaining : 0 $
Patrik Nemeth 0 $ (0)
Salary Remaining : 0 $
Erik Gustafsson 0 $ (0)
Salary Remaining : 0 $
Sergei Kalinin 0 $ (0)
Salary Remaining : 0 $
Mat Bodie 0 $ (0)
Salary Remaining : 0 $
Grayson Downing 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 18 : 1 402 250 $
Year 19 : 470 500 $
Year 20 : 136 500 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 399 167 $
Year 19 : 482 167 $
Year 20 : 132 750 $
Year 21 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 94 $ - 0 - 0,00%
Level 2: 5000 - 68 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 197 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 575 000 $
Farm Players Total Salaries250 000 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account20 900 264 $
Projected Bank Account20 900 264 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Blake Wheeler (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Tyson Barrie (1 Way Contract) 6 100 000 $ (5)
-Salary Remaining : 6 100 000 $
Bryan Little (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Mathieu Perreault (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Kris Russell (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
Adam Henrique (1 Way Contract) 4 150 000 $ (2)
-Salary Remaining : 4 150 000 $
Matt Hunwick (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jake Gardiner (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Robin Lehner (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
J.T. Miller (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jeff Petry (1 Way Contract) 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
Jonathan Bernier 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Matthew Calvert (1 Way Contract) 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Ian Cole (1 Way Contract) 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Eric Gryba (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Jesse Puljujarvi 925 000 $ (2)
-Salary Remaining : 925 000 $
Colton Sissons 750 000 $ (1)
-Salary Remaining : 750 000 $
Beau Bennett 0 $ (0)
-Salary Remaining : 0 $
Jacob Josefson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Joakim Nordstrom 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 67 575 000 $
Year 19 : 57 025 000 $
Year 20 : 34 325 000 $
Year 21 : 15 600 000 $
Salary Average Commitment
Year 18 : 68 525 001 $
Year 19 : 56 225 001 $
Year 20 : 32 966 667 $
Year 21 : 15 600 000 $
Salary Cap with 1 Way Contract
Year 18 : 67 575 000 $
Year 19 : 55 275 000 $
Year 20 : 31 850 000 $
Year 21 : 15 600 000 $

Farm Players Salaries

Daniel Pribyl 92 500 $ (1)
Salary Remaining : 92 500 $
Michael Dal Colle 83 250 $ (2)
Salary Remaining : 83 250 $
Daniel Vladar 74 250 $ (2)
Salary Remaining : 74 250 $
Nicolas Deschamps 0 $ (0)
Salary Remaining : 0 $
Michal Jordan 0 $ (0)
Salary Remaining : 0 $
Andrew Bodnarchuk 0 $ (0)
Salary Remaining : 0 $
Gleason Fournier 0 $ (0)
Salary Remaining : 0 $
Luke Adam 0 $ (0)
Salary Remaining : 0 $
Ryan Jones 0 $ (0)
Salary Remaining : 0 $
Chad Kolarik 0 $ (0)
Salary Remaining : 0 $
Ilari Melart 0 $ (0)
Salary Remaining : 0 $
Josh Brittain 0 $ (0)
Salary Remaining : 0 $
David Dziurzynski 0 $ (0)
Salary Remaining : 0 $
Oskar Sundqvist 0 $ (0)
Salary Remaining : 0 $
Michael Mersch 0 $ (0)
Salary Remaining : 0 $
Leland Irving 0 $ (0)
Salary Remaining : 0 $
Sami Aittokallio 0 $ (0)
Salary Remaining : 0 $
Joe Cannata 0 $ (0)
Salary Remaining : 0 $
Kenton Helgesen 0 $ (0)
Salary Remaining : 0 $
William Wrenn 0 $ (0)
Salary Remaining : 0 $
Louis-Marc Aubry 0 $ (0)
Salary Remaining : 0 $
Curtis Lazar 0 $ (0)
Salary Remaining : 0 $
Jaycob Megna 0 $ (0)
Salary Remaining : 0 $
Brady Austin 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 18 : 250 000 $
Year 19 : 162 500 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 253 083 $
Year 19 : 160 583 $
Year 20 : 0 $
Year 21 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 530 000 $
Farm Players Total Salaries653 600 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account13 756 992 $
Projected Bank Account13 756 992 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
Duncan Keith (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Rick Nash (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 7 200 000 $
Logan Couture (1 Way Contract) 6 650 000 $ (2)
-Salary Remaining : 6 650 000 $
Steve Mason (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Torey Krug (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 5 200 000 $
Jakub Voracek (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Chris Tanev (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Brooks Orpik (1 Way Contract) 3 675 000 $ (1)
-Salary Remaining : 3 675 000 $
Tyler Johnson (1 Way Contract) 3 525 000 $ (2)
-Salary Remaining : 3 525 000 $
Jussi Jokinen (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jason Zucker (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Zack Smith (1 Way Contract) 2 875 000 $ (2)
-Salary Remaining : 2 875 000 $
Riley Sheahan (1 Way Contract) 2 175 000 $ (1)
-Salary Remaining : 2 175 000 $
Jean-Gabriel Pageau 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
Chad Johnson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Sergei Boikov 705 000 $ (2)
-Salary Remaining : 705 000 $
Nicolas Blanchard 0 $ (0)
-Salary Remaining : 0 $
Derek MacKenzie (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mikko Vainonen 0 $ (0)
-Salary Remaining : 0 $
Kris Versteeg (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Dylan Olsen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 18 : 71 530 000 $
Year 19 : 45 705 000 $
Year 20 : 18 700 000 $
Year 21 : 12 700 000 $
Salary Average Commitment
Year 18 : 71 344 167 $
Year 19 : 45 681 667 $
Year 20 : 18 700 000 $
Year 21 : 12 700 000 $
Salary Cap with 1 Way Contract
Year 18 : 71 530 000 $
Year 19 : 45 705 000 $
Year 20 : 18 700 000 $
Year 21 : 12 700 000 $

