Team FinanceLast Update - 19 février 2019 at 23:29
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 713 - 95,22%
Level 2: 5000 - 60 $ - 4 810 - 96,20%
Level 3: 2000 - 40 $ - 1 918 - 95,88%
Level 4: 4000 - 30 $ - 3 124 - 78,09%
Luxury : 1000 - 210 $ - 803 - 80,28%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 526 - 76,30%
Farm Level 2: 1000 - 15 $ - 760 - 75,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 367 - 90,93%
Average Income per Game1 678 456 $
Year to Date Revenue33 569 116 $
Farm
Home Games Left17
Average Attendance - %2 286 - 76,19%
Average Income per Game64 804 $
Year to Date Revenue1 555 295 $

Expense

Pro Players Total Salaries64 192 500 $
Farm Players Total Salaries1 995 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses35 616 066 $
Farm Year To Date Expenses1 079 896 $
Pro Salary Cap To Date35 616 066 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 247 572 $
Farm Estimated Season Revenue1 101 667 $
Pro Remaining Season Days100
Pro Expenses Per Days280 317 $
Pro Estimated Expenses28 031 700 $
Farm Remaining Season Days100
Farm Expenses Per Days8 712 $
Farm Estimated Expenses871 200 $
Estimated Season Expenses28 902 900 $
Estimated Season Salary Cap63 647 766 $
Estimate Under Maximum Salary Cap of 79 500 000 $15 852 234 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 8 247 766 $
Current Bank Account47 180 791 $
Projected Bank Account54 627 130 $

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 3 711 790 $
Tomas Tatar (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 2 838 428 $
James VanRiemsdyk (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 2 729 258 $
Leon Draisaitl (Out of Payroll) 6 000 000 $ (3)
-Salary Remaining : 2 620 087 $
Justin Faulk (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 2 620 087 $
Kyle Turris (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 1 965 066 $
Derek Forbort (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 1 419 214 $
Ryan Murray (Out of Payroll) 3 250 000 $ (2)
-Salary Remaining : 1 419 214 $
Valeri Nichushkin 2 750 000 $ (2)
-Salary Remaining : 1 200 873 $
Eric Fehr (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
James Reimer (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 982 533 $
Brenden Dillon (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 982 533 $
Kyle Brodziak (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 764 192 $
Trevor Lewis 1 500 000 $ (1)
-Salary Remaining : 655 022 $
Alexander Petrovic (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Sam Gagner (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Mark Barberio 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Mark Letestu (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Steven Kampfer (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Ryan Donato 925 000 $ (1)
-Salary Remaining : 403 930 $
Paul Carey 900 000 $ (1)
-Salary Remaining : 393 013 $
Frank Corrado 900 000 $ (1)
-Salary Remaining : 393 013 $
Marek Hrivik 850 000 $ (1)
-Salary Remaining : 371 179 $
Carl Dahlstrom 817 500 $ (1)
-Salary Remaining : 356 987 $
Colin Blackwell 800 000 $ (1)
-Salary Remaining : 349 345 $
Jamie Phillips 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players26
Salary Commitment
Year 19 : 68 342 500 $
Year 20 : 48 500 000 $
Year 21 : 38 500 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 67 300 833 $
Year 20 : 46 025 000 $
Year 21 : 35 650 000 $
Year 22 : 11 900 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 342 500 $
Year 20 : 47 000 000 $
Year 21 : 36 500 000 $
Year 22 : 12 250 000 $

Farm Players Salaries

Andrej Nestrasil 95 000 $ (1)
Salary Remaining : 41 485 $
T.J. Brennan 95 000 $ (2)
Salary Remaining : 41 485 $
Tye McGinn 95 000 $ (2)
Salary Remaining : 41 485 $
Nicklas Jensen 95 000 $ (1)
Salary Remaining : 41 485 $
Andrew Miller 90 000 $ (1)
Salary Remaining : 39 301 $
Andy Miele 90 000 $ (1)
Salary Remaining : 39 301 $
Chris Conner 90 000 $ (1)
Salary Remaining : 39 301 $
Ryan White 90 000 $ (1)
Salary Remaining : 39 301 $
Tim Erixon 90 000 $ (2)
Salary Remaining : 39 301 $
Troy Grosenick 90 000 $ (1)
Salary Remaining : 39 301 $
Philip Holm 85 000 $ (1)
Salary Remaining : 37 118 $
Tyler Kelleher 85 000 $ (1)
Salary Remaining : 37 118 $
J.C. Lipon 85 000 $ (2)
Salary Remaining : 37 118 $
Bobby Butler 85 000 $ (1)
Salary Remaining : 37 118 $
Niklas Svedberg 85 000 $ (1)
Salary Remaining : 37 118 $
Adam Comrie 85 000 $ (1)
Salary Remaining : 37 118 $
Miro Aaltonen 85 000 $ (1)
Salary Remaining : 37 118 $
Jesse Graham 85 000 $ (1)
Salary Remaining : 37 118 $
Tyler Lewington 85 000 $ (2)
Salary Remaining : 37 118 $
Anton Blidh 85 000 $ (2)
Salary Remaining : 37 118 $
Brendan Ranford 80 000 $ (1)
Salary Remaining : 34 934 $
Carter Bancks 80 000 $ (1)
Salary Remaining : 34 934 $
Cole Cassels 80 000 $ (1)
Salary Remaining : 34 934 $
Alex Grant 80 000 $ (1)
Salary Remaining : 34 934 $
Petteri Lindbohm 80 000 $ (1)
Salary Remaining : 34 934 $
Total Farm Players25
Salary Commitment
Year 19 : 2 170 000 $
Year 20 : 535 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 170 000 $
Year 20 : 535 000 $
Year 21 : 0 $
Year 22 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 743 - 95,72%
Level 2: 5000 - 60 $ - 4 786 - 95,72%
Level 3: 2000 - 35 $ - 1 950 - 97,48%
Level 4: 4000 - 20 $ - 3 954 - 98,84%
Luxury : 1000 - 200 $ - 953 - 95,32%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 504 - 75,19%
Farm Level 2: 1000 - 15 $ - 744 - 74,37%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %17 386 - 96,59%
Average Income per Game1 679 196 $
Year to Date Revenue38 621 513 $
Farm
Home Games Left22
Average Attendance - %2 248 - 74,92%
Average Income per Game63 791 $
Year to Date Revenue1 212 020 $

Expense

Pro Players Total Salaries71 022 500 $
Farm Players Total Salaries670 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses36 125 098 $
Farm Year To Date Expenses374 700 $
Pro Salary Cap To Date36 125 098 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 225 532 $
Farm Estimated Season Revenue1 403 392 $
Pro Remaining Season Days100
Pro Expenses Per Days310 142 $
Pro Estimated Expenses31 014 200 $
Farm Remaining Season Days100
Farm Expenses Per Days2 926 $
Farm Estimated Expenses292 600 $
Estimated Season Expenses31 306 800 $
Estimated Season Salary Cap67 139 298 $
Estimate Under Maximum Salary Cap of 79 500 000 $12 360 702 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 11 739 298 $
Current Bank Account51 589 414 $
Projected Bank Account51 911 538 $

Pro Players Salaries

Phil Kessel (Out of Payroll) 8 500 000 $ (4)
-Salary Remaining : 3 711 790 $
Max Pacioretty (1 Way Contract) 8 250 000 $ (7)
-Salary Remaining : 3 602 620 $
Tuukka Rask (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 3 056 769 $
Brent Seabrook (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 2 620 087 $
Tyler Bozak (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Ryan Nugent-Hopkins (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Chris Kreider (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 2 074 236 $
Joshua Bailey (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 1 746 725 $
Cam Fowler (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 1 637 555 $
Michael Stone 3 000 000 $ (1)
-Salary Remaining : 1 310 044 $
Markus Granlund 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Jake McCabe (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 786 026 $
Nick Jensen (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Louis Domingue (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Matt Villalta 925 000 $ (4)
-Salary Remaining : 403 930 $
Joshua Ho-Sang 832 500 $ (1)
-Salary Remaining : 363 537 $
Anthony Beauvillier 832 500 $ (1)
-Salary Remaining : 363 537 $
Mathew Barzal 832 500 $ (2)
-Salary Remaining : 363 537 $
John McCarron 650 000 $ (2)
-Salary Remaining : 283 843 $
Colin McDonald 650 000 $ (1)
-Salary Remaining : 283 843 $
Matt Tomkins 650 000 $ (1)
-Salary Remaining : 283 843 $
Chris Summers 650 000 $ (2)
-Salary Remaining : 283 843 $
Corban Knight 650 000 $ (2)
-Salary Remaining : 283 843 $
Ben Sexton 650 000 $ (2)
-Salary Remaining : 283 843 $
Kyle Schempp 650 000 $ (2)
-Salary Remaining : 283 843 $
Erik Condra 650 000 $ (2)
-Salary Remaining : 283 843 $
Richard Clune 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players27
Salary Commitment
Year 19 : 71 022 500 $
Year 20 : 32 907 500 $
Year 21 : 16 425 000 $
Year 22 : 15 925 000 $
Salary Average Commitment
Year 19 : 68 757 917 $
Year 20 : 32 081 250 $
Year 21 : 16 756 250 $
Year 22 : 16 756 250 $
Salary Cap with 1 Way Contract
Year 19 : 71 022 500 $
Year 20 : 32 907 500 $
Year 21 : 17 675 000 $
Year 22 : 17 675 000 $

Farm Players Salaries

Jannik Hansen 250 000 $ (1)
Salary Remaining : 109 170 $
Cal Clutterbuck 150 000 $ (1)
Salary Remaining : 65 502 $
Dylan Sadowy 92 500 $ (1)
Salary Remaining : 40 393 $
Ryan MacInnis 83 250 $ (1)
Salary Remaining : 36 354 $
Rasmus Andersson 75 000 $ (2)
Salary Remaining : 32 751 $
Anton Lindholm 74 250 $ (1)
Salary Remaining : 32 424 $
Rourke Chartier 70 000 $ (1)
Salary Remaining : 30 568 $
Andrew Campbell 65 000 $ (1)
Salary Remaining : 28 384 $
Chris Wideman 60 000 $ (1)
Salary Remaining : 26 201 $
Total Farm Players9
Salary Commitment
Year 19 : 920 000 $
Year 20 : 77 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 917 416 $
Year 20 : 75 583 $
Year 21 : 0 $
Year 22 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 2 679 - 44,65%
Level 2: 5000 - 100 $ - 2 810 - 56,21%
Level 3: 2000 - 75 $ - 964 - 48,20%
Level 4: 4000 - 50 $ - 1 962 - 49,06%
Luxury : 1000 - 200 $ - 980 - 97,98%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,84%
Farm Level 2: 1000 - 15 $ - 726 - 72,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %9 395 - 52,20%
Average Income per Game1 656 440 $
Year to Date Revenue36 441 685 $
Farm
Home Games Left21
Average Attendance - %2 243 - 74,75%
Average Income per Game63 975 $
Year to Date Revenue1 279 490 $

Expense

Pro Players Total Salaries67 937 500 $
Farm Players Total Salaries2 086 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses40 259 215 $
Farm Year To Date Expenses1 280 824 $
Pro Salary Cap To Date40 259 215 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 472 364 $
Farm Estimated Season Revenue1 343 464 $
Pro Remaining Season Days100
Pro Expenses Per Days296 670 $
Pro Estimated Expenses29 667 000 $
Farm Remaining Season Days100
Farm Expenses Per Days9 111 $
Farm Estimated Expenses911 100 $
Estimated Season Expenses30 578 100 $
Estimated Season Salary Cap69 926 215 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 573 785 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 526 215 $
Current Bank Account44 883 517 $
Projected Bank Account47 121 245 $

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 8 250 000 $ (3)
-Salary Remaining : 3 602 620 $
Tyler Seguin (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 3 275 109 $
Mark Scheifele (Out of Payroll) 7 200 000 $ (6)
-Salary Remaining : 3 144 105 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 2 620 087 $
Alex Galchenyuk (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 2 183 406 $
Valtteri Filppula (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Frans Nielsen (Out of Payroll) 4 375 000 $ (1)
-Salary Remaining : 1 910 480 $
Jan Rutta (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 1 746 725 $
Noah Hanifin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 1 310 044 $
Andrei Vasilevskiy (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 1 310 044 $
Boone Jenner (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 1 310 044 $
Ondrej Kase (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 1 200 873 $
Brooks Orpik (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Aaron Ekblad (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Nikita Zadorov 1 800 000 $ (1)
-Salary Remaining : 786 026 $
Antti Niemi (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Alex Chiasson (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Alexander Burmistrov (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 436 681 $
Jordan Gross 925 000 $ (2)
-Salary Remaining : 403 930 $
Yegor Yakovlev 925 000 $ (1)
-Salary Remaining : 403 930 $
Thomas Chabot 925 000 $ (2)
-Salary Remaining : 403 930 $
Jakub Jerabek 900 000 $ (2)
-Salary Remaining : 393 013 $
Alexander True 800 000 $ (2)
-Salary Remaining : 349 345 $
Joakim Ryan 800 000 $ (1)
-Salary Remaining : 349 345 $
Curtis McKenzie 800 000 $ (1)
-Salary Remaining : 349 345 $
Alexander DeBrincat 792 500 $ (2)
-Salary Remaining : 346 070 $
Gabriel Fontaine 720 000 $ (2)
-Salary Remaining : 314 410 $
Derek Grant (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 305 677 $
Chandler Stephenson (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 305 677 $
Jan Kovar 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players30
Salary Commitment
Year 19 : 79 512 500 $
Year 20 : 42 970 000 $
Year 21 : 27 450 000 $
Year 22 : 16 200 000 $
Salary Average Commitment
Year 19 : 83 081 666 $
Year 20 : 47 715 000 $
Year 21 : 25 950 000 $
Year 22 : 16 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 512 500 $
Year 20 : 42 662 500 $
Year 21 : 27 200 000 $
Year 22 : 16 200 000 $

Farm Players Salaries

Dylan McIlrath 100 000 $ (1)
Salary Remaining : 43 668 $
Garret Sparks 95 000 $ (2)
Salary Remaining : 41 485 $
Denis Gurianov 92 500 $ (1)
Salary Remaining : 40 393 $
Radim Simek 92 500 $ (2)
Salary Remaining : 40 393 $
Vinni Lettieri 92 500 $ (1)
Salary Remaining : 40 393 $
Stuart Percy 92 500 $ (2)
Salary Remaining : 40 393 $
Libor Sulak 92 500 $ (1)
Salary Remaining : 40 393 $
Jack Campbell 90 000 $ (1)
Salary Remaining : 39 301 $
Aaron Ness 90 000 $ (2)
Salary Remaining : 39 301 $
Ryan Fitzgerald 84 250 $ (1)
Salary Remaining : 36 790 $
Quinton Howden 80 000 $ (1)
Salary Remaining : 34 934 $
Jyrki Jokipakka 80 000 $ (1)
Salary Remaining : 34 934 $
Viktor Tikhonov 80 000 $ (1)
Salary Remaining : 34 934 $
Linus Ullmark 80 000 $ (1)
Salary Remaining : 34 934 $
Jalen Chatfield 76 500 $ (2)
Salary Remaining : 33 406 $
Brandon Gignac 74 250 $ (2)
Salary Remaining : 32 424 $
Mathieu Joseph 74 250 $ (2)
Salary Remaining : 32 424 $
Dawson Leedahl 73 250 $ (2)
Salary Remaining : 31 987 $
Nicolas Roy 73 000 $ (2)
Salary Remaining : 31 878 $
Manuel Wiederer 72 000 $ (2)
Salary Remaining : 31 441 $
Cole Ully 70 000 $ (2)
Salary Remaining : 30 568 $
Jordy Bellerive 70 000 $ (3)
Salary Remaining : 30 568 $
Blaine Byron 70 000 $ (2)
Salary Remaining : 30 568 $
Alex D'Orio 70 000 $ (3)
Salary Remaining : 30 568 $
Bokondji Imama 69 000 $ (2)
Salary Remaining : 30 131 $
Victor Antipin 52 500 $ (1)
Salary Remaining : 22 926 $
Total Farm Players26
Salary Commitment
Year 19 : 2 086 500 $
Year 20 : 1 176 500 $
Year 21 : 145 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 110 209 $
Year 20 : 1 165 084 $
Year 21 : 141 667 $
Year 22 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 85 $ - 5 855 - 97,58%
Level 2: 5000 - 48 $ - 4 942 - 98,84%
Level 3: 2000 - 28 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 958 - 98,94%
Luxury : 1000 - 190 $ - 969 - 96,92%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 493 - 74,63%
Farm Level 2: 1000 - 15 $ - 727 - 72,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 724 - 98,46%
Average Income per Game1 475 823 $
Year to Date Revenue38 371 397 $
Farm
Home Games Left18
Average Attendance - %2 220 - 74,00%
Average Income per Game63 150 $
Year to Date Revenue1 452 450 $

Expense

Pro Players Total Salaries70 757 500 $
Farm Players Total Salaries595 250 $
Coaches Total Salaries1 045 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses40 199 766 $
Farm Year To Date Expenses398 077 $
Pro Salary Cap To Date40 199 766 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 137 344 $
Farm Estimated Season Revenue1 136 700 $
Pro Remaining Season Days100
Pro Expenses Per Days308 985 $
Pro Estimated Expenses30 898 500 $
Farm Remaining Season Days100
Farm Expenses Per Days2 599 $
Farm Estimated Expenses259 900 $
Estimated Season Expenses31 158 400 $
Estimated Season Salary Cap72 098 266 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 401 734 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 16 698 266 $
Current Bank Account46 571 679 $
Projected Bank Account38 687 323 $

Pro Players Salaries

Marc-Andre Fleury (Out of Payroll) 7 200 000 $ (1)
-Salary Remaining : 3 144 105 $
Kristopher Letang (1 Way Contract) 7 200 000 $ (4)
-Salary Remaining : 3 144 105 $
T.J. Oshie (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 3 056 769 $
James Neal (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 2 838 428 $
Evgeny Kuznetsov (Out of Payroll) 6 000 000 $ (5)
-Salary Remaining : 2 620 087 $
Marc-Edouard Vlasic 5 600 000 $ (4)
-Salary Remaining : 2 445 415 $
Tj Brodie (1 Way Contract) 5 350 000 $ (2)
-Salary Remaining : 2 336 245 $
Rasmus Ristolainen (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 2 183 406 $
Travis Zajac (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Erik Gudbranson (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 1 528 384 $
Alex Killorn (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 1 310 044 $
Scottie Upshall (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Zach Bogosian (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Brett Connolly (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Samuel Morin (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Jake Virtanen (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Matthew Stajan (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 655 022 $
Anthony Duclair (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 567 686 $
Alvaro Montoya 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Pierre-Luc Dubois 925 000 $ (2)
-Salary Remaining : 403 930 $
Patrik Laine 925 000 $ (1)
-Salary Remaining : 403 930 $
Timo Meier 832 500 $ (1)
-Salary Remaining : 363 537 $
Chris Terry 800 000 $ (1)
-Salary Remaining : 349 345 $
Ryan Reaves 725 000 $ (1)
-Salary Remaining : 316 594 $
Brad Thiessen 700 000 $ (1)
-Salary Remaining : 305 677 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 283 843 $
Grant Besse 0 $ (0)
Tyrell Goulbourne 0 $ (0)
Total Pro Players29
Salary Commitment
Year 19 : 81 957 500 $
Year 20 : 60 782 500 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $
Salary Average Commitment
Year 19 : 82 019 167 $
Year 20 : 60 875 000 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 81 957 500 $
Year 20 : 60 875 000 $
Year 21 : 40 800 000 $
Year 22 : 25 300 000 $

Farm Players Salaries

Frederik Tiffels 74 250 $ (1)
Salary Remaining : 32 424 $
Conner Bleackley 72 500 $ (1)
Salary Remaining : 31 659 $
Antoine Waked 71 000 $ (2)
Salary Remaining : 31 004 $
Brandon Baddock 70 000 $ (1)
Salary Remaining : 30 568 $
Turner Elson 67 500 $ (1)
Salary Remaining : 29 476 $
Matthew Peca 65 000 $ (1)
Salary Remaining : 28 384 $
Chris Porter 65 000 $ (1)
Salary Remaining : 28 384 $
Cole Schneider 62 500 $ (1)
Salary Remaining : 27 293 $
Mike Angelidis 60 000 $ (1)
Salary Remaining : 26 201 $
Kurtis Gabriel 60 000 $ (1)
Salary Remaining : 26 201 $
Eric Knodel 52 500 $ (1)
Salary Remaining : 22 926 $
Philip Lane 52 500 $ (1)
Salary Remaining : 22 926 $
Taylor Doherty 52 500 $ (1)
Salary Remaining : 22 926 $
Zac Larraza 52 500 $ (1)
Salary Remaining : 22 926 $
Total Farm Players14
Salary Commitment
Year 19 : 877 750 $
Year 20 : 75 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 874 250 $
Year 20 : 72 667 $
Year 21 : 0 $
Year 22 : 0 $

