Team FinanceLast Update - 7 mai 2019 at 23:13
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 720 - 95,33%
Level 2: 5000 - 60 $ - 4 828 - 96,56%
Level 3: 2000 - 40 $ - 1 927 - 96,37%
Level 4: 4000 - 30 $ - 3 101 - 77,53%
Luxury : 1000 - 210 $ - 797 - 79,66%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 519 - 75,94%
Farm Level 2: 1000 - 15 $ - 758 - 75,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 373 - 90,96%
Average Income per Game1 678 679 $
Year to Date Revenue68 825 848 $
Farm
Home Games Left3
Average Attendance - %2 277 - 75,89%
Average Income per Game64 523 $
Year to Date Revenue2 451 870 $

Expense

Pro Players Total Salaries54 692 500 $
Farm Players Total Salaries1 995 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 535 289 $
Farm Year To Date Expenses1 947 757 $
Pro Salary Cap To Date62 535 289 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue193 569 $
Pro Remaining Season Days0
Pro Expenses Per Days238 832 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 712 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 535 289 $
Estimate Under Maximum Salary Cap of 79 500 000 $16 964 711 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 7 135 289 $
Current Bank Account55 547 014 $
Projected Bank Account55 740 583 $

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 0 $
Tomas Tatar (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
James VanRiemsdyk (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 0 $
Leon Draisaitl (Out of Payroll) 6 000 000 $ (3)
-Salary Remaining : 0 $
Justin Faulk (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Turris (Out of Payroll) 4 500 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 0 $
Valeri Nichushkin 2 750 000 $ (2)
-Salary Remaining : 0 $
Eric Fehr (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
James Reimer (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 1 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Petrovic (Out of Payroll) 1 250 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Mark Barberio 1 000 000 $ (1)
-Salary Remaining : 0 $
Mark Letestu (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Steven Kampfer (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Donato 925 000 $ (1)
-Salary Remaining : 0 $
Paul Carey 900 000 $ (1)
-Salary Remaining : 0 $
Frank Corrado 900 000 $ (1)
-Salary Remaining : 0 $
Marek Hrivik 850 000 $ (1)
-Salary Remaining : 0 $
Carl Dahlstrom 817 500 $ (1)
-Salary Remaining : 0 $
Colin Blackwell 800 000 $ (1)
-Salary Remaining : 0 $
Jamie Phillips 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 19 : 68 342 500 $
Year 20 : 48 500 000 $
Year 21 : 38 500 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 67 300 833 $
Year 20 : 46 025 000 $
Year 21 : 35 650 000 $
Year 22 : 11 900 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 342 500 $
Year 20 : 47 000 000 $
Year 21 : 36 500 000 $
Year 22 : 12 250 000 $

Farm Players Salaries

Andrej Nestrasil 95 000 $ (1)
Salary Remaining : 0 $
T.J. Brennan 95 000 $ (2)
Salary Remaining : 0 $
Tye McGinn 95 000 $ (2)
Salary Remaining : 0 $
Nicklas Jensen 95 000 $ (1)
Salary Remaining : 0 $
Andrew Miller 90 000 $ (1)
Salary Remaining : 0 $
Andy Miele 90 000 $ (1)
Salary Remaining : 0 $
Chris Conner 90 000 $ (1)
Salary Remaining : 0 $
Ryan White 90 000 $ (1)
Salary Remaining : 0 $
Tim Erixon 90 000 $ (2)
Salary Remaining : 0 $
Troy Grosenick 90 000 $ (1)
Salary Remaining : 0 $
Philip Holm 85 000 $ (1)
Salary Remaining : 0 $
Tyler Kelleher 85 000 $ (1)
Salary Remaining : 0 $
J.C. Lipon 85 000 $ (2)
Salary Remaining : 0 $
Bobby Butler 85 000 $ (1)
Salary Remaining : 0 $
Niklas Svedberg 85 000 $ (1)
Salary Remaining : 0 $
Adam Comrie 85 000 $ (1)
Salary Remaining : 0 $
Miro Aaltonen 85 000 $ (1)
Salary Remaining : 0 $
Jesse Graham 85 000 $ (1)
Salary Remaining : 0 $
Tyler Lewington 85 000 $ (2)
Salary Remaining : 0 $
Anton Blidh 85 000 $ (2)
Salary Remaining : 0 $
Brendan Ranford 80 000 $ (1)
Salary Remaining : 0 $
Carter Bancks 80 000 $ (1)
Salary Remaining : 0 $
Cole Cassels 80 000 $ (1)
Salary Remaining : 0 $
Alex Grant 80 000 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 80 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 19 : 2 170 000 $
Year 20 : 535 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 170 000 $
Year 20 : 535 000 $
Year 21 : 0 $
Year 22 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 780 - 96,33%
Level 2: 5000 - 60 $ - 4 825 - 96,50%
Level 3: 2000 - 35 $ - 1 953 - 97,67%
Level 4: 4000 - 20 $ - 3 940 - 98,51%
Luxury : 1000 - 200 $ - 955 - 95,46%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 486 - 74,32%
Farm Level 2: 1000 - 15 $ - 735 - 73,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 453 - 96,96%
Average Income per Game1 687 798 $
Year to Date Revenue69 199 725 $
Farm
Home Games Left3
Average Attendance - %2 221 - 74,03%
Average Income per Game63 042 $
Year to Date Revenue2 395 605 $

Expense

Pro Players Total Salaries63 865 000 $
Farm Players Total Salaries535 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 655 866 $
Farm Year To Date Expenses630 658 $
Pro Salary Cap To Date64 655 866 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 127 $
Pro Remaining Season Days0
Pro Expenses Per Days278 886 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 340 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 655 866 $
Estimate Under Maximum Salary Cap of 79 500 000 $14 844 134 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 9 255 866 $
Current Bank Account54 564 485 $
Projected Bank Account54 753 612 $

Pro Players Salaries

Phil Kessel (Out of Payroll) 8 500 000 $ (4)
-Salary Remaining : 0 $
Max Pacioretty (1 Way Contract) 8 250 000 $ (7)
-Salary Remaining : 0 $
Tuukka Rask (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Brent Seabrook (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Bozak (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Chris Kreider (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 0 $
Joshua Bailey (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Cam Fowler (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 3 000 000 $ (1)
-Salary Remaining : 0 $
Markus Granlund 2 000 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Matt Villalta 925 000 $ (4)
-Salary Remaining : 0 $
Mathew Barzal 832 500 $ (2)
-Salary Remaining : 0 $
Anthony Beauvillier 832 500 $ (1)
-Salary Remaining : 0 $
Joshua Ho-Sang 832 500 $ (1)
-Salary Remaining : 0 $
Anton Lindholm 742 500 $ (1)
-Salary Remaining : 0 $
Chris Summers 650 000 $ (2)
-Salary Remaining : 0 $
Richard Clune 650 000 $ (1)
-Salary Remaining : 0 $
Matt Tomkins 650 000 $ (1)
-Salary Remaining : 0 $
Colin McDonald 650 000 $ (1)
-Salary Remaining : 0 $
Erik Condra 650 000 $ (2)
-Salary Remaining : 0 $
Corban Knight 650 000 $ (2)
-Salary Remaining : 0 $
John McCarron 650 000 $ (2)
-Salary Remaining : 0 $
Ben Sexton 650 000 $ (2)
-Salary Remaining : 0 $
Kyle Schempp 650 000 $ (2)
-Salary Remaining : 0 $
Chris Wideman 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 19 : 72 365 000 $
Year 20 : 32 907 500 $
Year 21 : 16 425 000 $
Year 22 : 15 925 000 $
Salary Average Commitment
Year 19 : 70 100 417 $
Year 20 : 32 081 250 $
Year 21 : 16 756 250 $
Year 22 : 16 756 250 $
Salary Cap with 1 Way Contract
Year 19 : 72 365 000 $
Year 20 : 32 907 500 $
Year 21 : 17 675 000 $
Year 22 : 17 675 000 $

Farm Players Salaries

Jannik Hansen 250 000 $ (1)
Salary Remaining : 0 $
Cal Clutterbuck 150 000 $ (1)
Salary Remaining : 0 $
Dylan Sadowy 92 500 $ (1)
Salary Remaining : 0 $
Ryan MacInnis 83 250 $ (1)
Salary Remaining : 0 $
Rasmus Andersson 75 000 $ (2)
Salary Remaining : 0 $
Rourke Chartier 70 000 $ (1)
Salary Remaining : 0 $
Andrew Campbell 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 19 : 785 750 $
Year 20 : 77 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 783 166 $
Year 20 : 75 583 $
Year 21 : 0 $
Year 22 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 2 734 - 45,57%
Level 2: 5000 - 100 $ - 2 829 - 56,58%
Level 3: 2000 - 75 $ - 985 - 49,26%
Level 4: 4000 - 50 $ - 1 950 - 48,76%
Luxury : 1000 - 200 $ - 978 - 97,80%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 507 - 75,35%
Farm Level 2: 1000 - 15 $ - 738 - 73,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %9 477 - 52,65%
Average Income per Game1 675 482 $
Year to Date Revenue68 694 780 $
Farm
Home Games Left3
Average Attendance - %2 245 - 74,84%
Average Income per Game63 818 $
Year to Date Revenue2 425 090 $

Expense

Pro Players Total Salaries62 517 500 $
Farm Players Total Salaries2 578 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 905 244 $
Farm Year To Date Expenses2 400 700 $
Pro Salary Cap To Date68 905 244 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue191 454 $
Pro Remaining Season Days0
Pro Expenses Per Days273 002 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 260 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 905 244 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 594 756 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 505 244 $
Current Bank Account48 516 307 $
Projected Bank Account48 707 761 $

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 8 250 000 $ (3)
-Salary Remaining : 0 $
Tyler Seguin (Out of Payroll) 7 500 000 $ (1)
-Salary Remaining : 0 $
Mark Scheifele (1 Way Contract) 7 200 000 $ (6)
-Salary Remaining : 0 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Frans Nielsen (1 Way Contract) 4 375 000 $ (1)
-Salary Remaining : 0 $
Jan Rutta (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
Boone Jenner (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Andrei Vasilevskiy (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Kase (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 0 $
Aaron Ekblad (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Nikita Zadorov 1 800 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Antti Niemi (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Burmistrov (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 0 $
Brady Tkachuk 925 000 $ (3)
-Salary Remaining : 0 $
Rasmus Dahlin (Out of Payroll) 925 000 $ (3)
-Salary Remaining : 0 $
Thomas Chabot 925 000 $ (2)
-Salary Remaining : 0 $
Joakim Ryan 800 000 $ (1)
-Salary Remaining : 0 $
Curtis McKenzie 800 000 $ (1)
-Salary Remaining : 0 $
Alexander DeBrincat 792 500 $ (2)
-Salary Remaining : 0 $
Chandler Stephenson (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 0 $
Derek Grant (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 73 942 500 $
Year 20 : 41 425 000 $
Year 21 : 29 300 000 $
Year 22 : 16 200 000 $
Salary Average Commitment
Year 19 : 77 494 999 $
Year 20 : 46 203 333 $
Year 21 : 27 800 000 $
Year 22 : 16 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 73 942 500 $
Year 20 : 41 167 500 $
Year 21 : 29 050 000 $
Year 22 : 16 200 000 $

Farm Players Salaries

Dylan McIlrath 100 000 $ (1)
Salary Remaining : 0 $
Garret Sparks 95 000 $ (2)
Salary Remaining : 0 $
Vinni Lettieri 92 500 $ (1)
Salary Remaining : 0 $
Yegor Yakovlev 92 500 $ (1)
Salary Remaining : 0 $
Stuart Percy 92 500 $ (2)
Salary Remaining : 0 $
Libor Sulak 92 500 $ (1)
Salary Remaining : 0 $
Denis Gurianov 92 500 $ (1)
Salary Remaining : 0 $
Jordan Gross 92 500 $ (2)
Salary Remaining : 0 $
Radim Simek 92 500 $ (2)
Salary Remaining : 0 $
Aaron Ness 90 000 $ (2)
Salary Remaining : 0 $
Jack Campbell 90 000 $ (1)
Salary Remaining : 0 $
Jakub Jerabek 90 000 $ (2)
Salary Remaining : 0 $
Ryan Fitzgerald 84 250 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 80 000 $ (1)
Salary Remaining : 0 $
Quinton Howden 80 000 $ (1)
Salary Remaining : 0 $
Viktor Tikhonov 80 000 $ (1)
Salary Remaining : 0 $
Alexander True 80 000 $ (2)
Salary Remaining : 0 $
Linus Ullmark 80 000 $ (1)
Salary Remaining : 0 $
Jalen Chatfield 76 500 $ (2)
Salary Remaining : 0 $
Brandon Gignac 74 250 $ (2)
Salary Remaining : 0 $
Mathieu Joseph 74 250 $ (2)
Salary Remaining : 0 $
Dawson Leedahl 73 250 $ (2)
Salary Remaining : 0 $
Nicolas Roy 73 000 $ (2)
Salary Remaining : 0 $
Manuel Wiederer 72 000 $ (2)
Salary Remaining : 0 $
Gabriel Fontaine 72 000 $ (2)
Salary Remaining : 0 $
Cole Ully 70 000 $ (2)
Salary Remaining : 0 $
Jordy Bellerive 70 000 $ (3)
Salary Remaining : 0 $
Alex D'Orio 70 000 $ (3)
Salary Remaining : 0 $
Blaine Byron 70 000 $ (2)
Salary Remaining : 0 $
Bokondji Imama 69 000 $ (2)
Salary Remaining : 0 $
Jan Kovar 65 000 $ (1)
Salary Remaining : 0 $
Victor Antipin 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 19 : 2 578 500 $
Year 20 : 1 516 000 $
Year 21 : 145 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 603 876 $
Year 20 : 1 501 251 $
Year 21 : 141 667 $
Year 22 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 85 $ - 5 857 - 97,62%
Level 2: 5000 - 48 $ - 4 949 - 98,98%
Level 3: 2000 - 28 $ - 1 994 - 99,71%
Level 4: 4000 - 20 $ - 3 961 - 99,02%
Luxury : 1000 - 190 $ - 969 - 96,93%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 492 - 74,60%
Farm Level 2: 1000 - 15 $ - 734 - 73,41%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 730 - 98,50%
Average Income per Game1 476 451 $
Year to Date Revenue60 534 473 $
Farm
Home Games Left3
Average Attendance - %2 226 - 74,20%
Average Income per Game63 231 $
Year to Date Revenue2 402 780 $

Expense

Pro Players Total Salaries70 032 500 $
Farm Players Total Salaries595 250 $
Coaches Total Salaries1 045 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses71 494 959 $
Farm Year To Date Expenses657 977 $
Pro Salary Cap To Date71 494 959 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 693 $
Pro Remaining Season Days0
Pro Expenses Per Days305 819 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 599 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 494 959 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 005 041 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 094 959 $
Current Bank Account38 129 992 $
Projected Bank Account38 319 685 $

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 0 $
Kristopher Letang (1 Way Contract) 7 200 000 $ (4)
-Salary Remaining : 0 $
T.J. Oshie (Out of Payroll) 7 000 000 $ (3)
-Salary Remaining : 0 $
James Neal (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 0 $
Evgeny Kuznetsov (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 600 000 $ (4)
-Salary Remaining : 0 $
Tj Brodie (1 Way Contract) 5 350 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Travis Zajac (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Alex Killorn (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Scottie Upshall (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Brett Connolly (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Samuel Morin (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Matthew Stajan (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 0 $
Anthony Duclair (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
Alvaro Montoya 1 250 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 925 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 0 $
Timo Meier 832 500 $ (1)
-Salary Remaining : 0 $
Chris Terry 800 000 $ (1)
-Salary Remaining : 0 $
Ryan Reaves 725 000 $ (1)
-Salary Remaining : 0 $
Brad Thiessen 700 000 $ (1)
-Salary Remaining : 0 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 0 $
Grant Besse 0 $ (0)
Tyrell Goulbourne 0 $ (0)
Total Pro Players29
Salary Commitment
Year 19 : 81 957 500 $
Year 20 : 60 782 500 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $
Salary Average Commitment
Year 19 : 82 019 167 $
Year 20 : 60 875 000 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 81 957 500 $
Year 20 : 60 875 000 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $

Farm Players Salaries

Frederik Tiffels 74 250 $ (1)
Salary Remaining : 0 $
Conner Bleackley 72 500 $ (1)
Salary Remaining : 0 $
Antoine Waked 71 000 $ (2)
Salary Remaining : 0 $
Brandon Baddock 70 000 $ (1)
Salary Remaining : 0 $
Turner Elson 67 500 $ (1)
Salary Remaining : 0 $
Matthew Peca 65 000 $ (1)
Salary Remaining : 0 $
Chris Porter 65 000 $ (1)
Salary Remaining : 0 $
Cole Schneider 62 500 $ (1)
Salary Remaining : 0 $
Mike Angelidis 60 000 $ (1)
Salary Remaining : 0 $
Kurtis Gabriel 60 000 $ (1)
Salary Remaining : 0 $
Eric Knodel 52 500 $ (1)
Salary Remaining : 0 $
Philip Lane 52 500 $ (1)
Salary Remaining : 0 $
Taylor Doherty 52 500 $ (1)
Salary Remaining : 0 $
Zac Larraza 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 19 : 877 750 $
Year 20 : 75 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 874 250 $
Year 20 : 72 667 $
Year 21 : 0 $
Year 22 : 0 $