Farm Players Salaries

Taylor Aronson 105 000 $ (1)
Salary Remaining : 105 000 $
Andrey Pedan 105 000 $ (1)
Salary Remaining : 105 000 $
Max McCormick 98 500 $ (1)
Salary Remaining : 98 500 $
Robert Czarnik 97 600 $ (1)
Salary Remaining : 97 600 $
Yannick Veilleux 97 500 $ (1)
Salary Remaining : 97 500 $
Jordan Schroeder 75 000 $ (1)
Salary Remaining : 75 000 $
Mike Halmo 75 000 $ (1)
Salary Remaining : 75 000 $
Kevin Czuczman 0 $ (0)
Salary Remaining : 0 $
Austin Watson 0 $ (0)
Salary Remaining : 0 $
Jake Chelios 0 $ (0)
Salary Remaining : 0 $
Conor Allen 0 $ (0)
Salary Remaining : 0 $
Matt Fraser 0 $ (0)
Salary Remaining : 0 $
Mathieu Carle 0 $ (0)
Salary Remaining : 0 $
Joey Laleggia 0 $ (0)
Salary Remaining : 0 $
Michael Keranen 0 $ (0)
Salary Remaining : 0 $
Jeremy Smith 0 $ (0)
Salary Remaining : 0 $
Jaroslav Janus 0 $ (0)
Salary Remaining : 0 $
Lars Johansson 0 $ (0)
Salary Remaining : 0 $
Henrik Samuelsson 0 $ (0)
Salary Remaining : 0 $
Pierre-Luc Letourneau-Leblond 0 $ (0)
Salary Remaining : 0 $
Zach Budish 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 18 : 653 600 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 653 600 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 175 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 410 750 $
Farm Players Total Salaries376 750 $
Coaches Total Salaries380 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account11 579 338 $
Projected Bank Account11 579 338 $