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 $ - 5 740 - 95,66%
Level 2: 5000 - 60 $ - 4 769 - 95,39%
Level 3: 2000 - 35 $ - 1 940 - 96,98%
Level 4: 4000 - 20 $ - 3 945 - 98,62%
Luxury : 1000 - 200 $ - 949 - 94,88%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 506 - 75,31%
Farm Level 2: 1000 - 15 $ - 751 - 75,09%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %17 342 - 96,34%
Average Income per Game1 675 311 $
Year to Date Revenue36 856 841 $
Farm
Home Games Left23
Average Attendance - %2 257 - 75,24%
Average Income per Game63 984 $
Year to Date Revenue1 151 710 $

Expense

Pro Players Total Salaries50 890 000 $
Farm Players Total Salaries1 175 611 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses28 060 004 $
Farm Year To Date Expenses683 310 $
Pro Salary Cap To Date28 060 004 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 830 908 $
Farm Estimated Season Revenue1 471 629 $
Pro Remaining Season Days100
Pro Expenses Per Days222 227 $
Pro Estimated Expenses22 222 700 $
Farm Remaining Season Days100
Farm Expenses Per Days5 134 $
Farm Estimated Expenses513 400 $
Estimated Season Expenses22 736 100 $
Estimated Season Salary Cap50 282 704 $
Estimate Under Maximum Salary Cap of 79 500 000 $29 217 296 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -5 117 296 $
Current Bank Account57 933 147 $
Projected Bank Account68 499 584 $

Pro Players Salaries

Cory Schneider (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 2 620 087 $
Mike Green (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 2 532 751 $
David Perron (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 1 746 725 $
Milan Lucic (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 1 746 725 $
Jason Demers (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Eddie Lack 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Adam McQuaid (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 1 222 707 $
Darren Helm (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 1 200 873 $
Ryan Spooner 2 400 000 $ (3)
-Salary Remaining : 1 048 035 $
Dale Weise (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 960 699 $
Matthew Nieto (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Juuse Saros (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Malcolm Subban 1 000 000 $ (1)
-Salary Remaining : 436 681 $
David Kampf 925 000 $ (1)
-Salary Remaining : 403 930 $
Lucas Johansen 925 000 $ (2)
-Salary Remaining : 403 930 $
Anders Bjork 925 000 $ (2)
-Salary Remaining : 403 930 $
Lawrence Pilut 925 000 $ (2)
-Salary Remaining : 403 930 $
Nicolas Petan 900 000 $ (2)
-Salary Remaining : 393 013 $
Noah Juulsen 832 500 $ (2)
-Salary Remaining : 363 537 $
Jake Debrusk 832 500 $ (2)
-Salary Remaining : 363 537 $
Brendan Lemieux 832 500 $ (1)
-Salary Remaining : 363 537 $
Travis Boyd 800 000 $ (1)
-Salary Remaining : 349 345 $
Stefan Matteau 800 000 $ (1)
-Salary Remaining : 349 345 $
Filip Sandberg 792 500 $ (1)
-Salary Remaining : 346 070 $
Daniel Sprong 750 000 $ (2)
-Salary Remaining : 327 511 $
Dakota Mermis 700 000 $ (2)
-Salary Remaining : 305 677 $
Nick Seeler 0 $ (0)
Chase Balisy 0 $ (0)
Total Pro Players28
Salary Commitment
Year 19 : 52 890 000 $
Year 20 : 25 940 000 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 52 850 833 $
Year 20 : 26 001 666 $
Year 21 : 12 400 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 52 890 000 $
Year 20 : 25 940 000 $
Year 21 : 12 400 000 $
Year 22 : 0 $

Farm Players Salaries

Owen Tippett 92 500 $ (3)
Salary Remaining : 40 393 $
Jakub Zboril 83 250 $ (2)
Salary Remaining : 36 354 $
Wade Megan 80 000 $ (1)
Salary Remaining : 34 934 $
Tommy Cross 80 000 $ (1)
Salary Remaining : 34 934 $
Emerson Etem 80 000 $ (1)
Salary Remaining : 34 934 $
Dereck Baribeau 75 000 $ (3)
Salary Remaining : 32 751 $
Vitek Vanecek 75 000 $ (1)
Salary Remaining : 32 751 $
Noel Acciari 75 000 $ (1)
Salary Remaining : 32 751 $
Mark Friedman 73 250 $ (2)
Salary Remaining : 31 987 $
Jonne Tammela 71 611 $ (3)
Salary Remaining : 31 271 $
Pontus Aberg 70 000 $ (2)
Salary Remaining : 30 568 $
Dylan Coghlan 70 000 $ (3)
Salary Remaining : 30 568 $
Phillipe Myers 68 500 $ (2)
Salary Remaining : 29 913 $
Matt Luff 66 500 $ (2)
Salary Remaining : 29 039 $
Daniel Audette 65 000 $ (1)
Salary Remaining : 28 384 $
Guillaume Brisebois 65 000 $ (2)
Salary Remaining : 28 384 $
Kole Sherwood 65 000 $ (2)
Salary Remaining : 28 384 $
Total Farm Players17
Salary Commitment
Year 19 : 1 255 611 $
Year 20 : 820 500 $
Year 21 : 298 250 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 274 663 $
Year 20 : 821 413 $
Year 21 : 313 371 $
Year 22 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 95 $ - 5 795 - 96,58%
Level 2: 5000 - 55 $ - 4 870 - 97,40%
Level 3: 2000 - 30 $ - 1 971 - 98,55%
Level 4: 4000 - 15 $ - 3 994 - 99,86%
Luxury : 1000 - 190 $ - 952 - 95,25%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 503 - 75,16%
Farm Level 2: 1000 - 15 $ - 749 - 74,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %17 583 - 97,68%
Average Income per Game1 565 728 $
Year to Date Revenue34 446 013 $
Farm
Home Games Left15
Average Attendance - %2 252 - 75,08%
Average Income per Game63 849 $
Year to Date Revenue1 660 080 $

Expense

Pro Players Total Salaries69 850 000 $
Farm Players Total Salaries1 648 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses43 181 861 $
Farm Year To Date Expenses891 728 $
Pro Salary Cap To Date43 181 861 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 748 829 $
Farm Estimated Season Revenue957 738 $
Pro Remaining Season Days100
Pro Expenses Per Days305 022 $
Pro Estimated Expenses30 502 200 $
Farm Remaining Season Days100
Farm Expenses Per Days7 199 $
Farm Estimated Expenses719 900 $
Estimated Season Expenses31 222 100 $
Estimated Season Salary Cap73 684 061 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 815 939 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 18 284 061 $
Current Bank Account40 745 238 $
Projected Bank Account40 229 705 $

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) 9 250 000 $ (2)
-Salary Remaining : 4 039 301 $
Bo Horvat (Out of Payroll) 7 200 000 $ (7)
-Salary Remaining : 3 144 105 $
Alexander Steen (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 2 838 428 $
Devan Dubnyk (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 2 620 087 $
Brady Skjei (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 2 183 406 $
Tyler Toffoli (1 Way Contract) 4 400 000 $ (4)
-Salary Remaining : 1 921 397 $
Marco Scandella (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Jack Johnson (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Bobby Ryan (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Michael Frolik (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Carl Hagelin (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 1 419 214 $
Connor Murphy (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 1 310 044 $
Carl Soderberg (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 1 310 044 $
Radek Faksa 2 750 000 $ (1)
-Salary Remaining : 1 200 873 $
Jordan Martinook 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Jordan Weal (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 764 192 $
Stefan Noesen (1 Way Contract) 1 725 000 $ (2)
-Salary Remaining : 753 275 $
Drake Caggiula (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Calle Jarnkrok (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 567 686 $
Trevor Van Riemdyk (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Scott Mayfield (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 524 017 $
Matt Irwin (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 524 017 $
Brandon Tanev 1 150 000 $ (1)
-Salary Remaining : 502 183 $
Anton Forsberg (1 Way Contract) 1 125 000 $ (2)
-Salary Remaining : 491 266 $
Mikkel Boedker (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Total Pro Players25
Salary Commitment
Year 19 : 81 050 000 $
Year 20 : 56 400 000 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $
Salary Average Commitment
Year 19 : 81 051 786 $
Year 20 : 57 239 286 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 81 050 000 $
Year 20 : 57 150 000 $
Year 21 : 19 600 000 $
Year 22 : 16 600 000 $

Farm Players Salaries

Matthew Benning 110 000 $ (1)
Salary Remaining : 48 035 $
Lauri Korpikoski 97 500 $ (1)
Salary Remaining : 42 576 $
Yohann Auvitu 92 500 $ (1)
Salary Remaining : 40 393 $
Ben Harpur 85 000 $ (2)
Salary Remaining : 37 118 $
Lukas Sedlak 82 500 $ (2)
Salary Remaining : 36 026 $
Ty Rattie 80 000 $ (2)
Salary Remaining : 34 934 $
Miikka Salomaki 75 000 $ (2)
Salary Remaining : 32 751 $
Remi Elie 73 500 $ (2)
Salary Remaining : 32 096 $
Trent Vogelhuber 70 000 $ (1)
Salary Remaining : 30 568 $
John Mitchell 70 000 $ (1)
Salary Remaining : 30 568 $
Zach Trotman 70 000 $ (1)
Salary Remaining : 30 568 $
Frederik Gauthier 67 500 $ (2)
Salary Remaining : 29 476 $
Mark Cundari 65 000 $ (1)
Salary Remaining : 28 384 $
Will Weber 65 000 $ (1)
Salary Remaining : 28 384 $
Thomas Mccollum 65 000 $ (1)
Salary Remaining : 28 384 $
Tom Nilsson 65 000 $ (1)
Salary Remaining : 28 384 $
Jeremy Gregoire 65 000 $ (2)
Salary Remaining : 28 384 $
James Melindy 65 000 $ (2)
Salary Remaining : 28 384 $
Alexander Urbom 60 000 $ (1)
Salary Remaining : 26 201 $
David Pacan 60 000 $ (1)
Salary Remaining : 26 201 $
Taylor Leier 60 000 $ (1)
Salary Remaining : 26 201 $
Tyler Beskorowany 60 000 $ (1)
Salary Remaining : 26 201 $
Andy Andreoff 60 000 $ (1)
Salary Remaining : 26 201 $
Felix Girard 55 000 $ (1)
Salary Remaining : 24 017 $
Total Farm Players24
Salary Commitment
Year 19 : 1 718 500 $
Year 20 : 593 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 718 500 $
Year 20 : 593 500 $
Year 21 : 0 $
Year 22 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 774 - 96,24%
Level 2: 5000 - 60 $ - 4 833 - 96,65%
Level 3: 2000 - 35 $ - 1 970 - 98,50%
Level 4: 4000 - 20 $ - 3 951 - 98,78%
Luxury : 1000 - 200 $ - 979 - 97,94%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 515 - 75,73%
Farm Level 2: 1000 - 15 $ - 747 - 74,69%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 507 - 97,26%
Average Income per Game1 695 714 $
Year to Date Revenue33 914 272 $
Farm
Home Games Left18
Average Attendance - %2 261 - 75,38%
Average Income per Game64 211 $
Year to Date Revenue1 476 860 $

Expense

Pro Players Total Salaries77 137 500 $
Farm Players Total Salaries721 750 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 666 667 $
Pro Year To Date Expenses40 914 771 $
Farm Year To Date Expenses382 968 $
Pro Salary Cap To Date40 914 771 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 609 986 $
Farm Estimated Season Revenue1 155 803 $
Pro Remaining Season Days100
Pro Expenses Per Days336 845 $
Pro Estimated Expenses33 684 500 $
Farm Remaining Season Days100
Farm Expenses Per Days3 152 $
Farm Estimated Expenses315 200 $
Estimated Season Expenses33 999 700 $
Estimated Season Salary Cap76 265 938 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 234 062 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 20 865 938 $
Current Bank Account38 899 836 $
Projected Bank Account41 665 925 $

Pro Players Salaries

Ilya Kovalchuk (1 Way Contract) 7 150 000 $ (2)
-Salary Remaining : 3 122 271 $
Ondrej Palat (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 3 056 769 $
Kevin Shattenkirk (1 Way Contract) 6 300 000 $ (6)
-Salary Remaining : 2 751 092 $
Tomas Plekanec (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 2 620 087 $
Brian Elliott (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 2 510 917 $
Sven Baertschi (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 2 183 406 $
Nikita Zaitsev (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 2 183 406 $
Gustav Nyquist 4 000 000 $ (1)
-Salary Remaining : 1 746 725 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 1 746 725 $
Dmitry Kulikov (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Carter Hutton (1 Way Contract) 2 950 000 $ (2)
-Salary Remaining : 1 288 210 $
Richard Panik (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Mark Borowiecki (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 960 699 $
Johan Larsson (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
John Moore (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Dominic Moore (1 Way Contract) 1 900 000 $ (2)
-Salary Remaining : 829 694 $
Matthew Grzelcyk 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Anton Khudobin (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 655 022 $
Teemu Pulkkinen 980 000 $ (1)
-Salary Remaining : 427 948 $
Klim Kostin 925 000 $ (2)
-Salary Remaining : 403 930 $
Dennis Cholowski 925 000 $ (3)
-Salary Remaining : 403 930 $
Logan Brown 925 000 $ (3)
-Salary Remaining : 403 930 $
Dalton Prout (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 393 013 $
Seth Griffith 900 000 $ (1)
-Salary Remaining : 393 013 $
Pavel Zacha 832 500 $ (1)
-Salary Remaining : 363 537 $
Total Pro Players25
Salary Commitment
Year 19 : 77 137 500 $
Year 20 : 54 075 000 $
Year 21 : 29 150 000 $
Year 22 : 13 300 000 $
Salary Average Commitment
Year 19 : 77 199 167 $
Year 20 : 54 075 000 $
Year 21 : 29 150 000 $
Year 22 : 13 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 137 500 $
Year 20 : 54 075 000 $
Year 21 : 29 150 000 $
Year 22 : 13 300 000 $

Farm Players Salaries

Eric Comrie 100 000 $ (1)
Salary Remaining : 43 668 $
Laurent Brossoit 100 000 $ (1)
Salary Remaining : 43 668 $
Kevin Lynch 95 000 $ (1)
Salary Remaining : 41 485 $
Travis Morin 95 000 $ (1)
Salary Remaining : 41 485 $
Will O'Neill 95 000 $ (1)
Salary Remaining : 41 485 $
Ryan Collins 92 500 $ (2)
Salary Remaining : 40 393 $
Matthew Spencer 79 250 $ (1)
Salary Remaining : 34 607 $
Andrew Nielsen 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players8
Salary Commitment
Year 19 : 721 750 $
Year 20 : 92 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 716 000 $
Year 20 : 88 083 $
Year 21 : 0 $
Year 22 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 $ - 5 818 - 96,97%
Level 2: 5000 - 60 $ - 4 830 - 96,61%
Level 3: 2000 - 35 $ - 1 989 - 99,46%
Level 4: 4000 - 20 $ - 3 972 - 99,31%
Luxury : 1000 - 200 $ - 972 - 97,15%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 501 - 75,03%
Farm Level 2: 1000 - 15 $ - 730 - 73,01%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %17 582 - 97,68%
Average Income per Game1 701 053 $
Year to Date Revenue35 722 113 $
Farm
Home Games Left20
Average Attendance - %2 231 - 74,36%
Average Income per Game63 474 $
Year to Date Revenue1 332 950 $

Expense

Pro Players Total Salaries80 250 000 $
Farm Players Total Salaries1 425 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses43 690 734 $
Farm Year To Date Expenses58 915 $
Pro Salary Cap To Date43 690 734 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 021 060 $
Farm Estimated Season Revenue1 269 476 $
Pro Remaining Season Days100
Pro Expenses Per Days350 437 $
Pro Estimated Expenses35 043 700 $
Farm Remaining Season Days100
Farm Expenses Per Days6 226 $
Farm Estimated Expenses622 600 $
Estimated Season Expenses35 666 300 $
Estimated Season Salary Cap78 734 434 $
Estimate Under Maximum Salary Cap of 79 500 000 $765 566 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 23 334 434 $
Current Bank Account42 193 538 $
Projected Bank Account41 817 774 $

Pro Players Salaries

John Tavares (1 Way Contract) 10 000 000 $ (7)
-Salary Remaining : 4 366 812 $
Shea Weber (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 3 384 279 $
Alex Pietrangelo (1 Way Contract) 7 400 000 $ (1)
-Salary Remaining : 3 231 441 $
Corey Perry (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 2 838 428 $
Vincent Trocheck (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 2 838 428 $
Morgan Rielly (1 Way Contract) 6 300 000 $ (4)
-Salary Remaining : 2 751 092 $
Mats Zuccarello-Aasen (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 2 401 747 $
Jonathan Drouin (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 2 183 406 $
Mike Smith (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Jay Beagle (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 1 637 555 $
Brayden McNabb (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 1 310 044 $
Dan Hamhuis (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 1 048 035 $
Chad Johnson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Mark Jankowski 1 675 000 $ (2)
-Salary Remaining : 731 441 $
Colin Wilson (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 436 681 $
Henri Jokiharju 925 000 $ (3)
-Salary Remaining : 403 930 $
Alex Tuch 925 000 $ (1)
-Salary Remaining : 403 930 $
Andrei Svechnikov 925 000 $ (3)
-Salary Remaining : 403 930 $
Anthony Cirelli 925 000 $ (2)
-Salary Remaining : 403 930 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 403 930 $
Erik Cernak 925 000 $ (2)
-Salary Remaining : 403 930 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 403 930 $
Total Pro Players22
Salary Commitment
Year 19 : 80 250 000 $
Year 20 : 63 075 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $
Salary Average Commitment
Year 19 : 80 250 000 $
Year 20 : 63 075 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 80 250 000 $
Year 20 : 63 075 000 $
Year 21 : 36 900 000 $
Year 22 : 28 300 000 $

Farm Players Salaries

Juho Lammikko 92 500 $ (1)
Salary Remaining : 40 393 $
Lias Andersson 92 500 $ (3)
Salary Remaining : 40 393 $
Marcus Pettersson 92 500 $ (1)
Salary Remaining : 40 393 $
Anthony Angello 92 500 $ (2)
Salary Remaining : 40 393 $
Anthony Louis 92 500 $ (1)
Salary Remaining : 40 393 $
Carsen Twarynski 92 500 $ (3)
Salary Remaining : 40 393 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 40 393 $
Haydn Fleury 92 500 $ (1)
Salary Remaining : 40 393 $
Trent Frederic 92 500 $ (3)
Salary Remaining : 40 393 $
Xavier Ouellet 90 000 $ (2)
Salary Remaining : 39 301 $
Tanner Kaspick 83 333 $ (3)
Salary Remaining : 36 390 $
Brett Seney 82 500 $ (2)
Salary Remaining : 36 026 $
Richard Bachman 75 000 $ (1)
Salary Remaining : 32 751 $
Michael McCarron 67 500 $ (2)
Salary Remaining : 29 476 $
Rocco Grimaldi 65 000 $ (1)
Salary Remaining : 28 384 $
Nicholas Paul 65 000 $ (1)
Salary Remaining : 28 384 $
Justin Taylor 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players17
Salary Commitment
Year 19 : 1 425 833 $
Year 20 : 693 333 $
Year 21 : 360 833 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 425 833 $
Year 20 : 693 333 $
Year 21 : 360 833 $
Year 22 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 80 $ - 5 896 - 98,27%
Level 2: 5000 - 70 $ - 4 044 - 80,87%
Level 3: 2000 - 30 $ - 1 972 - 98,59%
Level 4: 4000 - 20 $ - 3 988 - 99,71%
Luxury : 1000 - 300 $ - 570 - 56,95%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 485 - 74,24%
Farm Level 2: 1000 - 15 $ - 749 - 74,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %16 469 - 91,50%
Average Income per Game1 490 324 $
Year to Date Revenue32 787 118 $
Farm
Home Games Left20
Average Attendance - %2 234 - 74,46%
Average Income per Game63 204 $
Year to Date Revenue1 327 290 $