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 $ - 5 727 - 95,46%
Level 2: 5000 - 60 $ - 4 765 - 95,30%
Level 3: 2000 - 35 $ - 1 945 - 97,25%
Level 4: 4000 - 20 $ - 3 953 - 98,83%
Luxury : 1000 - 200 $ - 950 - 95,01%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 491 - 74,55%
Farm Level 2: 1000 - 15 $ - 753 - 75,27%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 341 - 96,34%
Average Income per Game1 674 145 $
Year to Date Revenue68 639 963 $
Farm
Home Games Left3
Average Attendance - %2 244 - 74,79%
Average Income per Game63 478 $
Year to Date Revenue2 412 165 $

Expense

Pro Players Total Salaries40 257 500 $
Farm Players Total Salaries1 025 611 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 145 175 $
Farm Year To Date Expenses1 185 559 $
Pro Salary Cap To Date49 145 175 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue190 434 $
Pro Remaining Season Days0
Pro Expenses Per Days175 797 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 479 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap49 145 175 $
Estimate Under Maximum Salary Cap of 79 500 000 $30 354 825 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -6 254 825 $
Current Bank Account69 389 304 $
Projected Bank Account69 579 738 $

Pro Players Salaries

Cory Schneider (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Mike Green (Out of Payroll) 5 800 000 $ (1)
-Salary Remaining : 0 $
David Perron (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 0 $
Milan Lucic (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Jason Demers (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Eddie Lack 3 500 000 $ (1)
-Salary Remaining : 0 $
Adam McQuaid (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Darren Helm (Out of Payroll) 2 750 000 $ (2)
-Salary Remaining : 0 $
Ryan Spooner 2 400 000 $ (3)
-Salary Remaining : 0 $
Dale Weise (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
Matthew Nieto (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Malcolm Subban 1 000 000 $ (1)
-Salary Remaining : 0 $
Lucas Johansen 925 000 $ (2)
-Salary Remaining : 0 $
David Kampf 925 000 $ (1)
-Salary Remaining : 0 $
Anders Bjork 925 000 $ (2)
-Salary Remaining : 0 $
Lawrence Pilut 925 000 $ (2)
-Salary Remaining : 0 $
Nicolas Petan 900 000 $ (2)
-Salary Remaining : 0 $
Noah Juulsen (Out of Payroll) 832 500 $ (2)
-Salary Remaining : 0 $
Brendan Lemieux 832 500 $ (1)
-Salary Remaining : 0 $
Jake Debrusk 832 500 $ (2)
-Salary Remaining : 0 $
Travis Boyd 800 000 $ (1)
-Salary Remaining : 0 $
Stefan Matteau 800 000 $ (1)
-Salary Remaining : 0 $
Filip Sandberg 792 500 $ (1)
-Salary Remaining : 0 $
Daniel Sprong 750 000 $ (2)
-Salary Remaining : 0 $
Noel Acciari 750 000 $ (1)
-Salary Remaining : 0 $
Dakota Mermis 700 000 $ (2)
-Salary Remaining : 0 $
Chase Balisy 0 $ (0)
Nick Seeler 0 $ (0)
Total Pro Players29
Salary Commitment
Year 19 : 53 640 000 $
Year 20 : 25 940 000 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 53 575 833 $
Year 20 : 26 001 666 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 53 640 000 $
Year 20 : 25 940 000 $
Year 21 : 12 400 000 $
Year 22 : 0 $

Farm Players Salaries

Owen Tippett 92 500 $ (3)
Salary Remaining : 0 $
Jakub Zboril 83 250 $ (2)
Salary Remaining : 0 $
Wade Megan 80 000 $ (1)
Salary Remaining : 0 $
Tommy Cross 80 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 80 000 $ (1)
Salary Remaining : 0 $
Vitek Vanecek (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Dereck Baribeau 75 000 $ (3)
Salary Remaining : 0 $
Mark Friedman 73 250 $ (2)
Salary Remaining : 0 $
Jonne Tammela 71 611 $ (3)
Salary Remaining : 0 $
Dylan Coghlan 70 000 $ (3)
Salary Remaining : 0 $
Pontus Aberg 70 000 $ (2)
Salary Remaining : 0 $
Phillipe Myers 68 500 $ (2)
Salary Remaining : 0 $
Matt Luff 66 500 $ (2)
Salary Remaining : 0 $
Guillaume Brisebois 65 000 $ (2)
Salary Remaining : 0 $
Kole Sherwood 65 000 $ (2)
Salary Remaining : 0 $
Daniel Audette 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 19 : 1 180 611 $
Year 20 : 820 500 $
Year 21 : 298 250 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 202 163 $
Year 20 : 821 413 $
Year 21 : 313 371 $
Year 22 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 95 $ - 5 804 - 96,73%
Level 2: 5000 - 55 $ - 4 876 - 97,53%
Level 3: 2000 - 30 $ - 1 978 - 98,91%
Level 4: 4000 - 15 $ - 3 996 - 99,89%
Luxury : 1000 - 190 $ - 958 - 95,84%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 498 - 74,90%
Farm Level 2: 1000 - 15 $ - 746 - 74,56%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 612 - 97,85%
Average Income per Game1 569 286 $
Year to Date Revenue64 340 717 $
Farm
Home Games Left3
Average Attendance - %2 244 - 74,79%
Average Income per Game63 613 $
Year to Date Revenue2 417 285 $

Expense

Pro Players Total Salaries83 550 000 $
Farm Players Total Salaries1 648 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 925 757 $
Farm Year To Date Expenses1 611 628 $
Pro Salary Cap To Date75 925 757 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue190 838 $
Pro Remaining Season Days0
Pro Expenses Per Days364 847 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 199 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 925 757 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 574 243 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 525 757 $
Current Bank Account37 933 351 $
Projected Bank Account38 124 189 $

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 9 250 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat (Out of Payroll) 7 200 000 $ (7)
-Salary Remaining : 0 $
Alexander Steen (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 0 $
Devan Dubnyk (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Tyler Toffoli (1 Way Contract) 4 400 000 $ (4)
-Salary Remaining : 0 $
Marco Scandella (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Jack Johnson (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Bobby Ryan (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Carl Hagelin (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Carl Soderberg (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 2 750 000 $ (1)
-Salary Remaining : 0 $
Brooks Orpik (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 2 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Weal (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
Stefan Noesen (1 Way Contract) 1 725 000 $ (2)
-Salary Remaining : 0 $
Drake Caggiula (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Calle Jarnkrok (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
Trevor Van Riemdyk (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Scott Mayfield (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Matt Irwin (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Brandon Tanev 1 150 000 $ (1)
-Salary Remaining : 0 $
Anton Forsberg (1 Way Contract) 1 125 000 $ (2)
-Salary Remaining : 0 $
Mikkel Boedker (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 19 : 83 550 000 $
Year 20 : 56 400 000 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $
Salary Average Commitment
Year 19 : 83 551 786 $
Year 20 : 57 239 286 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 83 550 000 $
Year 20 : 57 150 000 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $

Farm Players Salaries

Matthew Benning 110 000 $ (1)
Salary Remaining : 0 $
Lauri Korpikoski 97 500 $ (1)
Salary Remaining : 0 $
Yohann Auvitu 92 500 $ (1)
Salary Remaining : 0 $
Ben Harpur 85 000 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 82 500 $ (2)
Salary Remaining : 0 $
Ty Rattie 80 000 $ (2)
Salary Remaining : 0 $
Miikka Salomaki 75 000 $ (2)
Salary Remaining : 0 $
Remi Elie 73 500 $ (2)
Salary Remaining : 0 $
Trent Vogelhuber 70 000 $ (1)
Salary Remaining : 0 $
John Mitchell 70 000 $ (1)
Salary Remaining : 0 $
Zach Trotman 70 000 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 67 500 $ (2)
Salary Remaining : 0 $
Mark Cundari 65 000 $ (1)
Salary Remaining : 0 $
Will Weber 65 000 $ (1)
Salary Remaining : 0 $
Thomas Mccollum 65 000 $ (1)
Salary Remaining : 0 $
Tom Nilsson 65 000 $ (1)
Salary Remaining : 0 $
Jeremy Gregoire 65 000 $ (2)
Salary Remaining : 0 $
James Melindy 65 000 $ (2)
Salary Remaining : 0 $
Alexander Urbom 60 000 $ (1)
Salary Remaining : 0 $
David Pacan 60 000 $ (1)
Salary Remaining : 0 $
Taylor Leier 60 000 $ (1)
Salary Remaining : 0 $
Tyler Beskorowany 60 000 $ (1)
Salary Remaining : 0 $
Andy Andreoff 60 000 $ (1)
Salary Remaining : 0 $
Felix Girard 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 718 500 $
Year 20 : 593 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 718 500 $
Year 20 : 593 500 $
Year 21 : 0 $
Year 22 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 774 - 96,23%
Level 2: 5000 - 60 $ - 4 842 - 96,85%
Level 3: 2000 - 35 $ - 1 958 - 97,88%
Level 4: 4000 - 20 $ - 3 955 - 98,87%
Luxury : 1000 - 200 $ - 968 - 96,77%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 502 - 75,12%
Farm Level 2: 1000 - 15 $ - 739 - 73,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 496 - 97,20%
Average Income per Game1 692 685 $
Year to Date Revenue69 400 079 $
Farm
Home Games Left3
Average Attendance - %2 241 - 74,71%
Average Income per Game63 666 $
Year to Date Revenue2 419 295 $

Expense

Pro Players Total Salaries75 237 500 $
Farm Players Total Salaries721 750 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 666 667 $
Pro Year To Date Expenses73 621 754 $
Farm Year To Date Expenses698 168 $
Pro Salary Cap To Date73 621 754 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue190 997 $
Pro Remaining Season Days0
Pro Expenses Per Days328 548 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 152 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 288 421 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 211 579 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 888 421 $
Current Bank Account42 305 895 $
Projected Bank Account42 496 892 $

Pro Players Salaries

Ilya Kovalchuk (1 Way Contract) 7 150 000 $ (2)
-Salary Remaining : 0 $
Ondrej Palat (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 6 300 000 $ (6)
-Salary Remaining : 0 $
Tomas Plekanec (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 0 $
Sven Baertschi (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Zaitsev (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Gustav Nyquist 4 000 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Carter Hutton (1 Way Contract) 2 950 000 $ (2)
-Salary Remaining : 0 $
Richard Panik (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Mark Borowiecki (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
Johan Larsson (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
John Moore (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Dominic Moore (Out of Payroll) 1 900 000 $ (2)
-Salary Remaining : 0 $
Matthew Grzelcyk 1 500 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Teemu Pulkkinen 980 000 $ (1)
-Salary Remaining : 0 $
Klim Kostin 925 000 $ (2)
-Salary Remaining : 0 $
Dennis Cholowski 925 000 $ (3)
-Salary Remaining : 0 $
Logan Brown 925 000 $ (3)
-Salary Remaining : 0 $
Dalton Prout (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Seth Griffith 900 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 832 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 77 137 500 $
Year 20 : 54 075 000 $
Year 21 : 29 150 000 $
Year 22 : 13 300 000 $
Salary Average Commitment
Year 19 : 77 199 167 $
Year 20 : 54 075 000 $
Year 21 : 29 150 000 $
Year 22 : 13 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 137 500 $
Year 20 : 54 075 000 $
Year 21 : 29 150 000 $
Year 22 : 13 300 000 $

Farm Players Salaries

Eric Comrie 100 000 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 100 000 $ (1)
Salary Remaining : 0 $
Kevin Lynch 95 000 $ (1)
Salary Remaining : 0 $
Travis Morin 95 000 $ (1)
Salary Remaining : 0 $
Will O'Neill 95 000 $ (1)
Salary Remaining : 0 $
Ryan Collins 92 500 $ (2)
Salary Remaining : 0 $
Matthew Spencer 79 250 $ (1)
Salary Remaining : 0 $
Andrew Nielsen 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 19 : 721 750 $
Year 20 : 92 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 716 000 $
Year 20 : 88 083 $
Year 21 : 0 $
Year 22 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 $ - 5 840 - 97,33%
Level 2: 5000 - 60 $ - 4 871 - 97,41%
Level 3: 2000 - 35 $ - 1 986 - 99,29%
Level 4: 4000 - 20 $ - 3 979 - 99,48%
Luxury : 1000 - 200 $ - 973 - 97,27%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 483 - 74,13%
Farm Level 2: 1000 - 15 $ - 726 - 72,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 648 - 98,05%
Average Income per Game1 707 793 $
Year to Date Revenue70 019 523 $
Farm
Home Games Left3
Average Attendance - %2 208 - 73,61%
Average Income per Game62 779 $
Year to Date Revenue2 385 595 $

Expense

Pro Players Total Salaries77 175 000 $
Farm Players Total Salaries1 083 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 244 130 $
Farm Year To Date Expenses576 705 $
Pro Salary Cap To Date77 244 130 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue188 336 $
Pro Remaining Season Days0
Pro Expenses Per Days337 009 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 731 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 244 130 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 255 870 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 21 844 130 $
Current Bank Account43 472 407 $
Projected Bank Account43 660 743 $

Pro Players Salaries

John Tavares (1 Way Contract) 10 000 000 $ (7)
-Salary Remaining : 0 $
Shea Weber (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 0 $
Alex Pietrangelo (1 Way Contract) 7 400 000 $ (1)
-Salary Remaining : 0 $
Vincent Trocheck (Out of Payroll) 6 500 000 $ (4)
-Salary Remaining : 0 $
Corey Perry (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly (1 Way Contract) 6 300 000 $ (4)
-Salary Remaining : 0 $
Mats Zuccarello-Aasen (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 0 $
Mike Smith (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Dan Hamhuis (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 0 $
Chad Johnson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Mark Jankowski 1 675 000 $ (2)
-Salary Remaining : 0 $
Colin Wilson (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Motte 925 000 $ (1)
-Salary Remaining : 0 $
Henri Jokiharju 925 000 $ (3)
-Salary Remaining : 0 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 0 $
Haydn Fleury 925 000 $ (1)
-Salary Remaining : 0 $
Andrei Svechnikov 925 000 $ (3)
-Salary Remaining : 0 $
Anthony Cirelli 925 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch 925 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 925 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 0 $
Xavier Ouellet 900 000 $ (2)
-Salary Remaining : 0 $
Michael McCarron 675 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 19 : 83 675 000 $
Year 20 : 64 650 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $
Salary Average Commitment
Year 19 : 83 675 000 $
Year 20 : 64 650 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 83 675 000 $
Year 20 : 64 650 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $

Farm Players Salaries

Lias Andersson 92 500 $ (3)
Salary Remaining : 0 $
Marcus Pettersson 92 500 $ (1)
Salary Remaining : 0 $
Juho Lammikko 92 500 $ (1)
Salary Remaining : 0 $
Anthony Louis 92 500 $ (1)
Salary Remaining : 0 $
Carsen Twarynski 92 500 $ (3)
Salary Remaining : 0 $
Anthony Angello 92 500 $ (2)
Salary Remaining : 0 $
Trent Frederic 92 500 $ (3)
Salary Remaining : 0 $
Tanner Kaspick 83 333 $ (3)
Salary Remaining : 0 $
Brett Seney 82 500 $ (2)
Salary Remaining : 0 $
Richard Bachman 75 000 $ (1)
Salary Remaining : 0 $
Nicholas Paul 65 000 $ (1)
Salary Remaining : 0 $
Rocco Grimaldi 65 000 $ (1)
Salary Remaining : 0 $
Justin Taylor 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 19 : 1 083 333 $
Year 20 : 535 833 $
Year 21 : 360 833 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 083 333 $
Year 20 : 535 833 $
Year 21 : 360 833 $
Year 22 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 80 $ - 5 852 - 97,54%
Level 2: 5000 - 70 $ - 4 007 - 80,15%
Level 3: 2000 - 30 $ - 1 967 - 98,33%
Level 4: 4000 - 20 $ - 3 972 - 99,29%
Luxury : 1000 - 300 $ - 564 - 56,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 473 - 73,67%
Farm Level 2: 1000 - 15 $ - 750 - 74,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 362 - 90,90%
Average Income per Game1 478 839 $
Year to Date Revenue60 632 390 $
Farm
Home Games Left3
Average Attendance - %2 223 - 74,10%
Average Income per Game62 816 $
Year to Date Revenue2 386 990 $