Pro Players Salaries

Corey Crawford (1 Way Contract) 7 350 750 $ (1)
-Salary Remaining : 7 350 750 $
Jared Spurgeon (1 Way Contract) 6 600 000 $ (5)
-Salary Remaining : 6 600 000 $
Andrej Sekera 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Mikko Koivu (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jason Garrison (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Anders Lee (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Filip Forsberg (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Michael Grabner 4 200 000 $ (2)
-Salary Remaining : 4 200 000 $
Mark Letestu (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Luke Schenn (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Tanner Pearson (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Phillip Danault (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Ben Hutton (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Keith Kinkaid (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Louis Domingue (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Colton Sceviour (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Joseph Blandisi 865 000 $ (2)
-Salary Remaining : 865 000 $
Kevin Connauton 835 000 $ (2)
-Salary Remaining : 835 000 $
Michael Latta 785 000 $ (2)
-Salary Remaining : 785 000 $
Josh Archibald 775 000 $ (2)
-Salary Remaining : 775 000 $
Caleb Herbert 725 000 $ (2)
-Salary Remaining : 725 000 $
Ethan Werek 700 000 $ (1)
-Salary Remaining : 700 000 $
Nicolas Deslauriers 675 000 $ (1)
-Salary Remaining : 675 000 $
Daniel Altshuller 650 000 $ (1)
-Salary Remaining : 650 000 $
Jim O'Brien 650 000 $ (1)
-Salary Remaining : 650 000 $
Alex Friesen 600 000 $ (1)
-Salary Remaining : 600 000 $
Steven Kampfer 0 $ (0)
-Salary Remaining : 0 $
Garrett Meurs 0 $ (0)
-Salary Remaining : 0 $
Daniel Maggio 0 $ (0)
-Salary Remaining : 0 $
Jonathan Audy-Marchessault 0 $ (0)
-Salary Remaining : 0 $
Danny Hobbs 0 $ (0)
-Salary Remaining : 0 $
Patrick Holland 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players32
Salary Commitment
Year 18 : 71 410 750 $
Year 19 : 33 935 000 $
Year 20 : 6 600 000 $
Year 21 : 6 600 000 $
Salary Average Commitment
Year 18 : 70 198 650 $
Year 19 : 34 885 000 $
Year 20 : 6 600 000 $
Year 21 : 6 600 000 $
Salary Cap with 1 Way Contract
Year 18 : 71 410 750 $
Year 19 : 34 685 000 $
Year 20 : 6 600 000 $
Year 21 : 6 600 000 $

Farm Players Salaries

Dennis Wideman 530 000 $ (1)
Salary Remaining : 530 000 $
J.T. Brown 97 500 $ (1)
Salary Remaining : 97 500 $
Tyler Wotherspoon 75 500 $ (1)
Salary Remaining : 75 500 $
Eric Cornel 74 250 $ (2)
Salary Remaining : 74 250 $
Tyler Graovac 67 000 $ (1)
Salary Remaining : 67 000 $
Tim Bozon 62 500 $ (1)
Salary Remaining : 62 500 $
Harrison Ruopp 0 $ (0)
Salary Remaining : 0 $
Raphael Diaz 0 $ (0)
Salary Remaining : 0 $
Jay McClement 0 $ (0)
Salary Remaining : 0 $
Carson McMillan 0 $ (0)
Salary Remaining : 0 $
Ryan Bourque 0 $ (0)
Salary Remaining : 0 $
Justin Courtnall 0 $ (0)
Salary Remaining : 0 $
Andrew Macwilliam 0 $ (0)
Salary Remaining : 0 $
Drew MacIntyre 0 $ (0)
Salary Remaining : 0 $
Mitchell Heard 0 $ (0)
Salary Remaining : 0 $
Eric O'Dell 0 $ (0)
Salary Remaining : 0 $
Colby Robak 0 $ (0)
Salary Remaining : 0 $
Mike Moore 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 18 : 906 750 $
Year 19 : 74 250 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 906 000 $
Year 19 : 71 750 $
Year 20 : 0 $
Year 21 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries26 732 500 $
Farm Players Total Salaries150 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account41 972 641 $
Projected Bank Account41 972 641 $

Pro Players Salaries

Mike Smith (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Evander Kane (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Brandon Pirri (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Nick Bonino (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Olli Maatta (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Dmitry Orlov (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Alexei Marchenko (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Brian Strait 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Tobias Rieder (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Ryan Hartman 832 500 $ (1)
-Salary Remaining : 832 500 $
Christopher Wagner 750 000 $ (1)
-Salary Remaining : 750 000 $
Byron Froese (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Cal O'Reilly 0 $ (0)
-Salary Remaining : 0 $
Matt Moulson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Joakim Andersson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Jared Cowen (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Brian Dumoulin 0 $ (0)
-Salary Remaining : 0 $
Cal Heeter 0 $ (0)
-Salary Remaining : 0 $
Dustin Brown (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Cody Franson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Andrew Hammond (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 18 : 26 732 500 $
Year 19 : 6 000 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 26 794 167 $
Year 19 : 6 000 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 26 732 500 $
Year 19 : 6 000 000 $
Year 20 : 0 $
Year 21 : 0 $