Expense

Pro Players Total Salaries68 092 500 $
Farm Players Total Salaries1 573 250 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses36 935 058 $
Farm Year To Date Expenses258 505 $
Pro Salary Cap To Date36 935 058 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 316 147 $
Farm Estimated Season Revenue1 264 086 $
Pro Remaining Season Days100
Pro Expenses Per Days297 347 $
Pro Estimated Expenses29 734 700 $
Farm Remaining Season Days100
Farm Expenses Per Days6 870 $
Farm Estimated Expenses687 000 $
Estimated Season Expenses30 421 700 $
Estimated Season Salary Cap66 669 758 $
Estimate Under Maximum Salary Cap of 79 500 000 $12 830 242 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 11 269 758 $
Current Bank Account45 290 834 $
Projected Bank Account44 449 367 $

Pro Players Salaries

Dion Phaneuf 8 100 000 $ (1)
-Salary Remaining : 3 537 118 $
Cam Atkinson (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 3 493 450 $
Alec Martinez (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 2 270 742 $
Antti Raanta (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 2 183 406 $
Artem Anisimov (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 2 183 406 $
Brandon Dubinsky (1 Way Contract) 4 050 000 $ (4)
-Salary Remaining : 1 768 559 $
Cody Eakin (1 Way Contract) 3 900 000 $ (3)
-Salary Remaining : 1 703 057 $
David Backes (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 1 528 384 $
Troy Brouwer (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Chris Tanev (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 1 310 044 $
Jimmy Vesey (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 1 310 044 $
Luca Sbisa (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Derek Ryan 2 200 000 $ (1)
-Salary Remaining : 960 699 $
Michal Neuvirth (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Joonas Donskoi 2 000 000 $ (1)
-Salary Remaining : 873 362 $
David Schlemko (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 655 022 $
Derek MacKenzie (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Jamie McGinn (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Filip Chytil 925 000 $ (3)
-Salary Remaining : 403 930 $
Vince Dunn 775 000 $ (1)
-Salary Remaining : 338 428 $
Brad Malone 750 000 $ (1)
-Salary Remaining : 327 511 $
Samuel Girard 742 500 $ (2)
-Salary Remaining : 324 236 $
Total Pro Players22
Salary Commitment
Year 19 : 68 092 500 $
Year 20 : 43 775 000 $
Year 21 : 36 075 000 $
Year 22 : 25 250 000 $
Salary Average Commitment
Year 19 : 67 031 666 $
Year 20 : 43 803 333 $
Year 21 : 37 075 000 $
Year 22 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 092 500 $
Year 20 : 44 817 500 $
Year 21 : 38 075 000 $
Year 22 : 27 250 000 $

Farm Players Salaries

Miles Wood 275 000 $ (4)
Salary Remaining : 120 087 $
Blake Speers 92 500 $ (2)
Salary Remaining : 40 393 $
Julius Nattinen 92 500 $ (2)
Salary Remaining : 40 393 $
Griffin Reinhart 92 500 $ (1)
Salary Remaining : 40 393 $
Jacob Larsson 92 500 $ (2)
Salary Remaining : 40 393 $
Maxim Lamarche 85 000 $ (1)
Salary Remaining : 37 118 $
Nikita Scherbak 83 250 $ (1)
Salary Remaining : 36 354 $
Paul Ladue 82 500 $ (2)
Salary Remaining : 36 026 $
Jayson Megna 75 000 $ (1)
Salary Remaining : 32 751 $
Connor Hobbs 73 000 $ (2)
Salary Remaining : 31 878 $
Harry Zolnierczyk 70 000 $ (1)
Salary Remaining : 30 568 $
Josh Wesley 69 500 $ (1)
Salary Remaining : 30 349 $
Brent Regner 65 000 $ (1)
Salary Remaining : 28 384 $
Dylan Blujus 65 000 $ (1)
Salary Remaining : 28 384 $
Keegan Iverson 65 000 $ (1)
Salary Remaining : 28 384 $
Sergei Tolchinsky 65 000 $ (1)
Salary Remaining : 28 384 $
Jean-Sebastien Dea 65 000 $ (1)
Salary Remaining : 28 384 $
Chris Driedger 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players18
Salary Commitment
Year 19 : 1 573 250 $
Year 20 : 705 000 $
Year 21 : 275 000 $
Year 22 : 275 000 $
Salary Average Commitment
Year 19 : 1 572 250 $
Year 20 : 707 000 $
Year 21 : 275 000 $
Year 22 : 275 000 $

Devils

Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 110 $ - 4 804 - 80,07%
Level 2: 5000 - 65 $ - 4 862 - 97,23%
Level 3: 2000 - 40 $ - 1 982 - 99,12%
Level 4: 4000 - 25 $ - 3 945 - 98,63%
Luxury : 1000 - 225 $ - 732 - 73,23%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 518 - 75,90%
Farm Level 2: 1000 - 15 $ - 745 - 74,48%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 325 - 90,70%
Average Income per Game1 661 988 $
Year to Date Revenue33 239 766 $
Farm
Home Games Left17
Average Attendance - %2 263 - 75,43%
Average Income per Game64 303 $
Year to Date Revenue1 543 260 $

Expense

Pro Players Total Salaries82 362 500 $
Farm Players Total Salaries2 312 676 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses43 941 391 $
Farm Year To Date Expenses1 076 128 $
Pro Salary Cap To Date43 941 391 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 901 754 $
Farm Estimated Season Revenue1 093 142 $
Pro Remaining Season Days100
Pro Expenses Per Days359 662 $
Pro Estimated Expenses35 966 200 $
Farm Remaining Season Days100
Farm Expenses Per Days10 099 $
Farm Estimated Expenses1 009 900 $
Estimated Season Expenses36 976 100 $
Estimated Season Salary Cap79 907 591 $
Estimate Under Maximum Salary Cap of 79 500 000 $-407 591 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 24 507 591 $
Current Bank Account38 074 224 $
Projected Bank Account37 093 020 $

Pro Players Salaries

Patrice Bergeron (1 Way Contract) 12 000 000 $ (5)
-Salary Remaining : 5 240 175 $
Erik Johnson (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 2 947 598 $
Brandon Saad (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 2 620 087 $
Derick Brassard (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 2 401 747 $
Patrick Marleau (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 2 401 747 $
Martin Jones (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 2 183 406 $
Oscar Klefbom (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 2 183 406 $
Justin Williams (1 Way Contract) 4 750 000 $ (1)
-Salary Remaining : 2 074 236 $
Patrick Eaves (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Nick Bonino (1 Way Contract) 3 900 000 $ (3)
-Salary Remaining : 1 703 057 $
Sami Vatanen (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 1 572 052 $
Brett Pesce (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 1 528 384 $
Michael Matheson (1 Way Contract) 3 400 000 $ (3)
-Salary Remaining : 1 484 716 $
Blake Comeau (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 982 533 $
Elias Lindholm 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Brad Richardson (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 764 192 $
Luke Glendening (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 600 437 $
Curtis McElhinney (1 Way Contract) 980 000 $ (1)
-Salary Remaining : 427 948 $
Dominik Kahun 925 000 $ (2)
-Salary Remaining : 403 930 $
Nate Prosser (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 393 013 $
Greg Pateryn 900 000 $ (1)
-Salary Remaining : 393 013 $
Ryan Dzingel 850 000 $ (1)
-Salary Remaining : 371 179 $
Kasperi Kapanen 832 500 $ (1)
-Salary Remaining : 363 537 $
Matt Cullen (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 305 677 $
Total Pro Players24
Salary Commitment
Year 19 : 82 362 500 $
Year 20 : 60 475 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $
Salary Average Commitment
Year 19 : 82 143 333 $
Year 20 : 59 600 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 82 362 500 $
Year 20 : 59 975 000 $
Year 21 : 43 300 000 $
Year 22 : 23 500 000 $

Farm Players Salaries

Scott Harrington 125 000 $ (1)
Salary Remaining : 54 585 $
Igor Ozhiganov 92 500 $ (1)
Salary Remaining : 40 393 $
Clinston Franklin 92 500 $ (1)
Salary Remaining : 40 393 $
Kailer Yamamoto 92 500 $ (3)
Salary Remaining : 40 393 $
Samuel Montembeault 92 500 $ (1)
Salary Remaining : 40 393 $
Emile Poirier 90 000 $ (2)
Salary Remaining : 39 301 $
Angus Redmond 84 250 $ (2)
Salary Remaining : 36 790 $
Lucas Wallmark 82 500 $ (2)
Salary Remaining : 36 026 $
David Broll 80 000 $ (2)
Salary Remaining : 34 934 $
Zac Dalpe 80 000 $ (1)
Salary Remaining : 34 934 $
Zac Rinaldo 80 000 $ (2)
Salary Remaining : 34 934 $
Anthony Bitetto 80 000 $ (1)
Salary Remaining : 34 934 $
Maxim Mamin 78 250 $ (1)
Salary Remaining : 34 170 $
Nelson Nogier 77 000 $ (1)
Salary Remaining : 33 624 $
Alex Barre-Boulet 75 926 $ (3)
Salary Remaining : 33 155 $
Colton White 74 250 $ (2)
Salary Remaining : 32 424 $
Timothy Gettinger 73 000 $ (3)
Salary Remaining : 31 878 $
Olivier Archambault 70 000 $ (2)
Salary Remaining : 30 568 $
Chris Bourque 70 000 $ (2)
Salary Remaining : 30 568 $
Brian Lashoff 70 000 $ (2)
Salary Remaining : 30 568 $
Maxime Lagace 70 000 $ (2)
Salary Remaining : 30 568 $
Blake Siebenaler 67 500 $ (1)
Salary Remaining : 29 476 $
Alexander Broadhurst 60 000 $ (2)
Salary Remaining : 26 201 $
Grayson Downing 60 000 $ (2)
Salary Remaining : 26 201 $
Stefan Leblanc 60 000 $ (2)
Salary Remaining : 26 201 $
Kyle Platzer 60 000 $ (2)
Salary Remaining : 26 201 $
Hubert Labrie 60 000 $ (2)
Salary Remaining : 26 201 $
Tyler Wong 55 000 $ (2)
Salary Remaining : 24 017 $
Gregory Chase 55 000 $ (2)
Salary Remaining : 24 017 $
Chris Thorburn 52 500 $ (2)
Salary Remaining : 22 926 $
Michael Garteig 52 500 $ (1)
Salary Remaining : 22 926 $
Total Farm Players31
Salary Commitment
Year 19 : 2 312 676 $
Year 20 : 1 475 676 $
Year 21 : 241 426 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 305 092 $
Year 20 : 1 473 509 $
Year 21 : 241 426 $
Year 22 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 125 $ - 4 240 - 70,67%
Level 2: 5000 - 80 $ - 3 491 - 69,81%
Level 3: 2000 - 70 $ - 1 025 - 51,24%
Level 4: 4000 - 60 $ - 1 662 - 41,55%
Luxury : 1000 - 200 $ - 969 - 96,93%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 524 - 76,18%
Farm Level 2: 1000 - 15 $ - 768 - 76,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %11 387 - 63,26%
Average Income per Game1 644 464 $
Year to Date Revenue39 467 127 $
Farm
Home Games Left17
Average Attendance - %2 292 - 76,40%
Average Income per Game64 849 $
Year to Date Revenue1 556 370 $

Expense

Pro Players Total Salaries71 050 000 $
Farm Players Total Salaries1 455 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses39 224 012 $
Farm Year To Date Expenses785 972 $
Pro Salary Cap To Date39 224 012 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 955 882 $
Farm Estimated Season Revenue1 102 429 $
Pro Remaining Season Days100
Pro Expenses Per Days310 262 $
Pro Estimated Expenses31 026 200 $
Farm Remaining Season Days100
Farm Expenses Per Days6 354 $
Farm Estimated Expenses635 400 $
Estimated Season Expenses31 661 600 $
Estimated Season Salary Cap70 250 212 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 249 788 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 850 212 $
Current Bank Account49 641 687 $
Projected Bank Account47 038 398 $

Pro Players Salaries

David Krejci (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 3 275 109 $
Kyle Palmieri (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 2 838 428 $
Jeff Carter (1 Way Contract) 6 300 000 $ (3)
-Salary Remaining : 2 751 092 $
Daniel Girardi (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 2 663 755 $
David Savard (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 2 620 087 $
Loui Eriksson (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 2 270 742 $
Niklas Kronwall (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 2 183 406 $
Eric Staal (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 1 965 066 $
Cameron Talbot (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 1 877 729 $
Riley Nash (1 Way Contract) 4 100 000 $ (3)
-Salary Remaining : 1 790 393 $
Bryan Rust (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 1 419 214 $
Marian Gaborik (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 1 200 873 $
Ben Lovejoy (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 1 179 039 $
Kevin Bieksa (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Peter Budaj (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 786 026 $
Antoine Vermette (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 786 026 $
Robert Bortuzzo 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Dominik Simon 950 000 $ (2)
-Salary Remaining : 414 847 $
Brett Kulak 900 000 $ (1)
-Salary Remaining : 393 013 $
Gabriel Dumont 800 000 $ (1)
-Salary Remaining : 349 345 $
Adam Cracknell 750 000 $ (2)
-Salary Remaining : 327 511 $
Cody Bass 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players22
Salary Commitment
Year 19 : 75 350 000 $
Year 20 : 46 050 000 $
Year 21 : 32 350 000 $
Year 22 : 12 500 000 $
Salary Average Commitment
Year 19 : 75 290 000 $
Year 20 : 46 340 000 $
Year 21 : 33 340 000 $
Year 22 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 75 350 000 $
Year 20 : 46 650 000 $
Year 21 : 33 650 000 $
Year 22 : 12 500 000 $

Farm Players Salaries

Cody McLeod 95 000 $ (1)
Salary Remaining : 41 485 $
Dean Kukan 95 000 $ (2)
Salary Remaining : 41 485 $
Matt Taormina 90 000 $ (1)
Salary Remaining : 39 301 $
Christopher Gibson 90 000 $ (2)
Salary Remaining : 39 301 $
Brian Strait 85 000 $ (2)
Salary Remaining : 37 118 $
Trevor Carrick 85 000 $ (1)
Salary Remaining : 37 118 $
Phil Varone 80 000 $ (1)
Salary Remaining : 34 934 $
Tyler Randell 80 000 $ (1)
Salary Remaining : 34 934 $
Kevin Porter 80 000 $ (1)
Salary Remaining : 34 934 $
Garrett Wilson 80 000 $ (1)
Salary Remaining : 34 934 $
Colin Greening 80 000 $ (1)
Salary Remaining : 34 934 $
Micheal Haley 75 000 $ (1)
Salary Remaining : 32 751 $
Trevor Smith 75 000 $ (1)
Salary Remaining : 32 751 $
Andrew Macwilliam 75 000 $ (2)
Salary Remaining : 32 751 $
Brody Sutter 75 000 $ (1)
Salary Remaining : 32 751 $
Joseph Cramarossa 75 000 $ (2)
Salary Remaining : 32 751 $
Troy Bourke 70 000 $ (1)
Salary Remaining : 30 568 $
Ben Street 70 000 $ (2)
Salary Remaining : 30 568 $
Chris Casto 70 000 $ (1)
Salary Remaining : 30 568 $
Total Farm Players19
Salary Commitment
Year 19 : 1 525 000 $
Year 20 : 490 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 525 000 $
Year 20 : 490 000 $
Year 21 : 0 $
Year 22 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 130 $ - 4 120 - 68,67%
Level 2: 5000 - 100 $ - 2 829 - 56,58%
Level 3: 2000 - 70 $ - 1 037 - 51,87%
Level 4: 4000 - 50 $ - 1 938 - 48,46%
Luxury : 1000 - 210 $ - 798 - 79,78%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 495 - 74,77%
Farm Level 2: 1000 - 15 $ - 743 - 74,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %10 723 - 59,57%
Average Income per Game1 617 826 $
Year to Date Revenue33 974 346 $
Farm
Home Games Left16
Average Attendance - %2 238 - 74,61%
Average Income per Game63 484 $
Year to Date Revenue1 587 090 $

Expense

Pro Players Total Salaries76 625 000 $
Farm Players Total Salaries2 009 416 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value140 000 $
Pro Year To Date Expenses41 493 892 $
Farm Year To Date Expenses1 005 978 $
Pro Salary Cap To Date41 493 892 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 356 520 $
Farm Estimated Season Revenue1 015 738 $
Pro Remaining Season Days100
Pro Expenses Per Days334 607 $
Pro Estimated Expenses33 460 700 $
Farm Remaining Season Days100
Farm Expenses Per Days8 775 $
Farm Estimated Expenses877 500 $
Estimated Season Expenses34 338 200 $
Estimated Season Salary Cap75 094 592 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 405 408 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 694 592 $
Current Bank Account41 134 297 $
Projected Bank Account40 168 355 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 11 625 000 $ (3)
-Salary Remaining : 5 076 419 $
Jaden Schwartz (1 Way Contract) 6 300 000 $ (5)
-Salary Remaining : 2 751 092 $
Nino Niederreiter (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 2 620 087 $
Nazem Kadri (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 2 620 087 $
Mike Hoffman (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 2 401 747 $
Nick Foligno (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 2 314 410 $
Jake Allen (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 1 965 066 $
Mikael Granlund (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 1 746 725 $
Radko Gudas (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 1 528 384 $
Brian Boyle (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 1 222 707 $
Thomas Hickey (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 1 200 873 $
Jonathan Bernier (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Jordie Benn (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Paul Byron (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Nick Holden (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 960 699 $
Alex Lintuniemi (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Sven Andrighetto (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 567 686 $
Brandon Davidson 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Simon Despres 900 000 $ (1)
-Salary Remaining : 393 013 $
Klas Dahlbeck 900 000 $ (1)
-Salary Remaining : 393 013 $
Drew Stafford 900 000 $ (2)
-Salary Remaining : 393 013 $
Matt Puempel 750 000 $ (1)
-Salary Remaining : 327 511 $
Erik Gustafsson 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players23
Salary Commitment
Year 19 : 76 625 000 $
Year 20 : 62 500 000 $
Year 21 : 31 300 000 $
Year 22 : 12 300 000 $
Salary Average Commitment
Year 19 : 75 640 625 $
Year 20 : 61 890 625 $
Year 21 : 32 065 625 $
Year 22 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 625 000 $
Year 20 : 62 875 000 $
Year 21 : 32 925 000 $
Year 22 : 12 300 000 $

Farm Players Salaries

Slater Koekkoek 97 500 $ (2)
Salary Remaining : 42 576 $
Charlie Lindgren 92 500 $ (1)
Salary Remaining : 40 393 $
John Gilmour 90 000 $ (2)
Salary Remaining : 39 301 $
Matt D'Agostini 90 000 $ (1)
Salary Remaining : 39 301 $
Patrice Cormier 90 000 $ (1)
Salary Remaining : 39 301 $
Zach Redmond 85 000 $ (1)
Salary Remaining : 37 118 $
Colton Hargrove 82 500 $ (1)
Salary Remaining : 36 026 $
Spencer Martin 80 000 $ (2)
Salary Remaining : 34 934 $
Tomas Vincour 80 000 $ (1)
Salary Remaining : 34 934 $
Magnus Hellberg 80 000 $ (1)
Salary Remaining : 34 934 $
Yegor Zamula 75 333 $ (3)
Salary Remaining : 32 897 $
Kalle Kossila 75 000 $ (2)
Salary Remaining : 32 751 $
Brian Ferlin 75 000 $ (1)
Salary Remaining : 32 751 $
Emil Pettersson 74 250 $ (1)
Salary Remaining : 32 424 $
Nicolas Aube-Kubel 72 500 $ (1)
Salary Remaining : 31 659 $
Jeremy Groleau 72 333 $ (3)
Salary Remaining : 31 587 $
Alexis Loiseau 70 000 $ (1)
Salary Remaining : 30 568 $
Brendan Woods 65 000 $ (1)
Salary Remaining : 28 384 $
Gleason Fournier 65 000 $ (1)
Salary Remaining : 28 384 $
John Ramage 65 000 $ (2)
Salary Remaining : 28 384 $
Kevin Boyle 65 000 $ (1)
Salary Remaining : 28 384 $
Samuel Blais 65 000 $ (1)
Salary Remaining : 28 384 $
Maxime Fortunus 62 500 $ (1)
Salary Remaining : 27 293 $
Edward Wittchow 52 500 $ (1)
Salary Remaining : 22 926 $
Justin Kea 52 500 $ (1)
Salary Remaining : 22 926 $
Trevor Mingoia 52 500 $ (1)
Salary Remaining : 22 926 $
Danick Gauthier 52 500 $ (1)
Salary Remaining : 22 926 $
Matt Bailey 52 500 $ (1)
Salary Remaining : 22 926 $
Ryan Rupert 52 500 $ (1)
Salary Remaining : 22 926 $
Total Farm Players29
Salary Commitment
Year 19 : 2 084 416 $
Year 20 : 555 166 $
Year 21 : 147 666 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 130 124 $
Year 20 : 555 166 $
Year 21 : 147 666 $
Year 22 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 90 $ - 5 854 - 97,56%
Level 2: 5000 - 60 $ - 4 881 - 97,61%
Level 3: 2000 - 30 $ - 1 974 - 98,69%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 987 - 98,67%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 460 - 72,99%
Farm Level 2: 1000 - 15 $ - 746 - 74,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %17 695 - 98,31%
Average Income per Game1 590 713 $
Year to Date Revenue33 404 966 $
Farm
Home Games Left20
Average Attendance - %2 206 - 73,52%
Average Income per Game62 278 $
Year to Date Revenue1 307 835 $