Expense

Pro Players Total Salaries67 242 500 $
Farm Players Total Salaries1 508 250 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 674 135 $
Farm Year To Date Expenses934 429 $
Pro Salary Cap To Date65 674 135 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue188 447 $
Pro Remaining Season Days0
Pro Expenses Per Days293 635 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 586 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 674 135 $
Estimate Under Maximum Salary Cap of 79 500 000 $13 825 865 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 10 274 135 $
Current Bank Account44 780 805 $
Projected Bank Account44 969 252 $

Pro Players Salaries

Dion Phaneuf 8 100 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 0 $
Alec Martinez (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 0 $
Antti Raanta (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Artem Anisimov (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 0 $
Brandon Dubinsky (1 Way Contract) 4 050 000 $ (4)
-Salary Remaining : 0 $
Cody Eakin (1 Way Contract) 3 900 000 $ (3)
-Salary Remaining : 0 $
Troy Brouwer (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
David Backes (Out of Payroll) 3 500 000 $ (2)
-Salary Remaining : 0 $
Chris Tanev (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Jimmy Vesey (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Luca Sbisa (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Derek Ryan 2 200 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Joonas Donskoi 2 000 000 $ (1)
-Salary Remaining : 0 $
David Schlemko (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Jamie McGinn (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Josh Leivo (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Filip Chytil 925 000 $ (3)
-Salary Remaining : 0 $
Vince Dunn 775 000 $ (1)
-Salary Remaining : 0 $
Brad Malone 750 000 $ (1)
-Salary Remaining : 0 $
Samuel Girard 742 500 $ (2)
-Salary Remaining : 0 $
Chris Driedger 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 70 742 500 $
Year 20 : 45 775 000 $
Year 21 : 36 075 000 $
Year 22 : 25 250 000 $
Salary Average Commitment
Year 19 : 69 681 666 $
Year 20 : 45 803 333 $
Year 21 : 37 075 000 $
Year 22 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 70 742 500 $
Year 20 : 46 817 500 $
Year 21 : 38 075 000 $
Year 22 : 27 250 000 $

Farm Players Salaries

Miles Wood 275 000 $ (4)
Salary Remaining : 0 $
Blake Speers 92 500 $ (2)
Salary Remaining : 0 $
Jacob Larsson 92 500 $ (2)
Salary Remaining : 0 $
Julius Nattinen 92 500 $ (2)
Salary Remaining : 0 $
Griffin Reinhart 92 500 $ (1)
Salary Remaining : 0 $
Maxim Lamarche 85 000 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 83 250 $ (1)
Salary Remaining : 0 $
Paul Ladue 82 500 $ (2)
Salary Remaining : 0 $
Jayson Megna 75 000 $ (1)
Salary Remaining : 0 $
Connor Hobbs 73 000 $ (2)
Salary Remaining : 0 $
Harry Zolnierczyk 70 000 $ (1)
Salary Remaining : 0 $
Josh Wesley 69 500 $ (1)
Salary Remaining : 0 $
Brent Regner 65 000 $ (1)
Salary Remaining : 0 $
Sergei Tolchinsky 65 000 $ (1)
Salary Remaining : 0 $
Keegan Iverson 65 000 $ (1)
Salary Remaining : 0 $
Dylan Blujus 65 000 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 19 : 1 508 250 $
Year 20 : 705 000 $
Year 21 : 275 000 $
Year 22 : 275 000 $
Salary Average Commitment
Year 19 : 1 507 250 $
Year 20 : 707 000 $
Year 21 : 275 000 $
Year 22 : 275 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 110 $ - 4 797 - 79,95%
Level 2: 5000 - 65 $ - 4 877 - 97,53%
Level 3: 2000 - 40 $ - 1 974 - 98,69%
Level 4: 4000 - 25 $ - 3 942 - 98,56%
Luxury : 1000 - 225 $ - 745 - 74,52%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 523 - 76,16%
Farm Level 2: 1000 - 15 $ - 750 - 74,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 335 - 90,75%
Average Income per Game1 665 804 $
Year to Date Revenue68 297 971 $
Farm
Home Games Left3
Average Attendance - %2 273 - 75,77%
Average Income per Game64 558 $
Year to Date Revenue2 453 220 $

Expense

Pro Players Total Salaries81 562 500 $
Farm Players Total Salaries2 187 676 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 613 941 $
Farm Year To Date Expenses2 065 784 $
Pro Salary Cap To Date78 613 941 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue193 675 $
Pro Remaining Season Days0
Pro Expenses Per Days356 168 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 553 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 613 941 $
Estimate Under Maximum Salary Cap of 79 500 000 $886 059 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 23 213 941 $
Current Bank Account38 380 183 $
Projected Bank Account38 573 858 $

Pro Players Salaries

Patrice Bergeron (1 Way Contract) 12 000 000 $ (5)
-Salary Remaining : 0 $
Erik Johnson (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
Derick Brassard (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 0 $
Patrick Marleau (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Martin Jones (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Oscar Klefbom (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Justin Williams (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 0 $
Patrick Eaves (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino (1 Way Contract) 3 900 000 $ (3)
-Salary Remaining : 0 $
Sami Vatanen (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 0 $
Brett Pesce (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Michael Matheson (1 Way Contract) 3 400 000 $ (3)
-Salary Remaining : 0 $
Blake Comeau (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 0 $
Elias Lindholm 2 000 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 0 $
Scott Harrington 1 250 000 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney (1 Way Contract) 980 000 $ (1)
-Salary Remaining : 0 $
Dominik Kahun 925 000 $ (2)
-Salary Remaining : 0 $
Greg Pateryn 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel 850 000 $ (1)
-Salary Remaining : 0 $
Kasperi Kapanen 832 500 $ (1)
-Salary Remaining : 0 $
Matt Cullen (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Dennis Seidenberg 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 19 : 81 562 500 $
Year 20 : 58 725 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $
Salary Average Commitment
Year 19 : 81 343 333 $
Year 20 : 57 850 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 81 562 500 $
Year 20 : 58 225 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $

Farm Players Salaries

Igor Ozhiganov 92 500 $ (1)
Salary Remaining : 0 $
Clinston Franklin 92 500 $ (1)
Salary Remaining : 0 $
Kailer Yamamoto 92 500 $ (3)
Salary Remaining : 0 $
Samuel Montembeault 92 500 $ (1)
Salary Remaining : 0 $
Emile Poirier 90 000 $ (2)
Salary Remaining : 0 $
Angus Redmond 84 250 $ (2)
Salary Remaining : 0 $
Lucas Wallmark 82 500 $ (2)
Salary Remaining : 0 $
Anthony Bitetto 80 000 $ (1)
Salary Remaining : 0 $
Zac Dalpe 80 000 $ (1)
Salary Remaining : 0 $
David Broll 80 000 $ (2)
Salary Remaining : 0 $
Zac Rinaldo 80 000 $ (2)
Salary Remaining : 0 $
Maxim Mamin 78 250 $ (1)
Salary Remaining : 0 $
Nelson Nogier 77 000 $ (1)
Salary Remaining : 0 $
Alex Barre-Boulet 75 926 $ (3)
Salary Remaining : 0 $
Colton White 74 250 $ (2)
Salary Remaining : 0 $
Timothy Gettinger 73 000 $ (3)
Salary Remaining : 0 $
Olivier Archambault 70 000 $ (2)
Salary Remaining : 0 $
Chris Bourque 70 000 $ (2)
Salary Remaining : 0 $
Brian Lashoff 70 000 $ (2)
Salary Remaining : 0 $
Maxime Lagace 70 000 $ (2)
Salary Remaining : 0 $
Blake Siebenaler 67 500 $ (1)
Salary Remaining : 0 $
Grayson Downing 60 000 $ (2)
Salary Remaining : 0 $
Alexander Broadhurst 60 000 $ (2)
Salary Remaining : 0 $
Stefan Leblanc 60 000 $ (2)
Salary Remaining : 0 $
Kyle Platzer 60 000 $ (2)
Salary Remaining : 0 $
Hubert Labrie 60 000 $ (2)
Salary Remaining : 0 $
Tyler Wong 55 000 $ (2)
Salary Remaining : 0 $
Gregory Chase 55 000 $ (2)
Salary Remaining : 0 $
Chris Thorburn 52 500 $ (2)
Salary Remaining : 0 $
Michael Garteig 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 19 : 2 187 676 $
Year 20 : 1 475 676 $
Year 21 : 241 426 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 180 092 $
Year 20 : 1 473 509 $
Year 21 : 241 426 $
Year 22 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 125 $ - 4 222 - 70,37%
Level 2: 5000 - 80 $ - 3 488 - 69,76%
Level 3: 2000 - 70 $ - 1 013 - 50,63%
Level 4: 4000 - 60 $ - 1 649 - 41,23%
Luxury : 1000 - 200 $ - 962 - 96,21%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 540 - 76,98%
Farm Level 2: 1000 - 15 $ - 764 - 76,41%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %11 334 - 62,97%
Average Income per Game1 636 705 $
Year to Date Revenue67 104 898 $
Farm
Home Games Left3
Average Attendance - %2 304 - 76,79%
Average Income per Game65 348 $
Year to Date Revenue2 483 215 $

Expense

Pro Players Total Salaries67 300 000 $
Farm Players Total Salaries1 460 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 844 738 $
Farm Year To Date Expenses1 418 590 $
Pro Salary Cap To Date68 844 738 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue196 043 $
Pro Remaining Season Days0
Pro Expenses Per Days293 886 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 376 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 844 738 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 655 262 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 13 444 738 $
Current Bank Account47 952 959 $
Projected Bank Account48 149 002 $

Pro Players Salaries

David Krejci (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 0 $
Jeff Carter (1 Way Contract) 6 300 000 $ (3)
-Salary Remaining : 0 $
Daniel Girardi (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 0 $
David Savard (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
Loui Eriksson (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 0 $
Niklas Kronwall (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Cameron Talbot (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 0 $
Riley Nash (1 Way Contract) 4 100 000 $ (3)
-Salary Remaining : 0 $
Bryan Rust (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 0 $
Marian Gaborik (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 0 $
Ben Lovejoy (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 0 $
Kevin Bieksa (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Antoine Vermette (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Peter Budaj (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Robert Bortuzzo 1 000 000 $ (1)
-Salary Remaining : 0 $
Dominik Simon 950 000 $ (2)
-Salary Remaining : 0 $
Brett Kulak 900 000 $ (1)
-Salary Remaining : 0 $
Gabriel Dumont 800 000 $ (1)
-Salary Remaining : 0 $
Adam Cracknell 750 000 $ (2)
-Salary Remaining : 0 $
Micheal Haley 750 000 $ (1)
-Salary Remaining : 0 $
Cody Bass 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 19 : 71 600 000 $
Year 20 : 41 550 000 $
Year 21 : 32 350 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 71 540 000 $
Year 20 : 41 840 000 $
Year 21 : 33 340 000 $
Year 22 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 71 600 000 $
Year 20 : 42 150 000 $
Year 21 : 33 650 000 $
Year 22 : 12 500 000 $

Farm Players Salaries

Cody McLeod 95 000 $ (1)
Salary Remaining : 0 $
Dean Kukan 95 000 $ (2)
Salary Remaining : 0 $
Matt Taormina 90 000 $ (1)
Salary Remaining : 0 $
Christopher Gibson 90 000 $ (2)
Salary Remaining : 0 $
Brian Strait 85 000 $ (2)
Salary Remaining : 0 $
Trevor Carrick 85 000 $ (1)
Salary Remaining : 0 $
Phil Varone 80 000 $ (1)
Salary Remaining : 0 $
Tyler Randell 80 000 $ (1)
Salary Remaining : 0 $
Kevin Porter 80 000 $ (1)
Salary Remaining : 0 $
Colin Greening 80 000 $ (1)
Salary Remaining : 0 $
Garrett Wilson 80 000 $ (1)
Salary Remaining : 0 $
Paul Bittner 80 000 $ (1)
Salary Remaining : 0 $
Trevor Smith 75 000 $ (1)
Salary Remaining : 0 $
Andrew Macwilliam 75 000 $ (2)
Salary Remaining : 0 $
Brody Sutter 75 000 $ (1)
Salary Remaining : 0 $
Joseph Cramarossa 75 000 $ (2)
Salary Remaining : 0 $
Troy Bourke 70 000 $ (1)
Salary Remaining : 0 $
Ben Street 70 000 $ (2)
Salary Remaining : 0 $
Chris Casto 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 19 : 1 530 000 $
Year 20 : 490 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 527 833 $
Year 20 : 490 000 $
Year 21 : 0 $
Year 22 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 130 $ - 4 065 - 67,76%
Level 2: 5000 - 100 $ - 2 837 - 56,74%
Level 3: 2000 - 70 $ - 1 043 - 52,17%
Level 4: 4000 - 50 $ - 1 943 - 48,58%
Luxury : 1000 - 210 $ - 792 - 79,23%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 494 - 74,69%
Farm Level 2: 1000 - 15 $ - 740 - 74,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %10 681 - 59,34%
Average Income per Game1 608 316 $
Year to Date Revenue65 940 938 $
Farm
Home Games Left3
Average Attendance - %2 234 - 74,47%
Average Income per Game63 387 $
Year to Date Revenue2 408 715 $

Expense

Pro Players Total Salaries68 850 000 $
Farm Players Total Salaries1 926 916 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value140 000 $
Pro Year To Date Expenses73 827 307 $
Farm Year To Date Expenses1 851 153 $
Pro Salary Cap To Date73 827 307 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue190 162 $
Pro Remaining Season Days0
Pro Expenses Per Days300 655 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 414 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 967 307 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 532 693 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 567 307 $
Current Bank Account40 743 924 $
Projected Bank Account40 934 086 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 11 625 000 $ (3)
-Salary Remaining : 0 $
Jaden Schwartz (1 Way Contract) 6 300 000 $ (5)
-Salary Remaining : 0 $
Nino Niederreiter (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
Nazem Kadri (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
Nick Foligno (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 0 $
Jake Allen (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Mikael Granlund (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Brian Boyle (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Thomas Hickey (Out of Payroll) 2 750 000 $ (2)
-Salary Remaining : 0 $
Jonathan Bernier (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Jordie Benn (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Paul Byron (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Nick Holden (Out of Payroll) 2 200 000 $ (2)
-Salary Remaining : 0 $
Brandon Davidson 1 250 000 $ (1)
-Salary Remaining : 0 $
Slater Koekkoek 975 000 $ (2)
-Salary Remaining : 0 $
Drew Stafford 900 000 $ (2)
-Salary Remaining : 0 $
Klas Dahlbeck (Out of Payroll) 900 000 $ (1)
-Salary Remaining : 0 $
Kalle Kossila 750 000 $ (2)
-Salary Remaining : 0 $
Matt Puempel 750 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 650 000 $ (1)
-Salary Remaining : 0 $
Luke Witkowski 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 74 700 000 $
Year 20 : 60 925 000 $
Year 21 : 31 300 000 $
Year 22 : 12 300 000 $
Salary Average Commitment
Year 19 : 73 715 625 $
Year 20 : 60 315 625 $
Year 21 : 32 065 625 $
Year 22 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 700 000 $
Year 20 : 61 300 000 $
Year 21 : 32 925 000 $
Year 22 : 12 300 000 $

Farm Players Salaries

Charlie Lindgren 92 500 $ (1)
Salary Remaining : 0 $
John Gilmour 90 000 $ (2)
Salary Remaining : 0 $
Matt D'Agostini 90 000 $ (1)
Salary Remaining : 0 $
Patrice Cormier 90 000 $ (1)
Salary Remaining : 0 $
Simon Despres 90 000 $ (1)
Salary Remaining : 0 $
Zach Redmond 85 000 $ (1)
Salary Remaining : 0 $
Colton Hargrove 82 500 $ (1)
Salary Remaining : 0 $
Magnus Hellberg 80 000 $ (1)
Salary Remaining : 0 $
Spencer Martin 80 000 $ (2)
Salary Remaining : 0 $
Tomas Vincour 80 000 $ (1)
Salary Remaining : 0 $
Yegor Zamula 75 333 $ (3)
Salary Remaining : 0 $
Brian Ferlin 75 000 $ (1)
Salary Remaining : 0 $
Emil Pettersson 74 250 $ (1)
Salary Remaining : 0 $
Nicolas Aube-Kubel 72 500 $ (1)
Salary Remaining : 0 $
Jeremy Groleau 72 333 $ (3)
Salary Remaining : 0 $
Alexis Loiseau 70 000 $ (1)
Salary Remaining : 0 $
Brendan Woods 65 000 $ (1)
Salary Remaining : 0 $
Samuel Blais 65 000 $ (1)
Salary Remaining : 0 $
Kevin Boyle 65 000 $ (1)
Salary Remaining : 0 $
Gleason Fournier 65 000 $ (1)
Salary Remaining : 0 $
John Ramage 65 000 $ (2)
Salary Remaining : 0 $
Maxime Fortunus 62 500 $ (1)
Salary Remaining : 0 $
Edward Wittchow 52 500 $ (1)
Salary Remaining : 0 $
Trevor Mingoia 52 500 $ (1)
Salary Remaining : 0 $
Matt Bailey 52 500 $ (1)
Salary Remaining : 0 $
Justin Kea 52 500 $ (1)
Salary Remaining : 0 $
Danick Gauthier 52 500 $ (1)
Salary Remaining : 0 $
Ryan Rupert 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 19 : 2 001 916 $
Year 20 : 382 666 $
Year 21 : 147 666 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 047 624 $
Year 20 : 382 666 $
Year 21 : 147 666 $
Year 22 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 90 $ - 5 836 - 97,26%
Level 2: 5000 - 60 $ - 4 879 - 97,58%
Level 3: 2000 - 30 $ - 1 972 - 98,62%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 974 - 97,41%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 484 - 74,22%
Farm Level 2: 1000 - 15 $ - 745 - 74,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 661 - 98,12%
Average Income per Game1 584 707 $
Year to Date Revenue64 973 006 $
Farm
Home Games Left3
Average Attendance - %2 229 - 74,30%
Average Income per Game63 121 $
Year to Date Revenue2 398 595 $