Farm Players Salaries

Ted Purcell 150 000 $ (1)
Salary Remaining : 150 000 $
Corey Cowick 0 $ (0)
Salary Remaining : 0 $
Jamie Devane 0 $ (0)
Salary Remaining : 0 $
Mike Reilly 0 $ (0)
Salary Remaining : 0 $
Scott Timmins 0 $ (0)
Salary Remaining : 0 $
Adam Payerl 0 $ (0)
Salary Remaining : 0 $
Drew LeBlanc 0 $ (0)
Salary Remaining : 0 $
Rasmus Tirronen 0 $ (0)
Salary Remaining : 0 $
Brendan Leipsic 0 $ (0)
Salary Remaining : 0 $
Chris Bigras 0 $ (0)
Salary Remaining : 0 $
Kenney Morrison 0 $ (0)
Salary Remaining : 0 $
Jerome Gauthier-Leduc 0 $ (0)
Salary Remaining : 0 $
Adam Clendening 0 $ (0)
Salary Remaining : 0 $
Teigan Zahn 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 18 : 150 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 150 000 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 575 000 $
Farm Players Total Salaries546 750 $
Coaches Total Salaries1 525 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account25 032 070 $
Projected Bank Account25 032 070 $

Pro Players Salaries

Erik Johnson (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Craig Smith (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Cam Ward (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Patrik Berglund (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Dennis Seidenberg (1 Way Contract) 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Riley Nash (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jason Chimera (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Paul Byron (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jimmy Hayes (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Zack Kassian (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Viktor Stalberg (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Alex Biega (1 Way Contract) 1 250 000 $ (2)
-1 Way Contract Salary Cap : 1 250 000 $
-Salary Remaining : 1 250 000 $
Landon Ferraro (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Devin Setoguchi (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Nick Ritchie 925 000 $ (1)
-Salary Remaining : 925 000 $
Philipp Grubauer 0 $ (0)
-Salary Remaining : 0 $
Jordin Tootoo 0 $ (0)
-Salary Remaining : 0 $
Darren Helm (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
R.J. Umberger (1 Way Contract) 0 $ (0)
-1 Way Contract Salary Cap : 0 $
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 18 : 41 575 000 $
Year 19 : 18 800 000 $
Year 20 : 10 250 000 $
Year 21 : 10 250 000 $
Salary Average Commitment
Year 18 : 41 225 000 $
Year 19 : 18 150 000 $
Year 20 : 10 250 000 $
Year 21 : 10 250 000 $
Salary Cap with 1 Way Contract
Year 18 : 41 575 000 $
Year 19 : 18 500 000 $
Year 20 : 10 250 000 $
Year 21 : 10 250 000 $