Expense

Pro Players Total Salaries63 375 000 $
Farm Players Total Salaries1 701 667 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 995 419 $
Farm Year To Date Expenses49 556 $
Pro Salary Cap To Date34 995 419 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 814 253 $
Farm Estimated Season Revenue1 245 557 $
Pro Remaining Season Days100
Pro Expenses Per Days276 747 $
Pro Estimated Expenses27 674 700 $
Farm Remaining Season Days100
Farm Expenses Per Days7 431 $
Farm Estimated Expenses743 100 $
Estimated Season Expenses28 417 800 $
Estimated Season Salary Cap62 670 119 $
Estimate Under Maximum Salary Cap of 79 500 000 $16 829 881 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 7 270 119 $
Current Bank Account47 630 296 $
Projected Bank Account52 272 306 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 9 500 000 $ (6)
-Salary Remaining : 4 148 472 $
Henrik Zetterberg (Out of Payroll) 7 000 000 $ (1)
-Salary Remaining : 3 056 769 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 3 056 769 $
Jaccob Slavin (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 2 620 087 $
Matt Beleskey (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 2 183 406 $
Antoine Roussel (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 2 183 406 $
Matthew Murray (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Braydon Coburn (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 1 834 061 $
Brandon Montour 4 000 000 $ (3)
-Salary Remaining : 1 746 725 $
Markus Nutivaara 2 700 000 $ (4)
-Salary Remaining : 1 179 039 $
Mikko Koskinen (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Blake Coleman (Out of Payroll) 1 800 000 $ (3)
-Salary Remaining : 786 026 $
Nathan Beaulieu (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Brendan Smith (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Matt Read (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 524 017 $
Magnus Paajarvi (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 436 681 $
Jesperi Kotkaniemi 925 000 $ (3)
-Salary Remaining : 403 930 $
Luke Johnson 925 000 $ (1)
-Salary Remaining : 403 930 $
Alexander Kerfoot 925 000 $ (1)
-Salary Remaining : 403 930 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 305 677 $
Mario Kempe 700 000 $ (1)
-Salary Remaining : 305 677 $
Edward Pasquale 650 000 $ (2)
-Salary Remaining : 283 843 $
Ryan Graves 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players23
Salary Commitment
Year 19 : 70 375 000 $
Year 20 : 50 275 000 $
Year 21 : 36 925 000 $
Year 22 : 30 200 000 $
Salary Average Commitment
Year 19 : 70 375 000 $
Year 20 : 50 275 000 $
Year 21 : 36 925 000 $
Year 22 : 30 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 70 375 000 $
Year 20 : 50 275 000 $
Year 21 : 36 925 000 $
Year 22 : 30 200 000 $

Farm Players Salaries

Joona Koppanen 92 500 $ (3)
Salary Remaining : 40 393 $
Matt Roy 92 500 $ (1)
Salary Remaining : 40 393 $
Niklas Hansson 92 500 $ (1)
Salary Remaining : 40 393 $
Eamon McAdam 92 500 $ (1)
Salary Remaining : 40 393 $
Jeremy Roy 92 500 $ (2)
Salary Remaining : 40 393 $
Linus Soderstrom 92 500 $ (2)
Salary Remaining : 40 393 $
Tobias Geisser 86 667 $ (4)
Salary Remaining : 37 846 $
Connor Bunnaman 80 000 $ (3)
Salary Remaining : 34 934 $
David Warsofsky 67 500 $ (1)
Salary Remaining : 29 476 $
Zachary Leslie 67 500 $ (1)
Salary Remaining : 29 476 $
Alexandre Grenier 65 000 $ (2)
Salary Remaining : 28 384 $
Christopher Crane 65 000 $ (1)
Salary Remaining : 28 384 $
Aj Jenks 65 000 $ (1)
Salary Remaining : 28 384 $
Corey Durocher 65 000 $ (2)
Salary Remaining : 28 384 $
Brian Cooper 65 000 $ (1)
Salary Remaining : 28 384 $
Ben Storm 65 000 $ (1)
Salary Remaining : 28 384 $
Chris Leblanc 65 000 $ (1)
Salary Remaining : 28 384 $
T.J. Tynan 65 000 $ (1)
Salary Remaining : 28 384 $
Taylor Cammarata 65 000 $ (1)
Salary Remaining : 28 384 $
Tim Harrison 65 000 $ (1)
Salary Remaining : 28 384 $
Joseph Labate 65 000 $ (1)
Salary Remaining : 28 384 $
Justin Auger 65 000 $ (1)
Salary Remaining : 28 384 $
Griffen Molino 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players23
Salary Commitment
Year 19 : 1 701 667 $
Year 20 : 574 167 $
Year 21 : 259 167 $
Year 22 : 86 667 $
Salary Average Commitment
Year 19 : 1 701 667 $
Year 20 : 574 167 $
Year 21 : 259 167 $
Year 22 : 86 667 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 805 - 96,75%
Level 2: 5000 - 60 $ - 4 856 - 97,13%
Level 3: 2000 - 35 $ - 1 939 - 96,94%
Level 4: 4000 - 25 $ - 3 948 - 98,70%
Luxury : 1000 - 200 $ - 968 - 96,82%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 497 - 74,87%
Farm Level 2: 1000 - 15 $ - 763 - 76,27%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %17 516 - 97,31%
Average Income per Game1 724 908 $
Year to Date Revenue37 947 973 $
Farm
Home Games Left18
Average Attendance - %2 260 - 75,34%
Average Income per Game63 850 $
Year to Date Revenue1 468 550 $

Expense

Pro Players Total Salaries53 382 500 $
Farm Players Total Salaries3 106 250 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses32 673 958 $
Farm Year To Date Expenses1 412 334 $
Pro Salary Cap To Date32 673 958 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 773 249 $
Farm Estimated Season Revenue1 149 300 $
Pro Remaining Season Days100
Pro Expenses Per Days233 111 $
Pro Estimated Expenses23 311 100 $
Farm Remaining Season Days100
Farm Expenses Per Days13 564 $
Farm Estimated Expenses1 356 400 $
Estimated Season Expenses24 667 500 $
Estimated Season Salary Cap55 985 058 $
Estimate Under Maximum Salary Cap of 79 500 000 $23 514 942 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 585 058 $
Current Bank Account54 213 861 $
Projected Bank Account63 468 910 $

Pro Players Salaries

Derek Stepan (1 Way Contract) 6 500 000 $ (4)
-Salary Remaining : 2 838 428 $
Joe Thornton (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 2 401 747 $
Karl Alzner (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 1 965 066 $
Josh Morrissey (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 1 746 725 $
Brock Nelson (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 1 528 384 $
Thomas Greiss (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 1 310 044 $
Andre Burakovsky 3 000 000 $ (1)
-Salary Remaining : 1 310 044 $
Stephen Johns (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 1 310 044 $
Micheal Ferland (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 1 310 044 $
Vladimir Sobotka (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 1 200 873 $
Tom Pyatt (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Carter Rowney (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Brett Ritchie (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 524 017 $
Jared McCann (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Jamie Oleksiak (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 480 349 $
Danton Heinen 925 000 $ (1)
-Salary Remaining : 403 930 $
Juuso Riikola 925 000 $ (1)
-Salary Remaining : 403 930 $
Chris Nell 925 000 $ (1)
-Salary Remaining : 403 930 $
Pheonix Copley 850 000 $ (1)
-Salary Remaining : 371 179 $
Kevin Fiala 832 500 $ (1)
-Salary Remaining : 363 537 $
Devon Toews 750 000 $ (2)
-Salary Remaining : 327 511 $
Kerby Rychel 725 000 $ (2)
-Salary Remaining : 316 594 $
Tim Heed 650 000 $ (1)
-Salary Remaining : 283 843 $
Barclay Goodrow 650 000 $ (1)
-Salary Remaining : 283 843 $
Robbie Russo 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players25
Salary Commitment
Year 19 : 53 382 500 $
Year 20 : 29 175 000 $
Year 21 : 21 000 000 $
Year 22 : 6 500 000 $
Salary Average Commitment
Year 19 : 53 330 000 $
Year 20 : 29 175 000 $
Year 21 : 21 000 000 $
Year 22 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 53 382 500 $
Year 20 : 29 175 000 $
Year 21 : 21 000 000 $
Year 22 : 6 500 000 $

Farm Players Salaries

Vadim Shipachyov 450 000 $ (1)
Salary Remaining : 196 507 $
Joseph Morrow 125 000 $ (1)
Salary Remaining : 54 585 $
Peter Holland 95 000 $ (2)
Salary Remaining : 41 485 $
Christian Djoos 95 000 $ (1)
Salary Remaining : 41 485 $
Anthony Stolarz 95 000 $ (1)
Salary Remaining : 41 485 $
Andreas Borgman 92 500 $ (1)
Salary Remaining : 40 393 $
Logan O'Connor 92 500 $ (2)
Salary Remaining : 40 393 $
Libor Hajek 92 500 $ (3)
Salary Remaining : 40 393 $
Antti Suomela 92 500 $ (1)
Salary Remaining : 40 393 $
Alex Nedeljkovic 92 500 $ (1)
Salary Remaining : 40 393 $
Ian McCoshen 92 500 $ (1)
Salary Remaining : 40 393 $
Urho Vaakanainen 92 500 $ (3)
Salary Remaining : 40 393 $
C.J. Smith 90 000 $ (2)
Salary Remaining : 39 301 $
Scott Wilson 90 000 $ (1)
Salary Remaining : 39 301 $
Andreas Johnson 85 000 $ (2)
Salary Remaining : 37 118 $
William Carrier 85 000 $ (2)
Salary Remaining : 37 118 $
Yaroslav Dyblenko 84 250 $ (1)
Salary Remaining : 36 790 $
Zack Macewen 82 500 $ (2)
Salary Remaining : 36 026 $
Ethan Bear 80 000 $ (2)
Salary Remaining : 34 934 $
Jordan Szwarz 75 000 $ (1)
Salary Remaining : 32 751 $
Daniel Carr 75 000 $ (2)
Salary Remaining : 32 751 $
Sebastian Aho. 74 250 $ (2)
Salary Remaining : 32 424 $
Joel L'Esperance 72 250 $ (2)
Salary Remaining : 31 550 $
Danick Martel 72 000 $ (2)
Salary Remaining : 31 441 $
Landon Bow 71 000 $ (1)
Salary Remaining : 31 004 $
Riley Barber 65 000 $ (2)
Salary Remaining : 28 384 $
Mark Alt 65 000 $ (1)
Salary Remaining : 28 384 $
Adam Pardy 65 000 $ (1)
Salary Remaining : 28 384 $
Tanner Fritz 65 000 $ (1)
Salary Remaining : 28 384 $
Matt Bartkowski 65 000 $ (1)
Salary Remaining : 28 384 $
Devante Smith-Pelly 65 000 $ (1)
Salary Remaining : 28 384 $
Jakub Kindl 65 000 $ (1)
Salary Remaining : 28 384 $
Luke Witkowski 55 000 $ (1)
Salary Remaining : 24 017 $
Curtis Valk 52 500 $ (1)
Salary Remaining : 22 926 $
Total Farm Players34
Salary Commitment
Year 19 : 3 106 250 $
Year 20 : 1 171 750 $
Year 21 : 185 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 3 110 000 $
Year 20 : 1 158 500 $
Year 21 : 185 000 $
Year 22 : 0 $

Hurricanes

Hurricanes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 771 - 96,19%
Level 2: 5000 - 70 $ - 3 917 - 78,34%
Level 3: 2000 - 35 $ - 1 958 - 97,88%
Level 4: 4000 - 25 $ - 3 902 - 97,54%
Luxury : 1000 - 190 $ - 930 - 92,99%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 470 - 73,51%
Farm Level 2: 1000 - 15 $ - 755 - 75,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %16 477 - 91,54%
Average Income per Game1 671 670 $
Year to Date Revenue36 776 747 $
Farm
Home Games Left21
Average Attendance - %2 225 - 74,16%
Average Income per Game62 774 $
Year to Date Revenue1 255 470 $

Expense

Pro Players Total Salaries42 665 000 $
Farm Players Total Salaries1 580 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses20 842 302 $
Farm Year To Date Expenses438 355 $
Pro Salary Cap To Date20 842 302 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 761 736 $
Farm Estimated Season Revenue1 318 244 $
Pro Remaining Season Days100
Pro Expenses Per Days186 310 $
Pro Estimated Expenses18 631 000 $
Farm Remaining Season Days100
Farm Expenses Per Days6 903 $
Farm Estimated Expenses690 300 $
Estimated Season Expenses19 321 300 $
Estimated Season Salary Cap39 473 302 $
Estimate Under Maximum Salary Cap of 79 500 000 $40 026 698 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -15 926 698 $
Current Bank Account79 340 084 $
Projected Bank Account93 098 764 $

Pro Players Salaries

Reilly Smith (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 2 620 087 $
Alexander Wennberg (Out of Payroll) 5 500 000 $ (1)
-Salary Remaining : 2 401 747 $
Colin Miller 3 875 000 $ (1)
-Salary Remaining : 1 692 140 $
Trevor Daley (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Patrik Berglund (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 1 528 384 $
Victor Rask (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Petr Mrazek (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 917 031 $
Mathew Dumba (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 764 192 $
Jonas Siegenthaler 925 000 $ (2)
-Salary Remaining : 403 930 $
Brock McGinn 925 000 $ (1)
-Salary Remaining : 403 930 $
Jake Dotchin 925 000 $ (1)
-Salary Remaining : 403 930 $
Par Lindholm (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 403 930 $
Nick Schmaltz 925 000 $ (1)
-Salary Remaining : 403 930 $
Axel Holmstrom 925 000 $ (1)
-Salary Remaining : 403 930 $
Jordan Schmaltz 900 000 $ (1)
-Salary Remaining : 393 013 $
Scott Laughton 850 000 $ (1)
-Salary Remaining : 371 179 $
Brendan Gaunce 850 000 $ (1)
-Salary Remaining : 371 179 $
Adrian Kempe 832 500 $ (1)
-Salary Remaining : 363 537 $
Christian Dvorak 832 500 $ (1)
-Salary Remaining : 363 537 $
Caleb Jones 800 000 $ (2)
-Salary Remaining : 349 345 $
Jon Gillies 750 000 $ (1)
-Salary Remaining : 327 511 $
Garnet Hathaway 0 $ (0)
Dmitrij Jaskin 0 $ (0)
Tristan Jarry 0 $ (0)
Ryan Strome (1 Way Contract) 0 $ (0)
Zemgus Girgensons (1 Way Contract) 0 $ (0)
Duncan Siemens 0 $ (0)
Jonathon Merrill 0 $ (0)
Damon Severson 0 $ (0)
Josh Manson (1 Way Contract) 0 $ (0)
Ryan Pulock 0 $ (0)
Total Pro Players32
Salary Commitment
Year 19 : 43 590 000 $
Year 20 : 13 325 000 $
Year 21 : 9 000 000 $
Year 22 : 4 750 000 $
Salary Average Commitment
Year 19 : 41 891 250 $
Year 20 : 12 887 500 $
Year 21 : 9 062 500 $
Year 22 : 5 562 500 $
Salary Cap with 1 Way Contract
Year 19 : 43 590 000 $
Year 20 : 13 325 000 $
Year 21 : 9 500 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Brett Pollock 92 500 $ (1)
Salary Remaining : 40 393 $
Patrick Bajkov 92 500 $ (3)
Salary Remaining : 40 393 $
Emil Johansson 92 500 $ (2)
Salary Remaining : 40 393 $
Brandon Halverson 92 500 $ (1)
Salary Remaining : 40 393 $
Hunter Miska 92 500 $ (1)
Salary Remaining : 40 393 $
Dylan Strome 83 250 $ (2)
Salary Remaining : 36 354 $
Vladislav Kamenev 83 250 $ (1)
Salary Remaining : 36 354 $
Vladislav Kotkov 80 000 $ (3)
Salary Remaining : 34 934 $
Reid Boucher 80 000 $ (1)
Salary Remaining : 34 934 $
Matthew Highmore 76 750 $ (2)
Salary Remaining : 33 515 $
Doyle Somerby 75 000 $ (1)
Salary Remaining : 32 751 $
Brennan Menell 70 000 $ (2)
Salary Remaining : 30 568 $
MacKenzie Blackwood 65 000 $ (2)
Salary Remaining : 28 384 $
Cameron Darcy 65 000 $ (1)
Salary Remaining : 28 384 $
Ryan Culkin 65 000 $ (1)
Salary Remaining : 28 384 $
Dalton Smith 65 000 $ (1)
Salary Remaining : 28 384 $
Tobias Lindberg 65 000 $ (1)
Salary Remaining : 28 384 $
Justin Dowling 65 000 $ (1)
Salary Remaining : 28 384 $
Daniel Catenacci 65 000 $ (1)
Salary Remaining : 28 384 $
Frederick Gaudreau 65 000 $ (2)
Salary Remaining : 28 384 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 28 384 $
David Drake 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players22
Salary Commitment
Year 19 : 1 660 750 $
Year 20 : 645 000 $
Year 21 : 172 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 683 542 $
Year 20 : 643 167 $
Year 21 : 172 500 $
Year 22 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 110 $ - 4 627 - 77,12%
Level 2: 5000 - 55 $ - 4 911 - 98,23%
Level 3: 2000 - 35 $ - 1 954 - 97,69%
Level 4: 4000 - 20 $ - 3 981 - 99,52%
Luxury : 1000 - 210 $ - 787 - 78,66%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 522 - 76,08%
Farm Level 2: 1000 - 15 $ - 756 - 75,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %16 260 - 90,33%
Average Income per Game1 529 215 $
Year to Date Revenue29 055 089 $
Farm
Home Games Left21
Average Attendance - %2 277 - 75,91%
Average Income per Game64 593 $
Year to Date Revenue1 291 860 $

Expense

Pro Players Total Salaries79 507 500 $
Farm Players Total Salaries1 456 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses40 420 235 $
Farm Year To Date Expenses856 586 $
Pro Salary Cap To Date40 420 235 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 642 735 $
Farm Estimated Season Revenue1 356 453 $
Pro Remaining Season Days100
Pro Expenses Per Days347 194 $
Pro Estimated Expenses34 719 400 $
Farm Remaining Season Days100
Farm Expenses Per Days6 361 $
Farm Estimated Expenses636 100 $
Estimated Season Expenses35 355 500 $
Estimated Season Salary Cap75 139 635 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 360 365 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 739 635 $
Current Bank Account37 454 418 $
Projected Bank Account37 098 106 $

