Arena Capacity - Ticket Price Attendance - % |
Arena Name | Fleet Center |
Level 1: | 6000 - $100 - 5 847 - 97,45% |
Level 2: | 5000 - $60 - 4 851 - 97,02% |
Level 3: | 2000 - $35 - 1 956 - 97,80% |
Level 4: | 4000 - $20 - 3 910 - 97,74% |
Luxury : | 1000 - $200 - 965 - 96,46% |
Total Capacity : | 18000 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 2000 - $35 - 1 587 - 79,33% |
Farm Level 2: | 1000 - $15 - 770 - 76,99% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 7 |
Average Attendance - % | 17 528 - 97,38% |
Average Income per Game | $1,810,812 |
Year to Date Revenue | $61,567,605 |
Farm |
Home Games Left | 9 |
Average Attendance - % | 2 357 - 78,55% |
Average Income per Game | $99,951 |
Year to Date Revenue | $2,898,586 |
Expense |
Pro Players Total Salaries | $77,516,667 |
Farm Players Total Salaries | $3,276,000 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | ($1,020,943) |
Pro Year To Date Expenses | $64,277,942 |
Farm Year To Date Expenses | $1,393,399 |
Pro Salary Cap To Date | $63,360,270 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $12,675,683 |
Farm Estimated Season Revenue | $899,561 |
Pro Remaining Season Days | 38 |
Pro Expenses Per Days | $405,846 |
Pro Estimated Expenses | $15,422,148 |
Farm Remaining Season Days | 38 |
Farm Expenses Per Days | $17,152 |
Farm Estimated Expenses | $651,776 |
Estimated Season Expenses | $16,073,924 |
Estimated Season Salary Cap | $77,537,655 |
Estimate Under Maximum Salary Cap of $83,500,000 | $5,962,345 |
Estimate Over Minimum Salary Cap of $61,700,000 | $15,837,655 |
Current Bank Account | $90,945,097 |
Projected Bank Account | $88,446,417 |
|
Pro Players Salaries |
William Nylander (1 Way Contract) |
$12,000,000 (7) |
-Salary Remaining : |
$2,387,435 |
Dougie Hamilton (Out of Payroll) |
$8,000,000 (7) |
-Salary Remaining : |
$1,591,623 |
David Pastrnak (Out of Payroll) |
$7,350,000 (2) |
-Salary Remaining : |
$1,462,304 |
Bo Horvat (Out of Payroll) |
$7,200,000 (2) |
-Salary Remaining : |
$1,432,461 |
Blake Wheeler (1 Way Contract) |
$7,000,000 (1) |
-Salary Remaining : |
$1,392,670 |
Dmitry Orlov (Out of Payroll) |
$5,000,000 (3) |
-Salary Remaining : |
$994,764 |
Ilya Mikheyev (1 Way Contract) |
$4,900,000 (3) |
-Salary Remaining : |
$974,869 |
Igor Shesterkin (1 Way Contract) |
$4,500,000 (1) |
-Salary Remaining : |
$895,288 |
Carter Verhaeghe (1 Way Contract) |
$4,166,667 (2) |
-Salary Remaining : |
$828,970 |
Anthony Cirelli (1 Way Contract) |
$3,800,000 (1) |
-Salary Remaining : |
$756,021 |
Nicholas Paul (1 Way Contract) |
$3,100,000 (3) |
-Salary Remaining : |
$616,754 |
Scott Mayfield (1 Way Contract) |
$3,000,000 (1) |
-Salary Remaining : |
$596,859 |
Kaapo Kakko (1 Way Contract) |
$2,300,000 (2) |
-Salary Remaining : |
$457,592 |
Matthew Benning (1 Way Contract) |
$2,200,000 (2) |
-Salary Remaining : |
$437,696 |
Jan Rutta (1 Way Contract) |
$2,000,000 (1) |
-Salary Remaining : |
$397,906 |
Derek Forbort (1 Way Contract) |
$2,000,000 (1) |
-Salary Remaining : |
$397,906 |
Pyotr Kochetkov |
$2,000,000 (4) |
-Salary Remaining : |
$397,906 |
Phillipe Myers (1 Way Contract) |
$1,500,000 (1) |
-1 Way Contract Salary Cap : | $375,000 |
-1 Way Contract Salary Cap Remaining : | $74,607 |
-Salary Remaining : |
$298,429 |
Sonny Milano (1 Way Contract) |
$1,500,000 (2) |
-Salary Remaining : |
$298,429 |
Adam Fantilli |
$950,000 (3) |
-Salary Remaining : |
$189,005 |
Seth Jarvis |
$925,000 (1) |
-Salary Remaining : |
$184,031 |
Luke Hughes |
$925,000 (2) |
-Salary Remaining : |
$184,031 |