Farm Players Salaries

Alex Grant 100 000 $ (1)
Salary Remaining : 100 000 $
Connor Carrick 95 000 $ (1)
Salary Remaining : 95 000 $
Daniel O'Regan 92 500 $ (1)
Salary Remaining : 92 500 $
Corey Tropp 92 500 $ (1)
Salary Remaining : 92 500 $
Cameron Gaunce 92 500 $ (1)
Salary Remaining : 92 500 $
Dylan Labbe 74 250 $ (1)
Salary Remaining : 74 250 $
Mitch Callahan 0 $ (0)
Salary Remaining : 0 $
Connor Chatham 0 $ (0)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Kristers Gudlevskis 0 $ (0)
Salary Remaining : 0 $
Niklas Backstrom 0 $ (0)
Salary Remaining : 0 $
Mantas Armalis 0 $ (0)
Salary Remaining : 0 $
Jonas Hiller 0 $ (0)
Salary Remaining : 0 $
Matt MacKenzie 0 $ (0)
Salary Remaining : 0 $
Mirco Mueller 0 $ (0)
Salary Remaining : 0 $
Zach Hyman 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 18 : 546 750 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 536 375 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 632 501 $
Farm Players Total Salaries1 152 950 $
Coaches Total Salaries100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account28 882 508 $
Projected Bank Account28 882 508 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 8 500 000 $ (8)
-Salary Remaining : 8 500 000 $
Joe Pavelski (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Carey Price (1 Way Contract) 7 800 000 $ (5)
-Salary Remaining : 7 800 000 $
Vladimir Tarasenko (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 7 500 000 $
Mark Stone (1 Way Contract) 6 350 000 $ (8)
-Salary Remaining : 6 350 000 $
Andy Greene (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Nikita Kucherov (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Ryan Johansen (1 Way Contract) 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
Seth Jones (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Antti Raanta (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Patrick Maroon (1 Way Contract) 1 500 001 $ (1)
-Salary Remaining : 1 500 001 $
Jay Beagle (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Sebastian Aho 925 000 $ (2)
-Salary Remaining : 925 000 $
Devin Shore 925 000 $ (1)
-Salary Remaining : 925 000 $
Zach Werenski 925 000 $ (2)
-Salary Remaining : 925 000 $
Sam Reinhart 925 000 $ (1)
-Salary Remaining : 925 000 $
Robby Fabbri 832 500 $ (1)
-Salary Remaining : 832 500 $
Maxim Chudinov 0 $ (0)
-Salary Remaining : 0 $
Jesse Blacker 0 $ (0)
-Salary Remaining : 0 $
Alex Lyon 0 $ (0)
-Salary Remaining : 0 $
Scott Darling 0 $ (0)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 0 $ (0)
-Salary Remaining : 0 $
Stephen Silas 0 $ (0)
-Salary Remaining : 0 $
Martin Marincin 0 $ (0)
-Salary Remaining : 0 $
Jesper Fast 0 $ (0)
-Salary Remaining : 0 $
Brandon Manning 0 $ (0)
-Salary Remaining : 0 $
Luke Moffatt 0 $ (0)
-Salary Remaining : 0 $
Rasmus Rissanen 0 $ (0)
-Salary Remaining : 0 $
Austin Levi 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 18 : 68 632 501 $
Year 19 : 62 600 000 $
Year 20 : 53 850 000 $
Year 21 : 44 850 000 $
Salary Average Commitment
Year 18 : 70 410 001 $
Year 19 : 63 110 000 $
Year 20 : 53 760 000 $
Year 21 : 43 960 000 $
Salary Cap with 1 Way Contract
Year 18 : 68 632 501 $
Year 19 : 61 350 000 $
Year 20 : 51 500 000 $
Year 21 : 41 500 000 $

Farm Players Salaries

Jakub Vrana 92 500 $ (1)
Salary Remaining : 92 500 $
Malte Stromwall 92 500 $ (1)
Salary Remaining : 92 500 $
Noah Hanifin 92 500 $ (1)
Salary Remaining : 92 500 $
J.T. Compher 92 500 $ (2)
Salary Remaining : 92 500 $
Nick Ellis 92 500 $ (1)
Salary Remaining : 92 500 $
Artturi Lehkonen 92 500 $ (2)
Salary Remaining : 92 500 $
Brandon Montour 92 500 $ (1)
Salary Remaining : 92 500 $
Anthony Deangelo 83 250 $ (2)
Salary Remaining : 83 250 $
Ryan Murphy 78 700 $ (1)
Salary Remaining : 78 700 $
Tom Parisi 76 750 $ (1)
Salary Remaining : 76 750 $
Greg Carey 75 000 $ (1)
Salary Remaining : 75 000 $
Tanner Kero 66 750 $ (1)
Salary Remaining : 66 750 $
Taylor Beck 65 000 $ (1)
Salary Remaining : 65 000 $
Max Friberg 60 000 $ (1)
Salary Remaining : 60 000 $
Chad Ruhwedel 0 $ (0)
Salary Remaining : 0 $
Brandon Denham 0 $ (0)
Salary Remaining : 0 $
Chris Brown 0 $ (0)
Salary Remaining : 0 $
Charles Hudon 0 $ (0)
Salary Remaining : 0 $
Ahti Oksanen 0 $ (0)
Salary Remaining : 0 $
Ville Pokka 0 $ (0)
Salary Remaining : 0 $
Julius Honka 0 $ (0)
Salary Remaining : 0 $
Paul Thompson 0 $ (0)
Salary Remaining : 0 $
David Rundblad 0 $ (0)
Salary Remaining : 0 $
Stefan Elliott 0 $ (0)
Salary Remaining : 0 $
Derrick Pouliot 0 $ (0)
Salary Remaining : 0 $
Brendan Shinnimin 0 $ (0)
Salary Remaining : 0 $
Konrad Abeltshauser 0 $ (0)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 18 : 1 152 950 $
Year 19 : 268 250 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 136 200 $
Year 19 : 262 750 $
Year 20 : 0 $
Year 21 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 582 500 $
Farm Players Total Salaries198 250 $
Coaches Total Salaries100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account25 693 212 $
Projected Bank Account25 693 212 $