Pro Players Salaries

Anze Kopitar (Out of Payroll) 9 200 000 $ (2)
-Salary Remaining : 4 017 467 $
Victor Hedman (1 Way Contract) 7 500 000 $ (6)
-Salary Remaining : 3 275 109 $
David Pastrnak (1 Way Contract) 7 150 000 $ (7)
-Salary Remaining : 3 122 271 $
Johnny Gaudreau (1 Way Contract) 7 000 000 $ (6)
-Salary Remaining : 3 056 769 $
Dougie Hamilton 6 500 000 $ (5)
-Salary Remaining : 2 838 428 $
John Gibson (1 Way Contract) 6 500 000 $ (5)
-Salary Remaining : 2 838 428 $
Sean Monahan (1 Way Contract) 6 500 000 $ (6)
-Salary Remaining : 2 838 428 $
Adam Larsson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 1 746 725 $
Shea Theodore (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 1 746 725 $
Oliver Bjorkstrand (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 1 310 044 $
Teuvo Teravainen 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Kevan Miller (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Steven Santini (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Frank Vatrano (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 545 852 $
Austin Czarnik 950 000 $ (2)
-Salary Remaining : 414 847 $
Dillon Dube 925 000 $ (3)
-Salary Remaining : 403 930 $
Jakob Chychrun 925 000 $ (1)
-Salary Remaining : 403 930 $
Carter Hart 925 000 $ (3)
-Salary Remaining : 403 930 $
Will Butcher 925 000 $ (1)
-Salary Remaining : 403 930 $
Jonathan Dahlen 925 000 $ (2)
-Salary Remaining : 403 930 $
Marcus Hogberg 835 000 $ (1)
-Salary Remaining : 364 629 $
Ivan Barbashev 832 500 $ (1)
-Salary Remaining : 363 537 $
Tomas Nosek (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 327 511 $
Nikita Soshnikov 750 000 $ (2)
-Salary Remaining : 327 511 $
Denis Malgin 715 000 $ (1)
-Salary Remaining : 312 227 $
Jordan Oesterle 650 000 $ (1)
-Salary Remaining : 283 843 $
Steffen Soberg 650 000 $ (1)
-Salary Remaining : 283 843 $
Brayden Point 650 000 $ (1)
-Salary Remaining : 283 843 $
Nicholas Shore 650 000 $ (1)
-Salary Remaining : 283 843 $
Nick Moutrey 0 $ (0)
Total Pro Players30
Salary Commitment
Year 19 : 80 157 500 $
Year 20 : 64 925 000 $
Year 21 : 50 350 000 $
Year 22 : 45 600 000 $
Salary Average Commitment
Year 19 : 81 671 667 $
Year 20 : 65 643 750 $
Year 21 : 51 068 750 $
Year 22 : 46 218 750 $
Salary Cap with 1 Way Contract
Year 19 : 80 157 500 $
Year 20 : 64 575 000 $
Year 21 : 50 000 000 $
Year 22 : 45 150 000 $

Farm Players Salaries

Oskar Lindblom 92 500 $ (2)
Salary Remaining : 40 393 $
Zach Aston-Reese 92 500 $ (1)
Salary Remaining : 40 393 $
Gavin Bayreuther 92 500 $ (1)
Salary Remaining : 40 393 $
Oliver Kylington 75 000 $ (1)
Salary Remaining : 32 751 $
Dennis Yan 74 250 $ (2)
Salary Remaining : 32 424 $
Parker Wotherspoon 73 750 $ (2)
Salary Remaining : 32 205 $
Michael Spacek 73 500 $ (2)
Salary Remaining : 32 096 $
Spencer Watson 73 250 $ (1)
Salary Remaining : 31 987 $
Maxime Lajoie 73 000 $ (2)
Salary Remaining : 31 878 $
Jacob Middleton 72 000 $ (2)
Salary Remaining : 31 441 $
Martin Reway 71 000 $ (1)
Salary Remaining : 31 004 $
Julien Nantel 70 500 $ (1)
Salary Remaining : 30 786 $
Stepan Falkovsky 68 000 $ (2)
Salary Remaining : 29 694 $
Alexandre Carrier 65 000 $ (1)
Salary Remaining : 28 384 $
Cristoval Nieves 65 000 $ (1)
Salary Remaining : 28 384 $
Kevin Roy 65 000 $ (1)
Salary Remaining : 28 384 $
Ludwig Bystrom 65 000 $ (1)
Salary Remaining : 28 384 $
MacKenzie Weegar 65 000 $ (1)
Salary Remaining : 28 384 $
Scott Kosmachuk 65 000 $ (1)
Salary Remaining : 28 384 $
Markus Hannikainen 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players20
Salary Commitment
Year 19 : 1 456 750 $
Year 20 : 533 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 463 166 $
Year 20 : 528 916 $
Year 21 : 0 $
Year 22 : 0 $

Jets

Jets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 110 $ - 4 637 - 77,28%
Level 2: 5000 - 80 $ - 3 483 - 69,66%
Level 3: 2000 - 50 $ - 1 423 - 71,13%
Level 4: 4000 - 35 $ - 2 637 - 65,92%
Luxury : 1000 - 230 $ - 728 - 72,77%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 474 - 73,68%
Farm Level 2: 1000 - 15 $ - 745 - 74,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %12 907 - 71,71%
Average Income per Game1 567 271 $
Year to Date Revenue36 047 235 $
Farm
Home Games Left19
Average Attendance - %2 219 - 73,96%
Average Income per Game62 751 $
Year to Date Revenue1 380 525 $

Expense

Pro Players Total Salaries51 250 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses28 080 983 $
Farm Year To Date Expenses3 408 $
Pro Salary Cap To Date28 080 983 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 210 880 $
Farm Estimated Season Revenue1 192 272 $
Pro Remaining Season Days100
Pro Expenses Per Days223 799 $
Pro Estimated Expenses22 379 900 $
Farm Remaining Season Days100
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses22 379 900 $
Estimated Season Salary Cap50 460 883 $
Estimate Under Maximum Salary Cap of 79 500 000 $29 039 117 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -4 939 117 $
Current Bank Account57 828 135 $
Projected Bank Account64 851 387 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 3 930 131 $
Michael Del Zotto (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 2 270 742 $
Craig Anderson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Travis Hamonic (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 2 183 406 $
Nick Leddy (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Brendan Gallagher (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 1 528 384 $
Ben Smith (1 Way Contract) 3 300 000 $ (1)
-1 Way Contract Salary Cap : 3 300 000 $
-Salary Remaining : 1 441 048 $
Tom Wilson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 1 310 044 $
Tobias Enstrom (1 Way Contract) 3 000 000 $ (1)
-1 Way Contract Salary Cap : 3 000 000 $
-Salary Remaining : 1 310 044 $
Mattias Ekholm (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Brian Flynn 1 800 000 $ (1)
-Salary Remaining : 786 026 $
Chris Kunitz (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 524 017 $
William Karlsson (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Jacob De La Rose 850 000 $ (1)
-Salary Remaining : 371 179 $
Greg McKegg 800 000 $ (2)
-Salary Remaining : 349 345 $
Buddy Robinson 750 000 $ (2)
-Salary Remaining : 327 511 $
Hunter Shinkaruk 750 000 $ (2)
-Salary Remaining : 327 511 $
Patrick Sieloff 700 000 $ (2)
-Salary Remaining : 305 677 $
Austen Brassard 650 000 $ (1)
-Salary Remaining : 283 843 $
Jeremy Morin 650 000 $ (1)
-Salary Remaining : 283 843 $
Jake Paterson 650 000 $ (1)
-Salary Remaining : 283 843 $
Logan Shaw 650 000 $ (2)
-Salary Remaining : 283 843 $
Joel Lowry 650 000 $ (1)
-Salary Remaining : 283 843 $
Daniel Altshuller 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players24
Salary Commitment
Year 19 : 55 450 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $
Salary Average Commitment
Year 19 : 55 350 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 55 450 000 $
Year 20 : 28 150 000 $
Year 21 : 14 000 000 $
Year 22 : 9 000 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 0 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 95 $ - 5 754 - 95,89%
Level 2: 5000 - 60 $ - 4 870 - 97,40%
Level 3: 2000 - 35 $ - 1 966 - 98,31%
Level 4: 4000 - 20 $ - 3 929 - 98,22%
Luxury : 1000 - 200 $ - 945 - 94,52%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 479 - 73,94%
Farm Level 2: 1000 - 15 $ - 754 - 75,42%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %17 464 - 97,02%
Average Income per Game1 645 295 $
Year to Date Revenue39 487 070 $
Farm
Home Games Left22
Average Attendance - %2 233 - 74,43%
Average Income per Game63 070 $
Year to Date Revenue1 198 330 $

Expense

Pro Players Total Salaries59 625 000 $
Farm Players Total Salaries166 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses37 130 657 $
Farm Year To Date Expenses93 912 $
Pro Salary Cap To Date37 130 657 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 970 008 $
Farm Estimated Season Revenue1 387 540 $
Pro Remaining Season Days100
Pro Expenses Per Days260 371 $
Pro Estimated Expenses26 037 100 $
Farm Remaining Season Days100
Farm Expenses Per Days728 $
Farm Estimated Expenses72 800 $
Estimated Season Expenses26 109 900 $
Estimated Season Salary Cap63 167 757 $
Estimate Under Maximum Salary Cap of 79 500 000 $16 332 243 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 7 767 757 $
Current Bank Account51 929 871 $
Projected Bank Account55 177 519 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 12 000 000 $ (3)
-Salary Remaining : 5 240 175 $
Jonathan Quick (Out of Payroll) 9 500 000 $ (1)
-Salary Remaining : 4 148 472 $
Dustin Byfuglien (1 Way Contract) 8 500 000 $ (3)
-Salary Remaining : 3 711 790 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (6)
-Salary Remaining : 2 620 087 $
Brent Burns (Out of Payroll) 6 000 000 $ (2)
-Salary Remaining : 2 620 087 $
Gabriel Landeskog (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Sean Couturier (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 2 183 406 $
Chris Tierney (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Ryan Ellis (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Rickard Rakell 2 250 000 $ (1)
-Salary Remaining : 982 533 $
Andrew Shaw (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 960 699 $
Dylan Demelo (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Tyler Bertuzzi (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 524 017 $
Vincent Hinostroza (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 524 017 $
Yannick Weber (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 414 847 $
Calvin Petersen 925 000 $ (1)
-Salary Remaining : 403 930 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 403 930 $
Brandon Carlo 832 500 $ (1)
-Salary Remaining : 363 537 $
Jeremy Smith 800 000 $ (2)
-Salary Remaining : 349 345 $
Andy Welinski 800 000 $ (2)
-Salary Remaining : 349 345 $
Andreas Englund 792 500 $ (1)
-Salary Remaining : 346 070 $
Dillon Simpson 750 000 $ (2)
-Salary Remaining : 327 511 $
A.J. Greer 750 000 $ (1)
-Salary Remaining : 327 511 $
Reece Willcox 750 000 $ (2)
-Salary Remaining : 327 511 $
Michael Bournival 750 000 $ (2)
-Salary Remaining : 327 511 $
David Honzik 650 000 $ (1)
-Salary Remaining : 283 843 $
Joel Rumpel 650 000 $ (1)
-Salary Remaining : 283 843 $
Zachary Pochiro 650 000 $ (1)
-Salary Remaining : 283 843 $
Adam Werner 650 000 $ (1)
-Salary Remaining : 283 843 $
Antoine Bibeau 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players30
Salary Commitment
Year 19 : 77 625 000 $
Year 20 : 46 200 000 $
Year 21 : 22 000 000 $
Year 22 : 6 000 000 $
Salary Average Commitment
Year 19 : 76 091 667 $
Year 20 : 47 287 500 $
Year 21 : 24 587 500 $
Year 22 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 625 000 $
Year 20 : 48 700 000 $
Year 21 : 26 500 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 40 393 $
Michael Amadio 74 250 $ (1)
Salary Remaining : 32 424 $
Tyler Ganly 52 500 $ (1)
Salary Remaining : 22 926 $
Total Farm Players3
Salary Commitment
Year 19 : 219 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 233 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 3 075 - 51,25%
Level 2: 5000 - 131 $ - 2 250 - 44,99%
Level 3: 2000 - 110 $ - 800 - 40,00%
Level 4: 4000 - 90 $ - 1 600 - 40,00%
Luxury : 1000 - 250 $ - 679 - 67,93%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 532 - 76,58%
Farm Level 2: 1000 - 15 $ - 740 - 74,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %8 404 - 46,69%
Average Income per Game1 749 986 $
Year to Date Revenue40 249 676 $
Farm
Home Games Left22
Average Attendance - %2 272 - 75,73%
Average Income per Game64 711 $
Year to Date Revenue1 229 505 $

Expense

Pro Players Total Salaries70 207 500 $
Farm Players Total Salaries1 325 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses39 397 571 $
Farm Year To Date Expenses707 536 $
Pro Salary Cap To Date39 397 571 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 499 746 $
Farm Estimated Season Revenue1 423 637 $
Pro Remaining Season Days100
Pro Expenses Per Days306 583 $
Pro Estimated Expenses30 658 300 $
Farm Remaining Season Days100
Farm Expenses Per Days5 786 $
Farm Estimated Expenses578 600 $
Estimated Season Expenses31 236 900 $
Estimated Season Salary Cap70 055 871 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 444 129 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 655 871 $
Current Bank Account49 602 038 $
Projected Bank Account51 288 521 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (3)
-Salary Remaining : 3 930 131 $
Mark Giordano (Out of Payroll) 8 300 000 $ (2)
-Salary Remaining : 3 624 454 $
Aleksander Barkov (1 Way Contract) 8 000 000 $ (8)
-Salary Remaining : 3 493 450 $
Jake Muzzin (1 Way Contract) 5 800 000 $ (5)
-Salary Remaining : 2 532 751 $
Zdeno Chara (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 2 401 747 $
Brad Marchand (Out of Payroll) 5 300 000 $ (2)
-Salary Remaining : 2 314 410 $
Tomas Hertl (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 2 008 734 $
Jacob Markstrom (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 1 528 384 $
Ryan Miller (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 1 310 044 $
Brian Gibbons (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 1 310 044 $
Joel Armia 2 700 000 $ (2)
-Salary Remaining : 1 179 039 $
Esa Lindell (Out of Payroll) 2 600 000 $ (1)
-Salary Remaining : 1 135 371 $
Marc Staal (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Mattias Janmark (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 1 048 035 $
Gabriel Bourque (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 655 022 $
Steven Oleksy (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 567 686 $
Nate Thompson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Andrej Sustr (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 480 349 $
Tyler Benson 925 000 $ (1)
-Salary Remaining : 403 930 $
Kaapo Kahkonen 925 000 $ (2)
-Salary Remaining : 403 930 $
Auston Matthews 925 000 $ (1)
-Salary Remaining : 403 930 $
Mason McDonald 925 000 $ (1)
-Salary Remaining : 403 930 $
John (Jack) Roslovic 925 000 $ (2)
-Salary Remaining : 403 930 $
Phillip Di Giuseppe 900 000 $ (1)
-Salary Remaining : 393 013 $
Tyler Ennis (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 371 179 $
Brock Boeser 832 500 $ (2)
-Salary Remaining : 363 537 $
Total Pro Players26
Salary Commitment
Year 19 : 78 507 500 $
Year 20 : 51 290 000 $
Year 21 : 28 020 000 $
Year 22 : 13 800 000 $
Salary Average Commitment
Year 19 : 78 729 167 $
Year 20 : 53 504 167 $
Year 21 : 30 550 000 $
Year 22 : 13 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 507 500 $
Year 20 : 53 182 500 $
Year 21 : 29 300 000 $
Year 22 : 13 800 000 $

Farm Players Salaries

Nick Schultz 240 000 $ (1)
Salary Remaining : 104 803 $
Joonas Korpisalo 150 000 $ (1)
Salary Remaining : 65 502 $
Torrey Mitchell 120 000 $ (1)
Salary Remaining : 52 402 $
Joshua Brown 100 000 $ (1)
Salary Remaining : 43 668 $
James De Haas 100 000 $ (2)
Salary Remaining : 43 668 $
Tomas Hyka 100 000 $ (2)
Salary Remaining : 43 668 $
Morgan Klimchuk 97 500 $ (2)
Salary Remaining : 42 576 $
Adam Tambellini 95 000 $ (2)
Salary Remaining : 41 485 $
Jarred Tinordi 95 000 $ (1)
Salary Remaining : 41 485 $
Carson Soucy 92 500 $ (1)
Salary Remaining : 40 393 $
Josh Jacobs 76 750 $ (1)
Salary Remaining : 33 515 $
Roland McKeown 75 000 $ (1)
Salary Remaining : 32 751 $
Julius Bergman 75 000 $ (1)
Salary Remaining : 32 751 $
Graham Knott 74 250 $ (2)
Salary Remaining : 32 424 $
Joonas Lyytinen 74 000 $ (1)
Salary Remaining : 32 314 $
Total Farm Players15
Salary Commitment
Year 19 : 1 565 000 $
Year 20 : 462 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 560 291 $
Year 20 : 465 333 $
Year 21 : 0 $
Year 22 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 75 $ - 5 938 - 98,97%
Level 2: 5000 - 60 $ - 4 779 - 95,57%
Level 3: 2000 - 40 $ - 1 910 - 95,52%
Level 4: 4000 - 20 $ - 3 976 - 99,41%
Luxury : 1000 - 145 $ - 982 - 98,24%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 503 - 75,13%
Farm Level 2: 1000 - 15 $ - 749 - 74,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %17 586 - 97,70%
Average Income per Game1 442 644 $
Year to Date Revenue31 738 168 $
Farm
Home Games Left20
Average Attendance - %2 252 - 75,06%
Average Income per Game63 829 $
Year to Date Revenue1 340 400 $

Expense

Pro Players Total Salaries71 757 500 $
Farm Players Total Salaries417 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 983 000 $
Farm Year To Date Expenses297 195 $
Pro Salary Cap To Date34 983 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 410 236 $
Farm Estimated Season Revenue1 276 571 $
Pro Remaining Season Days100
Pro Expenses Per Days313 352 $
Pro Estimated Expenses31 335 200 $
Farm Remaining Season Days100
Farm Expenses Per Days1 823 $
Farm Estimated Expenses182 300 $
Estimated Season Expenses31 517 500 $
Estimated Season Salary Cap66 318 200 $
Estimate Under Maximum Salary Cap of 79 500 000 $13 181 800 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 10 918 200 $
Current Bank Account45 898 585 $
Projected Bank Account43 067 892 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 13 000 000 $ (8)
-Salary Remaining : 5 676 856 $
Ben Bishop (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 3 493 450 $
Ryan Suter (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 3 275 109 $
Keith Yandle (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 2 620 087 $
Ryan Kesler (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 2 292 576 $
Kyle Okposo (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 2 183 406 $
Anton Stralman (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 1 965 066 $
Hampus Lindholm (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Anthony Mantha (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 1 746 725 $
Sam Bennett (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Leo Komarov (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 786 026 $
Andrew Hammond (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Connor Brickley 1 100 000 $ (1)
-Salary Remaining : 480 349 $
Madison Bowey 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Jean-Francois Berube (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 436 681 $
Sean Kuraly 950 000 $ (1)
-Salary Remaining : 414 847 $
Alan Quine 950 000 $ (1)
-Salary Remaining : 414 847 $
Mitchell Marner 925 000 $ (1)
-Salary Remaining : 403 930 $
Korbinian Holzer (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 393 013 $
Travis Sanheim 832 500 $ (1)
-Salary Remaining : 363 537 $
Julian Melchiori (Out of Payroll) 700 000 $ (1)
-Salary Remaining : 305 677 $
Dmytro Timashov 650 000 $ (1)
-Salary Remaining : 283 843 $
Zack Mitchell 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players23
Salary Commitment
Year 19 : 72 457 500 $
Year 20 : 52 750 000 $
Year 21 : 48 750 000 $
Year 22 : 29 000 000 $
Salary Average Commitment
Year 19 : 72 351 667 $
Year 20 : 52 583 334 $
Year 21 : 48 583 334 $
Year 22 : 29 833 334 $
Salary Cap with 1 Way Contract
Year 19 : 72 457 500 $
Year 20 : 52 750 000 $
Year 21 : 48 750 000 $
Year 22 : 30 000 000 $

Farm Players Salaries

Thatcher Demko 92 500 $ (1)
Salary Remaining : 40 393 $
Jordan Subban 65 000 $ (1)
Salary Remaining : 28 384 $
Anthony Richard 65 000 $ (1)
Salary Remaining : 28 384 $
Conor Garland 65 000 $ (1)
Salary Remaining : 28 384 $
Zane McIntyre 65 000 $ (1)
Salary Remaining : 28 384 $
Philippe Desrosiers 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players6
Salary Commitment
Year 19 : 417 500 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 422 333 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 841 - 97,35%
Level 2: 5000 - 60 $ - 4 888 - 97,76%
Level 3: 2000 - 35 $ - 1 958 - 97,92%
Level 4: 4000 - 20 $ - 3 959 - 98,97%
Luxury : 1000 - 200 $ - 959 - 95,95%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 515 - 75,77%
Farm Level 2: 1000 - 15 $ - 765 - 76,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %17 606 - 97,81%
Average Income per Game1 703 812 $
Year to Date Revenue35 780 059 $
Farm
Home Games Left18
Average Attendance - %2 280 - 76,01%
Average Income per Game64 513 $
Year to Date Revenue1 483 810 $

