Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | |
| Level 1: | 6000 - $100 - 0 - 0,00% |
| Level 2: | 5000 - $60 - 0 - 0,00% |
| Level 3: | 2000 - $35 - 0 - 0,00% |
| Level 4: | 4000 - $25 - 0 - 0,00% |
| Luxury : | 1000 - $200 - 0 - 0,00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0,00% |
| Farm Level 2: | 1000 - $15 - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $92,750,000 |
| Farm Players Total Salaries | $2,398,444 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $0 |
| Current Bank Account | $452,051,210 |
| Projected Bank Account | $452,051,210 |
|
Pro Players Salaries |
| William Nylander (1 Way Contract) |
$12,000,000 (5) |
| -Salary Remaining : |
$12,000,000 |
| Cameron Talbot (1 Way Contract) |
$7,000,000 (1) |
| -Salary Remaining : |
$7,000,000 |
| Jeff Skinner (1 Way Contract) |
$6,750,000 (3) |
| -Salary Remaining : |
$6,750,000 |
| Artturi Lehkonen (1 Way Contract) |
$6,250,000 (4) |
| -Salary Remaining : |
$6,250,000 |
| Damon Severson (1 Way Contract) |
$6,250,000 (3) |
| -Salary Remaining : |
$6,250,000 |
| Nazem Kadri (1 Way Contract) |
$6,000,000 (1) |
| -Salary Remaining : |
$6,000,000 |
| Brett Pesce (1 Way Contract) |
$6,000,000 (6) |
| -Salary Remaining : |
$6,000,000 |
| Mike Hoffman (1 Way Contract) |
$6,000,000 (2) |
| -1 Way Contract Salary Cap : | $4,850,000 |
| -Salary Remaining : |
$6,000,000 |
| Andre Burakovsky (1 Way Contract) |
$5,000,000 (3) |
| -Salary Remaining : |
$5,000,000 |
| Conor Garland (1 Way Contract) |
$5,000,000 (2) |
| -Salary Remaining : |
$5,000,000 |
| Evander Kane (1 Way Contract) |
$4,000,000 (2) |
| -Salary Remaining : |
$4,000,000 |
| Jeff Petry (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$4,000,000 |
| Dillon Dube (1 Way Contract) |
$4,000,000 (2) |
| -1 Way Contract Salary Cap : | $2,850,000 |
| -Salary Remaining : |
$4,000,000 |
| Trevor Van Riemdyk (1 Way Contract) |
$3,250,000 (2) |
| -Salary Remaining : |
$3,250,000 |
| Michael Bunting (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$3,000,000 |
| Quinton Byfield (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$3,000,000 |
| Derek Forbort (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$2,500,000 |
| Kasperi Kapanen (1 Way Contract) |
$2,000,000 (2) |
| -Salary Remaining : |
$2,000,000 |
| Shakir Mukhamadullin (1 Way Contract) |
$2,000,000 (3) |
| -Salary Remaining : |
$2,000,000 |
| Sam Colangelo (1 Way Contract) |
$2,000,000 (3) |
| -Salary Remaining : |
$2,000,000 |
| Devon Levi (1 Way Contract) |
$2,000,000 (3) |
| -Salary Remaining : |
$2,000,000 |
| Jeremy Lauzon (1 Way Contract) |
$1,300,000 (1) |
| -Salary Remaining : |
$1,300,000 |
| Jake Bean |
$900,000 (2) |
| -Salary Remaining : |
$900,000 |
| Tyson Kozak (1 Way Contract) |
$900,000 (2) |
| -Salary Remaining : |
$900,000 |
| Simon Holmstrom (1 Way Contract) |
$850,000 (1) |
| -Salary Remaining : |
$850,000 |
| Max Jones (1 Way Contract) |
$800,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$800,000 |
| Nicolas Roy (1 Way Contract) |
$0 (0) |
| Blake Lizotte (1 Way Contract) |
$0 (0) |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 26 : $102,750,000 |
| Year 27 : $75,100,000 |
| Year 28 : $48,250,000 |
| Year 29 : $24,250,000 |
| Salary Average Commitment |
| Year 26 : $102,750,000 |
| Year 27 : $75,100,000 |
| Year 28 : $48,250,000 |
| Year 29 : $24,250,000 |
| Salary Cap with 1 Way Contract |
| Year 26 : $99,650,000 |
| Year 27 : $72,000,000 |
| Year 28 : $48,250,000 |
| Year 29 : $24,250,000 |
|
Farm Players Salaries |
| Stian Solberg |
$97,500 (3) |
| Salary Remaining : |
$97,500 |
| Filip Bystedt |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Ivan Miroshnichenko |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Simon Nemec |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Carson Lambos |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| William Wallinder |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Zach Dean |
$91,417 (1) |
| Salary Remaining : |
$91,417 |
| Alexander Suzdalev |
$87,833 (2) |
| Salary Remaining : |
$87,833 |
| Fraser Minten |
$87,500 (2) |
| Salary Remaining : |
$87,500 |
| Colton Dach |
$87,000 (1) |
| Salary Remaining : |
$87,000 |
| Matthew Maggio |
$87,000 (1) |
| Salary Remaining : |
$87,000 |
| Elias Salomonsson |
$87,000 (2) |
| Salary Remaining : |
$87,000 |
| Yegor Sidorov |
$86,500 (2) |
| Salary Remaining : |
$86,500 |
| Gleb Trikozov |
$86,250 (2) |
| Salary Remaining : |
$86,250 |
| Sergey Murashov |
$86,111 (2) |
| Salary Remaining : |
$86,111 |
| Coulson Pitre |
$85,833 (2) |
| Salary Remaining : |
$85,833 |
| Ty Voit |
$83,500 (1) |
| Salary Remaining : |
$83,500 |
| Sean Farrell |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Jimmy Schuldt |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Riley Stillman |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Alex Barre-Boulet |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Vincent Hinostroza |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Jon Gillies |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Dysin Mayo |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Dennis Cholowski |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Mason Shaw |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Kale Clague |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Tyson Jost |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Samuel Poulin |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Jasper Weatherby |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Mads Sogaard |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Mikko Kokkonen |
$0 (0) |
| Salary Remaining : |
$0 |
| Aleksandr Kisakov |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 26 : $2,635,944 |
| Year 27 : $1,599,527 |
| Year 28 : $97,500 |
| Year 29 : $0 |
| Salary Average Commitment |
| Year 26 : $2,635,944 |
| Year 27 : $1,599,527 |
| Year 28 : $97,500 |
| Year 29 : $0 |
|