Pro Players Salaries

Alexander Semin (1 Way Contract) 7 500 000 $ (1)
-1 Way Contract Salary Cap : 7 500 000 $
-Salary Remaining : 7 500 000 $
Jordan Eberle (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Dan Hamhuis (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Alexander Edler (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jeff Skinner (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Marian Hossa (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Simeon Varlamov (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Tyler Myers (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Andrew Ladd (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Antti Niemi (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Justin Braun (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Luca Sbisa (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
Andrew Cogliano 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Dylan Larkin 925 000 $ (1)
-Salary Remaining : 925 000 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 925 000 $
William Nylander 832 500 $ (1)
-Salary Remaining : 832 500 $
Marcus Foligno (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Andreas Athanasiou 0 $ (0)
-Salary Remaining : 0 $
Jamie McGinn (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Mark Fayne (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Andrew Copp 0 $ (0)
-Salary Remaining : 0 $
Matt Donovan 0 $ (0)
-Salary Remaining : 0 $
Brady Brassart 0 $ (0)
-Salary Remaining : 0 $
Dane Fox 0 $ (0)
-Salary Remaining : 0 $
Anthony Stolarz 0 $ (0)
-Salary Remaining : 0 $
Michael Chaput 0 $ (0)
-Salary Remaining : 0 $
Eric Gelinas (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 18 : 70 582 500 $
Year 19 : 31 300 000 $
Year 20 : 12 000 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 70 582 500 $
Year 19 : 31 300 000 $
Year 20 : 12 000 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 70 582 500 $
Year 19 : 31 300 000 $
Year 20 : 12 000 000 $
Year 21 : 0 $

Farm Players Salaries

Dillon Heatherington 69 250 $ (1)
Salary Remaining : 69 250 $
Ben Harpur 65 000 $ (1)
Salary Remaining : 65 000 $
Nicholas Baptiste 64 000 $ (1)
Salary Remaining : 64 000 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Blake Pietila 0 $ (0)
Salary Remaining : 0 $
Christian Djoos 0 $ (0)
Salary Remaining : 0 $
Bogdan Yakimov 0 $ (0)
Salary Remaining : 0 $
Tye McGinn 0 $ (0)
Salary Remaining : 0 $
Andrej Meszaros 0 $ (0)
Salary Remaining : 0 $
Josh Anderson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 18 : 198 250 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 198 250 $
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 64 $ - 0 - 0,00%
Level 3: 2000 - 39 $ - 0 - 0,00%
Level 4: 4000 - 26 $ - 0 - 0,00%
Luxury : 1000 - 198 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 617 500 $
Farm Players Total Salaries1 502 472 $
Coaches Total Salaries100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account30 591 190 $
Projected Bank Account30 591 190 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 8 400 000 $ (7)
-Salary Remaining : 8 400 000 $
Jamie Benn (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 8 000 000 $
Ryan O'Reilly (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 8 000 000 $
Oliver Ekman-Larsson (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Colton Parayko (1 Way Contract) 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Matthew Murray (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Brayden Schenn (1 Way Contract) 4 850 000 $ (2)
-Salary Remaining : 4 850 000 $
John Klingberg (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jakob Silfverberg (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Matt Martin (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Matthew Tkachuk 925 000 $ (2)
-Salary Remaining : 925 000 $
Brett Pesce 892 500 $ (1)
-Salary Remaining : 892 500 $
Nate Thompson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Anders Nilsson (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Andre Burakovsky 0 $ (0)
-Salary Remaining : 0 $
Nikita Zadorov 0 $ (0)
-Salary Remaining : 0 $
Trevor Van Riemdyk (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Melker Karlsson 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players18
Salary Commitment
Year 18 : 57 617 500 $
Year 19 : 54 375 000 $
Year 20 : 42 900 000 $
Year 21 : 38 150 000 $
Salary Average Commitment
Year 18 : 56 609 167 $
Year 19 : 51 500 000 $
Year 20 : 40 725 000 $
Year 21 : 36 100 000 $
Salary Cap with 1 Way Contract
Year 18 : 57 617 500 $
Year 19 : 52 425 000 $
Year 20 : 41 650 000 $
Year 21 : 37 150 000 $