Expense

Pro Players Total Salaries62 607 500 $
Farm Players Total Salaries1 208 250 $
Coaches Total Salaries2 085 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses38 854 466 $
Farm Year To Date Expenses680 178 $
Pro Salary Cap To Date38 854 466 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 076 247 $
Farm Estimated Season Revenue1 161 243 $
Pro Remaining Season Days100
Pro Expenses Per Days273 395 $
Pro Estimated Expenses27 339 500 $
Farm Remaining Season Days100
Farm Expenses Per Days5 276 $
Farm Estimated Expenses527 600 $
Estimated Season Expenses27 867 100 $
Estimated Season Salary Cap66 193 966 $
Estimate Under Maximum Salary Cap of 79 500 000 $13 306 034 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 10 793 966 $
Current Bank Account46 255 632 $
Projected Bank Account53 626 022 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 3 930 131 $
Roman Josi (Out of Payroll) 6 950 000 $ (2)
-Salary Remaining : 3 034 934 $
Patric Hornqvist (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 2 729 258 $
Henrik Lundqvist (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 2 401 747 $
Jordan Staal (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 2 401 747 $
Marcus Johansson (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 1 965 066 $
Charlie Coyle 4 300 000 $ (1)
-Salary Remaining : 1 877 729 $
Lars Eller (1 Way Contract) 4 200 000 $ (4)
-Salary Remaining : 1 834 061 $
Jason Pominville (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Ryan Callahan (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Andrew MacDonald (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 764 192 $
Darcy Kuemper (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 655 022 $
Joel Edmundson (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 589 520 $
Ben Chiarot 1 300 000 $ (1)
-Salary Remaining : 567 686 $
Oscar Lindberg 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Mark Pysyk 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Troy Stecher (1 Way Contract) 1 175 000 $ (2)
-Salary Remaining : 513 100 $
Nick Cousins 1 100 000 $ (1)
-Salary Remaining : 480 349 $
Kyle Clifford 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Adam Erne (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 436 681 $
Steve Bernier 950 000 $ (2)
-Salary Remaining : 414 847 $
Brendan Perlini 832 500 $ (1)
-Salary Remaining : 363 537 $
Total Pro Players23
Salary Commitment
Year 19 : 69 557 500 $
Year 20 : 43 525 000 $
Year 21 : 18 700 000 $
Year 22 : 4 200 000 $
Salary Average Commitment
Year 19 : 68 591 250 $
Year 20 : 43 172 083 $
Year 21 : 18 293 750 $
Year 22 : 4 200 000 $
Salary Cap with 1 Way Contract
Year 19 : 69 557 500 $
Year 20 : 44 025 000 $
Year 21 : 18 700 000 $
Year 22 : 4 200 000 $

Farm Players Salaries

Calvin Pickard 120 000 $ (1)
Salary Remaining : 52 402 $
Gustav Olofsson 97 500 $ (1)
Salary Remaining : 42 576 $
Brett Sutter 97 500 $ (1)
Salary Remaining : 42 576 $
Bracken Kearns 97 500 $ (1)
Salary Remaining : 42 576 $
Yan Pavel Laplante 92 500 $ (1)
Salary Remaining : 40 393 $
Jason Dickinson 92 500 $ (2)
Salary Remaining : 40 393 $
Martin Ouellette 90 000 $ (2)
Salary Remaining : 39 301 $
Laurent Dauphin 90 000 $ (2)
Salary Remaining : 39 301 $
Paul Bittner 80 000 $ (1)
Salary Remaining : 34 934 $
Ben Betker 75 000 $ (1)
Salary Remaining : 32 751 $
Travis Brown 75 000 $ (1)
Salary Remaining : 32 751 $
Alex Schoenborn 74 250 $ (1)
Salary Remaining : 32 424 $
Ben Thomas 71 500 $ (1)
Salary Remaining : 31 223 $
Vili Saarijarvi 65 000 $ (2)
Salary Remaining : 28 384 $
Radel Fazleev 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players15
Salary Commitment
Year 19 : 1 283 250 $
Year 20 : 342 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 274 500 $
Year 20 : 342 250 $
Year 21 : 0 $
Year 22 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 95 $ - 5 811 - 96,85%
Level 2: 5000 - 55 $ - 4 836 - 96,72%
Level 3: 2000 - 35 $ - 1 954 - 97,70%
Level 4: 4000 - 20 $ - 3 995 - 99,88%
Luxury : 1000 - 175 $ - 973 - 97,33%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 481 - 74,05%
Farm Level 2: 1000 - 15 $ - 747 - 74,68%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %17 569 - 97,61%
Average Income per Game1 591 307 $
Year to Date Revenue30 234 827 $
Farm
Home Games Left16
Average Attendance - %2 228 - 74,26%
Average Income per Game63 040 $
Year to Date Revenue1 576 010 $

Expense

Pro Players Total Salaries80 007 500 $
Farm Players Total Salaries1 208 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses43 315 877 $
Farm Year To Date Expenses420 466 $
Pro Salary Cap To Date43 315 877 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 008 747 $
Farm Estimated Season Revenue1 008 646 $
Pro Remaining Season Days100
Pro Expenses Per Days349 378 $
Pro Estimated Expenses34 937 800 $
Farm Remaining Season Days100
Farm Expenses Per Days5 275 $
Farm Estimated Expenses527 500 $
Estimated Season Expenses35 465 300 $
Estimated Season Salary Cap78 253 677 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 246 323 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 22 853 677 $
Current Bank Account36 538 968 $
Projected Bank Account37 091 061 $

Pro Players Salaries

Frederik Andersen (1 Way Contract) 7 500 000 $ (7)
-Salary Remaining : 3 275 109 $
Taylor Hall (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 3 275 109 $
Shayne Gostisbehere (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 2 620 087 $
Matt Duchene (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 2 620 087 $
Jacob Trouba (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 2 401 747 $
Mika Zibanejad 5 500 000 $ (5)
-Salary Remaining : 2 401 747 $
Justin Schultz (1 Way Contract) 5 450 000 $ (5)
-Salary Remaining : 2 379 913 $
Thomas Vanek (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 1 965 066 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 1 855 895 $
Mikael Backlund (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Ron Hainsey (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Conor Sheary (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 1 397 380 $
Darnell Nurse (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 1 310 044 $
Andreas Athanasiou (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 1 310 044 $
Erik Haula (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Mike Condon (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 655 022 $
Michal Kempny (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 524 017 $
Tyler Pitlick (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 436 681 $
Josh Leivo (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 436 681 $
Travis Konecny 925 000 $ (1)
-Salary Remaining : 403 930 $
Colin White 925 000 $ (1)
-Salary Remaining : 403 930 $
Kyle Connor 925 000 $ (1)
-Salary Remaining : 403 930 $
Mikko Rantanen 832 500 $ (1)
-Salary Remaining : 363 537 $
Patrik Nemeth 800 000 $ (1)
-Salary Remaining : 349 345 $
Total Pro Players24
Salary Commitment
Year 19 : 80 007 500 $
Year 20 : 65 000 000 $
Year 21 : 45 400 000 $
Year 22 : 30 450 000 $
Salary Average Commitment
Year 19 : 79 600 000 $
Year 20 : 64 900 000 $
Year 21 : 44 700 000 $
Year 22 : 30 450 000 $
Salary Cap with 1 Way Contract
Year 19 : 80 007 500 $
Year 20 : 65 400 000 $
Year 21 : 45 200 000 $
Year 22 : 30 450 000 $

Farm Players Salaries

Roope Hintz 92 500 $ (2)
Salary Remaining : 40 393 $
Jens Looke 92 500 $ (2)
Salary Remaining : 40 393 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 40 393 $
Filip Gustavsson 92 500 $ (3)
Salary Remaining : 40 393 $
Filip Hronek 92 500 $ (3)
Salary Remaining : 40 393 $
Christian Folin 85 000 $ (1)
Salary Remaining : 37 118 $
Alexander Nylander 83 250 $ (1)
Salary Remaining : 36 354 $
Sonny Milano 83 250 $ (1)
Salary Remaining : 36 354 $
John Quenneville 75 000 $ (1)
Salary Remaining : 32 751 $
Trevor Murphy 72 500 $ (2)
Salary Remaining : 31 659 $
Sam Anas 72 500 $ (2)
Salary Remaining : 31 659 $
Alexandre Fortin 71 000 $ (2)
Salary Remaining : 31 004 $
Zachary Fucale 70 000 $ (1)
Salary Remaining : 30 568 $
Valentin Zykov 67 500 $ (2)
Salary Remaining : 29 476 $
Jalen Smereck 65 500 $ (2)
Salary Remaining : 28 603 $
Total Farm Players15
Salary Commitment
Year 19 : 1 208 000 $
Year 20 : 811 500 $
Year 21 : 185 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 219 667 $
Year 20 : 807 750 $
Year 21 : 185 000 $
Year 22 : 0 $

Penguins

Penguins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 94 $ - 5 804 - 96,74%
Level 2: 5000 - 68 $ - 4 860 - 97,21%
Level 3: 2000 - 40 $ - 1 940 - 97,00%
Level 4: 4000 - 30 $ - 3 117 - 77,93%
Luxury : 1000 - 197 $ - 967 - 96,73%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 543 - 77,17%
Farm Level 2: 1000 - 15 $ - 745 - 74,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %16 689 - 92,72%
Average Income per Game1 732 892 $
Year to Date Revenue39 856 516 $
Farm
Home Games Left20
Average Attendance - %2 289 - 76,29%
Average Income per Game65 200 $
Year to Date Revenue1 369 200 $

Expense

Pro Players Total Salaries83 036 333 $
Farm Players Total Salaries801 250 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses43 555 695 $
Farm Year To Date Expenses447 766 $
Pro Salary Cap To Date43 555 695 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 192 056 $
Farm Estimated Season Revenue1 304 000 $
Pro Remaining Season Days100
Pro Expenses Per Days362 604 $
Pro Estimated Expenses36 260 400 $
Farm Remaining Season Days100
Farm Expenses Per Days3 499 $
Farm Estimated Expenses349 900 $
Estimated Season Expenses36 610 300 $
Estimated Season Salary Cap79 816 095 $
Estimate Under Maximum Salary Cap of 79 500 000 $-316 095 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 24 416 095 $
Current Bank Account45 788 265 $
Projected Bank Account41 674 021 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 9 500 000 $ (4)
-Salary Remaining : 4 148 472 $
Blake Wheeler (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 3 493 450 $
Tyson Barrie (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 2 663 755 $
Jeff Petry (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 2 620 087 $
Bryan Little (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Mathieu Perreault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 1 965 066 $
Adam Henrique (1 Way Contract) 4 150 000 $ (1)
-Salary Remaining : 1 812 227 $
Jimmy Howard (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 1 790 393 $
Robin Lehner (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Matt Hunwick (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
J.T. Miller (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Jake Gardiner (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 1 528 384 $
Kris Russell (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Matthew Calvert (1 Way Contract) 2 350 000 $ (1)
-Salary Remaining : 1 026 201 $
Ian Cole (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Vladislav Namestnikov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Curtis Lazar 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Jacob Josefson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Beau Bennett 1 150 000 $ (1)
-Salary Remaining : 502 183 $
Colton Sissons (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 436 681 $
Jesse Puljujarvi 925 000 $ (1)
-Salary Remaining : 403 930 $
Alex Dostie 925 000 $ (2)
-Salary Remaining : 403 930 $
Juuso Valimaki 925 000 $ (3)
-Salary Remaining : 403 930 $
Maxime Comtois 925 000 $ (3)
-Salary Remaining : 403 930 $
William Borgen 925 000 $ (3)
-Salary Remaining : 403 930 $
Connor Ingram 925 000 $ (2)
-Salary Remaining : 403 930 $
Cale Fleury 886 333 $ (3)
-Salary Remaining : 387 045 $
Oskar Sundqvist (1 Way Contract) 675 000 $ (1)
-Salary Remaining : 294 760 $
Eric Gryba 675 000 $ (1)
-Salary Remaining : 294 760 $
Total Pro Players29
Salary Commitment
Year 19 : 83 036 333 $
Year 20 : 53 436 333 $
Year 21 : 25 261 333 $
Year 22 : 21 600 000 $
Salary Average Commitment
Year 19 : 82 236 334 $
Year 20 : 52 078 000 $
Year 21 : 25 261 333 $
Year 22 : 21 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 83 036 333 $
Year 20 : 52 211 333 $
Year 21 : 25 261 333 $
Year 22 : 21 600 000 $

Farm Players Salaries

Patrick Wiercioch 95 000 $ (1)
Salary Remaining : 41 485 $
Chris Butler 90 000 $ (1)
Salary Remaining : 39 301 $
Mitch Callahan 90 000 $ (1)
Salary Remaining : 39 301 $
Chris Stewart 90 000 $ (1)
Salary Remaining : 39 301 $
Ryan Bourque 85 000 $ (1)
Salary Remaining : 37 118 $
Daniel Vladar 79 250 $ (1)
Salary Remaining : 34 607 $
Jaycob Megna 75 000 $ (1)
Salary Remaining : 32 751 $
Michael Mersch 75 000 $ (1)
Salary Remaining : 32 751 $
David Dziurzynski 75 000 $ (1)
Salary Remaining : 32 751 $
Brady Austin 72 000 $ (1)
Salary Remaining : 31 441 $
Joe Cannata 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players11
Salary Commitment
Year 19 : 891 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 886 250 $
Year 20 : 0 $
Year 21 : 0 $
Year 22 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 100 $ - 5 833 - 97,21%
Level 2: 5000 - 60 $ - 4 851 - 97,01%
Level 3: 2000 - 35 $ - 1 970 - 98,50%
Level 4: 4000 - 20 $ - 3 988 - 99,70%
Luxury : 1000 - 200 $ - 959 - 95,89%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 488 - 74,42%
Farm Level 2: 1000 - 15 $ - 755 - 75,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %17 600 - 97,78%
Average Income per Game1 700 707 $
Year to Date Revenue37 415 560 $
Farm
Home Games Left22
Average Attendance - %2 243 - 74,76%
Average Income per Game63 409 $
Year to Date Revenue1 204 770 $

Expense

Pro Players Total Salaries79 425 000 $
Farm Players Total Salaries1 824 500 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value80 000 $
Pro Year To Date Expenses40 262 392 $
Farm Year To Date Expenses933 190 $
Pro Salary Cap To Date40 262 392 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 313 438 $
Farm Estimated Season Revenue1 394 997 $
Pro Remaining Season Days100
Pro Expenses Per Days346 834 $
Pro Estimated Expenses34 683 400 $
Farm Remaining Season Days100
Farm Expenses Per Days7 967 $
Farm Estimated Expenses796 700 $
Estimated Season Expenses35 480 100 $
Estimated Season Salary Cap75 025 792 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 474 208 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 625 792 $
Current Bank Account45 722 106 $
Projected Bank Account43 950 441 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (1)
-Salary Remaining : 3 602 620 $
Connor Hellebuyck (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 3 493 450 $
Duncan Keith (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 3 275 109 $
Logan Couture (1 Way Contract) 6 650 000 $ (1)
-Salary Remaining : 2 903 930 $
Alex Goligoski (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 2 620 087 $
Jason Zucker (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 2 401 747 $
Torey Krug (1 Way Contract) 5 200 000 $ (3)
-Salary Remaining : 2 270 742 $
Jakub Voracek (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Niklas Hjalmarsson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 1 965 066 $
Tyler Johnson (1 Way Contract) 3 525 000 $ (1)
-Salary Remaining : 1 539 301 $
Zack Smith (1 Way Contract) 2 875 000 $ (1)
-Salary Remaining : 1 255 459 $
Jean-Gabriel Pageau (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Riley Sheahan (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Aaron Dell (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Marcus Kruger (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Carl Gunnarsson (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Trevor Moore 925 000 $ (1)
-Salary Remaining : 403 930 $
Michael Sgarbossa 925 000 $ (2)
-Salary Remaining : 403 930 $
Austin Watson 900 000 $ (1)
-Salary Remaining : 393 013 $
Jason Garrison 900 000 $ (1)
-Salary Remaining : 393 013 $
Kevin Gravel 825 000 $ (2)
-Salary Remaining : 360 262 $
Adam Helewka 800 000 $ (1)
-Salary Remaining : 349 345 $
Lukas Radil 750 000 $ (2)
-Salary Remaining : 327 511 $
Nic Dowd 700 000 $ (1)
-Salary Remaining : 305 677 $
Cory Conacher (1 Way Contract) 675 000 $ (1)
-Salary Remaining : 294 760 $
Mitchell Moroz 625 000 $ (2)
-Salary Remaining : 272 926 $
Total Pro Players26
Salary Commitment
Year 19 : 79 425 000 $
Year 20 : 44 825 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $
Salary Average Commitment
Year 19 : 79 050 000 $
Year 20 : 45 450 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 425 000 $
Year 20 : 45 825 000 $
Year 21 : 26 200 000 $
Year 22 : 13 500 000 $

Farm Players Salaries

Mason Mitchell 92 500 $ (1)
Salary Remaining : 40 393 $
Kyle Burroughs 90 000 $ (2)
Salary Remaining : 39 301 $
Marek Mazanec 80 000 $ (2)
Salary Remaining : 34 934 $
Ryan Haggerty 75 000 $ (1)
Salary Remaining : 32 751 $
Joey Laleggia 75 000 $ (1)
Salary Remaining : 32 751 $
John McCarthy 75 000 $ (1)
Salary Remaining : 32 751 $
Henrik Samuelsson 72 500 $ (1)
Salary Remaining : 31 659 $
Jake Chelios 72 500 $ (1)
Salary Remaining : 31 659 $
Sergei Boikov 70 500 $ (1)
Salary Remaining : 30 786 $
Philip Samuelsson 70 000 $ (1)
Salary Remaining : 30 568 $
MacKenzie MacEachern 70 000 $ (2)
Salary Remaining : 30 568 $
Nathan Gerbe 70 000 $ (2)
Salary Remaining : 30 568 $
Harri Sateri 70 000 $ (2)
Salary Remaining : 30 568 $
Steven Fogarty 70 000 $ (2)
Salary Remaining : 30 568 $
Zach Nastasiuk 70 000 $ (2)
Salary Remaining : 30 568 $
Max McCormick 70 000 $ (2)
Salary Remaining : 30 568 $
Kevin Czuczman 66 500 $ (1)
Salary Remaining : 29 039 $
Pierre-Cedric Labrie 65 000 $ (2)
Salary Remaining : 28 384 $
Matt Tennyson 65 000 $ (1)
Salary Remaining : 28 384 $
Miles Liberati 65 000 $ (2)
Salary Remaining : 28 384 $
Sam Jardine 65 000 $ (2)
Salary Remaining : 28 384 $
Matias Cleland 62 500 $ (2)
Salary Remaining : 27 293 $
Michael Houser 62 500 $ (2)
Salary Remaining : 27 293 $
Carter Camper 60 000 $ (2)
Salary Remaining : 26 201 $
Jordan Schroeder 60 000 $ (2)
Salary Remaining : 26 201 $
Yannick Veilleux 60 000 $ (2)
Salary Remaining : 26 201 $
Total Farm Players26
Salary Commitment
Year 19 : 1 824 500 $
Year 20 : 1 090 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 818 042 $
Year 20 : 1 090 000 $
Year 21 : 0 $
Year 22 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 175 $ - 3 059 - 50,98%
Level 2: 5000 - 105 $ - 2 638 - 52,76%
Level 3: 2000 - 75 $ - 941 - 47,06%
Level 4: 4000 - 55 $ - 1 751 - 43,76%
Luxury : 1000 - 275 $ - 603 - 60,30%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 500 - 75,01%
Farm Level 2: 1000 - 15 $ - 742 - 74,19%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %8 991 - 49,95%
Average Income per Game1 602 900 $
Year to Date Revenue35 263 795 $
Farm
Home Games Left20
Average Attendance - %2 242 - 74,73%
Average Income per Game63 635 $
Year to Date Revenue1 336 325 $

Expense

Pro Players Total Salaries70 025 000 $
Farm Players Total Salaries1 392 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses39 500 350 $
Farm Year To Date Expenses783 240 $
Pro Salary Cap To Date39 500 350 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 455 096 $
Farm Estimated Season Revenue1 272 690 $
Pro Remaining Season Days100
Pro Expenses Per Days305 786 $
Pro Estimated Expenses30 578 600 $
Farm Remaining Season Days100
Farm Expenses Per Days6 079 $
Farm Estimated Expenses607 900 $
Estimated Season Expenses31 186 500 $
Estimated Season Salary Cap70 078 950 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 421 050 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 14 678 950 $
Current Bank Account44 786 687 $
Projected Bank Account45 327 973 $