Expense

Pro Players Total Salaries67 900 000 $
Farm Players Total Salaries1 529 167 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 719 440 $
Farm Year To Date Expenses747 787 $
Pro Salary Cap To Date60 719 440 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 363 $
Pro Remaining Season Days0
Pro Expenses Per Days296 507 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 678 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 719 440 $
Estimate Under Maximum Salary Cap of 79 500 000 $18 780 560 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 5 319 440 $
Current Bank Account53 866 844 $
Projected Bank Account54 056 207 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 9 500 000 $ (6)
-Salary Remaining : 0 $
Henrik Zetterberg (Out of Payroll) 7 000 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon (Out of Payroll) 7 000 000 $ (5)
-Salary Remaining : 0 $
Jaccob Slavin (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
Matt Beleskey (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Matthew Murray (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Brandon Montour 4 000 000 $ (3)
-Salary Remaining : 0 $
Markus Nutivaara 2 700 000 $ (4)
-Salary Remaining : 0 $
Mikko Koskinen (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 0 $
Brendan Smith (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Nathan Beaulieu (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Matt Read (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Magnus Paajarvi (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Matt Roy 925 000 $ (1)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 925 000 $ (3)
-Salary Remaining : 0 $
Alexander Kerfoot 925 000 $ (1)
-Salary Remaining : 0 $
Luke Johnson 925 000 $ (1)
-Salary Remaining : 0 $
Connor Bunnaman 800 000 $ (3)
-Salary Remaining : 0 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 0 $
Mario Kempe 700 000 $ (1)
-Salary Remaining : 0 $
Ryan Graves 650 000 $ (1)
-Salary Remaining : 0 $
Edward Pasquale 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 19 : 67 900 000 $
Year 20 : 51 075 000 $
Year 21 : 37 725 000 $
Year 22 : 30 200 000 $
Salary Average Commitment
Year 19 : 67 900 000 $
Year 20 : 51 075 000 $
Year 21 : 37 725 000 $
Year 22 : 30 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 67 900 000 $
Year 20 : 51 075 000 $
Year 21 : 37 725 000 $
Year 22 : 30 200 000 $

Farm Players Salaries

Niklas Hansson 92 500 $ (1)
Salary Remaining : 0 $
Joona Koppanen 92 500 $ (3)
Salary Remaining : 0 $
Jeremy Roy 92 500 $ (2)
Salary Remaining : 0 $
Linus Soderstrom 92 500 $ (2)
Salary Remaining : 0 $
Eamon McAdam 92 500 $ (1)
Salary Remaining : 0 $
Tobias Geisser 86 667 $ (4)
Salary Remaining : 0 $
David Warsofsky 67 500 $ (1)
Salary Remaining : 0 $
Zachary Leslie 67 500 $ (1)
Salary Remaining : 0 $
Aj Jenks 65 000 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 65 000 $ (2)
Salary Remaining : 0 $
Christopher Crane 65 000 $ (1)
Salary Remaining : 0 $
Corey Durocher 65 000 $ (2)
Salary Remaining : 0 $
Ben Storm 65 000 $ (1)
Salary Remaining : 0 $
Brian Cooper 65 000 $ (1)
Salary Remaining : 0 $
Chris Leblanc 65 000 $ (1)
Salary Remaining : 0 $
T.J. Tynan 65 000 $ (1)
Salary Remaining : 0 $
Taylor Cammarata 65 000 $ (1)
Salary Remaining : 0 $
Tim Harrison 65 000 $ (1)
Salary Remaining : 0 $
Joseph Labate 65 000 $ (1)
Salary Remaining : 0 $
Justin Auger 65 000 $ (1)
Salary Remaining : 0 $
Griffen Molino 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 19 : 1 529 167 $
Year 20 : 494 167 $
Year 21 : 179 167 $
Year 22 : 86 667 $
Salary Average Commitment
Year 19 : 1 529 167 $
Year 20 : 494 167 $
Year 21 : 179 167 $
Year 22 : 86 667 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 802 - 96,69%
Level 2: 5000 - 60 $ - 4 883 - 97,67%
Level 3: 2000 - 35 $ - 1 957 - 97,83%
Level 4: 4000 - 25 $ - 3 908 - 97,70%
Luxury : 1000 - 200 $ - 959 - 95,86%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 512 - 75,59%
Farm Level 2: 1000 - 15 $ - 764 - 76,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 508 - 97,27%
Average Income per Game1 723 507 $
Year to Date Revenue70 663 803 $
Farm
Home Games Left3
Average Attendance - %2 276 - 75,87%
Average Income per Game64 379 $
Year to Date Revenue2 446 400 $

Expense

Pro Players Total Salaries52 732 500 $
Farm Players Total Salaries2 621 250 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses55 987 172 $
Farm Year To Date Expenses2 614 806 $
Pro Salary Cap To Date55 987 172 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue193 137 $
Pro Remaining Season Days0
Pro Expenses Per Days230 273 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 447 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap55 987 172 $
Estimate Under Maximum Salary Cap of 79 500 000 $23 512 828 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 587 172 $
Current Bank Account63 391 855 $
Projected Bank Account63 584 992 $

Pro Players Salaries

Derek Stepan (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 0 $
Karl Alzner (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 0 $
Josh Morrissey (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Andre Burakovsky 3 000 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Micheal Ferland (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Tom Pyatt (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Alex Lintuniemi (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Sven Andrighetto (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
Carter Rowney (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Brett Ritchie (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Jared McCann (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Juuso Riikola 925 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 925 000 $ (1)
-Salary Remaining : 0 $
Urho Vaakanainen 925 000 $ (3)
-Salary Remaining : 0 $
Chris Nell 925 000 $ (1)
-Salary Remaining : 0 $
C.J. Smith 900 000 $ (2)
-Salary Remaining : 0 $
Andreas Johnson 850 000 $ (2)
-Salary Remaining : 0 $
Pheonix Copley 850 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 832 500 $ (1)
-Salary Remaining : 0 $
Zack Macewen 825 000 $ (2)
-Salary Remaining : 0 $
Ethan Bear 800 000 $ (2)
-Salary Remaining : 0 $
Devon Toews 750 000 $ (2)
-Salary Remaining : 0 $
Kerby Rychel 725 000 $ (2)
-Salary Remaining : 0 $
Tim Heed 650 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 650 000 $ (1)
-Salary Remaining : 0 $
Robbie Russo 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 19 : 52 732 500 $
Year 20 : 36 875 000 $
Year 21 : 21 925 000 $
Year 22 : 6 500 000 $
Salary Average Commitment
Year 19 : 52 702 500 $
Year 20 : 36 797 500 $
Year 21 : 21 925 000 $
Year 22 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 52 732 500 $
Year 20 : 36 775 000 $
Year 21 : 21 925 000 $
Year 22 : 6 500 000 $

Farm Players Salaries

Vadim Shipachyov 450 000 $ (1)
Salary Remaining : 0 $
Joseph Morrow 125 000 $ (1)
Salary Remaining : 0 $
Peter Holland 95 000 $ (2)
Salary Remaining : 0 $
Christian Djoos 95 000 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 95 000 $ (1)
Salary Remaining : 0 $
Logan O'Connor 92 500 $ (2)
Salary Remaining : 0 $
Libor Hajek 92 500 $ (3)
Salary Remaining : 0 $
Alex Nedeljkovic 92 500 $ (1)
Salary Remaining : 0 $
Andreas Borgman 92 500 $ (1)
Salary Remaining : 0 $
Ian McCoshen 92 500 $ (1)
Salary Remaining : 0 $
Antti Suomela 92 500 $ (1)
Salary Remaining : 0 $
Scott Wilson 90 000 $ (1)
Salary Remaining : 0 $
William Carrier 85 000 $ (2)
Salary Remaining : 0 $
Yaroslav Dyblenko 84 250 $ (1)
Salary Remaining : 0 $
Daniel Carr 75 000 $ (2)
Salary Remaining : 0 $
Jordan Szwarz 75 000 $ (1)
Salary Remaining : 0 $
Sebastian Aho. 74 250 $ (2)
Salary Remaining : 0 $
Joel L'Esperance 72 250 $ (2)
Salary Remaining : 0 $
Danick Martel 72 000 $ (2)
Salary Remaining : 0 $
Landon Bow 71 000 $ (1)
Salary Remaining : 0 $
Riley Barber 65 000 $ (2)
Salary Remaining : 0 $
Tanner Fritz 65 000 $ (1)
Salary Remaining : 0 $
Adam Pardy 65 000 $ (1)
Salary Remaining : 0 $
Mark Alt 65 000 $ (1)
Salary Remaining : 0 $
Matt Bartkowski 65 000 $ (1)
Salary Remaining : 0 $
Devante Smith-Pelly 65 000 $ (1)
Salary Remaining : 0 $
Jakub Kindl 65 000 $ (1)
Salary Remaining : 0 $
Curtis Valk 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 19 : 2 621 250 $
Year 20 : 731 750 $
Year 21 : 92 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 622 750 $
Year 20 : 726 250 $
Year 21 : 92 500 $
Year 22 : 0 $

Hurricanes

Hurricanes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 734 - 95,57%
Level 2: 5000 - 70 $ - 3 938 - 78,76%
Level 3: 2000 - 35 $ - 1 950 - 97,48%
Level 4: 4000 - 25 $ - 3 892 - 97,29%
Luxury : 1000 - 190 $ - 943 - 94,25%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 461 - 73,07%
Farm Level 2: 1000 - 15 $ - 741 - 74,07%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 456 - 91,42%
Average Income per Game1 671 132 $
Year to Date Revenue68 516 420 $
Farm
Home Games Left3
Average Attendance - %2 202 - 73,40%
Average Income per Game62 258 $
Year to Date Revenue2 365 810 $

Expense

Pro Players Total Salaries46 940 000 $
Farm Players Total Salaries2 658 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses38 354 529 $
Farm Year To Date Expenses1 161 479 $
Pro Salary Cap To Date38 354 529 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue186 774 $
Pro Remaining Season Days0
Pro Expenses Per Days204 978 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 608 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap38 354 529 $
Estimate Under Maximum Salary Cap of 79 500 000 $41 145 471 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -17 045 471 $
Current Bank Account93 954 746 $
Projected Bank Account94 141 520 $

Pro Players Salaries

Reilly Smith (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Trevor Daley (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Pulock (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Patrik Berglund (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Victor Rask (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Jonathon Merrill (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Josh Manson (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Damon Severson (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 0 $
Mathew Dumba (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Ryan Strome (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 925 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 925 000 $ (1)
-Salary Remaining : 0 $
Par Lindholm 925 000 $ (1)
-Salary Remaining : 0 $
Jake Dotchin (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 850 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 832 500 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 832 500 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 800 000 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 750 000 $ (2)
-Salary Remaining : 0 $
Jon Gillies 750 000 $ (1)
-Salary Remaining : 0 $
Duncan Siemens 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 48 515 000 $
Year 20 : 25 150 000 $
Year 21 : 18 500 000 $
Year 22 : 4 750 000 $
Salary Average Commitment
Year 19 : 47 066 250 $
Year 20 : 24 712 500 $
Year 21 : 18 562 500 $
Year 22 : 5 562 500 $
Salary Cap with 1 Way Contract
Year 19 : 48 515 000 $
Year 20 : 25 150 000 $
Year 21 : 19 000 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Colin Miller 387 500 $ (1)
Salary Remaining : 0 $
Dmitrij Jaskin 95 000 $ (1)
Salary Remaining : 0 $
Jonas Siegenthaler 92 500 $ (2)
Salary Remaining : 0 $
Emil Johansson 92 500 $ (2)
Salary Remaining : 0 $
Brett Pollock 92 500 $ (1)
Salary Remaining : 0 $
Axel Holmstrom 92 500 $ (1)
Salary Remaining : 0 $
Hunter Miska 92 500 $ (1)
Salary Remaining : 0 $
Brandon Halverson 92 500 $ (1)
Salary Remaining : 0 $
Patrick Bajkov 92 500 $ (3)
Salary Remaining : 0 $
Jordan Schmaltz 90 000 $ (1)
Salary Remaining : 0 $
Zemgus Girgensons 90 000 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 0 $
Vladislav Kamenev 83 250 $ (1)
Salary Remaining : 0 $
Dylan Strome 83 250 $ (2)
Salary Remaining : 0 $
Caleb Jones 80 000 $ (2)
Salary Remaining : 0 $
Vladislav Kotkov 80 000 $ (3)
Salary Remaining : 0 $
Reid Boucher 80 000 $ (1)
Salary Remaining : 0 $
Matthew Highmore 76 750 $ (2)
Salary Remaining : 0 $
Doyle Somerby 75 000 $ (1)
Salary Remaining : 0 $
Brennan Menell 70 000 $ (2)
Salary Remaining : 0 $
Erik Kallgren 65 000 $ (1)
Salary Remaining : 0 $
Justin Dowling 65 000 $ (1)
Salary Remaining : 0 $
Tobias Lindberg 65 000 $ (1)
Salary Remaining : 0 $
Frederick Gaudreau 65 000 $ (2)
Salary Remaining : 0 $
Dalton Smith 65 000 $ (1)
Salary Remaining : 0 $
MacKenzie Blackwood 65 000 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 65 000 $ (1)
Salary Remaining : 0 $
David Drake 65 000 $ (1)
Salary Remaining : 0 $
Ryan Culkin 65 000 $ (1)
Salary Remaining : 0 $
Cameron Darcy 65 000 $ (1)
Salary Remaining : 0 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 19 : 2 738 250 $
Year 20 : 907 500 $
Year 21 : 172 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 761 042 $
Year 20 : 905 667 $
Year 21 : 172 500 $
Year 22 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 110 $ - 4 747 - 79,12%
Level 2: 5000 - 55 $ - 4 889 - 97,79%
Level 3: 2000 - 35 $ - 1 952 - 97,58%
Level 4: 4000 - 20 $ - 3 960 - 98,99%
Luxury : 1000 - 210 $ - 786 - 78,63%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 504 - 75,19%
Farm Level 2: 1000 - 15 $ - 751 - 75,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 334 - 90,75%
Average Income per Game1 545 231 $
Year to Date Revenue63 354 480 $
Farm
Home Games Left3
Average Attendance - %2 255 - 75,18%
Average Income per Game63 907 $
Year to Date Revenue2 428 455 $

Expense

Pro Players Total Salaries75 507 500 $
Farm Players Total Salaries1 456 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 088 351 $
Farm Year To Date Expenses1 487 026 $
Pro Salary Cap To Date71 088 351 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue191 720 $
Pro Remaining Season Days0
Pro Expenses Per Days329 727 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 361 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 088 351 $
Estimate Under Maximum Salary Cap of 79 500 000 $8 411 649 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 688 351 $
Current Bank Account41 591 848 $
Projected Bank Account41 783 568 $