Farm Players Salaries

Evgeny Svechnikov 92 500 $ (2)
Salary Remaining : 92 500 $
Hudson Fasching 92 500 $ (1)
Salary Remaining : 92 500 $
Ethan Prow 92 500 $ (1)
Salary Remaining : 92 500 $
Nick Lappin 84 250 $ (1)
Salary Remaining : 84 250 $
Adam Vay 84 250 $ (1)
Salary Remaining : 84 250 $
Mark McNeill 75 000 $ (1)
Salary Remaining : 75 000 $
Keegan Lowe 75 000 $ (1)
Salary Remaining : 75 000 $
Scott Mayfield 75 000 $ (1)
Salary Remaining : 75 000 $
Stefan Noesen 75 000 $ (1)
Salary Remaining : 75 000 $
Lukas Bengtsson 74 250 $ (1)
Salary Remaining : 74 250 $
Ryan Kujawinski 74 250 $ (1)
Salary Remaining : 74 250 $
Dante Salituro 72 500 $ (2)
Salary Remaining : 72 500 $
Vaclav Karabacek 72 222 $ (2)
Salary Remaining : 72 222 $
Colby Sissons 69 000 $ (3)
Salary Remaining : 69 000 $
Justin Selman 68 250 $ (1)
Salary Remaining : 68 250 $
Macoy Erkamps 68 000 $ (2)
Salary Remaining : 68 000 $
Ondrej Vala 68 000 $ (3)
Salary Remaining : 68 000 $
Justin Bailey 65 000 $ (1)
Salary Remaining : 65 000 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 65 000 $
Nick Schneider 60 000 $ (3)
Salary Remaining : 60 000 $
Adam Pelech 0 $ (0)
Salary Remaining : 0 $
Robert Hagg 0 $ (0)
Salary Remaining : 0 $
Matt O'Connor 0 $ (0)
Salary Remaining : 0 $
Eetu Laurikainen 0 $ (0)
Salary Remaining : 0 $
Scott Wedgewood 0 $ (0)
Salary Remaining : 0 $
Kurtis Macdermid 0 $ (0)
Salary Remaining : 0 $
Nicolas Kerdiles 0 $ (0)
Salary Remaining : 0 $
Nikita Jevpalovs 0 $ (0)
Salary Remaining : 0 $
C.J. Motte 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 18 : 1 502 472 $
Year 19 : 510 472 $
Year 20 : 203 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 490 042 $
Year 19 : 497 375 $
Year 20 : 200 458 $
Year 21 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 077 500 $
Farm Players Total Salaries897 500 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 0 $
Current Bank Account7 194 682 $
Projected Bank Account7 194 682 $

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 9 750 000 $ (3)
-Salary Remaining : 9 750 000 $
Nicklas Backstrom 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
Braden Holtby (1 Way Contract) 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
Artemi Panarin (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Roman Josi (1 Way Contract) 6 950 000 $ (3)
-Salary Remaining : 6 950 000 $
John Carlson (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Kevin Shattenkirk (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Frans Nielsen (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 4 200 000 $
Jori Lehtera (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Connor Murphy (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Antoine Roussel (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Nate Schmidt (1 Way Contract) 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Luke Glendening (1 Way Contract) 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 925 000 $
Max Domi 925 000 $ (1)
-Salary Remaining : 925 000 $
Nikolay Goldobin 832 500 $ (2)
-Salary Remaining : 832 500 $
Ondrej Kase 720 000 $ (1)
-Salary Remaining : 720 000 $
Torrey Mitchell 0 $ (0)
-Salary Remaining : 0 $
David Schlemko (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Casey Cizikas (1 Way Contract) 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 18 : 70 452 500 $
Year 19 : 57 457 500 $
Year 20 : 45 750 000 $
Year 21 : 23 300 000 $
Salary Average Commitment
Year 18 : 68 276 072 $
Year 19 : 56 893 572 $
Year 20 : 46 023 572 $
Year 21 : 23 014 286 $
Salary Cap with 1 Way Contract
Year 18 : 70 452 500 $
Year 19 : 57 482 500 $
Year 20 : 46 700 000 $
Year 21 : 23 000 000 $