Marco Rossi |
$925,000 (2) |
-Salary Remaining : |
$184,031 |
Quinton Byfield |
$925,000 (1) |
-Salary Remaining : |
$184,031 |
Eric Staal (1 Way Contract) |
$800,000 (1) |
-Salary Remaining : |
$159,162 |
Mark Friedman (1 Way Contract) |
$775,000 (1) |
-Salary Remaining : |
$154,188 |
Ty Emberson |
$775,000 (1) |
-Salary Remaining : |
$154,188 |
Colin White (1 Way Contract) |
$0 (0) |
Total Pro Players | 28 |
Salary Commitment |
Year 24 : $90,516,667 |
Year 25 : $62,516,667 |
Year 26 : $35,950,000 |
Year 27 : $22,000,000 |
Salary Average Commitment |
Year 24 : $90,516,667 |
Year 25 : $62,516,667 |
Year 26 : $35,950,000 |
Year 27 : $22,000,000 |
Salary Cap with 1 Way Contract |
Year 24 : $89,391,664 |
Year 25 : $62,516,667 |
Year 26 : $35,950,000 |
Year 27 : $22,000,000 |
|
Farm Players Salaries |
Christian Fischer |
$110,000 (1) |
Salary Remaining : |
$21,885 |
Marco Kasper |
$95,000 (3) |
Salary Remaining : |
$18,901 |
Sebastian Cossa |
$92,500 (3) |
Salary Remaining : |
$18,403 |
Philip Broberg |
$92,500 (1) |
Salary Remaining : |
$18,403 |
Cole Sillinger |
$92,500 (1) |
Salary Remaining : |
$18,403 |
Matthew Coronato |
$92,500 (2) |
Salary Remaining : |
$18,403 |
Braden Schneider |
$92,500 (2) |
Salary Remaining : |
$18,403 |
Tyler Kleven |
$91,667 (2) |
Salary Remaining : |
$18,237 |
Emil Andrae |
$90,333 (3) |
Salary Remaining : |
$17,972 |
Ozzy Wiesblatt |
$89,750 (2) |
Salary Remaining : |
$17,856 |
Antti Saarela |
$89,625 (2) |
Salary Remaining : |
$17,831 |
Andre Lee |
$88,375 (1) |
Salary Remaining : |
$17,582 |
Ethan Del Mastro |
$87,833 (3) |
Salary Remaining : |
$17,475 |
Eetu Liukas |
$86,750 (3) |
Salary Remaining : |
$17,259 |
Maxim Groshev |
$86,750 (3) |
Salary Remaining : |
$17,259 |
John St. Ivany |
$85,750 (1) |
Salary Remaining : |
$17,060 |
Tyson Hinds |
$84,833 (3) |
Salary Remaining : |
$16,878 |
Dillon Hamaliuk |
$80,917 (1) |
Salary Remaining : |
$16,099 |
Kaedan Korczak |
$80,917 (1) |
Salary Remaining : |
$16,099 |
Brendan Lemieux |
$80,000 (1) |
Salary Remaining : |
$15,916 |
Anders Bjork |
$80,000 (2) |
Salary Remaining : |
$15,916 |
Yegor Zamula |
$80,000 (2) |
Salary Remaining : |
$15,916 |
Gabriel Fortier |
$80,000 (2) |
Salary Remaining : |
$15,916 |
Reese Johnson |
$80,000 (2) |
Salary Remaining : |
$15,916 |
Kasimir Kaskisuo |
$80,000 (2) |
Salary Remaining : |
$15,916 |
Jake Massie |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Lawrence Pilut |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Henrik Tikkanen |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Matt Luff |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Fredrik Olofsson |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Cole Bardreau |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Nathan Smith |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Skyler Brind'Amour |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Michael Houser |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Gabriel Bourque |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Hudson Elynuik |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Jake Leschyshyn |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Lucas Johansen |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Jakub Zboril |
$77,500 (1) |
Salary Remaining : |
$15,419 |
Total Farm Players | 39 |
Salary Commitment |
Year 24 : $3,276,000 |
Year 25 : $1,480,041 |
Year 26 : $623,999 |
Year 27 : $0 |
Salary Average Commitment |
Year 24 : $3,276,000 |
Year 25 : $1,480,041 |
Year 26 : $623,999 |
Year 27 : $0 |
|