Pro Players Salaries

Anze Kopitar (Out of Payroll) 9 200 000 $ (2)
-Salary Remaining : 0 $
Victor Hedman (1 Way Contract) 7 500 000 $ (6)
-Salary Remaining : 0 $
David Pastrnak (1 Way Contract) 7 150 000 $ (7)
-Salary Remaining : 0 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (6)
-Salary Remaining : 0 $
Dougie Hamilton 6 500 000 $ (5)
-Salary Remaining : 0 $
John Gibson (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 0 $
Sean Monahan (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 0 $
Adam Larsson (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 0 $
Shea Theodore (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
Oliver Bjorkstrand (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 2 000 000 $ (1)
-Salary Remaining : 0 $
Kevan Miller (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Steven Santini (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Frank Vatrano (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 0 $
Austin Czarnik 950 000 $ (2)
-Salary Remaining : 0 $
Dillon Dube 925 000 $ (3)
-Salary Remaining : 0 $
Jakob Chychrun 925 000 $ (1)
-Salary Remaining : 0 $
Carter Hart 925 000 $ (3)
-Salary Remaining : 0 $
Will Butcher 925 000 $ (1)
-Salary Remaining : 0 $
Jonathan Dahlen 925 000 $ (2)
-Salary Remaining : 0 $
Marcus Hogberg 835 000 $ (1)
-Salary Remaining : 0 $
Ivan Barbashev 832 500 $ (1)
-Salary Remaining : 0 $
Tomas Nosek (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Nikita Soshnikov 750 000 $ (2)
-Salary Remaining : 0 $
Denis Malgin 715 000 $ (1)
-Salary Remaining : 0 $
Jordan Oesterle 650 000 $ (1)
-Salary Remaining : 0 $
Steffen Soberg 650 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 650 000 $ (1)
-Salary Remaining : 0 $
Nicholas Shore 650 000 $ (1)
-Salary Remaining : 0 $
Nick Moutrey 0 $ (0)
Total Pro Players30
Salary Commitment
Year 19 : 80 157 500 $
Year 20 : 64 925 000 $
Year 21 : 50 350 000 $
Year 22 : 45 600 000 $
Salary Average Commitment
Year 19 : 81 671 667 $
Year 20 : 65 643 750 $
Year 21 : 51 068 750 $
Year 22 : 46 218 750 $
Salary Cap with 1 Way Contract
Year 19 : 80 157 500 $
Year 20 : 64 575 000 $
Year 21 : 50 000 000 $
Year 22 : 45 150 000 $

Farm Players Salaries

Oskar Lindblom 92 500 $ (2)
Salary Remaining : 0 $
Zach Aston-Reese 92 500 $ (1)
Salary Remaining : 0 $
Gavin Bayreuther 92 500 $ (1)
Salary Remaining : 0 $
Oliver Kylington 75 000 $ (1)
Salary Remaining : 0 $
Dennis Yan 74 250 $ (2)
Salary Remaining : 0 $
Parker Wotherspoon 73 750 $ (2)
Salary Remaining : 0 $
Michael Spacek 73 500 $ (2)
Salary Remaining : 0 $
Spencer Watson 73 250 $ (1)
Salary Remaining : 0 $
Maxime Lajoie 73 000 $ (2)
Salary Remaining : 0 $
Jacob Middleton 72 000 $ (2)
Salary Remaining : 0 $
Martin Reway 71 000 $ (1)
Salary Remaining : 0 $
Julien Nantel 70 500 $ (1)
Salary Remaining : 0 $
Stepan Falkovsky 68 000 $ (2)
Salary Remaining : 0 $
Alexandre Carrier 65 000 $ (1)
Salary Remaining : 0 $
Cristoval Nieves 65 000 $ (1)
Salary Remaining : 0 $
Kevin Roy 65 000 $ (1)
Salary Remaining : 0 $
Ludwig Bystrom 65 000 $ (1)
Salary Remaining : 0 $
MacKenzie Weegar 65 000 $ (1)
Salary Remaining : 0 $
Scott Kosmachuk 65 000 $ (1)
Salary Remaining : 0 $
Markus Hannikainen 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 19 : 1 456 750 $
Year 20 : 533 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 463 166 $
Year 20 : 528 916 $
Year 21 : 0 $
Year 22 : 0 $

Jets

Jets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 110 $ - 4 706 - 78,44%
Level 2: 5000 - 80 $ - 3 439 - 68,78%
Level 3: 2000 - 50 $ - 1 422 - 71,09%
Level 4: 4000 - 35 $ - 2 640 - 65,99%
Luxury : 1000 - 230 $ - 723 - 72,33%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 453 - 72,67%
Farm Level 2: 1000 - 15 $ - 740 - 73,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %12 930 - 71,83%
Average Income per Game1 571 679 $
Year to Date Revenue64 438 836 $
Farm
Home Games Left3
Average Attendance - %2 193 - 73,10%
Average Income per Game61 963 $
Year to Date Revenue2 354 610 $

Expense

Pro Players Total Salaries50 950 000 $
Farm Players Total Salaries65 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 585 766 $
Farm Year To Date Expenses10 792 $
Pro Salary Cap To Date49 585 766 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue185 890 $
Pro Remaining Season Days0
Pro Expenses Per Days222 489 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days284 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap49 585 766 $
Estimate Under Maximum Salary Cap of 79 500 000 $29 914 234 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -5 814 234 $
Current Bank Account65 681 654 $
Projected Bank Account65 867 544 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 0 $
Michael Del Zotto (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 0 $
Craig Anderson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Ben Smith (1 Way Contract) 3 300 000 $ (1)
-1 Way Contract Salary Cap : 3 300 000 $
-Salary Remaining : 0 $
Tobias Enstrom (1 Way Contract) 3 000 000 $ (1)
-1 Way Contract Salary Cap : 3 000 000 $
-Salary Remaining : 0 $
Tom Wilson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Mattias Ekholm (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Brian Flynn 1 800 000 $ (1)
-Salary Remaining : 0 $
William Karlsson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Chris Kunitz (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Jacob De La Rose (Out of Payroll) 850 000 $ (1)
-Salary Remaining : 0 $
Greg McKegg 800 000 $ (2)
-Salary Remaining : 0 $
Buddy Robinson 750 000 $ (2)
-Salary Remaining : 0 $
Hunter Shinkaruk 750 000 $ (2)
-Salary Remaining : 0 $
Patrick Sieloff 700 000 $ (2)
-Salary Remaining : 0 $
Jeremy Morin 650 000 $ (1)
-Salary Remaining : 0 $
Daniel Altshuller 650 000 $ (1)
-Salary Remaining : 0 $
Austen Brassard 650 000 $ (1)
-Salary Remaining : 0 $
Joel Lowry 650 000 $ (1)
-Salary Remaining : 0 $
Logan Shaw 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 54 800 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $
Salary Average Commitment
Year 19 : 54 700 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 54 800 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $

Farm Players Salaries

Jake Paterson 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players1
Salary Commitment
Year 19 : 65 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 65 000 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 95 $ - 5 748 - 95,80%
Level 2: 5000 - 60 $ - 4 889 - 97,79%
Level 3: 2000 - 35 $ - 1 954 - 97,68%
Level 4: 4000 - 20 $ - 3 930 - 98,24%
Luxury : 1000 - 200 $ - 935 - 93,51%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 458 - 72,92%
Farm Level 2: 1000 - 15 $ - 744 - 74,38%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 456 - 96,98%
Average Income per Game1 642 806 $
Year to Date Revenue67 355 036 $
Farm
Home Games Left3
Average Attendance - %2 202 - 73,41%
Average Income per Game62 201 $
Year to Date Revenue2 363 655 $

Expense

Pro Players Total Salaries48 875 000 $
Farm Players Total Salaries166 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 696 711 $
Farm Year To Date Expenses166 712 $
Pro Salary Cap To Date66 696 711 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue186 604 $
Pro Remaining Season Days0
Pro Expenses Per Days213 428 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days728 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 696 711 $
Estimate Under Maximum Salary Cap of 79 500 000 $12 803 289 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 11 296 711 $
Current Bank Account51 324 308 $
Projected Bank Account51 510 912 $

Pro Players Salaries

Sidney Crosby (Out of Payroll) 12 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Quick (Out of Payroll) 9 500 000 $ (1)
-Salary Remaining : 0 $
Dustin Byfuglien (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 0 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 0 $
Brent Burns (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog (Out of Payroll) 5 000 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 0 $
Chris Tierney (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Rickard Rakell (Out of Payroll) 2 250 000 $ (1)
-Salary Remaining : 0 $
Andrew Shaw (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 0 $
Dylan Demelo (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Vincent Hinostroza (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Yannick Weber (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 0 $
Calvin Petersen 925 000 $ (1)
-Salary Remaining : 0 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 832 500 $ (1)
-Salary Remaining : 0 $
Jeremy Smith 800 000 $ (2)
-Salary Remaining : 0 $
Andy Welinski 800 000 $ (2)
-Salary Remaining : 0 $
Andreas Englund 792 500 $ (1)
-Salary Remaining : 0 $
Dillon Simpson 750 000 $ (2)
-Salary Remaining : 0 $
A.J. Greer 750 000 $ (1)
-Salary Remaining : 0 $
Reece Willcox 750 000 $ (2)
-Salary Remaining : 0 $
Michael Bournival 750 000 $ (2)
-Salary Remaining : 0 $
David Honzik 650 000 $ (1)
-Salary Remaining : 0 $
Joel Rumpel 650 000 $ (1)
-Salary Remaining : 0 $
Zachary Pochiro 650 000 $ (1)
-Salary Remaining : 0 $
Adam Werner 650 000 $ (1)
-Salary Remaining : 0 $
Antoine Bibeau 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 19 : 77 625 000 $
Year 20 : 46 200 000 $
Year 21 : 22 000 000 $
Year 22 : 6 000 000 $
Salary Average Commitment
Year 19 : 76 091 667 $
Year 20 : 47 287 500 $
Year 21 : 24 587 500 $
Year 22 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 625 000 $
Year 20 : 48 700 000 $
Year 21 : 26 500 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 0 $
Michael Amadio 74 250 $ (1)
Salary Remaining : 0 $
Tyler Ganly 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 19 : 219 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 233 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 3 042 - 50,70%
Level 2: 5000 - 131 $ - 2 222 - 44,44%
Level 3: 2000 - 110 $ - 800 - 40,00%
Level 4: 4000 - 90 $ - 1 600 - 40,00%
Luxury : 1000 - 250 $ - 683 - 68,28%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 509 - 75,44%
Farm Level 2: 1000 - 15 $ - 751 - 75,06%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %8 346 - 46,37%
Average Income per Game1 737 762 $
Year to Date Revenue71 248 259 $
Farm
Home Games Left3
Average Attendance - %2 259 - 75,32%
Average Income per Game64 069 $
Year to Date Revenue2 434 640 $

Expense

Pro Players Total Salaries63 107 500 $
Farm Players Total Salaries1 325 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 360 247 $
Farm Year To Date Expenses1 286 136 $
Pro Salary Cap To Date71 360 247 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue192 208 $
Pro Remaining Season Days0
Pro Expenses Per Days275 579 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 786 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 360 247 $
Estimate Under Maximum Salary Cap of 79 500 000 $8 139 753 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 960 247 $
Current Bank Account49 264 480 $
Projected Bank Account49 456 688 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (3)
-Salary Remaining : 0 $
Mark Giordano (1 Way Contract) 8 300 000 $ (2)
-Salary Remaining : 0 $
Aleksander Barkov (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 0 $
Jake Muzzin (1 Way Contract) 5 800 000 $ (5)
-Salary Remaining : 0 $
Zdeno Chara (Out of Payroll) 5 500 000 $ (1)
-Salary Remaining : 0 $
Brad Marchand (Out of Payroll) 5 300 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl (Out of Payroll) 4 600 000 $ (1)
-Salary Remaining : 0 $
Jacob Markstrom (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Miller (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Brian Gibbons (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Joel Armia 2 700 000 $ (2)
-Salary Remaining : 0 $
Esa Lindell (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 0 $
Marc Staal (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Mattias Janmark (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 0 $
Gabriel Bourque (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Steven Oleksy (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Nate Thompson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Andrej Sustr (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 0 $
Tyler Benson 925 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kahkonen 925 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 925 000 $ (1)
-Salary Remaining : 0 $
Mason McDonald 925 000 $ (1)
-Salary Remaining : 0 $
John (Jack) Roslovic 925 000 $ (2)
-Salary Remaining : 0 $
Phillip Di Giuseppe 900 000 $ (1)
-Salary Remaining : 0 $
Tyler Ennis (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 832 500 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 19 : 78 507 500 $
Year 20 : 51 290 000 $
Year 21 : 28 020 000 $
Year 22 : 13 800 000 $
Salary Average Commitment
Year 19 : 78 729 167 $
Year 20 : 53 504 167 $
Year 21 : 30 550 000 $
Year 22 : 13 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 507 500 $
Year 20 : 53 182 500 $
Year 21 : 29 300 000 $
Year 22 : 13 800 000 $

Farm Players Salaries

Nick Schultz 240 000 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 150 000 $ (1)
Salary Remaining : 0 $
Torrey Mitchell 120 000 $ (1)
Salary Remaining : 0 $
Joshua Brown 100 000 $ (1)
Salary Remaining : 0 $
James De Haas 100 000 $ (2)
Salary Remaining : 0 $
Tomas Hyka 100 000 $ (2)
Salary Remaining : 0 $
Morgan Klimchuk 97 500 $ (2)
Salary Remaining : 0 $
Adam Tambellini 95 000 $ (2)
Salary Remaining : 0 $
Jarred Tinordi 95 000 $ (1)
Salary Remaining : 0 $
Carson Soucy 92 500 $ (1)
Salary Remaining : 0 $
Josh Jacobs 76 750 $ (1)
Salary Remaining : 0 $
Roland McKeown 75 000 $ (1)
Salary Remaining : 0 $
Julius Bergman 75 000 $ (1)
Salary Remaining : 0 $
Graham Knott 74 250 $ (2)
Salary Remaining : 0 $
Joonas Lyytinen 74 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 19 : 1 565 000 $
Year 20 : 462 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 560 291 $
Year 20 : 465 333 $
Year 21 : 0 $
Year 22 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 75 $ - 5 920 - 98,66%
Level 2: 5000 - 60 $ - 4 812 - 96,24%
Level 3: 2000 - 40 $ - 1 916 - 95,80%
Level 4: 4000 - 20 $ - 3 963 - 99,08%
Luxury : 1000 - 145 $ - 984 - 98,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 492 - 74,58%
Farm Level 2: 1000 - 15 $ - 739 - 73,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 595 - 97,75%
Average Income per Game1 443 796 $
Year to Date Revenue59 195 654 $
Farm
Home Games Left3
Average Attendance - %2 231 - 74,36%
Average Income per Game63 294 $
Year to Date Revenue2 405 175 $

Expense

Pro Players Total Salaries67 832 500 $
Farm Players Total Salaries287 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 209 742 $
Farm Year To Date Expenses425 416 $
Pro Salary Cap To Date62 209 742 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 882 $
Pro Remaining Season Days0
Pro Expenses Per Days296 212 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 255 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 209 742 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 290 258 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 6 809 742 $
Current Bank Account47 065 883 $
Projected Bank Account47 255 765 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 13 000 000 $ (8)
-Salary Remaining : 0 $
Ben Bishop (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Suter (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
Keith Yandle (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Kesler (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo (Out of Payroll) 5 000 000 $ (4)
-Salary Remaining : 0 $
Anton Stralman (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 0 $
Hampus Lindholm (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Andrew Hammond (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Connor Brickley 1 100 000 $ (1)
-Salary Remaining : 0 $
Madison Bowey 1 000 000 $ (1)
-Salary Remaining : 0 $
Jean-Francois Berube (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 950 000 $ (1)
-Salary Remaining : 0 $
Alan Quine 950 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 0 $
Korbinian Holzer (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 832 500 $ (1)
-Salary Remaining : 0 $
Julian Melchiori 700 000 $ (1)
-Salary Remaining : 0 $
Anthony Richard 650 000 $ (1)
-Salary Remaining : 0 $
Dmytro Timashov 650 000 $ (1)
-Salary Remaining : 0 $
Zack Mitchell 650 000 $ (1)
-Salary Remaining : 0 $
Conor Garland 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 73 757 500 $
Year 20 : 52 750 000 $
Year 21 : 48 750 000 $
Year 22 : 29 000 000 $
Salary Average Commitment
Year 19 : 73 700 000 $
Year 20 : 52 583 334 $
Year 21 : 48 583 334 $
Year 22 : 29 833 334 $
Salary Cap with 1 Way Contract
Year 19 : 73 757 500 $
Year 20 : 52 750 000 $
Year 21 : 48 750 000 $
Year 22 : 30 000 000 $

Farm Players Salaries

Thatcher Demko 92 500 $ (1)
Salary Remaining : 0 $
Jordan Subban 65 000 $ (1)
Salary Remaining : 0 $
Philippe Desrosiers 65 000 $ (1)
Salary Remaining : 0 $
Zane McIntyre 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 19 : 287 500 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 287 500 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 819 - 96,99%
Level 2: 5000 - 60 $ - 4 870 - 97,41%
Level 3: 2000 - 35 $ - 1 948 - 97,40%
Level 4: 4000 - 20 $ - 3 950 - 98,76%
Luxury : 1000 - 200 $ - 961 - 96,08%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 520 - 75,98%
Farm Level 2: 1000 - 15 $ - 767 - 76,74%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 549 - 97,49%
Average Income per Game1 698 931 $
Year to Date Revenue69 656 160 $
Farm
Home Games Left3
Average Attendance - %2 287 - 76,24%
Average Income per Game64 698 $
Year to Date Revenue2 458 540 $