Farm Players Salaries

Patrick Russell 92 500 $ (1)
Salary Remaining : 92 500 $
Andrew Poturalski 92 500 $ (1)
Salary Remaining : 92 500 $
Matt Tennyson 87 500 $ (1)
Salary Remaining : 87 500 $
Kenny Agostino 75 000 $ (1)
Salary Remaining : 75 000 $
Adin Hill 74 250 $ (2)
Salary Remaining : 74 250 $
Theodor Blueger 74 250 $ (1)
Salary Remaining : 74 250 $
Remi Elie 70 000 $ (1)
Salary Remaining : 70 000 $
James Lodge 69 000 $ (1)
Salary Remaining : 69 000 $
Jujhar Khaira 67 500 $ (2)
Salary Remaining : 67 500 $
Kyle Baun 65 000 $ (1)
Salary Remaining : 65 000 $
Michael Sgarbossa 65 000 $ (1)
Salary Remaining : 65 000 $
Jared Coreau 65 000 $ (1)
Salary Remaining : 65 000 $
Jamie McBain 0 $ (0)
Salary Remaining : 0 $
Marek Hrivik 0 $ (0)
Salary Remaining : 0 $
Brenden Kichton 0 $ (0)
Salary Remaining : 0 $
Jiri Tlusty 0 $ (0)
Salary Remaining : 0 $
Matt Bartkowski 0 $ (0)
Salary Remaining : 0 $
Matt Irwin 0 $ (0)
Salary Remaining : 0 $
Viktor Loov 0 $ (0)
Salary Remaining : 0 $
Nick Saracino 0 $ (0)
Salary Remaining : 0 $
Marek Mazanec 0 $ (0)
Salary Remaining : 0 $
Tyler Gaudet 0 $ (0)
Salary Remaining : 0 $
Andy Miele 0 $ (0)
Salary Remaining : 0 $
Mattias Backman 0 $ (0)
Salary Remaining : 0 $
Andrey Makarov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 18 : 897 500 $
Year 19 : 144 250 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 881 208 $
Year 19 : 140 083 $
Year 20 : 0 $
Year 21 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
75 000 000 $

Over Minimum of
55 400 000 $

Farm Salary Cap

Under Maximum of
50 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 43 132 823 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 182644
Blackhawks 17 176 645 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 221941
Blue Jackets 49 046 043 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 292251
Blues 15 934 211 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 232447
Bruins 22 340 644 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 271643
Canadiens 14 537 637 $ 500 000 $ 74 500 000 $ -54 900 000 $ 0 $ 50 000 000 $ 212445
Canucks 5 233 816 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 252247
Capitals 40 892 599 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 21728
Coyotes 14 541 163 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 222547
Devils 19 387 633 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 202545
Ducks 18 749 766 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 361046
Flames 9 137 655 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 181735
Flyers 17 588 341 $ 2 000 000 $ 73 000 000 $ -53 400 000 $ 0 $ 50 000 000 $ 192847
Golden Knights 40 000 000 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 20929
Hurricanes 43 841 317 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 272451
Islanders 25 979 540 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 202343
Jets 15 603 408 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 291443
Kings 6 825 709 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 212243
Lightning 10 980 837 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 201838
Maple Leafs 4 144 329 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 233558
Oilers 26 157 946 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 231740
Panthers 12 985 543 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 242246
Penguins 20 900 264 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 212445
Predators 13 756 992 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 222143
Rangers 11 579 338 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 321850
Red Wings 41 972 641 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 211435
Sabres 25 032 070 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 201737
Senators 28 882 508 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 292756
Sharks 25 693 212 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 271037
Stars 30 591 190 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 182947
Wild 7 194 682 $ 0 $ 75 000 000 $ -55 400 000 $ 0 $ 50 000 000 $ 202545