Pro Players Salaries

Filip Forsberg (1 Way Contract) 7 000 000 $ (7)
-Salary Remaining : 3 056 769 $
Corey Crawford (Out of Payroll) 6 600 000 $ (4)
-Salary Remaining : 2 882 096 $
Jared Spurgeon (1 Way Contract) 6 600 000 $ (4)
-Salary Remaining : 2 882 096 $
Matt Niskanen (1 Way Contract) 5 850 000 $ (5)
-Salary Remaining : 2 554 585 $
Paul Stastny (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 2 510 917 $
Anders Lee (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 2 401 747 $
Mikko Koivu (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 2 292 576 $
Andrej Sekera (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 2 183 406 $
Jonathan Audy-Marchessault (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 1 965 066 $
Michael Grabner 4 200 000 $ (1)
-Salary Remaining : 1 834 061 $
Tanner Pearson (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 1 222 707 $
Patrick Maroon (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 1 113 537 $
Luke Schenn (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Phillip Danault (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 807 860 $
Colton Sceviour (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 786 026 $
Christopher Wagner (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 655 022 $
Ben Hutton (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 567 686 $
Keith Kinkaid (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 545 852 $
J.T. Brown 900 000 $ (1)
-Salary Remaining : 393 013 $
Joseph Blandisi 865 000 $ (1)
-Salary Remaining : 377 729 $
Kevin Connauton 835 000 $ (1)
-Salary Remaining : 364 629 $
Cody Goloubef 800 000 $ (1)
-Salary Remaining : 349 345 $
Tyler Graovac 725 000 $ (2)
-Salary Remaining : 316 594 $
Jordan Binnington 700 000 $ (2)
-Salary Remaining : 305 677 $
Total Pro Players24
Salary Commitment
Year 19 : 76 625 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $
Salary Average Commitment
Year 19 : 77 575 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 625 000 $
Year 20 : 45 075 000 $
Year 21 : 31 800 000 $
Year 22 : 31 800 000 $

Farm Players Salaries

Tage Thompson 92 500 $ (2)
Salary Remaining : 40 393 $
Luke Kunin 92 500 $ (2)
Salary Remaining : 40 393 $
Ryan Mantha 84 250 $ (2)
Salary Remaining : 36 790 $
Nicolas Meloche 84 250 $ (2)
Salary Remaining : 36 790 $
Ryan Sproul 82 500 $ (2)
Salary Remaining : 36 026 $
Nicolas Deslauriers 81 500 $ (2)
Salary Remaining : 35 590 $
Gabriel Gagne 79 250 $ (1)
Salary Remaining : 34 607 $
Michael Latta 78 500 $ (1)
Salary Remaining : 34 279 $
Colby Williams 78 000 $ (1)
Salary Remaining : 34 061 $
Josh Archibald 77 500 $ (1)
Salary Remaining : 33 843 $
Tanner Kero 77 500 $ (1)
Salary Remaining : 33 843 $
Brandon Crawley 76 000 $ (2)
Salary Remaining : 33 188 $
Tyler Wotherspoon 76 000 $ (2)
Salary Remaining : 33 188 $
Eric Cornel 74 250 $ (1)
Salary Remaining : 32 424 $
Jeremy Lauzon 72 500 $ (2)
Salary Remaining : 31 659 $
Caleb Herbert 72 500 $ (1)
Salary Remaining : 31 659 $
Cole Bardreau 70 000 $ (2)
Salary Remaining : 30 568 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 28 384 $
Kasimir Kaskisuo 60 000 $ (2)
Salary Remaining : 26 201 $
Total Farm Players19
Salary Commitment
Year 19 : 1 474 500 $
Year 20 : 898 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 473 683 $
Year 20 : 879 083 $
Year 21 : 0 $
Year 22 : 0 $

Red Wings

Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 832 - 97,21%
Level 2: 5000 - 60 $ - 4 823 - 96,47%
Level 3: 2000 - 35 $ - 1 943 - 97,15%
Level 4: 4000 - 20 $ - 3 941 - 98,53%
Luxury : 1000 - 200 $ - 954 - 95,40%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 511 - 75,55%
Farm Level 2: 1000 - 15 $ - 747 - 74,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %17 494 - 97,19%
Average Income per Game1 694 358 $
Year to Date Revenue42 358 953 $
Farm
Home Games Left19
Average Attendance - %2 258 - 75,27%
Average Income per Game64 094 $
Year to Date Revenue1 410 060 $

Expense

Pro Players Total Salaries51 705 000 $
Farm Players Total Salaries1 482 000 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 125 606 $
Farm Year To Date Expenses913 744 $
Pro Salary Cap To Date25 125 606 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 109 730 $
Farm Estimated Season Revenue1 217 779 $
Pro Remaining Season Days100
Pro Expenses Per Days225 786 $
Pro Estimated Expenses22 578 600 $
Farm Remaining Season Days100
Farm Expenses Per Days6 472 $
Farm Estimated Expenses647 200 $
Estimated Season Expenses23 225 800 $
Estimated Season Salary Cap47 704 206 $
Estimate Under Maximum Salary Cap of 79 500 000 $31 795 794 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -7 695 794 $
Current Bank Account67 788 315 $
Projected Bank Account72 890 024 $

Pro Players Salaries

Jaroslav Halak 7 000 000 $ (2)
-Salary Remaining : 3 056 769 $
Martin Hanzal (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 1 790 393 $
Evander Kane (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 1 746 725 $
Dustin Brown (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 1 746 725 $
Olli Maatta (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 1 637 555 $
Cam Ward (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Tobias Rieder (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 982 533 $
Dmitry Orlov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Ryan Hartman (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Martin Frk (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 502 183 $
Adam Clendening 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Matt Moulson (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Byron Froese (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 436 681 $
Oscar Fantenberg (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 414 847 $
Victor Ejdsell 925 000 $ (1)
-Salary Remaining : 403 930 $
Andrew Sturtz 925 000 $ (2)
-Salary Remaining : 403 930 $
Mikhail Sergachev 925 000 $ (2)
-Salary Remaining : 403 930 $
Marko Dano 925 000 $ (2)
-Salary Remaining : 403 930 $
Reid Duke 925 000 $ (2)
-Salary Remaining : 403 930 $
Jake Bischoff 925 000 $ (1)
-Salary Remaining : 403 930 $
Chris Bigras 750 000 $ (1)
-Salary Remaining : 327 511 $
Brandon Pirri (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 327 511 $
Clark Bishop 720 000 $ (1)
-Salary Remaining : 314 410 $
Brendan Leipsic 700 000 $ (1)
-Salary Remaining : 305 677 $
Giovanni Fiore 685 000 $ (2)
-Salary Remaining : 299 127 $
Joakim Andersson (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 283 843 $
Mike Reilly 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players28
Salary Commitment
Year 19 : 52 655 000 $
Year 20 : 17 742 500 $
Year 21 : 3 750 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 52 580 417 $
Year 20 : 17 801 667 $
Year 21 : 3 750 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 52 655 000 $
Year 20 : 17 785 000 $
Year 21 : 3 750 000 $
Year 22 : 0 $

Farm Players Salaries

Josh Healey 92 500 $ (1)
Salary Remaining : 40 393 $
Alexei Bereglazov 92 500 $ (1)
Salary Remaining : 40 393 $
David Rittich 85 000 $ (1)
Salary Remaining : 37 118 $
Dominik Masin 83 250 $ (1)
Salary Remaining : 36 354 $
Adam Wilcox 75 000 $ (1)
Salary Remaining : 32 751 $
Jesse Gabrielle 74 250 $ (2)
Salary Remaining : 32 424 $
John Stevens 69 500 $ (1)
Salary Remaining : 30 349 $
Mikhail Grigorenko 65 000 $ (1)
Salary Remaining : 28 384 $
Jerome Gauthier-Leduc 65 000 $ (1)
Salary Remaining : 28 384 $
Jamie Devane 65 000 $ (1)
Salary Remaining : 28 384 $
Brenden Kichton 65 000 $ (1)
Salary Remaining : 28 384 $
Scott Timmins 65 000 $ (1)
Salary Remaining : 28 384 $
Drew LeBlanc 65 000 $ (1)
Salary Remaining : 28 384 $
Adam Payerl 65 000 $ (1)
Salary Remaining : 28 384 $
Teigan Zahn 65 000 $ (1)
Salary Remaining : 28 384 $
Scott Sabourin 65 000 $ (1)
Salary Remaining : 28 384 $
Chad Butcher 65 000 $ (1)
Salary Remaining : 28 384 $
Michael Mcniven 65 000 $ (2)
Salary Remaining : 28 384 $
Rasmus Tirronen 65 000 $ (1)
Salary Remaining : 28 384 $
Alexandre Mallet 65 000 $ (1)
Salary Remaining : 28 384 $
Kenney Morrison 65 000 $ (1)
Salary Remaining : 28 384 $
Aaron Harstad 65 000 $ (1)
Salary Remaining : 28 384 $
Ahti Oksanen 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players23
Salary Commitment
Year 19 : 1 612 000 $
Year 20 : 142 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 611 084 $
Year 20 : 140 334 $
Year 21 : 0 $
Year 22 : 0 $

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 100 $ - 5 865 - 97,75%
Level 2: 5000 - 60 $ - 4 925 - 98,49%
Level 3: 2000 - 35 $ - 1 976 - 98,80%
Level 4: 4000 - 20 $ - 3 992 - 99,80%
Luxury : 1000 - 200 $ - 988 - 98,81%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 493 - 74,64%
Farm Level 2: 1000 - 15 $ - 765 - 76,52%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %17 746 - 98,59%
Average Income per Game1 720 056 $
Year to Date Revenue37 841 237 $
Farm
Home Games Left20
Average Attendance - %2 258 - 75,27%
Average Income per Game63 727 $
Year to Date Revenue1 338 265 $

Expense

Pro Players Total Salaries53 450 000 $
Farm Players Total Salaries679 250 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses29 019 309 $
Farm Year To Date Expenses345 953 $
Pro Salary Cap To Date29 019 309 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 681 068 $
Farm Estimated Season Revenue1 274 538 $
Pro Remaining Season Days100
Pro Expenses Per Days233 406 $
Pro Estimated Expenses23 340 600 $
Farm Remaining Season Days100
Farm Expenses Per Days2 966 $
Farm Estimated Expenses296 600 $
Estimated Season Expenses23 637 200 $
Estimated Season Salary Cap52 359 909 $
Estimate Under Maximum Salary Cap of 79 500 000 $27 140 091 $
Estimate Over Minimum Salary Cap of 55 400 000 $ -3 040 091 $
Current Bank Account58 556 465 $
Projected Bank Account68 874 871 $

Pro Players Salaries

Zach Parise (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 3 493 450 $
Cody Ceci (1 Way Contract) 5 300 000 $ (5)
-Salary Remaining : 2 314 410 $
Justin Abdelkader (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Craig Smith (1 Way Contract) 4 800 000 $ (1)
-Salary Remaining : 2 096 070 $
Roberto Luongo (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 1 965 066 $
Danny DeKeyser (1 Way Contract) 4 275 000 $ (1)
-Salary Remaining : 1 866 812 $
Jori Lehtera (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 1 310 044 $
Marc Methot (1 Way Contract) 2 900 000 $ (2)
-Salary Remaining : 1 266 376 $
Connor Carrick (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 764 192 $
Zach Hyman (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 742 358 $
Nick Ritchie (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 655 022 $
Zack Kassian (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 567 686 $
Alex Biega (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Philipp Grubauer (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Mirco Mueller 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Cal O'Reilly 975 000 $ (1)
-Salary Remaining : 425 764 $
Casey Bailey 975 000 $ (1)
-Salary Remaining : 425 764 $
Jordan Nolan 925 000 $ (1)
-Salary Remaining : 403 930 $
Landon Ferraro 900 000 $ (1)
-Salary Remaining : 393 013 $
Cameron Gaunce 900 000 $ (2)
-Salary Remaining : 393 013 $
Daniel O'Regan 850 000 $ (2)
-Salary Remaining : 371 179 $
Corey Tropp 850 000 $ (2)
-Salary Remaining : 371 179 $
Jimmy Hayes 850 000 $ (1)
-Salary Remaining : 371 179 $
Total Pro Players23
Salary Commitment
Year 19 : 54 950 000 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $
Salary Average Commitment
Year 19 : 54 300 000 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 54 950 000 $
Year 20 : 23 350 000 $
Year 21 : 5 300 000 $
Year 22 : 5 300 000 $

Farm Players Salaries

Jamie McBain 97 500 $ (1)
Salary Remaining : 42 576 $
Kristers Gudlevskis 87 500 $ (1)
Salary Remaining : 38 210 $
Matt MacKenzie 85 000 $ (1)
Salary Remaining : 37 118 $
Michael Dal Colle 83 250 $ (1)
Salary Remaining : 36 354 $
Sergey Zborovskiy 74 250 $ (2)
Salary Remaining : 32 424 $
Nathan Bastian 74 250 $ (2)
Salary Remaining : 32 424 $
Connor Chatham 70 000 $ (1)
Salary Remaining : 30 568 $
Dylan Labbe 70 000 $ (1)
Salary Remaining : 30 568 $
Evan Cowley 70 000 $ (1)
Salary Remaining : 30 568 $
Brendan Guhle 65 000 $ (2)
Salary Remaining : 28 384 $
Total Farm Players10
Salary Commitment
Year 19 : 776 750 $
Year 20 : 210 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 781 749 $
Year 20 : 215 416 $
Year 21 : 0 $
Year 22 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 98 $ - 5 735 - 95,58%
Level 2: 5000 - 60 $ - 4 735 - 94,70%
Level 3: 2000 - 38 $ - 1 920 - 96,00%
Level 4: 4000 - 22 $ - 3 878 - 96,95%
Luxury : 1000 - 185 $ - 966 - 96,64%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 524 - 76,20%
Farm Level 2: 1000 - 15 $ - 758 - 75,76%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %17 234 - 95,75%
Average Income per Game1 656 444 $
Year to Date Revenue39 754 659 $
Farm
Home Games Left21
Average Attendance - %2 282 - 76,05%
Average Income per Game64 702 $
Year to Date Revenue1 294 045 $

Expense

Pro Players Total Salaries62 465 000 $
Farm Players Total Salaries2 544 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses39 655 072 $
Farm Year To Date Expenses1 482 607 $
Pro Salary Cap To Date39 655 072 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 159 550 $
Farm Estimated Season Revenue1 358 747 $
Pro Remaining Season Days100
Pro Expenses Per Days272 773 $
Pro Estimated Expenses27 277 300 $
Farm Remaining Season Days100
Farm Expenses Per Days11 111 $
Farm Estimated Expenses1 111 100 $
Estimated Season Expenses28 388 400 $
Estimated Season Salary Cap66 932 372 $
Estimate Under Maximum Salary Cap of 79 500 000 $12 567 628 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 11 532 372 $
Current Bank Account48 531 441 $
Projected Bank Account49 661 338 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 9 000 000 $ (7)
-Salary Remaining : 3 930 131 $
Joe Pavelski (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 3 493 450 $
Vladimir Tarasenko (1 Way Contract) 8 000 000 $ (6)
-Salary Remaining : 3 493 450 $
Carey Price (Out of Payroll) 7 800 000 $ (4)
-Salary Remaining : 3 406 114 $
Mark Stone (1 Way Contract) 6 550 000 $ (7)
-Salary Remaining : 2 860 262 $
Nikita Kucherov (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 2 620 087 $
Andy Greene (1 Way Contract) 5 800 000 $ (2)
-Salary Remaining : 2 532 751 $
Ryan Johansen (1 Way Contract) 5 600 000 $ (3)
-Salary Remaining : 2 445 415 $
Seth Jones (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Sam Reinhart (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Robby Fabbri (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 1 091 703 $
Pierre-Edouard Bellemare 1 450 000 $ (1)
-Salary Remaining : 633 188 $
Jesper Fast 1 300 000 $ (1)
-Salary Remaining : 567 686 $
Martin Marincin (Out of Payroll) 1 250 000 $ (1)
-Salary Remaining : 545 852 $
Devin Shore (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 524 017 $
Tyson Jost 925 000 $ (2)
-Salary Remaining : 403 930 $
Charlie McAvoy 925 000 $ (1)
-Salary Remaining : 403 930 $
Nolan Patrick 925 000 $ (2)
-Salary Remaining : 403 930 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 403 930 $
Zach Werenski 925 000 $ (1)
-Salary Remaining : 403 930 $
Daniel Brickley 925 000 $ (1)
-Salary Remaining : 403 930 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 403 930 $
Nico Hischier 925 000 $ (2)
-Salary Remaining : 403 930 $
Christian Fischer 815 000 $ (2)
-Salary Remaining : 355 895 $
Scott Darling 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players25
Salary Commitment
Year 19 : 81 315 000 $
Year 20 : 65 065 000 $
Year 21 : 44 850 000 $
Year 22 : 39 300 000 $
Salary Average Commitment
Year 19 : 81 806 667 $
Year 20 : 65 031 667 $
Year 21 : 43 960 000 $
Year 22 : 38 350 000 $
Salary Cap with 1 Way Contract
Year 19 : 81 315 000 $
Year 20 : 64 040 000 $
Year 21 : 42 950 000 $
Year 22 : 37 350 000 $

Farm Players Salaries

Brandon Manning 97 500 $ (1)
Salary Remaining : 42 576 $
Mitch Hults 92 500 $ (1)
Salary Remaining : 40 393 $
Spencer Foo 92 500 $ (1)
Salary Remaining : 40 393 $
J.T. Compher 92 500 $ (1)
Salary Remaining : 40 393 $
Artturi Lehkonen 92 500 $ (1)
Salary Remaining : 40 393 $
Nick Desimone 92 500 $ (1)
Salary Remaining : 40 393 $
Julius Honka 87 500 $ (1)
Salary Remaining : 38 210 $
Zachary Sanford 87 500 $ (1)
Salary Remaining : 38 210 $
Alex Lyon 87 500 $ (1)
Salary Remaining : 38 210 $
Derrick Pouliot 85 000 $ (1)
Salary Remaining : 37 118 $
Shane Starrett 84 250 $ (1)
Salary Remaining : 36 790 $
Joel Eriksson Ek 83 250 $ (1)
Salary Remaining : 36 354 $
Anthony Deangelo 83 250 $ (1)
Salary Remaining : 36 354 $
Travis Dermott 83 250 $ (2)
Salary Remaining : 36 354 $
Jakub Vrana 83 250 $ (1)
Salary Remaining : 36 354 $
Ryan Murphy 80 000 $ (2)
Salary Remaining : 34 934 $
Peter Cehlarik 79 250 $ (1)
Salary Remaining : 34 607 $
Kris Bindulis 79 250 $ (2)
Salary Remaining : 34 607 $
Collin Delia 79 250 $ (1)
Salary Remaining : 34 607 $
Greg Carey 75 000 $ (2)
Salary Remaining : 32 751 $
Michael Bunting 75 000 $ (2)
Salary Remaining : 32 751 $
Joseph Gambardella 75 000 $ (1)
Salary Remaining : 32 751 $
Andrew Mangiapane 73 000 $ (1)
Salary Remaining : 31 878 $
Francis Perron 73 000 $ (1)
Salary Remaining : 31 878 $
Brycen Martin 71 000 $ (1)
Salary Remaining : 31 004 $
Charles Hudon 70 000 $ (1)
Salary Remaining : 30 568 $
Dysin Mayo 65 000 $ (1)
Salary Remaining : 28 384 $
Chad Ruhwedel 65 000 $ (1)
Salary Remaining : 28 384 $
Ville Pokka 65 000 $ (1)
Salary Remaining : 28 384 $
Darren Raddysh 65 000 $ (2)
Salary Remaining : 28 384 $
Michael Paliotta 65 000 $ (2)
Salary Remaining : 28 384 $
Chase De Leo 65 000 $ (2)
Salary Remaining : 28 384 $
Austin Levi 61 000 $ (1)
Salary Remaining : 26 638 $
Total Farm Players33
Salary Commitment
Year 19 : 2 605 500 $
Year 20 : 592 500 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 601 833 $
Year 20 : 590 583 $
Year 21 : 0 $
Year 22 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - 110 $ - 4 725 - 78,75%
Level 2: 5000 - 75 $ - 3 634 - 72,69%
Level 3: 2000 - 50 $ - 1 392 - 69,60%
Level 4: 4000 - 35 $ - 2 614 - 65,34%
Luxury : 1000 - 200 $ - 939 - 93,90%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 474 - 73,70%
Farm Level 2: 1000 - 15 $ - 742 - 74,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %13 304 - 73,91%
Average Income per Game1 597 650 $
Year to Date Revenue36 745 954 $
Farm
Home Games Left18
Average Attendance - %2 216 - 73,86%
Average Income per Game62 717 $
Year to Date Revenue1 442 500 $