Expense

Pro Players Total Salaries73 107 500 $
Farm Players Total Salaries1 125 750 $
Coaches Total Salaries2 085 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 680 686 $
Farm Year To Date Expenses1 204 964 $
Pro Salary Cap To Date69 680 686 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue194 095 $
Pro Remaining Season Days0
Pro Expenses Per Days319 247 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 916 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 680 686 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 819 314 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 280 686 $
Current Bank Account49 755 457 $
Projected Bank Account49 949 552 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 0 $
Roman Josi (1 Way Contract) 6 950 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 0 $
Henrik Lundqvist (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Marcus Johansson (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Eric Staal (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 4 300 000 $ (1)
-Salary Remaining : 0 $
Lars Eller (1 Way Contract) 4 200 000 $ (4)
-Salary Remaining : 0 $
Jason Pominville (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Callahan (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Andrew MacDonald (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 0 $
Darcy Kuemper (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 1 300 000 $ (1)
-Salary Remaining : 0 $
Oscar Lindberg 1 200 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk 1 200 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher (1 Way Contract) 1 175 000 $ (2)
-Salary Remaining : 0 $
Nick Cousins 1 100 000 $ (1)
-Salary Remaining : 0 $
Adam Erne (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Clifford 1 000 000 $ (1)
-Salary Remaining : 0 $
Brendan Perlini 832 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 73 107 500 $
Year 20 : 47 075 000 $
Year 21 : 18 700 000 $
Year 22 : 4 200 000 $
Salary Average Commitment
Year 19 : 72 141 250 $
Year 20 : 46 722 083 $
Year 21 : 18 293 750 $
Year 22 : 4 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 73 107 500 $
Year 20 : 47 575 000 $
Year 21 : 18 700 000 $
Year 22 : 4 200 000 $

Farm Players Salaries

Calvin Pickard 120 000 $ (1)
Salary Remaining : 0 $
Gustav Olofsson 97 500 $ (1)
Salary Remaining : 0 $
Brett Sutter (Out of Payroll) 97 500 $ (1)
Salary Remaining : 0 $
Bracken Kearns 97 500 $ (1)
Salary Remaining : 0 $
Steve Bernier 95 000 $ (2)
Salary Remaining : 0 $
Yan Pavel Laplante 92 500 $ (1)
Salary Remaining : 0 $
Jason Dickinson 92 500 $ (2)
Salary Remaining : 0 $
Martin Ouellette 90 000 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 90 000 $ (2)
Salary Remaining : 0 $
Ben Betker 75 000 $ (1)
Salary Remaining : 0 $
Travis Brown 75 000 $ (1)
Salary Remaining : 0 $
Alex Schoenborn 74 250 $ (1)
Salary Remaining : 0 $
Ben Thomas 71 500 $ (1)
Salary Remaining : 0 $
Vili Saarijarvi 65 000 $ (2)
Salary Remaining : 0 $
Radel Fazleev 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 19 : 1 298 250 $
Year 20 : 437 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 291 667 $
Year 20 : 437 250 $
Year 21 : 0 $
Year 22 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 95 $ - 5 797 - 96,61%
Level 2: 5000 - 55 $ - 4 841 - 96,82%
Level 3: 2000 - 35 $ - 1 950 - 97,49%
Level 4: 4000 - 20 $ - 3 982 - 99,56%
Luxury : 1000 - 175 $ - 970 - 96,99%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 510 - 75,51%
Farm Level 2: 1000 - 15 $ - 746 - 74,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 540 - 97,44%
Average Income per Game1 588 390 $
Year to Date Revenue65 123 982 $
Farm
Home Games Left3
Average Attendance - %2 256 - 75,21%
Average Income per Game64 045 $
Year to Date Revenue2 433 720 $

Expense

Pro Players Total Salaries69 675 000 $
Farm Players Total Salaries1 208 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 975 650 $
Farm Year To Date Expenses945 522 $
Pro Salary Cap To Date76 975 650 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue192 136 $
Pro Remaining Season Days0
Pro Expenses Per Days304 258 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 275 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 975 650 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 524 350 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 21 575 650 $
Current Bank Account38 101 004 $
Projected Bank Account38 293 140 $

Pro Players Salaries

Frederik Andersen (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 0 $
Taylor Hall (Out of Payroll) 7 500 000 $ (3)
-Salary Remaining : 0 $
Matt Duchene (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Shayne Gostisbehere (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 0 $
Jacob Trouba (Out of Payroll) 5 500 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 5 500 000 $ (5)
-Salary Remaining : 0 $
Justin Schultz (1 Way Contract) 5 450 000 $ (5)
-Salary Remaining : 0 $
Thomas Vanek (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 0 $
Mikael Backlund (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Conor Sheary (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Andreas Athanasiou (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Erik Haula (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Mike Condon (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Michal Kempny (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 925 000 $ (1)
-Salary Remaining : 0 $
Colin White 925 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 925 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen (Out of Payroll) 832 500 $ (1)
-Salary Remaining : 0 $
Patrik Nemeth 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 19 : 78 007 500 $
Year 20 : 63 000 000 $
Year 21 : 45 400 000 $
Year 22 : 30 450 000 $
Salary Average Commitment
Year 19 : 77 600 000 $
Year 20 : 62 900 000 $
Year 21 : 44 700 000 $
Year 22 : 30 450 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 007 500 $
Year 20 : 63 400 000 $
Year 21 : 45 200 000 $
Year 22 : 30 450 000 $

Farm Players Salaries

Roope Hintz 92 500 $ (2)
Salary Remaining : 0 $
Jens Looke 92 500 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 0 $
Filip Gustavsson 92 500 $ (3)
Salary Remaining : 0 $
Filip Hronek 92 500 $ (3)
Salary Remaining : 0 $
Christian Folin 85 000 $ (1)
Salary Remaining : 0 $
Alexander Nylander 83 250 $ (1)
Salary Remaining : 0 $
Sonny Milano (Out of Payroll) 83 250 $ (1)
Salary Remaining : 0 $
John Quenneville 75 000 $ (1)
Salary Remaining : 0 $
Trevor Murphy 72 500 $ (2)
Salary Remaining : 0 $
Sam Anas 72 500 $ (2)
Salary Remaining : 0 $
Alexandre Fortin 71 000 $ (2)
Salary Remaining : 0 $
Zachary Fucale 70 000 $ (1)
Salary Remaining : 0 $
Valentin Zykov 67 500 $ (2)
Salary Remaining : 0 $
Jalen Smereck 65 500 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 19 : 1 208 000 $
Year 20 : 811 500 $
Year 21 : 185 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 219 667 $
Year 20 : 807 750 $
Year 21 : 185 000 $
Year 22 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 94 $ - 5 823 - 97,05%
Level 2: 5000 - 68 $ - 4 830 - 96,60%
Level 3: 2000 - 40 $ - 1 933 - 96,67%
Level 4: 4000 - 30 $ - 3 125 - 78,12%
Luxury : 1000 - 197 $ - 963 - 96,26%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 525 - 76,26%
Farm Level 2: 1000 - 15 $ - 756 - 75,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 674 - 92,63%
Average Income per Game1 731 147 $
Year to Date Revenue70 977 041 $
Farm
Home Games Left3
Average Attendance - %2 282 - 76,05%
Average Income per Game64 727 $
Year to Date Revenue2 459 615 $

Expense

Pro Players Total Salaries69 775 000 $
Farm Players Total Salaries1 327 383 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 634 497 $
Farm Year To Date Expenses966 949 $
Pro Salary Cap To Date75 634 497 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue194 180 $
Pro Remaining Season Days0
Pro Expenses Per Days304 694 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 796 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 634 497 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 865 503 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 234 497 $
Current Bank Account45 401 220 $
Projected Bank Account45 595 400 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 9 500 000 $ (4)
-Salary Remaining : 0 $
Blake Wheeler (Out of Payroll) 8 000 000 $ (2)
-Salary Remaining : 0 $
Tyson Barrie (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 0 $
Jeff Petry (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Bryan Little (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Mathieu Perreault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique (1 Way Contract) 4 150 000 $ (1)
-Salary Remaining : 0 $
Jimmy Howard (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Jake Gardiner (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 0 $
Matt Hunwick (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Kris Russell (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Matthew Calvert (1 Way Contract) 2 350 000 $ (1)
-Salary Remaining : 0 $
Ian Cole (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 1 200 000 $ (1)
-Salary Remaining : 0 $
Jacob Josefson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Beau Bennett 1 150 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 0 $
Juuso Valimaki 925 000 $ (3)
-Salary Remaining : 0 $
Jesse Puljujarvi 925 000 $ (1)
-Salary Remaining : 0 $
Oskar Sundqvist (1 Way Contract) 675 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 77 775 000 $
Year 20 : 48 850 000 $
Year 21 : 22 525 000 $
Year 22 : 21 600 000 $
Salary Average Commitment
Year 19 : 76 975 001 $
Year 20 : 47 491 667 $
Year 21 : 22 525 000 $
Year 22 : 21 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 775 000 $
Year 20 : 47 625 000 $
Year 21 : 22 525 000 $
Year 22 : 21 600 000 $

Farm Players Salaries

Patrick Wiercioch 95 000 $ (1)
Salary Remaining : 0 $
William Borgen 92 500 $ (3)
Salary Remaining : 0 $
Maxime Comtois (Out of Payroll) 92 500 $ (3)
Salary Remaining : 0 $
Connor Ingram 92 500 $ (2)
Salary Remaining : 0 $
Alex Dostie 92 500 $ (2)
Salary Remaining : 0 $
Chris Butler 90 000 $ (1)
Salary Remaining : 0 $
Mitch Callahan 90 000 $ (1)
Salary Remaining : 0 $
Chris Stewart 90 000 $ (1)
Salary Remaining : 0 $
Cale Fleury 88 633 $ (3)
Salary Remaining : 0 $
Ryan Bourque (Out of Payroll) 85 000 $ (1)
Salary Remaining : 0 $
Daniel Vladar 79 250 $ (1)
Salary Remaining : 0 $
Jaycob Megna 75 000 $ (1)
Salary Remaining : 0 $
Michael Mersch 75 000 $ (1)
Salary Remaining : 0 $
David Dziurzynski 75 000 $ (1)
Salary Remaining : 0 $
Brady Austin 72 000 $ (1)
Salary Remaining : 0 $
Eric Gryba 67 500 $ (1)
Salary Remaining : 0 $
Joe Cannata 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 19 : 1 417 383 $
Year 20 : 458 633 $
Year 21 : 273 633 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 412 383 $
Year 20 : 458 633 $
Year 21 : 273 633 $
Year 22 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 100 $ - 5 797 - 96,62%
Level 2: 5000 - 60 $ - 4 872 - 97,43%
Level 3: 2000 - 35 $ - 1 965 - 98,23%
Level 4: 4000 - 20 $ - 3 982 - 99,54%
Luxury : 1000 - 200 $ - 960 - 96,03%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 531 - 76,56%
Farm Level 2: 1000 - 15 $ - 756 - 75,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 575 - 97,64%
Average Income per Game1 697 447 $
Year to Date Revenue69 595 344 $
Farm
Home Games Left3
Average Attendance - %2 287 - 76,24%
Average Income per Game64 932 $
Year to Date Revenue2 467 410 $

Expense

Pro Players Total Salaries69 000 000 $
Farm Players Total Salaries2 217 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value80 000 $
Pro Year To Date Expenses72 777 894 $
Farm Year To Date Expenses1 925 758 $
Pro Salary Cap To Date72 777 894 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue194 796 $
Pro Remaining Season Days0
Pro Expenses Per Days301 310 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 681 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 857 894 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 642 106 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 17 457 894 $
Current Bank Account45 656 460 $
Projected Bank Account45 851 256 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 0 $
Duncan Keith (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 0 $
Logan Couture (Out of Payroll) 6 650 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 0 $
Torey Krug (1 Way Contract) 5 200 000 $ (3)
-Salary Remaining : 0 $
Jakub Voracek (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson (1 Way Contract) 3 525 000 $ (1)
-Salary Remaining : 0 $
Zack Smith (1 Way Contract) 2 875 000 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 0 $
Riley Sheahan (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
Aaron Dell (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Marcus Kruger (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Carl Gunnarsson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 0 $
Trevor Moore 925 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 900 000 $ (1)
-Salary Remaining : 0 $
Jason Garrison 900 000 $ (1)
-Salary Remaining : 0 $
Nate Prosser (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 0 $
Nic Dowd 700 000 $ (1)
-Salary Remaining : 0 $
Cory Conacher (1 Way Contract) 675 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 78 150 000 $
Year 20 : 43 450 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $
Salary Average Commitment
Year 19 : 77 775 000 $
Year 20 : 44 075 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 150 000 $
Year 20 : 44 450 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $

Farm Players Salaries

Michael Sgarbossa 92 500 $ (2)
Salary Remaining : 0 $
Mason Mitchell 92 500 $ (1)
Salary Remaining : 0 $
Kyle Burroughs 90 000 $ (2)
Salary Remaining : 0 $
Kevin Gravel 82 500 $ (2)
Salary Remaining : 0 $
Adam Helewka 80 000 $ (1)
Salary Remaining : 0 $
Marek Mazanec 80 000 $ (2)
Salary Remaining : 0 $
Joey Laleggia 75 000 $ (1)
Salary Remaining : 0 $
John McCarthy 75 000 $ (1)
Salary Remaining : 0 $
Lukas Radil 75 000 $ (2)
Salary Remaining : 0 $
Ryan Haggerty 75 000 $ (1)
Salary Remaining : 0 $
Jake Chelios 72 500 $ (1)
Salary Remaining : 0 $
Henrik Samuelsson 72 500 $ (1)
Salary Remaining : 0 $
Sergei Boikov 70 500 $ (1)
Salary Remaining : 0 $
MacKenzie MacEachern 70 000 $ (2)
Salary Remaining : 0 $
Harri Sateri 70 000 $ (2)
Salary Remaining : 0 $
Steven Fogarty 70 000 $ (2)
Salary Remaining : 0 $
Philip Samuelsson 70 000 $ (1)
Salary Remaining : 0 $
Max McCormick 70 000 $ (2)
Salary Remaining : 0 $
Nathan Gerbe 70 000 $ (2)
Salary Remaining : 0 $
Zach Nastasiuk 70 000 $ (2)
Salary Remaining : 0 $
Kevin Czuczman 66 500 $ (1)
Salary Remaining : 0 $
Miles Liberati 65 000 $ (2)
Salary Remaining : 0 $
Sam Jardine 65 000 $ (2)
Salary Remaining : 0 $
Matt Tennyson 65 000 $ (1)
Salary Remaining : 0 $
Pierre-Cedric Labrie 65 000 $ (2)
Salary Remaining : 0 $
Michael Houser 62 500 $ (2)
Salary Remaining : 0 $
Matias Cleland 62 500 $ (2)
Salary Remaining : 0 $
Mitchell Moroz 62 500 $ (2)
Salary Remaining : 0 $
Yannick Veilleux 60 000 $ (2)
Salary Remaining : 0 $
Carter Camper 60 000 $ (2)
Salary Remaining : 0 $
Jordan Schroeder 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 19 : 2 217 000 $
Year 20 : 1 402 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 210 542 $
Year 20 : 1 402 500 $
Year 21 : 0 $
Year 22 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 175 $ - 3 056 - 50,93%
Level 2: 5000 - 105 $ - 2 652 - 53,03%
Level 3: 2000 - 75 $ - 951 - 47,54%
Level 4: 4000 - 55 $ - 1 750 - 43,76%
Luxury : 1000 - 275 $ - 605 - 60,49%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 518 - 75,88%
Farm Level 2: 1000 - 15 $ - 740 - 74,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %9 013 - 50,07%
Average Income per Game1 605 939 $
Year to Date Revenue65 843 498 $
Farm
Home Games Left3
Average Attendance - %2 258 - 75,26%
Average Income per Game64 219 $
Year to Date Revenue2 440 315 $

Expense

Pro Players Total Salaries57 275 000 $
Farm Players Total Salaries1 392 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 708 638 $
Farm Year To Date Expenses1 391 140 $
Pro Salary Cap To Date69 708 638 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue192 656 $
Pro Remaining Season Days0
Pro Expenses Per Days250 109 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 079 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 708 638 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 791 362 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 308 638 $
Current Bank Account45 654 192 $
Projected Bank Account45 846 848 $

Pro Players Salaries

Filip Forsberg (Out of Payroll) 7 000 000 $ (7)
-Salary Remaining : 0 $
Corey Crawford (1 Way Contract) 6 600 000 $ (4)
-Salary Remaining : 0 $
Jared Spurgeon (Out of Payroll) 6 600 000 $ (4)
-Salary Remaining : 0 $
Matt Niskanen (1 Way Contract) 5 850 000 $ (5)
-Salary Remaining : 0 $
Paul Stastny (Out of Payroll) 5 750 000 $ (4)
-Salary Remaining : 0 $
Anders Lee (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Mikko Koivu (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 0 $
Andrej Sekera (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Audy-Marchessault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 4 200 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 0 $
Patrick Maroon (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Christopher Wagner (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 0 $
Keith Kinkaid (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
J.T. Brown 900 000 $ (1)
-Salary Remaining : 0 $
Joseph Blandisi 865 000 $ (1)
-Salary Remaining : 0 $
Kevin Connauton 835 000 $ (1)
-Salary Remaining : 0 $
Cody Goloubef 800 000 $ (1)
-Salary Remaining : 0 $
Tyler Graovac 725 000 $ (2)
-Salary Remaining : 0 $
Jordan Binnington 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 19 : 76 625 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $
Salary Average Commitment
Year 19 : 77 575 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 625 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $

Farm Players Salaries

Tage Thompson 92 500 $ (2)
Salary Remaining : 0 $
Luke Kunin 92 500 $ (2)
Salary Remaining : 0 $
Ryan Mantha 84 250 $ (2)
Salary Remaining : 0 $
Nicolas Meloche 84 250 $ (2)
Salary Remaining : 0 $
Ryan Sproul 82 500 $ (2)
Salary Remaining : 0 $
Nicolas Deslauriers 81 500 $ (2)
Salary Remaining : 0 $
Gabriel Gagne 79 250 $ (1)
Salary Remaining : 0 $
Michael Latta 78 500 $ (1)
Salary Remaining : 0 $
Colby Williams 78 000 $ (1)
Salary Remaining : 0 $
Josh Archibald 77 500 $ (1)
Salary Remaining : 0 $
Tanner Kero 77 500 $ (1)
Salary Remaining : 0 $
Brandon Crawley 76 000 $ (2)
Salary Remaining : 0 $
Tyler Wotherspoon 76 000 $ (2)
Salary Remaining : 0 $
Eric Cornel 74 250 $ (1)
Salary Remaining : 0 $
Jeremy Lauzon 72 500 $ (2)
Salary Remaining : 0 $
Caleb Herbert 72 500 $ (1)
Salary Remaining : 0 $
Cole Bardreau 70 000 $ (2)
Salary Remaining : 0 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 0 $
Kasimir Kaskisuo 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 19 : 1 474 500 $
Year 20 : 898 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 473 683 $
Year 20 : 879 083 $
Year 21 : 0 $
Year 22 : 0 $

Red Wings

Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 787 - 96,44%
Level 2: 5000 - 60 $ - 4 837 - 96,74%
Level 3: 2000 - 35 $ - 1 953 - 97,66%
Level 4: 4000 - 20 $ - 3 941 - 98,52%
Luxury : 1000 - 200 $ - 952 - 95,20%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 503 - 75,16%
Farm Level 2: 1000 - 15 $ - 748 - 74,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 470 - 97,05%
Average Income per Game1 689 067 $
Year to Date Revenue69 251 749 $
Farm
Home Games Left3
Average Attendance - %2 251 - 75,05%
Average Income per Game63 834 $
Year to Date Revenue2 425 700 $

Expense

Pro Players Total Salaries29 535 000 $
Farm Players Total Salaries1 909 000 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 210 897 $
Farm Year To Date Expenses1 717 986 $
Pro Salary Cap To Date45 210 897 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue191 503 $
Pro Remaining Season Days0
Pro Expenses Per Days128 974 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 336 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap45 210 897 $
Estimate Under Maximum Salary Cap of 79 500 000 $34 289 103 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -10 189 103 $
Current Bank Account74 807 218 $
Projected Bank Account74 998 721 $

Pro Players Salaries

Jaroslav Halak 7 000 000 $ (2)
-Salary Remaining : 0 $
Martin Hanzal (Out of Payroll) 5 000 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin (Out of Payroll) 4 100 000 $ (1)
-Salary Remaining : 0 $
Evander Kane (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 0 $
Dustin Brown (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta (Out of Payroll) 3 750 000 $ (3)
-Salary Remaining : 0 $
Cam Ward (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 0 $
Dmitry Orlov (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Martin Frk (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 0 $
Byron Froese (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Adam Clendening 1 000 000 $ (1)
-Salary Remaining : 0 $
Matt Moulson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Mikhail Sergachev 925 000 $ (2)
-Salary Remaining : 0 $
Marko Dano 925 000 $ (2)
-Salary Remaining : 0 $
Victor Ejdsell 925 000 $ (1)
-Salary Remaining : 0 $
Reid Duke 925 000 $ (2)
-Salary Remaining : 0 $
Brandon Pirri (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Brendan Leipsic 700 000 $ (1)
-Salary Remaining : 0 $
Giovanni Fiore 685 000 $ (2)
-Salary Remaining : 0 $
Mike Reilly 650 000 $ (1)
-Salary Remaining : 0 $
Joakim Andersson (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 48 385 000 $
Year 20 : 16 817 500 $
Year 21 : 3 750 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 48 310 417 $
Year 20 : 16 876 667 $
Year 21 : 3 750 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 48 385 000 $
Year 20 : 16 860 000 $
Year 21 : 3 750 000 $
Year 22 : 0 $

Farm Players Salaries

Oscar Fantenberg 95 000 $ (1)
Salary Remaining : 0 $
Alexei Bereglazov 92 500 $ (1)
Salary Remaining : 0 $
Andrew Sturtz 92 500 $ (2)
Salary Remaining : 0 $
Jake Bischoff 92 500 $ (1)
Salary Remaining : 0 $
Josh Healey 92 500 $ (1)
Salary Remaining : 0 $
David Rittich 85 000 $ (1)
Salary Remaining : 0 $
Dominik Masin 83 250 $ (1)
Salary Remaining : 0 $
Chris Bigras 75 000 $ (1)
Salary Remaining : 0 $
Adam Wilcox 75 000 $ (1)
Salary Remaining : 0 $
Jesse Gabrielle 74 250 $ (2)
Salary Remaining : 0 $
Clark Bishop 72 000 $ (1)
Salary Remaining : 0 $
John Stevens 69 500 $ (1)
Salary Remaining : 0 $
Jerome Gauthier-Leduc 65 000 $ (1)
Salary Remaining : 0 $
Mikhail Grigorenko 65 000 $ (1)
Salary Remaining : 0 $
Brenden Kichton 65 000 $ (1)
Salary Remaining : 0 $
Scott Timmins 65 000 $ (1)
Salary Remaining : 0 $
Adam Payerl 65 000 $ (1)
Salary Remaining : 0 $
Jamie Devane 65 000 $ (1)
Salary Remaining : 0 $
Drew LeBlanc 65 000 $ (1)
Salary Remaining : 0 $
Scott Sabourin 65 000 $ (1)
Salary Remaining : 0 $
Chad Butcher 65 000 $ (1)
Salary Remaining : 0 $
Michael Mcniven 65 000 $ (2)
Salary Remaining : 0 $
Rasmus Tirronen 65 000 $ (1)
Salary Remaining : 0 $
Aaron Harstad 65 000 $ (1)
Salary Remaining : 0 $
Kenney Morrison 65 000 $ (1)
Salary Remaining : 0 $
Teigan Zahn 65 000 $ (1)
Salary Remaining : 0 $
Ahti Oksanen 65 000 $ (1)
Salary Remaining : 0 $
Alexandre Mallet 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 19 : 2 039 000 $
Year 20 : 235 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 038 084 $
Year 20 : 232 834 $
Year 21 : 0 $
Year 22 : 0 $

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 100 $ - 5 872 - 97,87%
Level 2: 5000 - 60 $ - 4 913 - 98,26%
Level 3: 2000 - 35 $ - 1 971 - 98,55%
Level 4: 4000 - 20 $ - 3 983 - 99,58%
Luxury : 1000 - 200 $ - 978 - 97,79%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 486 - 74,28%
Farm Level 2: 1000 - 15 $ - 757 - 75,68%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 717 - 98,43%
Average Income per Game1 716 688 $
Year to Date Revenue70 384 195 $
Farm
Home Games Left3
Average Attendance - %2 242 - 74,75%
Average Income per Game63 350 $
Year to Date Revenue2 407 295 $

Expense

Pro Players Total Salaries49 757 500 $
Farm Players Total Salaries524 250 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 621 744 $
Farm Year To Date Expenses596 494 $
Pro Salary Cap To Date49 621 744 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue190 050 $
Pro Remaining Season Days0
Pro Expenses Per Days217 282 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 289 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap49 621 744 $
Estimate Under Maximum Salary Cap of 79 500 000 $29 878 256 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -5 778 256 $
Current Bank Account71 315 477 $
Projected Bank Account71 505 527 $

Pro Players Salaries

Zach Parise (Out of Payroll) 8 000 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci (1 Way Contract) 5 300 000 $ (5)
-Salary Remaining : 0 $
Justin Abdelkader (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Craig Smith (Out of Payroll) 4 800 000 $ (1)
-Salary Remaining : 0 $
Roberto Luongo (Out of Payroll) 4 500 000 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser (1 Way Contract) 4 275 000 $ (1)
-Salary Remaining : 0 $
Jori Lehtera (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Marc Methot (1 Way Contract) 2 900 000 $ (2)
-Salary Remaining : 0 $
Connor Carrick (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 0 $
Nick Ritchie (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
Zack Kassian (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 0 $
Alex Biega (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Mirco Mueller 1 200 000 $ (1)
-Salary Remaining : 0 $
Casey Bailey 975 000 $ (1)
-Salary Remaining : 0 $
Cal O'Reilly 975 000 $ (1)
-Salary Remaining : 0 $
Jordan Nolan 925 000 $ (1)
-Salary Remaining : 0 $
Cameron Gaunce 900 000 $ (2)
-Salary Remaining : 0 $
Kristers Gudlevskis 875 000 $ (1)
-Salary Remaining : 0 $
Jimmy Hayes 850 000 $ (1)
-Salary Remaining : 0 $
Daniel O'Regan 850 000 $ (2)
-Salary Remaining : 0 $
Corey Tropp 850 000 $ (2)
-Salary Remaining : 0 $
Michael Dal Colle 832 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 19 : 55 757 500 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $
Salary Average Commitment
Year 19 : 55 138 333 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 55 757 500 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $

Farm Players Salaries

Jamie McBain 97 500 $ (1)
Salary Remaining : 0 $
Landon Ferraro 90 000 $ (1)
Salary Remaining : 0 $
Matt MacKenzie 85 000 $ (1)
Salary Remaining : 0 $
Sergey Zborovskiy (Out of Payroll) 74 250 $ (2)
Salary Remaining : 0 $
Nathan Bastian 74 250 $ (2)
Salary Remaining : 0 $
Connor Chatham 70 000 $ (1)
Salary Remaining : 0 $
Dylan Labbe 70 000 $ (1)
Salary Remaining : 0 $
Evan Cowley 70 000 $ (1)
Salary Remaining : 0 $
Brendan Guhle 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 19 : 696 000 $
Year 20 : 210 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 697 916 $
Year 20 : 215 416 $
Year 21 : 0 $
Year 22 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 98 $ - 5 770 - 96,17%
Level 2: 5000 - 60 $ - 4 767 - 95,34%
Level 3: 2000 - 38 $ - 1 926 - 96,29%
Level 4: 4000 - 22 $ - 3 867 - 96,69%
Luxury : 1000 - 185 $ - 962 - 96,20%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,84%
Farm Level 2: 1000 - 15 $ - 756 - 75,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 293 - 96,07%
Average Income per Game1 662 867 $
Year to Date Revenue68 177 554 $
Farm
Home Games Left3
Average Attendance - %2 273 - 75,76%
Average Income per Game64 430 $
Year to Date Revenue2 448 325 $

Expense

Pro Players Total Salaries60 315 000 $
Farm Players Total Salaries2 544 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 414 243 $
Farm Year To Date Expenses2 593 707 $
Pro Salary Cap To Date70 414 243 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue193 289 $
Pro Remaining Season Days0
Pro Expenses Per Days263 384 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 111 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 414 243 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 085 757 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 15 014 243 $
Current Bank Account46 238 345 $
Projected Bank Account46 431 634 $

Pro Players Salaries

Erik Karlsson (Out of Payroll) 9 000 000 $ (7)
-Salary Remaining : 0 $
Joe Pavelski (Out of Payroll) 8 000 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko (1 Way Contract) 8 000 000 $ (6)
-Salary Remaining : 0 $
Carey Price (1 Way Contract) 7 800 000 $ (4)
-Salary Remaining : 0 $
Mark Stone (1 Way Contract) 6 550 000 $ (7)
-Salary Remaining : 0 $
Nikita Kucherov (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Andy Greene (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Johansen (1 Way Contract) 5 600 000 $ (3)
-Salary Remaining : 0 $
Seth Jones (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 450 000 $ (1)
-Salary Remaining : 0 $
Jesper Fast 1 300 000 $ (1)
-Salary Remaining : 0 $
Martin Marincin (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 0 $
Devin Shore (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Tyson Jost 925 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 925 000 $ (1)
-Salary Remaining : 0 $
Nolan Patrick 925 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 925 000 $ (1)
-Salary Remaining : 0 $
Daniel Brickley 925 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 925 000 $ (2)
-Salary Remaining : 0 $
Christian Fischer 815 000 $ (2)
-Salary Remaining : 0 $
Scott Darling 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 19 : 81 315 000 $
Year 20 : 65 065 000 $
Year 21 : 44 850 000 $
Year 22 : 39 300 000 $
Salary Average Commitment
Year 19 : 81 806 667 $
Year 20 : 65 031 667 $
Year 21 : 43 960 000 $
Year 22 : 38 350 000 $
Salary Cap with 1 Way Contract
Year 19 : 81 315 000 $
Year 20 : 64 040 000 $
Year 21 : 42 950 000 $
Year 22 : 37 350 000 $

Farm Players Salaries

Brandon Manning 97 500 $ (1)
Salary Remaining : 0 $
Mitch Hults 92 500 $ (1)
Salary Remaining : 0 $
Spencer Foo 92 500 $ (1)
Salary Remaining : 0 $
J.T. Compher 92 500 $ (1)
Salary Remaining : 0 $
Artturi Lehkonen 92 500 $ (1)
Salary Remaining : 0 $
Nick Desimone 92 500 $ (1)
Salary Remaining : 0 $
Julius Honka 87 500 $ (1)
Salary Remaining : 0 $
Zachary Sanford 87 500 $ (1)
Salary Remaining : 0 $
Alex Lyon 87 500 $ (1)
Salary Remaining : 0 $
Derrick Pouliot 85 000 $ (1)
Salary Remaining : 0 $
Shane Starrett 84 250 $ (1)
Salary Remaining : 0 $
Joel Eriksson Ek 83 250 $ (1)
Salary Remaining : 0 $
Anthony Deangelo 83 250 $ (1)
Salary Remaining : 0 $
Travis Dermott 83 250 $ (2)
Salary Remaining : 0 $
Jakub Vrana 83 250 $ (1)
Salary Remaining : 0 $
Ryan Murphy 80 000 $ (2)
Salary Remaining : 0 $
Peter Cehlarik 79 250 $ (1)
Salary Remaining : 0 $
Kris Bindulis 79 250 $ (2)
Salary Remaining : 0 $
Collin Delia 79 250 $ (1)
Salary Remaining : 0 $
Greg Carey 75 000 $ (2)
Salary Remaining : 0 $
Michael Bunting 75 000 $ (2)
Salary Remaining : 0 $
Joseph Gambardella 75 000 $ (1)
Salary Remaining : 0 $
Andrew Mangiapane 73 000 $ (1)
Salary Remaining : 0 $
Francis Perron 73 000 $ (1)
Salary Remaining : 0 $
Brycen Martin 71 000 $ (1)
Salary Remaining : 0 $
Charles Hudon 70 000 $ (1)
Salary Remaining : 0 $
Dysin Mayo 65 000 $ (1)
Salary Remaining : 0 $
Chad Ruhwedel 65 000 $ (1)
Salary Remaining : 0 $
Ville Pokka 65 000 $ (1)
Salary Remaining : 0 $
Darren Raddysh 65 000 $ (2)
Salary Remaining : 0 $
Michael Paliotta 65 000 $ (2)
Salary Remaining : 0 $
Chase De Leo 65 000 $ (2)
Salary Remaining : 0 $
Austin Levi 61 000 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 19 : 2 605 500 $
Year 20 : 592 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 601 833 $
Year 20 : 590 583 $
Year 21 : 0 $
Year 22 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - 110 $ - 4 672 - 77,86%
Level 2: 5000 - 75 $ - 3 607 - 72,13%
Level 3: 2000 - 50 $ - 1 399 - 69,95%
Level 4: 4000 - 35 $ - 2 637 - 65,92%
Luxury : 1000 - 200 $ - 948 - 94,80%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 468 - 73,40%
Farm Level 2: 1000 - 15 $ - 737 - 73,66%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 262 - 73,68%
Average Income per Game1 590 732 $
Year to Date Revenue65 220 001 $
Farm
Home Games Left3
Average Attendance - %2 205 - 73,48%
Average Income per Game62 427 $
Year to Date Revenue2 372 220 $