Expense

Pro Players Total Salaries79 225 000 $
Farm Players Total Salaries860 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses40 125 861 $
Farm Year To Date Expenses284 471 $
Pro Salary Cap To Date40 125 861 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 757 703 $
Farm Estimated Season Revenue1 128 913 $
Pro Remaining Season Days100
Pro Expenses Per Days345 961 $
Pro Estimated Expenses34 596 100 $
Farm Remaining Season Days100
Farm Expenses Per Days3 755 $
Farm Estimated Expenses375 500 $
Estimated Season Expenses34 971 600 $
Estimated Season Salary Cap74 721 961 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 778 039 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 19 321 961 $
Current Bank Account46 035 223 $
Projected Bank Account40 950 239 $

Pro Players Salaries

Jack Eichel (1 Way Contract) 10 000 000 $ (8)
-Salary Remaining : 4 366 812 $
Jordan Eberle (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 3 056 769 $
William Nylander (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 3 056 769 $
Jeff Skinner (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 2 620 087 $
Alexander Edler (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 2 401 747 $
Andrew Ladd (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Tyler Myers (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 2 183 406 $
Simeon Varlamov (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 2 183 406 $
Dylan Larkin 4 000 000 $ (2)
-Salary Remaining : 1 746 725 $
Justin Braun (1 Way Contract) 3 800 000 $ (1)
-Salary Remaining : 1 659 389 $
Michael Hutchinson 3 500 000 $ (1)
-Salary Remaining : 1 528 384 $
Josh Anderson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 1 310 044 $
Calvin De Haan (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 1 310 044 $
Andrew Copp (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Jonathan Ericsson (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Andrew Cogliano (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Marcus Foligno (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 786 026 $
Ilya Lyubushkin 925 000 $ (1)
-Salary Remaining : 403 930 $
Michael Chaput 750 000 $ (2)
-Salary Remaining : 327 511 $
Nicholas Baptiste 650 000 $ (2)
-Salary Remaining : 283 843 $
Ryan Carpenter 650 000 $ (1)
-Salary Remaining : 283 843 $
Justin Falk 650 000 $ (1)
-Salary Remaining : 283 843 $
Total Pro Players22
Salary Commitment
Year 19 : 79 225 000 $
Year 20 : 52 200 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $
Salary Average Commitment
Year 19 : 79 225 000 $
Year 20 : 52 200 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 225 000 $
Year 20 : 52 200 000 $
Year 21 : 23 000 000 $
Year 22 : 17 000 000 $

Farm Players Salaries

Mason Geertsen 75 000 $ (2)
Salary Remaining : 32 751 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 32 751 $
Mike McKenna 70 000 $ (1)
Salary Remaining : 30 568 $
Dillon Heatherington 65 000 $ (2)
Salary Remaining : 28 384 $
Dalton Thrower 65 000 $ (1)
Salary Remaining : 28 384 $
Blake Pietila 65 000 $ (2)
Salary Remaining : 28 384 $
Brady Brassart 65 000 $ (2)
Salary Remaining : 28 384 $
Dustin Tokarski 65 000 $ (1)
Salary Remaining : 28 384 $
Karel Vejmelka 65 000 $ (1)
Salary Remaining : 28 384 $
Erik Kallgren 65 000 $ (1)
Salary Remaining : 28 384 $
Adam Morrison 65 000 $ (1)
Salary Remaining : 28 384 $
Nathan Paetsch 60 000 $ (1)
Salary Remaining : 26 201 $
Ryan Stanton 60 000 $ (2)
Salary Remaining : 26 201 $
Total Farm Players13
Salary Commitment
Year 19 : 860 000 $
Year 20 : 405 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 860 000 $
Year 20 : 405 000 $
Year 21 : 0 $
Year 22 : 0 $

Stars

Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 105 $ - 5 715 - 95,24%
Level 2: 5000 - 64 $ - 4 764 - 95,28%
Level 3: 2000 - 39 $ - 1 959 - 97,96%
Level 4: 4000 - 26 $ - 3 855 - 96,37%
Luxury : 1000 - 198 $ - 961 - 96,10%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 1 508 - 75,40%
Farm Level 2: 1000 - 5 $ - 738 - 73,75%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %17 254 - 95,85%
Average Income per Game1 780 589 $
Year to Date Revenue37 392 374 $
Farm
Home Games Left20
Average Attendance - %2 245 - 74,85%
Average Income per Game21 783 $
Year to Date Revenue457 444 $

Expense

Pro Players Total Salaries85 015 833 $
Farm Players Total Salaries1 964 472 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses43 040 612 $
Farm Year To Date Expenses1 106 562 $
Pro Salary Cap To Date43 040 612 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 611 785 $
Farm Estimated Season Revenue435 661 $
Pro Remaining Season Days100
Pro Expenses Per Days371 248 $
Pro Estimated Expenses37 124 800 $
Farm Remaining Season Days100
Farm Expenses Per Days8 578 $
Farm Estimated Expenses857 800 $
Estimated Season Expenses37 982 600 $
Estimated Season Salary Cap80 165 412 $
Estimate Under Maximum Salary Cap of 79 500 000 $-665 412 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 24 765 412 $
Current Bank Account42 527 783 $
Projected Bank Account40 592 629 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 8 400 000 $ (6)
-Salary Remaining : 3 668 122 $
Jamie Benn (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 3 493 450 $
Ryan O'Reilly (1 Way Contract) 8 000 000 $ (7)
-Salary Remaining : 3 493 450 $
Pekka Rinne (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 3 056 769 $
Colton Parayko (1 Way Contract) 5 750 000 $ (4)
-Salary Remaining : 2 510 917 $
Jakob Silfverberg (1 Way Contract) 5 500 000 $ (5)
-Salary Remaining : 2 401 747 $
Ryan McDonagh (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 2 314 410 $
Brayden Schenn (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 2 314 410 $
Brandon Sutter (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 2 074 236 $
John Klingberg (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 2 074 236 $
Evgenii Dadonov 3 750 000 $ (2)
-Salary Remaining : 1 637 555 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 873 362 $
Anders Nilsson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 786 026 $
Robert Hagg (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 502 183 $
John Hayden 975 000 $ (2)
-Salary Remaining : 425 764 $
Adam Pelech 950 000 $ (1)
-Salary Remaining : 414 847 $
Jeremy Bracco 925 000 $ (2)
-Salary Remaining : 403 930 $
Alexander Volkov 925 000 $ (2)
-Salary Remaining : 403 930 $
Zachary Senyshyn 925 000 $ (2)
-Salary Remaining : 403 930 $
Matthew Tkachuk 925 000 $ (1)
-Salary Remaining : 403 930 $
Nicholas Merkley 925 000 $ (2)
-Salary Remaining : 403 930 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 403 930 $
Ville Husso 925 000 $ (1)
-Salary Remaining : 403 930 $
Ivan Provorov 832 500 $ (1)
-Salary Remaining : 363 537 $
Matt Martin (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 327 511 $
Victor Mete 742 500 $ (2)
-Salary Remaining : 324 236 $
Ty Lewis 733 333 $ (3)
-Salary Remaining : 320 233 $
Jesper Bratt 732 500 $ (2)
-Salary Remaining : 319 869 $
Cedric Paquette (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 305 677 $
Oscar Dansk 675 000 $ (2)
-Salary Remaining : 294 760 $
Total Pro Players30
Salary Commitment
Year 19 : 85 015 833 $
Year 20 : 64 025 833 $
Year 21 : 35 883 333 $
Year 22 : 34 400 000 $
Salary Average Commitment
Year 19 : 83 709 583 $
Year 20 : 63 705 833 $
Year 21 : 35 333 333 $
Year 22 : 34 600 000 $
Salary Cap with 1 Way Contract
Year 19 : 85 015 833 $
Year 20 : 64 608 333 $
Year 21 : 36 383 333 $
Year 22 : 35 650 000 $

Farm Players Salaries

Sam Vigneault 92 500 $ (1)
Salary Remaining : 40 393 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 40 393 $
Matiss Kivlenieks 92 500 $ (2)
Salary Remaining : 40 393 $
Adam Johnson 92 500 $ (1)
Salary Remaining : 40 393 $
Scott Wedgewood 90 000 $ (1)
Salary Remaining : 39 301 $
Evgeny Svechnikov 83 250 $ (1)
Salary Remaining : 36 354 $
Casey Nelson 82 500 $ (1)
Salary Remaining : 36 026 $
Dante Salituro 82 500 $ (1)
Salary Remaining : 36 026 $
Ryan Kujawinski 75 000 $ (2)
Salary Remaining : 32 751 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 32 751 $
Kurtis Macdermid 75 000 $ (1)
Salary Remaining : 32 751 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 32 751 $
Keegan Lowe 75 000 $ (1)
Salary Remaining : 32 751 $
Justin Bailey 75 000 $ (2)
Salary Remaining : 32 751 $
Nick Lappin 75 000 $ (1)
Salary Remaining : 32 751 $
Parker Kelly 73 000 $ (2)
Salary Remaining : 31 878 $
Vaclav Karabacek 72 222 $ (1)
Salary Remaining : 31 538 $
Ethan Prow 70 000 $ (1)
Salary Remaining : 30 568 $
Colby Sissons 69 000 $ (2)
Salary Remaining : 30 131 $
Lane Pederson 68 500 $ (2)
Salary Remaining : 29 913 $
Ondrej Vala 68 000 $ (2)
Salary Remaining : 29 694 $
Macoy Erkamps 68 000 $ (1)
Salary Remaining : 29 694 $
Nick Schneider 67 500 $ (2)
Salary Remaining : 29 476 $
Mark McNeill 65 000 $ (1)
Salary Remaining : 28 384 $
Eetu Laurikainen 65 000 $ (1)
Salary Remaining : 28 384 $
Joe Hicketts 65 000 $ (1)
Salary Remaining : 28 384 $
Nikita Jevpalovs 65 000 $ (1)
Salary Remaining : 28 384 $
C.J. Motte 65 000 $ (1)
Salary Remaining : 28 384 $
Nicolas Kerdiles 65 000 $ (1)
Salary Remaining : 28 384 $
Total Farm Players29
Salary Commitment
Year 19 : 2 179 472 $
Year 20 : 761 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 128 542 $
Year 20 : 754 125 $
Year 21 : 0 $
Year 22 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 85 $ - 5 824 - 97,07%
Level 2: 5000 - 70 $ - 3 934 - 78,69%
Level 3: 2000 - 45 $ - 1 582 - 79,12%
Level 4: 4000 - 30 $ - 3 170 - 79,24%
Luxury : 1000 - 160 $ - 984 - 98,38%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 514 - 75,69%
Farm Level 2: 1000 - 15 $ - 759 - 75,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %15 494 - 86,08%
Average Income per Game1 531 829 $
Year to Date Revenue32 168 416 $
Farm
Home Games Left17
Average Attendance - %2 273 - 75,78%
Average Income per Game64 376 $
Year to Date Revenue1 545 030 $

Expense

Pro Players Total Salaries81 782 500 $
Farm Players Total Salaries1 586 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses42 807 014 $
Farm Year To Date Expenses913 846 $
Pro Salary Cap To Date42 807 014 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 636 587 $
Farm Estimated Season Revenue1 094 396 $
Pro Remaining Season Days100
Pro Expenses Per Days357 129 $
Pro Estimated Expenses35 712 900 $
Farm Remaining Season Days100
Farm Expenses Per Days6 926 $
Farm Estimated Expenses692 600 $
Estimated Season Expenses36 405 500 $
Estimated Season Salary Cap78 519 914 $
Estimate Under Maximum Salary Cap of 79 500 000 $980 086 $
Estimate Over Minimum Salary Cap of 55 400 000 $ 23 119 914 $
Current Bank Account38 057 430 $
Projected Bank Account33 382 913 $

Pro Players Salaries

Nicklas Backstrom 9 000 000 $ (4)
-Salary Remaining : 3 930 131 $
Braden Holtby (1 Way Contract) 7 800 000 $ (5)
-Salary Remaining : 3 406 114 $
Wayne Simmonds (1 Way Contract) 7 200 000 $ (6)
-Salary Remaining : 3 144 105 $
Artemi Panarin (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 3 056 769 $
Alexander Radulov (1 Way Contract) 7 000 000 $ (5)
-Salary Remaining : 3 056 769 $
John Carlson (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 2 838 428 $
Jason Spezza 6 000 000 $ (2)
-Salary Remaining : 2 620 087 $
Kevin Hayes (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 2 183 406 $
Jay Bouwmeester (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 1 965 066 $
Max Domi (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 1 310 044 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 1 310 044 $
Casey Cizikas (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 1 200 873 $
Roman Polak (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 1 091 703 $
Adam Lowry (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 873 362 $
Nate Schmidt (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 600 437 $
Deryk Engelland 1 200 000 $ (1)
-Salary Remaining : 524 017 $
Alex Stalock 990 000 $ (1)
-Salary Remaining : 432 314 $
Kiefer Sherwood 925 000 $ (2)
-Salary Remaining : 403 930 $
Jake Walman 925 000 $ (2)
-Salary Remaining : 403 930 $
Timothy Liljegren 925 000 $ (3)
-Salary Remaining : 403 930 $
Nikolay Goldobin 832 500 $ (1)
-Salary Remaining : 363 537 $
Kenny Agostino 685 000 $ (1)
-Salary Remaining : 299 127 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 294 760 $
Total Pro Players23
Salary Commitment
Year 19 : 81 782 500 $
Year 20 : 72 525 000 $
Year 21 : 43 425 000 $
Year 22 : 35 700 000 $
Salary Average Commitment
Year 19 : 81 496 786 $
Year 20 : 73 239 286 $
Year 21 : 43 139 286 $
Year 22 : 35 714 286 $
Salary Cap with 1 Way Contract
Year 19 : 81 782 500 $
Year 20 : 73 525 000 $
Year 21 : 43 425 000 $
Year 22 : 36 000 000 $

Farm Players Salaries

Hampus Gustafsson 92 500 $ (1)
Salary Remaining : 40 393 $
Henrik Haapala 92 500 $ (1)
Salary Remaining : 40 393 $
Calle Rosen 92 500 $ (1)
Salary Remaining : 40 393 $
Neal Pionk 92 500 $ (1)
Salary Remaining : 40 393 $
Michael Vecchione 90 000 $ (1)
Salary Remaining : 39 301 $
Dryden Hunt 86 750 $ (1)
Salary Remaining : 37 882 $
Jared Coreau 82 500 $ (2)
Salary Remaining : 36 026 $
Theodor Blueger 82 500 $ (2)
Salary Remaining : 36 026 $
Alexandar Georgiev 79 250 $ (2)
Salary Remaining : 34 607 $
Carter Verhaeghe 78 750 $ (1)
Salary Remaining : 34 389 $
Adin Hill 76 750 $ (1)
Salary Remaining : 33 515 $
Ashton Sautner 76 000 $ (1)
Salary Remaining : 33 188 $
Patrick Russell 75 000 $ (2)
Salary Remaining : 32 751 $
Justin Kirkland 74 250 $ (2)
Salary Remaining : 32 424 $
Luc Snuggerud 74 250 $ (2)
Salary Remaining : 32 424 $
Viktor Loov 72 500 $ (1)
Salary Remaining : 31 659 $
Andrew Poturalski 70 000 $ (1)
Salary Remaining : 30 568 $
Sam Miletic 70 000 $ (2)
Salary Remaining : 30 568 $
Kyle Baun 67 500 $ (1)
Salary Remaining : 29 476 $
Nolan Zajac 60 000 $ (1)
Salary Remaining : 26 201 $
Total Farm Players20
Salary Commitment
Year 19 : 1 586 000 $
Year 20 : 546 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 577 291 $
Year 20 : 539 833 $
Year 21 : 0 $
Year 22 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
55 400 000 $

Farm Salary Cap

Under Maximum of
58 800 000 $

Pro Players

Farm Players

Total Players

Avalanche 47 180 791 $ 63 647 766 $ 15 852 234 $ 8 247 766 $ 1 951 096 $ 56 848 904 $ 262551
Blackhawks 51 589 414 $ 67 139 298 $ 12 360 702 $ 11 739 298 $ 667 300 $ 58 132 700 $ 27936
Blue Jackets 44 883 517 $ 69 926 215 $ 9 573 785 $ 14 526 215 $ 2 191 924 $ 56 608 076 $ 302656
Blues 46 571 679 $ 72 098 266 $ 7 401 734 $ 16 698 266 $ 657 977 $ 58 142 023 $ 291443
Bruins 57 933 147 $ 50 282 704 $ 29 217 296 $ -5 117 296 $ 1 196 710 $ 57 603 290 $ 281745
Canadiens 40 745 238 $ 73 684 061 $ 5 815 939 $ 18 284 061 $ 1 611 628 $ 57 188 372 $ 252449
Canucks 38 899 836 $ 76 265 938 $ 3 234 062 $ 20 865 938 $ 698 168 $ 58 101 832 $ 25833
Capitals 42 193 538 $ 78 734 434 $ 765 566 $ 23 334 434 $ 681 515 $ 58 118 485 $ 221739
Coyotes 45 290 834 $ 66 669 758 $ 12 830 242 $ 11 269 758 $ 945 505 $ 57 854 495 $ 221840
Devils 38 074 224 $ 79 907 591 $ -407 591 $ 24 507 591 $ 2 086 028 $ 56 713 972 $ 243155
Ducks 49 641 687 $ 70 250 212 $ 9 249 788 $ 14 850 212 $ 1 421 372 $ 57 378 628 $ 221941
Flames 41 134 297 $ 75 094 592 $ 4 405 408 $ 19 694 592 $ 1 883 478 $ 56 916 522 $ 232952
Flyers 47 630 296 $ 62 670 119 $ 16 829 881 $ 7 270 119 $ 792 656 $ 58 007 344 $ 232346
Golden Knights 54 213 861 $ 55 985 058 $ 23 514 942 $ 585 058 $ 2 768 734 $ 56 031 266 $ 253459
Hurricanes 79 340 084 $ 39 473 302 $ 40 026 698 $ -15 926 698 $ 1 128 655 $ 57 671 345 $ 322254
Islanders 37 454 418 $ 75 139 635 $ 4 360 365 $ 19 739 635 $ 1 492 686 $ 57 307 314 $ 302050
Jets 57 828 135 $ 50 460 883 $ 29 039 117 $ -4 939 117 $ 3 408 $ 58 796 592 $ 24024
Kings 51 929 871 $ 63 167 757 $ 16 332 243 $ 7 767 757 $ 166 712 $ 58 633 288 $ 30333
Lightning 49 602 038 $ 70 055 871 $ 9 444 129 $ 14 655 871 $ 1 286 136 $ 57 513 864 $ 261541
Maple Leafs 45 898 585 $ 66 318 200 $ 13 181 800 $ 10 918 200 $ 479 495 $ 58 320 505 $ 23629
Oilers 46 255 632 $ 66 193 966 $ 13 306 034 $ 10 793 966 $ 1 207 778 $ 57 592 222 $ 231538
Panthers 36 538 968 $ 78 253 677 $ 1 246 323 $ 22 853 677 $ 947 966 $ 57 852 034 $ 241539
Penguins 45 788 265 $ 79 816 095 $ -316 095 $ 24 416 095 $ 797 666 $ 58 002 334 $ 291140
Predators 45 722 106 $ 75 025 792 $ 4 474 208 $ 19 625 792 $ 1 729 890 $ 57 070 110 $ 262652
Rangers 44 786 687 $ 70 078 950 $ 9 421 050 $ 14 678 950 $ 1 391 140 $ 57 408 860 $ 241943
Red Wings 67 788 315 $ 47 704 206 $ 31 795 794 $ -7 695 794 $ 1 560 944 $ 57 239 056 $ 282351
Sabres 58 556 465 $ 52 359 909 $ 27 140 091 $ -3 040 091 $ 642 553 $ 58 157 447 $ 231033
Senators 48 531 441 $ 66 932 372 $ 12 567 628 $ 11 532 372 $ 2 593 707 $ 56 206 293 $ 253358
Sharks 46 035 223 $ 74 721 961 $ 4 778 039 $ 19 321 961 $ 659 971 $ 58 140 029 $ 221335
Stars 42 527 783 $ 80 165 412 $ -665 412 $ 24 765 412 $ 1 964 362 $ 56 835 638 $ 302959
Wild 38 057 430 $ 78 519 914 $ 980 086 $ 23 119 914 $ 1 606 446 $ 57 193 554 $ 232043