Expense

Pro Players Total Salaries77 550 000 $
Farm Players Total Salaries1 442 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 521 826 $
Farm Year To Date Expenses787 792 $
Pro Salary Cap To Date76 521 826 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue187 281 $
Pro Remaining Season Days0
Pro Expenses Per Days338 646 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 299 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 521 826 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 978 174 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 21 121 826 $
Current Bank Account38 539 704 $
Projected Bank Account38 726 985 $

Pro Players Salaries

Jack Eichel (Out of Payroll) 10 000 000 $ (8)
-Salary Remaining : 0 $
William Nylander (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 0 $
Jordan Eberle (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Jeff Skinner (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Joe Thornton (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 0 $
Simeon Varlamov (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 4 000 000 $ (2)
-Salary Remaining : 0 $
Justin Braun (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Calvin De Haan (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 0 $
Petr Mrazek (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Copp (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Ericsson (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Ilya Lyubushkin 925 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 925 000 $ (1)
-Salary Remaining : 0 $
Ryan Carpenter 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 89 550 000 $
Year 20 : 50 800 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $
Salary Average Commitment
Year 19 : 89 300 000 $
Year 20 : 50 800 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 89 550 000 $
Year 20 : 50 800 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $

Farm Players Salaries

Michael Hutchinson 350 000 $ (1)
Salary Remaining : 0 $
Henrik Borgstrom 92 500 $ (2)
Salary Remaining : 0 $
Mason Geertsen 75 000 $ (2)
Salary Remaining : 0 $
Michael Chaput 75 000 $ (2)
Salary Remaining : 0 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 0 $
Mike McKenna 70 000 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 65 000 $ (2)
Salary Remaining : 0 $
Blake Pietila 65 000 $ (2)
Salary Remaining : 0 $
Justin Falk 65 000 $ (1)
Salary Remaining : 0 $
Dalton Thrower 65 000 $ (1)
Salary Remaining : 0 $
Karel Vejmelka 65 000 $ (1)
Salary Remaining : 0 $
Dustin Tokarski 65 000 $ (1)
Salary Remaining : 0 $
Brady Brassart 65 000 $ (2)
Salary Remaining : 0 $
Adam Morrison 65 000 $ (1)
Salary Remaining : 0 $
Nicholas Baptiste 65 000 $ (2)
Salary Remaining : 0 $
Nathan Paetsch 60 000 $ (1)
Salary Remaining : 0 $
Ryan Stanton 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 19 : 1 442 500 $
Year 20 : 637 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 442 500 $
Year 20 : 637 500 $
Year 21 : 0 $
Year 22 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 105 $ - 5 721 - 95,35%
Level 2: 5000 - 64 $ - 4 809 - 96,18%
Level 3: 2000 - 39 $ - 1 970 - 98,50%
Level 4: 4000 - 26 $ - 3 872 - 96,79%
Luxury : 1000 - 198 $ - 957 - 95,72%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 1 515 - 75,77%
Farm Level 2: 1000 - 5 $ - 740 - 74,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 329 - 96,27%
Average Income per Game1 785 744 $
Year to Date Revenue73 215 491 $
Farm
Home Games Left3
Average Attendance - %2 256 - 75,19%
Average Income per Game21 885 $
Year to Date Revenue831 639 $

Expense

Pro Players Total Salaries78 982 500 $
Farm Players Total Salaries2 567 805 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 535 316 $
Farm Year To Date Expenses2 217 322 $
Pro Salary Cap To Date76 535 316 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue65 656 $
Pro Remaining Season Days0
Pro Expenses Per Days344 902 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 213 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 535 316 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 964 684 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 21 135 316 $
Current Bank Account44 119 631 $
Projected Bank Account44 185 287 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 8 400 000 $ (6)
-Salary Remaining : 0 $
Jamie Benn (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 0 $
Ryan O'Reilly (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 0 $
Pekka Rinne (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 0 $
Brayden Schenn (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 0 $
Ryan McDonagh (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 0 $
John Klingberg (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov 3 750 000 $ (2)
-Salary Remaining : 0 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 0 $
Anders Nilsson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 0 $
John Hayden 975 000 $ (2)
-Salary Remaining : 0 $
Adam Pelech 950 000 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 925 000 $ (1)
-Salary Remaining : 0 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 832 500 $ (1)
-Salary Remaining : 0 $
Matt Martin (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Victor Mete 742 500 $ (2)
-Salary Remaining : 0 $
Jesper Bratt 732 500 $ (2)
-Salary Remaining : 0 $
Cedric Paquette (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 78 982 500 $
Year 20 : 58 917 500 $
Year 21 : 35 150 000 $
Year 22 : 34 400 000 $
Salary Average Commitment
Year 19 : 77 676 250 $
Year 20 : 58 597 500 $
Year 21 : 34 600 000 $
Year 22 : 34 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 982 500 $
Year 20 : 59 500 000 $
Year 21 : 35 650 000 $
Year 22 : 35 650 000 $

Farm Players Salaries

Sam Vigneault 92 500 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 92 500 $ (2)
Salary Remaining : 0 $
Zachary Senyshyn 92 500 $ (2)
Salary Remaining : 0 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 0 $
Adam Johnson 92 500 $ (1)
Salary Remaining : 0 $
Jeremy Bracco 92 500 $ (2)
Salary Remaining : 0 $
Alexander Volkov 92 500 $ (2)
Salary Remaining : 0 $
Ville Husso 92 500 $ (1)
Salary Remaining : 0 $
Matiss Kivlenieks 92 500 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 90 000 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 83 250 $ (1)
Salary Remaining : 0 $
Casey Nelson 82 500 $ (1)
Salary Remaining : 0 $
Dante Salituro 82 500 $ (1)
Salary Remaining : 0 $
Kurtis Macdermid 75 000 $ (1)
Salary Remaining : 0 $
Justin Bailey 75 000 $ (2)
Salary Remaining : 0 $
Ryan Kujawinski 75 000 $ (2)
Salary Remaining : 0 $
Nick Lappin 75 000 $ (1)
Salary Remaining : 0 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 0 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 0 $
Keegan Lowe 75 000 $ (1)
Salary Remaining : 0 $
Ty Lewis 73 333 $ (3)
Salary Remaining : 0 $
Parker Kelly 73 000 $ (2)
Salary Remaining : 0 $
Vaclav Karabacek 72 222 $ (1)
Salary Remaining : 0 $
Ethan Prow 70 000 $ (1)
Salary Remaining : 0 $
Colby Sissons 69 000 $ (2)
Salary Remaining : 0 $
Lane Pederson 68 500 $ (2)
Salary Remaining : 0 $
Macoy Erkamps 68 000 $ (1)
Salary Remaining : 0 $
Ondrej Vala 68 000 $ (2)
Salary Remaining : 0 $
Oscar Dansk 67 500 $ (2)
Salary Remaining : 0 $
Nick Schneider 67 500 $ (2)
Salary Remaining : 0 $
Joe Hicketts 65 000 $ (1)
Salary Remaining : 0 $
Eetu Laurikainen 65 000 $ (1)
Salary Remaining : 0 $
Mark McNeill 65 000 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 65 000 $ (1)
Salary Remaining : 0 $
Nikita Jevpalovs 65 000 $ (1)
Salary Remaining : 0 $
C.J. Motte 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 19 : 2 782 805 $
Year 20 : 1 271 833 $
Year 21 : 73 333 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 731 875 $
Year 20 : 1 264 958 $
Year 21 : 73 333 $
Year 22 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 85 $ - 5 805 - 96,75%
Level 2: 5000 - 70 $ - 3 944 - 78,87%
Level 3: 2000 - 45 $ - 1 585 - 79,27%
Level 4: 4000 - 30 $ - 3 134 - 78,34%
Luxury : 1000 - 160 $ - 985 - 98,49%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 494 - 74,69%
Farm Level 2: 1000 - 15 $ - 759 - 75,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 453 - 85,85%
Average Income per Game1 529 371 $
Year to Date Revenue62 704 208 $
Farm
Home Games Left3
Average Attendance - %2 253 - 75,11%
Average Income per Game63 675 $
Year to Date Revenue2 419 640 $

Expense

Pro Players Total Salaries72 757 500 $
Farm Players Total Salaries1 588 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 765 535 $
Farm Year To Date Expenses1 624 597 $
Pro Salary Cap To Date75 765 535 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue191 024 $
Pro Remaining Season Days0
Pro Expenses Per Days317 718 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 937 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 765 535 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 734 465 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 365 535 $
Current Bank Account35 798 560 $
Projected Bank Account35 989 584 $

Pro Players Salaries

Nicklas Backstrom (Out of Payroll) 9 000 000 $ (4)
-Salary Remaining : 0 $
Braden Holtby (1 Way Contract) 7 800 000 $ (5)
-Salary Remaining : 0 $
Wayne Simmonds (1 Way Contract) 7 200 000 $ (6)
-Salary Remaining : 0 $
Alexander Radulov (Out of Payroll) 7 000 000 $ (5)
-Salary Remaining : 0 $
Artemi Panarin (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
John Carlson (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
Jason Spezza 6 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 0 $
Jay Bouwmeester (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Max Domi (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 0 $
Roman Polak (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 0 $
Deryk Engelland 1 200 000 $ (1)
-Salary Remaining : 0 $
Alex Stalock 990 000 $ (1)
-Salary Remaining : 0 $
Kiefer Sherwood 925 000 $ (2)
-Salary Remaining : 0 $
Neal Pionk 925 000 $ (1)
-Salary Remaining : 0 $
Michael Vecchione 900 000 $ (1)
-Salary Remaining : 0 $
Nikolay Goldobin 832 500 $ (1)
-Salary Remaining : 0 $
Kenny Agostino 685 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 19 : 81 757 500 $
Year 20 : 70 675 000 $
Year 21 : 42 500 000 $
Year 22 : 35 700 000 $
Salary Average Commitment
Year 19 : 81 471 786 $
Year 20 : 71 389 286 $
Year 21 : 42 214 286 $
Year 22 : 35 714 286 $
Salary Cap with 1 Way Contract
Year 19 : 81 757 500 $
Year 20 : 71 675 000 $
Year 21 : 42 500 000 $
Year 22 : 36 000 000 $

Farm Players Salaries

Jake Walman 92 500 $ (2)
Salary Remaining : 0 $
Hampus Gustafsson 92 500 $ (1)
Salary Remaining : 0 $
Calle Rosen 92 500 $ (1)
Salary Remaining : 0 $
Timothy Liljegren 92 500 $ (3)
Salary Remaining : 0 $
Henrik Haapala 92 500 $ (1)
Salary Remaining : 0 $
Dryden Hunt 86 750 $ (1)
Salary Remaining : 0 $
Theodor Blueger 82 500 $ (2)
Salary Remaining : 0 $
Jared Coreau 82 500 $ (2)
Salary Remaining : 0 $
Alexandar Georgiev 79 250 $ (2)
Salary Remaining : 0 $
Carter Verhaeghe 78 750 $ (1)
Salary Remaining : 0 $
Adin Hill 76 750 $ (1)
Salary Remaining : 0 $
Ashton Sautner 76 000 $ (1)
Salary Remaining : 0 $
Patrick Russell 75 000 $ (2)
Salary Remaining : 0 $
Justin Kirkland 74 250 $ (2)
Salary Remaining : 0 $
Luc Snuggerud 74 250 $ (2)
Salary Remaining : 0 $
Viktor Loov 72 500 $ (1)
Salary Remaining : 0 $
Sam Miletic 70 000 $ (2)
Salary Remaining : 0 $
Andrew Poturalski 70 000 $ (1)
Salary Remaining : 0 $
Kyle Baun 67 500 $ (1)
Salary Remaining : 0 $
Nolan Zajac 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 19 : 1 588 500 $
Year 20 : 731 000 $
Year 21 : 92 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 579 791 $
Year 20 : 724 833 $
Year 21 : 92 500 $
Year 22 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
55 400 000 $

Farm Salary Cap

Under Maximum of
58 800 000 $

Pro Players

Farm Players

Total Players

Avalanche 55 547 014 $ 62 535 289 $ 16 964 711 $ 7 135 289 $ 1 947 757 $ 56 852 243 $ 262551
Blackhawks 54 564 485 $ 64 655 866 $ 14 844 134 $ 9 255 866 $ 630 658 $ 58 169 342 $ 29736
Blue Jackets 48 516 307 $ 68 905 244 $ 10 594 756 $ 13 505 244 $ 2 400 700 $ 56 399 300 $ 253257
Blues 38 129 992 $ 72 494 959 $ 7 005 041 $ 17 094 959 $ 657 977 $ 58 142 023 $ 291443
Bruins 69 389 304 $ 49 145 175 $ 30 354 825 $ -6 254 825 $ 1 185 559 $ 57 614 441 $ 291645
Canadiens 37 933 351 $ 75 925 757 $ 3 574 243 $ 20 525 757 $ 1 611 628 $ 57 188 372 $ 262450
Canucks 42 305 895 $ 75 288 421 $ 4 211 579 $ 19 888 421 $ 698 168 $ 58 101 832 $ 25833
Capitals 43 472 407 $ 77 244 130 $ 2 255 870 $ 21 844 130 $ 576 705 $ 58 223 295 $ 261339
Coyotes 44 780 805 $ 65 674 135 $ 13 825 865 $ 10 274 135 $ 934 429 $ 57 865 571 $ 251742
Devils 38 380 183 $ 78 613 941 $ 886 059 $ 23 213 941 $ 2 065 784 $ 56 734 216 $ 243054
Ducks 47 952 959 $ 68 844 738 $ 10 655 262 $ 13 444 738 $ 1 418 590 $ 57 381 410 $ 221941
Flames 40 743 924 $ 73 967 307 $ 5 532 693 $ 18 567 307 $ 1 851 153 $ 56 948 847 $ 232851
Flyers 53 866 844 $ 60 719 440 $ 18 780 560 $ 5 319 440 $ 747 787 $ 58 052 213 $ 242145
Golden Knights 63 391 855 $ 55 987 172 $ 23 512 828 $ 587 172 $ 2 614 806 $ 56 185 194 $ 302858
Hurricanes 93 954 746 $ 38 354 529 $ 41 145 471 $ -17 045 471 $ 1 161 479 $ 57 638 521 $ 233154
Islanders 41 591 848 $ 71 088 351 $ 8 411 649 $ 15 688 351 $ 1 487 026 $ 57 312 974 $ 302050
Jets 65 681 654 $ 49 585 766 $ 29 914 234 $ -5 814 234 $ 10 792 $ 58 789 208 $ 23124
Kings 51 324 308 $ 66 696 711 $ 12 803 289 $ 11 296 711 $ 166 712 $ 58 633 288 $ 30333
Lightning 49 264 480 $ 71 360 247 $ 8 139 753 $ 15 960 247 $ 1 286 136 $ 57 513 864 $ 261541
Maple Leafs 47 065 883 $ 62 209 742 $ 17 290 258 $ 6 809 742 $ 425 416 $ 58 374 584 $ 25429
Oilers 49 755 457 $ 69 680 686 $ 9 819 314 $ 14 280 686 $ 1 204 964 $ 57 595 036 $ 231538
Panthers 38 101 004 $ 76 975 650 $ 2 524 350 $ 21 575 650 $ 945 522 $ 57 854 478 $ 221537
Penguins 45 401 220 $ 75 634 497 $ 3 865 503 $ 20 234 497 $ 966 949 $ 57 833 051 $ 231740
Predators 45 656 460 $ 72 857 894 $ 6 642 106 $ 17 457 894 $ 1 925 758 $ 56 874 242 $ 233154
Rangers 45 654 192 $ 69 708 638 $ 9 791 362 $ 14 308 638 $ 1 391 140 $ 57 408 860 $ 241943
Red Wings 74 807 218 $ 45 210 897 $ 34 289 103 $ -10 189 103 $ 1 717 986 $ 57 082 014 $ 232851
Sabres 71 315 477 $ 49 621 744 $ 29 878 256 $ -5 778 256 $ 596 494 $ 58 203 506 $ 24933
Senators 46 238 345 $ 70 414 243 $ 9 085 757 $ 15 014 243 $ 2 593 707 $ 56 206 293 $ 253358
Sharks 38 539 704 $ 76 521 826 $ 2 978 174 $ 21 121 826 $ 787 792 $ 58 012 208 $ 231740
Stars 44 119 631 $ 76 535 316 $ 2 964 684 $ 21 135 316 $ 2 217 322 $ 56 582 678 $ 233659
Wild 35 798 560 $ 75 765 535 $ 3 734 465 $ 20 365 535 $ 1 624 597 $ 57 175 403 $ 232043